Day : 49
TOR - 4
WPG - 3
Day : 50

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - 150 $ - 5 174 - 100,00%
Level 2: 5000 - 100 $ - 5 000 - 100,00%
Level 3: 2000 - 85 $ - 2 000 - 100,00%
Level 4: 4000 - 55 $ - 4 000 - 100,00%
Luxury : 1000 - 300 $ - 1 000 - 100,00%
Total Capacity :17174
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 988 - 99,42%
Farm Level 2: 1000 - 30 $ - 999 - 99,93%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 174 - 100,00%
Average Income per Game1 966 100 $
Year to Date Revenue80 610 100 $
Farm
Home Games Left1
Average Attendance - %2 988 - 99,59%
Average Income per Game129 399 $
Year to Date Revenue5 175 940 $

Expense

Pro Players Total Salaries64 875 000 $
Pro Players Total Average Salaries64 875 000 $
Farm Players Total Salaries2 997 500 $
Farm Players Total Average Salaries2 997 500 $
Coaches Total Salaries3 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 250 000 $
Pro Year To Date Expenses74 994 164 $
Farm Year To Date Expenses3 731 158 $
Pro Salary Cap Per Days334 407 $
Pro Salary Cap To Date72 695 989 $
Farm Salary Cap Per Days15 944 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue129 398 $
Pro Remaining Season Days1
Pro Expenses Per Days344 716 $
Pro Estimated Expenses344 716 $
Farm Remaining Season Days0
Farm Expenses Per Days22 327 $
Farm Estimated Expenses0 $
Estimated Season Expenses344 716 $
Estimated Season Salary Cap78 280 396 $
Estimate Under Maximum Salary Cap of 82 000 050 $3 719 654 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 14 780 396 $
Current Bank Account101 964 708 $
Projected Bank Account101 749 390 $

Pro Players Salaries

Cam Fowler 7 500 000 $ (7)
-Salary Remaining : 38 660 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 38 660 $
Alexander Edler 6 500 000 $ (5)
-Salary Remaining : 33 505 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 33 505 $
Brandon Montour 6 500 000 $ (8)
-Salary Remaining : 33 505 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 33 505 $
Brock Boeser 5 500 000 $ (4)
-Salary Remaining : 28 351 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 28 351 $
Jacob Markstrom 5 250 000 $ (4)
-Salary Remaining : 27 062 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 27 062 $
Brendan Leipsic 4 500 000 $ (1)
-Salary Remaining : 23 196 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 23 196 $
Dylan Strome (Out of Payroll) 4 500 000 $ (4)
-Salary Remaining : 23 196 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 23 196 $
Ryan Strome 3 200 000 $ (8)
-Salary Remaining : 16 495 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 16 495 $
Zachary Werenski 3 000 000 $ (1)
-Salary Remaining : 15 464 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 15 464 $
Markus Nutivaara 2 750 000 $ (6)
-Salary Remaining : 14 175 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 14 175 $
Lawson Crouse 2 500 000 $ (4)
-Salary Remaining : 12 887 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 12 887 $
Scott Darling 2 500 000 $ (1)
-Salary Remaining : 12 887 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 12 887 $
Zach Sanford 2 300 000 $ (4)
-Salary Remaining : 11 856 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 11 856 $
Jarred Tinordi 2 000 000 $ (1)
-Salary Remaining : 10 309 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 309 $
Joey Laleggia 2 000 000 $ (4)
-Salary Remaining : 10 309 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 309 $
Dustin Brown 1 400 000 $ (3)
-Salary Remaining : 7 216 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 7 216 $
Nolan Patrick 950 000 $ (2)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Rudolfs Balcers 950 000 $ (2)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Jesperi Kotkaniemi 950 000 $ (2)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Chris Wagner 950 000 $ (2)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Andrey Pedan 950 000 $ (2)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Daniel Sprong 950 000 $ (1)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Martin Necas 925 000 $ (3)
-Salary Remaining : 4 768 $
-Salary Average : 925 000 $
-Salary Average Remaining : 4 768 $
Mike Amadio 850 000 $ (2)
-Salary Remaining : 4 381 $
-Salary Average : 850 000 $
-Salary Average Remaining : 4 381 $
Total Pro Players24
Salary Commitment
Year 2020 : 69 375 000 $
Year 2021 : 56 425 000 $
Year 2022 : 50 825 000 $
Year 2023 : 48 500 000 $
Salary Average Commitment
Year 2020 : 69 375 000 $
Year 2021 : 56 425 000 $
Year 2022 : 50 825 000 $
Year 2023 : 48 500 000 $
Salary Cap with 1 Way Contract
Year 2020 : 69 375 000 $
Year 2021 : 56 425 000 $
Year 2022 : 50 825 000 $
Year 2023 : 48 500 000 $

Farm Players Salaries

Kalle Kossila 900 000 $ (3)
Salary Remaining : 0 $
Salary Average : 900 000 $
Salary Average Remaining : 0 $
Anthony Beauvillier 140 000 $ (3)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Robin Kovacs 125 000 $ (1)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Juuso Välimäki 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Filip Hronek 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Adam Fox 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Troy Terry 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Owen Tippett 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Ben Harpur 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Jesper Boqvist 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Colton Point 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Sami Niku 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Joe Veleno 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Axel Holmstrom 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Ryan Fitzgerald 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Kyle Wood 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Daniel Zaar 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Jacob Olofsson 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Tyler Parsons 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Michael Brodzinski 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Cole Sanford 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Andrew MacDonald 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Joonas Lyytinen 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Hannibal Weitzmann 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Nikita Korostelev 65 000 $ (2)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2020 : 2 997 500 $
Year 2021 : 837 500 $
Year 2022 : 417 500 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 997 500 $
Year 2021 : 837 500 $
Year 2022 : 417 500 $
Year 2023 : 0 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5799 - 150 $ - 5 799 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 90 $ - 2 000 - 100,00%
Level 4: 4000 - 70 $ - 4 000 - 100,00%
Luxury : 1000 - 400 $ - 1 000 - 100,00%
Total Capacity :17799
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 60 $ - 1 964 - 98,21%
Farm Level 2: 1000 - 40 $ - 992 - 99,16%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 799 - 100,00%
Average Income per Game2 354 850 $
Year to Date Revenue96 548 850 $
Farm
Home Games Left1
Average Attendance - %2 956 - 98,53%
Average Income per Game157 514 $
Year to Date Revenue6 300 560 $

Expense

Pro Players Total Salaries100 620 000 $
Pro Players Total Average Salaries100 620 000 $
Farm Players Total Salaries2 452 500 $
Farm Players Total Average Salaries2 452 500 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(13 500 000 $)
Pro Year To Date Expenses95 308 795 $
Farm Year To Date Expenses3 464 046 $
Pro Salary Cap Per Days518 660 $
Pro Salary Cap To Date92 623 252 $
Farm Salary Cap Per Days13 045 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue157 514 $
Pro Remaining Season Days1
Pro Expenses Per Days531 546 $
Pro Estimated Expenses531 546 $
Farm Remaining Season Days0
Farm Expenses Per Days18 364 $
Farm Estimated Expenses0 $
Estimated Season Expenses531 546 $
Estimated Season Salary Cap79 641 912 $
Estimate Under Maximum Salary Cap of 82 000 050 $2 358 138 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 16 141 912 $
Current Bank Account111 905 636 $
Projected Bank Account111 531 604 $

Pro Players Salaries

John Tavares 10 000 000 $ (6)
-Salary Remaining : 51 546 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 51 546 $
Steven Stamkos 9 500 000 $ (5)
-Salary Remaining : 48 969 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 48 969 $
Ryan Suter 8 500 000 $ (6)
-Salary Remaining : 43 814 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 43 814 $
Braden Holtby 7 500 000 $ (4)
-Salary Remaining : 38 660 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 38 660 $
Logan Couture 7 250 000 $ (2)
-Salary Remaining : 37 371 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 37 371 $
T.J. Oshie 6 500 000 $ (3)
-Salary Remaining : 33 505 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 33 505 $
Hampus Lindholm 6 500 000 $ (1)
-Salary Remaining : 33 505 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 33 505 $
Zach Bogosian 6 000 000 $ (5)
-Salary Remaining : 30 928 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 30 928 $
Petr Mrazek 4 500 000 $ (2)
-Salary Remaining : 23 196 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 23 196 $
Bo Horvat 4 500 000 $ (1)
-Salary Remaining : 23 196 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 23 196 $
Brandon Gormley 4 250 000 $ (5)
-Salary Remaining : 21 907 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 21 907 $
Sam Bennett 4 000 000 $ (1)
-Salary Remaining : 20 619 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 20 619 $
Cole Cassels 3 000 000 $ (2)
-Salary Remaining : 15 464 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 15 464 $
Raman Hrabarenka 2 950 000 $ (1)
-Salary Remaining : 15 206 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 15 206 $
Eric Staal 2 780 000 $ (2)
-Salary Remaining : 14 330 $
-Salary Average : 2 780 000 $
-Salary Average Remaining : 14 330 $
Travis Sanheim 2 250 000 $ (1)
-Salary Remaining : 11 598 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 11 598 $
Jeff Carter 2 070 000 $ (1)
-Salary Remaining : 10 670 $
-Salary Average : 2 070 000 $
-Salary Average Remaining : 10 670 $
Duncan Keith 1 970 000 $ (1)
-Salary Remaining : 10 155 $
-Salary Average : 1 970 000 $
-Salary Average Remaining : 10 155 $
Noel Acciari 1 500 000 $ (3)
-Salary Remaining : 7 732 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 7 732 $
Oskar Lindblom 1 500 000 $ (1)
-Salary Remaining : 7 732 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 7 732 $
Wayne Simmonds 1 400 000 $ (3)
-Salary Remaining : 7 216 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 7 216 $
Michael McCarron 1 250 000 $ (1)
-Salary Remaining : 6 443 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 6 443 $
Keegan Kanzig 950 000 $ (2)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Total Pro Players23
Salary Commitment
Year 2020 : 100 620 000 $
Year 2021 : 73 630 000 $
Year 2022 : 55 150 000 $
Year 2023 : 45 750 000 $
Salary Average Commitment
Year 2020 : 100 620 000 $
Year 2021 : 73 630 000 $
Year 2022 : 55 150 000 $
Year 2023 : 45 750 000 $
Salary Cap with 1 Way Contract
Year 2020 : 100 620 000 $
Year 2021 : 73 630 000 $
Year 2022 : 55 150 000 $
Year 2023 : 45 750 000 $

Farm Players Salaries

Rodrigo Abols 175 000 $ (2)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Mattias Norstebo 175 000 $ (2)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Karlis Cukste 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Vilmos Gallo 130 000 $ (3)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Mareks Mitens 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Hafthor Sigrunarson 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Vadim Vasjonkin 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Kristers Gudlevskis 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Sam Steel 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Greg Meireles 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Jacob Ratcliffe 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Trey Fix-Wolansky 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Semyon Der-Arguchintsev 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Joachim Blichfeld 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Liam Kirk 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Arturas Laukaitis 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Yegor Sharangovich 77 500 $ (2)
Salary Remaining : 0 $
Salary Average : 77 500 $
Salary Average Remaining : 0 $
Kirill Steklov 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Chad Ruhwedel 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Jermaine Loewen 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Reinhard Venter 65 000 $ (3)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Hakan Salt 65 000 $ (3)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Marko Mladenovic 65 000 $ (3)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Declan Bronte 65 000 $ (3)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Kacper Bartnik 60 000 $ (3)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Gregorio Gios 50 000 $ (2)
Salary Remaining : 0 $
Salary Average : 50 000 $
Salary Average Remaining : 0 $
Demid Yeremeyev 50 000 $ (2)
Salary Remaining : 0 $
Salary Average : 50 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2020 : 2 452 500 $
Year 2021 : 1 862 500 $
Year 2022 : 865 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 452 500 $
Year 2021 : 1 862 500 $
Year 2022 : 865 000 $
Year 2023 : 0 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5765 - 150 $ - 5 765 - 100,00%
Level 2: 5000 - 100 $ - 5 000 - 100,00%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1000 - 245 $ - 1 000 - 100,00%
Total Capacity :17765
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 999 - 99,96%
Farm Level 2: 1000 - 20 $ - 1 000 - 99,97%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 765 - 100,00%
Average Income per Game1 959 750 $
Year to Date Revenue80 349 750 $
Farm
Home Games Left1
Average Attendance - %2 999 - 99,97%
Average Income per Game89 969 $
Year to Date Revenue3 598 765 $

Expense

Pro Players Total Salaries85 550 000 $
Pro Players Total Average Salaries85 550 000 $
Farm Players Total Salaries2 830 000 $
Farm Players Total Average Salaries2 830 000 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 500 000 $)
Pro Year To Date Expenses84 546 392 $
Farm Year To Date Expenses3 328 942 $
Pro Salary Cap Per Days440 979 $
Pro Salary Cap To Date81 860 808 $
Farm Salary Cap Per Days15 053 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue89 969 $
Pro Remaining Season Days1
Pro Expenses Per Days453 866 $
Pro Estimated Expenses453 866 $
Farm Remaining Season Days0
Farm Expenses Per Days19 043 $
Farm Estimated Expenses0 $
Estimated Season Expenses453 866 $
Estimated Season Salary Cap79 801 787 $
Estimate Under Maximum Salary Cap of 82 000 050 $2 198 263 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 16 301 787 $
Current Bank Account28 963 517 $
Projected Bank Account28 599 620 $

Pro Players Salaries

Brad Marchand 9 000 000 $ (3)
-Salary Remaining : 46 392 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 46 392 $
Jamie Benn 6 800 000 $ (4)
-Salary Remaining : 35 052 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 35 052 $
Oliver Ekman-Larsson 6 500 000 $ (2)
-Salary Remaining : 33 505 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 33 505 $
Bobby Ryan 6 000 000 $ (5)
-Salary Remaining : 30 928 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 30 928 $
Jake Guentzel 6 000 000 $ (4)
-Salary Remaining : 30 928 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 30 928 $
John Carlson 6 000 000 $ (3)
-Salary Remaining : 30 928 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 30 928 $
Rickard Rakell 5 000 000 $ (5)
-Salary Remaining : 25 773 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 25 773 $
Charlie McAvoy 5 000 000 $ (4)
-Salary Remaining : 25 773 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 25 773 $
Derrick Pouliot 4 500 000 $ (6)
-Salary Remaining : 23 196 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 23 196 $
Marco Scandella 4 000 000 $ (2)
-Salary Remaining : 20 619 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 20 619 $
Ondrej Kase 3 500 000 $ (3)
-Salary Remaining : 18 041 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 18 041 $
Nico Hischier 3 500 000 $ (2)
-Salary Remaining : 18 041 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 18 041 $
Igor Shestyorkin 3 000 000 $ (2)
-Salary Remaining : 15 464 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 15 464 $
Eric Gelinas 2 500 000 $ (1)
-Salary Remaining : 12 887 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 12 887 $
Cameron Gaunce 2 250 000 $ (1)
-Salary Remaining : 11 598 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 11 598 $
Marko Dano 2 000 000 $ (1)
-Salary Remaining : 10 309 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 309 $
Rick Nash 1 900 000 $ (3)
-Salary Remaining : 9 794 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 9 794 $
Pavel Francouz 1 800 000 $ (1)
-Salary Remaining : 9 278 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 9 278 $
Scott Kosmachuk 1 500 000 $ (1)
-Salary Remaining : 7 732 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 7 732 $
Frédérik Gauthier 1 500 000 $ (1)
-Salary Remaining : 7 732 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 7 732 $
Vladimir Tkachev 1 200 000 $ (1)
-Salary Remaining : 6 186 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 6 186 $
Hudson Fasching 1 200 000 $ (2)
-Salary Remaining : 6 186 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 6 186 $
Dillon Dube 900 000 $ (3)
-Salary Remaining : 4 639 $
-Salary Average : 900 000 $
-Salary Average Remaining : 4 639 $
Total Pro Players23
Salary Commitment
Year 2020 : 85 550 000 $
Year 2021 : 71 800 000 $
Year 2022 : 53 600 000 $
Year 2023 : 32 300 000 $
Salary Average Commitment
Year 2020 : 85 550 000 $
Year 2021 : 72 800 000 $
Year 2022 : 54 600 000 $
Year 2023 : 33 300 000 $
Salary Cap with 1 Way Contract
Year 2020 : 85 550 000 $
Year 2021 : 72 800 000 $
Year 2022 : 54 600 000 $
Year 2023 : 33 300 000 $

Farm Players Salaries

Colton Sissons 200 000 $ (3)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Calle Jarnkrok 200 000 $ (2)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Jordan Schroeder 180 000 $ (1)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Alexander Khokhlachev 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Riley Sheahan 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Dalton Thrower 140 000 $ (3)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Michael Hutchinson 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Konrad Abeltshauser 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Zach Trotman 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Joonas Donskoi 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Roland McKeown 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Jakob Forsbacka Karlsson 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Mario Ferraro 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Jacob Bryson 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Simon Tremblay 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Mason Marchment 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Artem Anisimov 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Calvin Thurkauf 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Zane McIntyre 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Tim Bozon 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Adam Mascherin 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Brian Ferlin 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Ben Sexton 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Lars Volden 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Tommy Cross 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Ludwig Blomstrand 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Adam Courchaine 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2020 : 2 900 000 $
Year 2021 : 1 435 000 $
Year 2022 : 930 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 900 000 $
Year 2021 : 1 435 000 $
Year 2022 : 930 000 $
Year 2023 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 8500 - 88 $ - 8 500 - 100,00%
Level 2: 5500 - 55 $ - 5 500 - 100,00%
Level 3: 3070 - 31 $ - 3 070 - 100,00%
Level 4: 4000 - 23 $ - 4 000 - 100,00%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :22070
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 15 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 8 $ - 1 000 - 99,97%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %22 070 - 100,00%
Average Income per Game1 427 670 $
Year to Date Revenue58 534 470 $
Farm
Home Games Left1
Average Attendance - %3 000 - 99,99%
Average Income per Game37 996 $
Year to Date Revenue1 519 843 $

Expense

Pro Players Total Salaries70 500 000 $
Pro Players Total Average Salaries70 166 667 $
Farm Players Total Salaries2 544 000 $
Farm Players Total Average Salaries2 544 000 $
Coaches Total Salaries3 260 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 775 000 $
Pro Year To Date Expenses78 234 370 $
Farm Year To Date Expenses3 876 823 $
Pro Salary Cap Per Days361 684 $
Pro Salary Cap To Date75 603 921 $
Farm Salary Cap Per Days13 532 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue37 996 $
Pro Remaining Season Days1
Pro Expenses Per Days376 340 $
Pro Estimated Expenses376 340 $
Farm Remaining Season Days0
Farm Expenses Per Days17 521 $
Farm Estimated Expenses0 $
Estimated Season Expenses376 340 $
Estimated Season Salary Cap78 740 605 $
Estimate Under Maximum Salary Cap of 82 000 050 $3 259 445 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 15 240 605 $
Current Bank Account(4 541 086 $)
Projected Bank Account(4 879 430 $)

Pro Players Salaries

Jordan Eberle 7 750 000 $ (6)
-Salary Remaining : 39 948 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 39 948 $
Jakub Voracek 7 500 000 $ (4)
-Salary Remaining : 38 660 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 38 660 $
Tyler Myers 7 500 000 $ (4)
-Salary Remaining : 38 660 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 38 660 $
Charlie Coyle 6 750 000 $ (3)
-Salary Remaining : 34 794 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 34 794 $
Kevin Shattenkirk 6 500 000 $ (3)
-Salary Remaining : 33 505 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 33 505 $
Jonathan Drouin 6 000 000 $ (1)
-Salary Remaining : 30 928 $
-Salary Average : 5 666 667 $
-Salary Average Remaining : 29 210 $
James Reimer 5 750 000 $ (4)
-Salary Remaining : 29 639 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 29 639 $
Nathan Beaulieu (Out of Payroll) 4 250 000 $ (5)
-Salary Remaining : 21 907 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 21 907 $
Dylan Olsen (Out of Payroll) 3 250 000 $ (2)
-Salary Remaining : 16 753 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 16 753 $
Madison Bowey 3 000 000 $ (4)
-Salary Remaining : 15 464 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 15 464 $
Nick Cousins 3 000 000 $ (1)
-Salary Remaining : 15 464 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 15 464 $
Connor Carrick 2 500 000 $ (1)
-Salary Remaining : 12 887 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 12 887 $
Mikhail Grigorenko 2 200 000 $ (1)
-Salary Remaining : 11 340 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 11 340 $
Adam Erne 2 100 000 $ (2)
-Salary Remaining : 10 825 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 10 825 $
Jared Coreau 2 000 000 $ (2)
-Salary Remaining : 10 309 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 309 $
Trevor Murphy 1 500 000 $ (2)
-Salary Remaining : 7 732 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 7 732 $
Harrison Ruopp 1 350 000 $ (2)
-Salary Remaining : 6 959 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 6 959 $
Jaedon Descheneau 1 250 000 $ (2)
-Salary Remaining : 6 443 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 6 443 $
Jiri Sekac 1 150 000 $ (2)
-Salary Remaining : 5 928 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 5 928 $
Pierre Engvall 1 000 000 $ (1)
-Salary Remaining : 5 155 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 5 155 $
Luke Kunin 950 000 $ (1)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Maxim Letunov 750 000 $ (1)
-Salary Remaining : 3 866 $
-Salary Average : 750 000 $
-Salary Average Remaining : 3 866 $
Total Pro Players22
Salary Commitment
Year 2020 : 78 000 000 $
Year 2021 : 61 600 000 $
Year 2022 : 49 000 000 $
Year 2023 : 35 750 000 $
Salary Average Commitment
Year 2020 : 77 666 667 $
Year 2021 : 61 600 000 $
Year 2022 : 49 000 000 $
Year 2023 : 35 750 000 $
Salary Cap with 1 Way Contract
Year 2020 : 77 666 667 $
Year 2021 : 61 600 000 $
Year 2022 : 49 000 000 $
Year 2023 : 35 750 000 $

Farm Players Salaries

Trevor Cox 195 000 $ (1)
Salary Remaining : 0 $
Salary Average : 195 000 $
Salary Average Remaining : 0 $
Daniel O'Regan 165 000 $ (3)
Salary Remaining : 0 $
Salary Average : 165 000 $
Salary Average Remaining : 0 $
Alexei Mitrofanov 156 500 $ (3)
Salary Remaining : 0 $
Salary Average : 156 500 $
Salary Average Remaining : 0 $
Cameron Wright 125 000 $ (3)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Eric Cornel 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Sean Kuraly 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Jujhar Khaira 100 000 $ (4)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Matthew Highmore (Out of Payroll) 97 500 $ (1)
Salary Remaining : 0 $
Salary Average : 97 500 $
Salary Average Remaining : 0 $
Scott Laughton 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Taro Hirose 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Carl Dahlstrom 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Jake Oettinger 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Julius Nättinen 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Nils Lundkvist 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Nick Baptiste 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Dylan Sikura 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Mitchell Vande Sompel 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Lukas Vejdemo 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Lucas Carlsson 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Robin Press 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Anatoli Golyshev 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Brendan Burke 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Dominic Turgeon 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Cameron Morrison 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Filip Westerlund 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Ralfs Freibergs 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Tomas Kubalik 55 000 $ (1)
Salary Remaining : 0 $
Salary Average : 55 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2020 : 2 641 500 $
Year 2021 : 1 594 000 $
Year 2022 : 809 000 $
Year 2023 : 100 000 $
Salary Average Commitment
Year 2020 : 2 641 500 $
Year 2021 : 1 594 000 $
Year 2022 : 809 000 $
Year 2023 : 100 000 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7500 - 100 $ - 7 500 - 100,00%
Level 2: 6500 - 60 $ - 6 500 - 100,00%
Level 3: 3289 - 35 $ - 3 289 - 100,00%
Level 4: 5000 - 20 $ - 5 000 - 100,00%
Luxury : 2000 - 200 $ - 2 000 - 100,00%
Total Capacity :24289
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 997 - 99,87%
Farm Level 2: 1000 - 15 $ - 999 - 99,95%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %24 289 - 100,00%
Average Income per Game1 755 115 $
Year to Date Revenue71 959 715 $
Farm
Home Games Left1
Average Attendance - %2 997 - 99,89%
Average Income per Game84 898 $
Year to Date Revenue3 395 905 $

Expense

Pro Players Total Salaries76 190 000 $
Pro Players Total Average Salaries76 190 000 $
Farm Players Total Salaries2 830 545 $
Farm Players Total Average Salaries2 830 545 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 225 000 $
Pro Year To Date Expenses79 065 799 $
Farm Year To Date Expenses4 644 304 $
Pro Salary Cap Per Days392 732 $
Pro Salary Cap To Date75 987 567 $
Farm Salary Cap Per Days15 056 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue84 898 $
Pro Remaining Season Days1
Pro Expenses Per Days408 196 $
Pro Estimated Expenses408 196 $
Farm Remaining Season Days0
Farm Expenses Per Days23 035 $
Farm Estimated Expenses0 $
Estimated Season Expenses408 196 $
Estimated Season Salary Cap77 605 299 $
Estimate Under Maximum Salary Cap of 82 000 050 $4 394 751 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 14 105 299 $
Current Bank Account61 130 299 $
Projected Bank Account60 807 001 $

Pro Players Salaries

Matt Duchene 8 500 000 $ (6)
-Salary Remaining : 43 814 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 43 814 $
Jonathan Quick 7 500 000 $ (4)
-Salary Remaining : 38 660 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 38 660 $
Travis Hamonic 7 000 000 $ (5)
-Salary Remaining : 36 082 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 36 082 $
Teuvo Teravainen 6 000 000 $ (3)
-Salary Remaining : 30 928 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 30 928 $
Marcus Johansson 5 500 000 $ (1)
-Salary Remaining : 28 351 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 28 351 $
Alex Galchenyuk 5 500 000 $ (1)
-Salary Remaining : 28 351 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 28 351 $
Tyler Wotherspoon 4 100 000 $ (4)
-Salary Remaining : 21 134 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 21 134 $
Damon Severson 4 000 000 $ (1)
-Salary Remaining : 20 619 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 20 619 $
Tomas Tatar 3 600 000 $ (1)
-Salary Remaining : 18 557 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 18 557 $
Olli Maatta 3 500 000 $ (1)
-Salary Remaining : 18 041 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 18 041 $
Bryan Little 3 200 000 $ (2)
-Salary Remaining : 16 495 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 16 495 $
Anthony Duclair 3 000 000 $ (1)
-Salary Remaining : 15 464 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 15 464 $
Chris Tierney 2 750 000 $ (1)
-Salary Remaining : 14 175 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 14 175 $
Christopher Tanev 2 500 000 $ (1)
-Salary Remaining : 12 887 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 12 887 $
Adrian Kempe 1 925 000 $ (1)
-Salary Remaining : 9 923 $
-Salary Average : 1 925 000 $
-Salary Average Remaining : 9 923 $
Ryan MacInnis 1 750 000 $ (1)
-Salary Remaining : 9 021 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 9 021 $
Phillip Di Giuseppe 1 600 000 $ (1)
-Salary Remaining : 8 247 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 8 247 $
Corey Crawford 1 500 000 $ (1)
-Salary Remaining : 7 732 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 7 732 $
Nick Paul 965 000 $ (1)
-Salary Remaining : 4 974 $
-Salary Average : 965 000 $
-Salary Average Remaining : 4 974 $
Thomas Chabot 950 000 $ (1)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Ilya Lyubushkin 850 000 $ (1)
-Salary Remaining : 4 381 $
-Salary Average : 850 000 $
-Salary Average Remaining : 4 381 $
Total Pro Players21
Salary Commitment
Year 2020 : 76 190 000 $
Year 2021 : 36 300 000 $
Year 2022 : 33 100 000 $
Year 2023 : 27 100 000 $
Salary Average Commitment
Year 2020 : 76 190 000 $
Year 2021 : 36 300 000 $
Year 2022 : 33 100 000 $
Year 2023 : 27 100 000 $
Salary Cap with 1 Way Contract
Year 2020 : 76 190 000 $
Year 2021 : 36 300 000 $
Year 2022 : 33 100 000 $
Year 2023 : 27 100 000 $

Farm Players Salaries

Jesper Fasth 180 000 $ (1)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Antoine Vermette 175 000 $ (1)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Peter Holland 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Jack Lafontaine 145 045 $ (4)
Salary Remaining : 0 $
Salary Average : 145 045 $
Salary Average Remaining : 0 $
Michael Ferland 135 500 $ (2)
Salary Remaining : 0 $
Salary Average : 135 500 $
Salary Average Remaining : 0 $
Danny Kristo 135 000 $ (1)
Salary Remaining : 0 $
Salary Average : 135 000 $
Salary Average Remaining : 0 $
Melvin Nyffeler 135 000 $ (2)
Salary Remaining : 0 $
Salary Average : 135 000 $
Salary Average Remaining : 0 $
Laurent Brossoit 130 000 $ (2)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Dmitri Mikhailov 125 000 $ (3)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Anton Zlobin 125 000 $ (3)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Anthony Angello 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Alexander Nylander 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Greg Nemisz 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Dennis Gilbert 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Barrett Hayton 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Ty Smith 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Nick Merkley 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Leon Gawanke 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Riley Barber 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Ryan Lindgren 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Filip Chlapik 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Jiri Hudler 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Guillaume Brisebois 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Todd Burgess 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Clark Bishop 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Luke Green 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2020 : 2 830 545 $
Year 2021 : 1 513 045 $
Year 2022 : 757 545 $
Year 2023 : 145 045 $
Salary Average Commitment
Year 2020 : 2 830 545 $
Year 2021 : 1 513 045 $
Year 2022 : 757 545 $
Year 2023 : 145 045 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6500 - 150 $ - 6 500 - 100,00%
Level 2: 5180 - 105 $ - 5 180 - 100,00%
Level 3: 2000 - 68 $ - 2 000 - 100,00%
Level 4: 4000 - 37 $ - 4 000 - 100,00%
Luxury : 1000 - 345 $ - 1 000 - 100,00%
Total Capacity :18680
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 999 - 99,96%
Farm Level 2: 1000 - 35 $ - 999 - 99,88%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 680 - 100,00%
Average Income per Game2 147 900 $
Year to Date Revenue88 063 900 $
Farm
Home Games Left1
Average Attendance - %2 998 - 99,93%
Average Income per Game131 168 $
Year to Date Revenue5 246 720 $

Expense

Pro Players Total Salaries62 745 000 $
Pro Players Total Average Salaries62 745 000 $
Farm Players Total Salaries2 952 500 $
Farm Players Total Average Salaries2 952 500 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 000 000 $
Pro Year To Date Expenses64 864 411 $
Farm Year To Date Expenses3 667 683 $
Pro Salary Cap Per Days323 428 $
Pro Salary Cap To Date63 172 413 $
Farm Salary Cap Per Days15 705 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue131 168 $
Pro Remaining Season Days1
Pro Expenses Per Days333 737 $
Pro Estimated Expenses333 737 $
Farm Remaining Season Days0
Farm Expenses Per Days20 492 $
Farm Estimated Expenses0 $
Estimated Season Expenses333 737 $
Estimated Season Salary Cap68 495 841 $
Estimate Under Maximum Salary Cap of 82 000 050 $13 504 209 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 4 995 841 $
Current Bank Account46 098 997 $
Projected Bank Account45 896 428 $

Pro Players Salaries

Evgeny Kuznetsov 7 500 000 $ (5)
-Salary Remaining : 38 660 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 38 660 $
Brandon Saad 5 000 000 $ (2)
-Salary Remaining : 25 773 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 25 773 $
Andrew Shaw 3 750 000 $ (2)
-Salary Remaining : 19 330 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 19 330 $
Taylor Doherty 3 500 000 $ (2)
-Salary Remaining : 18 041 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 18 041 $
Calvin Pickard 3 500 000 $ (3)
-Salary Remaining : 18 041 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 18 041 $
Jakob Silfverberg 3 300 000 $ (3)
-Salary Remaining : 17 010 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 17 010 $
Keaton Ellerby 3 300 000 $ (2)
-Salary Remaining : 17 010 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 17 010 $
Morgan Ellis 3 200 000 $ (1)
-Salary Remaining : 16 495 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 16 495 $
Marcel Noebels 2 995 000 $ (3)
-Salary Remaining : 15 438 $
-Salary Average : 2 995 000 $
-Salary Average Remaining : 15 438 $
Mark Barberio 2 750 000 $ (2)
-Salary Remaining : 14 175 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 14 175 $
Shayne Gostisbehere 2 750 000 $ (5)
-Salary Remaining : 14 175 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 14 175 $
Stefan Noesen 2 700 000 $ (3)
-Salary Remaining : 13 918 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 13 918 $
Josh Manson 2 400 000 $ (3)
-Salary Remaining : 12 371 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 12 371 $
Carl Gunnarsson 2 350 000 $ (2)
-Salary Remaining : 12 113 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 12 113 $
Anthony Camara 2 300 000 $ (3)
-Salary Remaining : 11 856 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 11 856 $
Jordan Weal 2 100 000 $ (4)
-Salary Remaining : 10 825 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 10 825 $
Joni Ortio 2 000 000 $ (2)
-Salary Remaining : 10 309 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 309 $
Maxwell Reinhart 1 950 000 $ (3)
-Salary Remaining : 10 052 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 10 052 $
Ian Cole 1 300 000 $ (2)
-Salary Remaining : 6 701 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 6 701 $
Kenny Agostino 1 300 000 $ (2)
-Salary Remaining : 6 701 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 6 701 $
Joe Colborne 1 200 000 $ (2)
-Salary Remaining : 6 186 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 6 186 $
Christian Thomas 800 000 $ (2)
-Salary Remaining : 4 124 $
-Salary Average : 800 000 $
-Salary Average Remaining : 4 124 $
Ales Hemsky 800 000 $ (1)
-Salary Remaining : 4 124 $
-Salary Average : 800 000 $
-Salary Average Remaining : 4 124 $
Total Pro Players23
Salary Commitment
Year 2020 : 62 745 000 $
Year 2021 : 58 745 000 $
Year 2022 : 31 495 000 $
Year 2023 : 12 350 000 $
Salary Average Commitment
Year 2020 : 62 745 000 $
Year 2021 : 58 745 000 $
Year 2022 : 31 495 000 $
Year 2023 : 12 350 000 $
Salary Cap with 1 Way Contract
Year 2020 : 62 745 000 $
Year 2021 : 58 745 000 $
Year 2022 : 31 495 000 $
Year 2023 : 12 350 000 $

Farm Players Salaries

Theo Peckham 190 000 $ (2)
Salary Remaining : 0 $
Salary Average : 190 000 $
Salary Average Remaining : 0 $
Ben Scrivens 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Sondre Olden 145 000 $ (1)
Salary Remaining : 0 $
Salary Average : 145 000 $
Salary Average Remaining : 0 $
Scott Wilson 140 000 $ (1)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Patrik Nemeth 140 000 $ (3)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Michael Paliotta 140 000 $ (1)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Carter Ashton 130 000 $ (2)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Stephen Johns 130 000 $ (3)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Louis Belpedio 125 000 $ (4)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Daniel Carr 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Joey Hishon 110 000 $ (1)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Kevin Lankinen 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Joel Kiviranta 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Alexei Bereglazov 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Johannes Kinnvall 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Markus Lauridsen 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Kale Clague 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Kiefer Sherwood 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Mikhail Vorobyov 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Emil Bemstrom 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Rasmus Asplund 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Anton Volchenkov 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Tyler Benson 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Connor Dewar 82 500 $ (3)
Salary Remaining : 0 $
Salary Average : 82 500 $
Salary Average Remaining : 0 $
Laurent Dauphin 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Jens Lööke 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Radovan Bondra 60 000 $ (2)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2020 : 2 952 500 $
Year 2021 : 1 525 000 $
Year 2022 : 645 000 $
Year 2023 : 125 000 $
Salary Average Commitment
Year 2020 : 2 952 500 $
Year 2021 : 1 525 000 $
Year 2022 : 645 000 $
Year 2023 : 125 000 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 150 $ - 6 500 - 100,00%
Level 2: 5500 - 120 $ - 5 500 - 100,00%
Level 3: 2500 - 70 $ - 2 500 - 100,00%
Level 4: 4500 - 50 $ - 4 500 - 100,00%
Luxury : 1500 - 400 $ - 1 468 - 97,86%
Total Capacity :20500
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 988 - 99,42%
Farm Level 2: 1000 - 15 $ - 998 - 99,78%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %20 468 - 99,84%
Average Income per Game2 622 132 $
Year to Date Revenue107 507 400 $
Farm
Home Games Left1
Average Attendance - %2 986 - 99,54%
Average Income per Game84 563 $
Year to Date Revenue3 382 525 $

Expense

Pro Players Total Salaries81 600 000 $
Pro Players Total Average Salaries81 600 000 $
Farm Players Total Salaries3 017 000 $
Farm Players Total Average Salaries3 017 000 $
Coaches Total Salaries2 475 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(500 000 $)
Pro Year To Date Expenses79 162 433 $
Farm Year To Date Expenses3 782 999 $
Pro Salary Cap Per Days420 619 $
Pro Salary Cap To Date77 563 999 $
Farm Salary Cap Per Days16 048 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue84 563 $
Pro Remaining Season Days1
Pro Expenses Per Days428 351 $
Pro Estimated Expenses428 351 $
Farm Remaining Season Days0
Farm Expenses Per Days21 234 $
Farm Estimated Expenses0 $
Estimated Season Expenses428 351 $
Estimated Season Salary Cap77 484 618 $
Estimate Under Maximum Salary Cap of 82 000 050 $4 515 432 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 13 984 618 $
Current Bank Account146 036 293 $
Projected Bank Account145 692 505 $

Pro Players Salaries

Jonathan Toews 9 000 000 $ (3)
-Salary Remaining : 46 392 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 46 392 $
Evgeny Dadonov 8 600 000 $ (4)
-Salary Remaining : 44 330 $
-Salary Average : 8 600 000 $
-Salary Average Remaining : 44 330 $
David Backes 8 350 000 $ (2)
-Salary Remaining : 43 041 $
-Salary Average : 8 350 000 $
-Salary Average Remaining : 43 041 $
Marc Staal 7 100 000 $ (4)
-Salary Remaining : 36 598 $
-Salary Average : 7 100 000 $
-Salary Average Remaining : 36 598 $
Brayden McNabb 5 500 000 $ (6)
-Salary Remaining : 28 351 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 28 351 $
Cody Franson 5 250 000 $ (4)
-Salary Remaining : 27 062 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 27 062 $
Nikita Gusev 5 250 000 $ (4)
-Salary Remaining : 27 062 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 27 062 $
Luca Sbisa 5 000 000 $ (2)
-Salary Remaining : 25 773 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 25 773 $
Adam Clendening 4 000 000 $ (4)
-Salary Remaining : 20 619 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 20 619 $
David Savard 3 250 000 $ (1)
-Salary Remaining : 16 753 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 16 753 $
Mitch Holmberg 3 125 000 $ (3)
-Salary Remaining : 16 108 $
-Salary Average : 3 125 000 $
-Salary Average Remaining : 16 108 $
Nikolay Prokhorkin 2 500 000 $ (2)
-Salary Remaining : 12 887 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 12 887 $
William Carrier 2 250 000 $ (1)
-Salary Remaining : 11 598 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 11 598 $
Anders Lindback 2 150 000 $ (2)
-Salary Remaining : 11 082 $
-Salary Average : 2 150 000 $
-Salary Average Remaining : 11 082 $
Gustav Nyquist 2 000 000 $ (2)
-Salary Remaining : 10 309 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 309 $
Mackenzie Blackwood 1 900 000 $ (3)
-Salary Remaining : 9 794 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 9 794 $
Adam Helewka 1 350 000 $ (2)
-Salary Remaining : 6 959 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 6 959 $
Cooper Marody 1 250 000 $ (3)
-Salary Remaining : 6 443 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 6 443 $
Greg Chase 1 000 000 $ (1)
-Salary Remaining : 5 155 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 5 155 $
Justin Holl 1 000 000 $ (2)
-Salary Remaining : 5 155 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 5 155 $
Antti Suomela 925 000 $ (1)
-Salary Remaining : 4 768 $
-Salary Average : 925 000 $
-Salary Average Remaining : 4 768 $
John Nyberg 850 000 $ (1)
-Salary Remaining : 4 381 $
-Salary Average : 850 000 $
-Salary Average Remaining : 4 381 $
Total Pro Players22
Salary Commitment
Year 2020 : 81 600 000 $
Year 2021 : 73 325 000 $
Year 2022 : 50 975 000 $
Year 2023 : 35 700 000 $
Salary Average Commitment
Year 2020 : 81 600 000 $
Year 2021 : 73 325 000 $
Year 2022 : 50 975 000 $
Year 2023 : 35 700 000 $
Salary Cap with 1 Way Contract
Year 2020 : 81 600 000 $
Year 2021 : 73 325 000 $
Year 2022 : 50 975 000 $
Year 2023 : 35 700 000 $

Farm Players Salaries

Jake Muzzin 200 000 $ (1)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Austin Czarnik 200 000 $ (2)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Nathan Walker 195 000 $ (1)
Salary Remaining : 0 $
Salary Average : 195 000 $
Salary Average Remaining : 0 $
Antti Raanta 175 000 $ (1)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Julian Melchiori 160 000 $ (1)
Salary Remaining : 0 $
Salary Average : 160 000 $
Salary Average Remaining : 0 $
Mirko Hoefflin 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Jason Fram 135 000 $ (2)
Salary Remaining : 0 $
Salary Average : 135 000 $
Salary Average Remaining : 0 $
Riley Damiani 130 000 $ (2)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Trevor Van Riemsdyk 130 000 $ (2)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Enrico Miglioranzi 125 000 $ (1)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Christopher DiDomenico 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Philippe Paradis 117 500 $ (1)
Salary Remaining : 0 $
Salary Average : 117 500 $
Salary Average Remaining : 0 $
Julien Pelletier 110 000 $ (3)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Stephen Weiss 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Michael McNiven 100 000 $ (4)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Justin Auger 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Jimmy Huntington 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Zach Pochiro 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
MacKenzie Entwistle 92 000 $ (3)
Salary Remaining : 0 $
Salary Average : 92 000 $
Salary Average Remaining : 0 $
Jakub Zboril 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Joe Hicketts 87 500 $ (3)
Salary Remaining : 0 $
Salary Average : 87 500 $
Salary Average Remaining : 0 $
Rourke Chartier 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Nikolai Zherdev 77 500 $ (1)
Salary Remaining : 0 $
Salary Average : 77 500 $
Salary Average Remaining : 0 $
Alexis Gravel 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Andreas Engqvist 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2020 : 3 017 000 $
Year 2021 : 1 679 500 $
Year 2022 : 704 500 $
Year 2023 : 100 000 $
Salary Average Commitment
Year 2020 : 3 017 000 $
Year 2021 : 1 679 500 $
Year 2022 : 704 500 $
Year 2023 : 100 000 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6007 - 150 $ - 6 007 - 100,00%
Level 2: 5000 - 100 $ - 5 000 - 100,00%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 4000 - 60 $ - 4 000 - 100,00%
Luxury : 1000 - 300 $ - 1 000 - 100,00%
Total Capacity :18007
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 99,98%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 007 - 100,00%
Average Income per Game2 091 050 $
Year to Date Revenue85 733 050 $
Farm
Home Games Left1
Average Attendance - %3 000 - 99,99%
Average Income per Game84 994 $
Year to Date Revenue3 399 760 $

Expense

Pro Players Total Salaries91 525 000 $
Pro Players Total Average Salaries91 525 000 $
Farm Players Total Salaries4 386 000 $
Farm Players Total Average Salaries4 386 000 $
Coaches Total Salaries2 450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(6 100 000 $)
Pro Year To Date Expenses86 527 813 $
Farm Year To Date Expenses4 560 317 $
Pro Salary Cap Per Days471 778 $
Pro Salary Cap To Date84 976 270 $
Farm Salary Cap Per Days23 330 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue84 994 $
Pro Remaining Season Days1
Pro Expenses Per Days479 510 $
Pro Estimated Expenses479 510 $
Farm Remaining Season Days0
Farm Expenses Per Days28 383 $
Farm Estimated Expenses0 $
Estimated Season Expenses479 510 $
Estimated Season Salary Cap79 348 048 $
Estimate Under Maximum Salary Cap of 82 000 050 $2 652 002 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 15 848 048 $
Current Bank Account62 401 386 $
Projected Bank Account62 006 870 $

Pro Players Salaries

Colin Wilson 7 500 000 $ (2)
-Salary Remaining : 38 660 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 38 660 $
Vyacheslav Voynov 7 000 000 $ (6)
-Salary Remaining : 36 082 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 36 082 $
Evgeny Grachev 6 500 000 $ (4)
-Salary Remaining : 33 505 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 33 505 $
Andrew Hammond 6 250 000 $ (3)
-Salary Remaining : 32 216 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 32 216 $
Sean Monahan 6 000 000 $ (1)
-Salary Remaining : 30 928 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 30 928 $
Martin Jones 5 750 000 $ (5)
-Salary Remaining : 29 639 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 29 639 $
Devin Setoguchi 5 300 000 $ (3)
-Salary Remaining : 27 320 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 27 320 $
Magnus Paajarvi 5 200 000 $ (1)
-Salary Remaining : 26 804 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 26 804 $
Jonathon Blum 5 000 000 $ (4)
-Salary Remaining : 25 773 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 25 773 $
Yann Sauve 4 575 000 $ (4)
-Salary Remaining : 23 582 $
-Salary Average : 4 575 000 $
-Salary Average Remaining : 23 582 $
Nikita Filatov 4 250 000 $ (2)
-Salary Remaining : 21 907 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 21 907 $
Alexander Kerfoot 4 000 000 $ (4)
-Salary Remaining : 20 619 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 20 619 $
Jani Hakanpaa 3 500 000 $ (4)
-Salary Remaining : 18 041 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 18 041 $
Andreas Englund (Out of Payroll) 3 250 000 $ (2)
-Salary Remaining : 16 753 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 16 753 $
Taylor Leier 3 000 000 $ (3)
-Salary Remaining : 15 464 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 15 464 $
Joachim Nermark 3 000 000 $ (3)
-Salary Remaining : 15 464 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 15 464 $
Alex Iafallo 2 500 000 $ (4)
-Salary Remaining : 12 887 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 12 887 $
Robby Fabbri 2 500 000 $ (2)
-Salary Remaining : 12 887 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 12 887 $
Jake Walman 2 250 000 $ (2)
-Salary Remaining : 11 598 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 11 598 $
Gustav Olofsson 1 900 000 $ (2)
-Salary Remaining : 9 794 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 9 794 $
Christophe Lalancette 1 750 000 $ (1)
-Salary Remaining : 9 021 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 9 021 $
Devon Toews 1 500 000 $ (1)
-Salary Remaining : 7 732 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 7 732 $
Michael Chaput 1 500 000 $ (3)
-Salary Remaining : 7 732 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 7 732 $
Colin Smith 800 000 $ (3)
-Salary Remaining : 4 124 $
-Salary Average : 800 000 $
-Salary Average Remaining : 4 124 $
Total Pro Players24
Salary Commitment
Year 2020 : 94 775 000 $
Year 2021 : 80 325 000 $
Year 2022 : 58 675 000 $
Year 2023 : 38 825 000 $
Salary Average Commitment
Year 2020 : 94 775 000 $
Year 2021 : 80 325 000 $
Year 2022 : 58 675 000 $
Year 2023 : 38 825 000 $
Salary Cap with 1 Way Contract
Year 2020 : 94 775 000 $
Year 2021 : 80 325 000 $
Year 2022 : 58 675 000 $
Year 2023 : 38 825 000 $

Farm Players Salaries

T.J. Galiardi 1 500 000 $ (1)
Salary Remaining : 0 $
Salary Average : 1 500 000 $
Salary Average Remaining : 0 $
Peter Delmas 185 000 $ (1)
Salary Remaining : 0 $
Salary Average : 185 000 $
Salary Average Remaining : 0 $
Jason Zucker 185 000 $ (2)
Salary Remaining : 0 $
Salary Average : 185 000 $
Salary Average Remaining : 0 $
Seth Griffith 180 000 $ (1)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Brett Cote 175 000 $ (1)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Kurtis Gabriel 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Gus Young 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Stephen Silas 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Ryan Stanton 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Luke Moffatt 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Dustin Tokarski 125 000 $ (3)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Troy Rutkowski 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Stephen MacAulay 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Christian Djoos 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Tim Heed 96 000 $ (2)
Salary Remaining : 0 $
Salary Average : 96 000 $
Salary Average Remaining : 0 $
Edward Pasquale 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Kyle Rau 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Francis Beauvillier 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Michael Latta 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Josh Leivo 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Christoph Bertschy 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Joseph Cramarossa 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Sam Miletic 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Keegan Iverson 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Brendan Warren 70 000 $ (3)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Dylan Labbé 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2020 : 4 386 000 $
Year 2021 : 1 541 000 $
Year 2022 : 590 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 4 386 000 $
Year 2021 : 1 541 000 $
Year 2022 : 590 000 $
Year 2023 : 0 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6144 - 150 $ - 6 144 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 100 $ - 2 000 - 100,00%
Level 4: 4000 - 99 $ - 3 858 - 96,46%
Luxury : 1000 - 400 $ - 1 000 - 100,00%
Total Capacity :18144
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 71 $ - 1 936 - 96,82%
Farm Level 2: 1000 - 50 $ - 955 - 95,51%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 002 - 99,22%
Average Income per Game2 528 583 $
Year to Date Revenue103 671 905 $
Farm
Home Games Left1
Average Attendance - %2 892 - 96,38%
Average Income per Game187 541 $
Year to Date Revenue7 501 655 $

Expense

Pro Players Total Salaries81 250 000 $
Pro Players Total Average Salaries81 250 000 $
Farm Players Total Salaries2 657 500 $
Farm Players Total Average Salaries2 657 500 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 000 000 $
Pro Year To Date Expenses79 831 424 $
Farm Year To Date Expenses4 037 251 $
Pro Salary Cap Per Days418 814 $
Pro Salary Cap To Date77 705 929 $
Farm Salary Cap Per Days14 136 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue187 541 $
Pro Remaining Season Days1
Pro Expenses Per Days429 124 $
Pro Estimated Expenses429 124 $
Farm Remaining Season Days0
Farm Expenses Per Days22 114 $
Farm Estimated Expenses0 $
Estimated Season Expenses429 124 $
Estimated Season Salary Cap80 124 743 $
Estimate Under Maximum Salary Cap of 82 000 050 $1 875 307 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 16 624 743 $
Current Bank Account73 665 031 $
Projected Bank Account73 423 448 $

Pro Players Salaries

Henrik Lundqvist 12 500 000 $ (1)
-Salary Remaining : 64 433 $
-Salary Average : 12 500 000 $
-Salary Average Remaining : 64 433 $
Nathan MacKinnon 10 000 000 $ (6)
-Salary Remaining : 51 546 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 51 546 $
Johnny Gaudreau 7 500 000 $ (7)
-Salary Remaining : 38 660 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 38 660 $
Nicklas Backstrom 6 700 000 $ (1)
-Salary Remaining : 34 536 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 34 536 $
Niklas Hjalmarsson 6 500 000 $ (5)
-Salary Remaining : 33 505 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 33 505 $
Brent Seabrook 6 200 000 $ (1)
-Salary Remaining : 31 959 $
-Salary Average : 6 200 000 $
-Salary Average Remaining : 31 959 $
Erik Gudbranson 4 800 000 $ (2)
-Salary Remaining : 24 742 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 24 742 $
Jonas Brodin 4 000 000 $ (5)
-Salary Remaining : 20 619 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 20 619 $
Alexander Urbom 3 850 000 $ (1)
-Salary Remaining : 19 845 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 19 845 $
Dmitrij Jaskin 2 500 000 $ (6)
-Salary Remaining : 12 887 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 12 887 $
Mirco Mueller 2 000 000 $ (4)
-Salary Remaining : 10 309 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 309 $
Jason Dickinson 2 000 000 $ (4)
-Salary Remaining : 10 309 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 309 $
Nikita Nesterov 2 000 000 $ (3)
-Salary Remaining : 10 309 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 309 $
Christian Dvorak 2 000 000 $ (3)
-Salary Remaining : 10 309 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 309 $
Shawn Matthias 1 800 000 $ (2)
-Salary Remaining : 9 278 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 9 278 $
Logan Shaw 1 500 000 $ (2)
-Salary Remaining : 7 732 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 7 732 $
Barclay Goodrow 1 500 000 $ (3)
-Salary Remaining : 7 732 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 7 732 $
Joel Eriksson Ek (Out of Payroll) 1 200 000 $ (4)
-Salary Remaining : 6 186 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 6 186 $
Ilya Mikheyev 1 000 000 $ (1)
-Salary Remaining : 5 155 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 5 155 $
Derek Ryan 1 000 000 $ (3)
-Salary Remaining : 5 155 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 5 155 $
Remi Elie 950 000 $ (2)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Alexandar Georgiyev 950 000 $ (2)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Total Pro Players22
Salary Commitment
Year 2020 : 82 450 000 $
Year 2021 : 52 200 000 $
Year 2022 : 42 200 000 $
Year 2023 : 35 700 000 $
Salary Average Commitment
Year 2020 : 82 450 000 $
Year 2021 : 52 200 000 $
Year 2022 : 42 200 000 $
Year 2023 : 35 700 000 $
Salary Cap with 1 Way Contract
Year 2020 : 82 450 000 $
Year 2021 : 52 200 000 $
Year 2022 : 42 200 000 $
Year 2023 : 35 700 000 $

Farm Players Salaries

Reto Berra 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Johan Sundstrom 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
T.J. Tynan 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Pius Suter 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Spencer Martin 140 000 $ (1)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Steve Weinstein 135 000 $ (1)
Salary Remaining : 0 $
Salary Average : 135 000 $
Salary Average Remaining : 0 $
Marcus Pettersson 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Adam Boqvist 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Dominik Uher 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Anders Nilsson 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Brett Bulmer 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Alexander Dergachyov (Out of Payroll) 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Dominik Bokk 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
David Quenneville 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Anton Blidh 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Martin Kaut 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Brandon Hickey 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Brendan Guhle 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Marcus Karlberg 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Mattias Samuelsson 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Shane Bowers 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Ziga Pance 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Carsen Twarynski 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Eric Locke 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Blake Siebenaler 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Ivan Telegin 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Filip Ahl 70 000 $ (3)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2020 : 2 752 500 $
Year 2021 : 1 180 000 $
Year 2022 : 405 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 752 500 $
Year 2021 : 1 180 000 $
Year 2022 : 405 000 $
Year 2023 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - 150 $ - 6 532 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 100 $ - 2 000 - 100,00%
Level 4: 4000 - 80 $ - 4 000 - 100,00%
Luxury : 1000 - 400 $ - 1 000 - 100,00%
Total Capacity :18532
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 999 $ - 1 773 - 88,63%
Farm Level 2: 1000 - 998 $ - 887 - 88,67%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 532 - 100,00%
Average Income per Game2 040 353 $
Year to Date Revenue83 654 468 $
Farm
Home Games Left1
Average Attendance - %2 659 - 88,65%
Average Income per Game113 356 $
Year to Date Revenue4 534 239 $

Expense

Pro Players Total Salaries73 345 000 $
Pro Players Total Average Salaries71 082 500 $
Farm Players Total Salaries4 162 500 $
Farm Players Total Average Salaries4 162 500 $
Coaches Total Salaries3 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses78 163 741 $
Farm Year To Date Expenses3 922 885 $
Pro Salary Cap Per Days366 405 $
Pro Salary Cap To Date73 875 997 $
Farm Salary Cap Per Days22 141 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue113 356 $
Pro Remaining Season Days1
Pro Expenses Per Days388 376 $
Pro Estimated Expenses388 376 $
Farm Remaining Season Days0
Farm Expenses Per Days28 524 $
Farm Estimated Expenses0 $
Estimated Season Expenses388 376 $
Estimated Season Salary Cap74 242 402 $
Estimate Under Maximum Salary Cap of 82 000 050 $7 757 648 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 10 742 402 $
Current Bank Account44 942 648 $
Projected Bank Account44 667 628 $

Pro Players Salaries

Shea Weber 9 500 000 $ (6)
-Salary Remaining : 48 969 $
-Salary Average : 7 237 500 $
-Salary Average Remaining : 37 307 $
Leon Draisaitl 8 200 000 $ (6)
-Salary Remaining : 42 268 $
-Salary Average : 8 200 000 $
-Salary Average Remaining : 42 268 $
Alex Petrovic 5 150 000 $ (4)
-Salary Remaining : 26 546 $
-Salary Average : 5 150 000 $
-Salary Average Remaining : 26 546 $
Sven Baertschi 5 000 000 $ (4)
-Salary Remaining : 25 773 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 25 773 $
Jordan Binnington 4 500 000 $ (3)
-Salary Remaining : 23 196 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 23 196 $
Sean Couturier 4 500 000 $ (2)
-Salary Remaining : 23 196 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 23 196 $
Duncan Siemens 4 500 000 $ (4)
-Salary Remaining : 23 196 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 23 196 $
Max Domi 4 200 000 $ (3)
-Salary Remaining : 21 649 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 21 649 $
Mathew Barzal 4 000 000 $ (1)
-Salary Remaining : 20 619 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 20 619 $
Hunter Shinkaruk 3 100 000 $ (2)
-Salary Remaining : 15 979 $
-Salary Average : 3 100 000 $
-Salary Average Remaining : 15 979 $
Mattias Janmark-Nylen 2 500 000 $ (3)
-Salary Remaining : 12 887 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 12 887 $
Ryan Hartman 2 200 000 $ (3)
-Salary Remaining : 11 340 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 11 340 $
Conner Bleackley 2 000 000 $ (2)
-Salary Remaining : 10 309 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 309 $
Filip Gustavsson 2 000 000 $ (3)
-Salary Remaining : 10 309 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 309 $
Haydn Fleury 2 000 000 $ (1)
-Salary Remaining : 10 309 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 309 $
Brandon Pirri 1 995 000 $ (2)
-Salary Remaining : 10 284 $
-Salary Average : 1 995 000 $
-Salary Average Remaining : 10 284 $
Jayce Hawryluk 1 950 000 $ (2)
-Salary Remaining : 10 052 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 10 052 $
Travis Boyd 1 500 000 $ (4)
-Salary Remaining : 7 732 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 7 732 $
Matt Roy 1 000 000 $ (1)
-Salary Remaining : 5 155 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 5 155 $
Evan Fitzpatrick 950 000 $ (1)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Nils Höglander 900 000 $ (3)
-Salary Remaining : 4 639 $
-Salary Average : 900 000 $
-Salary Average Remaining : 4 639 $
Parker Wotherspoon 900 000 $ (1)
-Salary Remaining : 4 639 $
-Salary Average : 900 000 $
-Salary Average Remaining : 4 639 $
Tobias Lindberg 800 000 $ (1)
-Salary Remaining : 4 124 $
-Salary Average : 800 000 $
-Salary Average Remaining : 4 124 $
Total Pro Players23
Salary Commitment
Year 2020 : 73 345 000 $
Year 2021 : 63 695 000 $
Year 2022 : 50 150 000 $
Year 2023 : 33 850 000 $
Salary Average Commitment
Year 2020 : 71 082 500 $
Year 2021 : 61 432 500 $
Year 2022 : 47 887 500 $
Year 2023 : 31 587 500 $
Salary Cap with 1 Way Contract
Year 2020 : 71 082 500 $
Year 2021 : 61 432 500 $
Year 2022 : 47 887 500 $
Year 2023 : 31 587 500 $

Farm Players Salaries

Brian Boyle 1 435 000 $ (2)
Salary Remaining : 0 $
Salary Average : 1 435 000 $
Salary Average Remaining : 0 $
Andrew Ladd 200 000 $ (1)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Cam Atkinson 197 500 $ (2)
Salary Remaining : 0 $
Salary Average : 197 500 $
Salary Average Remaining : 0 $
Nick Holden 190 000 $ (1)
Salary Remaining : 0 $
Salary Average : 190 000 $
Salary Average Remaining : 0 $
Christian Jaros 180 000 $ (1)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Jhonas Enroth 160 000 $ (2)
Salary Remaining : 0 $
Salary Average : 160 000 $
Salary Average Remaining : 0 $
Curtis McKenzie 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Jimmy Vesey 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Adam Brodecki 140 000 $ (1)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Rob O'Gara (Out of Payroll) 130 000 $ (2)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Olivier Roy 122 500 $ (1)
Salary Remaining : 0 $
Salary Average : 122 500 $
Salary Average Remaining : 0 $
Isac Lundestrom 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Chad Johnson 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Kyle Okposo 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Colton Gillies 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Melker Karlsson 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Brandon Manning 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Lauri Korpikoski 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Casey Nelson 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Christian Folin 82 500 $ (3)
Salary Remaining : 0 $
Salary Average : 82 500 $
Salary Average Remaining : 0 $
Albin Eriksson 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Justin Kea 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Alex Grant 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Ryan Collins 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Daniel Audette 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Givani Smith 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2020 : 4 292 500 $
Year 2021 : 1 343 500 $
Year 2022 : 242 500 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 4 292 500 $
Year 2021 : 1 343 500 $
Year 2022 : 242 500 $
Year 2023 : 0 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 10566 - 100 $ - 10 566 - 100,00%
Level 2: 5500 - 76 $ - 5 500 - 100,00%
Level 3: 2500 - 55 $ - 2 500 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1500 - 150 $ - 1 500 - 100,00%
Total Capacity :24066
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 33 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 22 $ - 1 000 - 99,98%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %24 066 - 100,00%
Average Income per Game2 037 100 $
Year to Date Revenue83 521 100 $
Farm
Home Games Left1
Average Attendance - %3 000 - 99,99%
Average Income per Game87 996 $
Year to Date Revenue3 519 846 $

Expense

Pro Players Total Salaries73 150 000 $
Pro Players Total Average Salaries72 816 667 $
Farm Players Total Salaries2 187 500 $
Farm Players Total Average Salaries2 187 500 $
Coaches Total Salaries3 050 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(5 000 000 $)
Pro Year To Date Expenses84 437 150 $
Farm Year To Date Expenses2 995 383 $
Pro Salary Cap Per Days375 344 $
Pro Salary Cap To Date81 831 132 $
Farm Salary Cap Per Days11 636 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue87 996 $
Pro Remaining Season Days1
Pro Expenses Per Days388 918 $
Pro Estimated Expenses388 918 $
Farm Remaining Season Days0
Farm Expenses Per Days15 625 $
Farm Estimated Expenses0 $
Estimated Season Expenses388 918 $
Estimated Season Salary Cap77 206 476 $
Estimate Under Maximum Salary Cap of 82 000 050 $4 793 574 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 13 706 476 $
Current Bank Account59 785 176 $
Projected Bank Account59 484 254 $

Pro Players Salaries

Josh Harding 7 000 000 $ (4)
-Salary Remaining : 36 082 $
-Salary Average : 6 666 667 $
-Salary Average Remaining : 34 364 $
Roman Josi 6 750 000 $ (5)
-Salary Remaining : 34 794 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 34 794 $
Jaden Schwartz 6 500 000 $ (6)
-Salary Remaining : 33 505 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 33 505 $
Nick Leddy 6 250 000 $ (3)
-Salary Remaining : 32 216 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 32 216 $
Tomas Hertl 6 000 000 $ (6)
-Salary Remaining : 30 928 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 30 928 $
Oscar Klefbom 6 000 000 $ (3)
-Salary Remaining : 30 928 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 30 928 $
Jean-Gabriel Pageau 5 000 000 $ (3)
-Salary Remaining : 25 773 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 25 773 $
Jaccob Slavin 4 500 000 $ (1)
-Salary Remaining : 23 196 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 23 196 $
Andrew Cogliano 3 500 000 $ (3)
-Salary Remaining : 18 041 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 18 041 $
Kyle Connor 3 250 000 $ (2)
-Salary Remaining : 16 753 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 16 753 $
Radek Faksa 2 500 000 $ (1)
-Salary Remaining : 12 887 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 12 887 $
Josh Anderson 2 500 000 $ (1)
-Salary Remaining : 12 887 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 12 887 $
Dave Bolland 1 950 000 $ (1)
-Salary Remaining : 10 052 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 10 052 $
Charles Hudon 1 600 000 $ (1)
-Salary Remaining : 8 247 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 8 247 $
Michael Bournival 1 500 000 $ (1)
-Salary Remaining : 7 732 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 7 732 $
Max Görtz 1 500 000 $ (2)
-Salary Remaining : 7 732 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 7 732 $
Dennis Persson 1 200 000 $ (1)
-Salary Remaining : 6 186 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 6 186 $
Jimmy Howard 1 100 000 $ (2)
-Salary Remaining : 5 670 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 5 670 $
Nikolas Brouillard 1 000 000 $ (1)
-Salary Remaining : 5 155 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 5 155 $
Jordan Greenway 950 000 $ (2)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Philip Larsen 950 000 $ (2)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Timur Bilyalov 900 000 $ (1)
-Salary Remaining : 4 639 $
-Salary Average : 900 000 $
-Salary Average Remaining : 4 639 $
Mark Borowiecki 750 000 $ (2)
-Salary Remaining : 3 866 $
-Salary Average : 750 000 $
-Salary Average Remaining : 3 866 $
Total Pro Players23
Salary Commitment
Year 2020 : 73 150 000 $
Year 2021 : 54 500 000 $
Year 2022 : 46 000 000 $
Year 2023 : 25 250 000 $
Salary Average Commitment
Year 2020 : 72 816 667 $
Year 2021 : 55 166 667 $
Year 2022 : 46 666 667 $
Year 2023 : 25 916 667 $
Salary Cap with 1 Way Contract
Year 2020 : 72 816 667 $
Year 2021 : 55 166 667 $
Year 2022 : 46 666 667 $
Year 2023 : 25 916 667 $

Farm Players Salaries

Zach Hyman 195 000 $ (4)
Salary Remaining : 0 $
Salary Average : 195 000 $
Salary Average Remaining : 0 $
Shane Prince 125 000 $ (1)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Joseph Duszak 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Brooks Macek 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Philippe Hudon 110 000 $ (2)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Alex Dubeau 100 000 $ (3)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Tomas Vincour 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Alex Lyon 97 500 $ (1)
Salary Remaining : 0 $
Salary Average : 97 500 $
Salary Average Remaining : 0 $
Mitchell Callahan 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Miha Verlic 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Ryan Button 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Nick Suzuki 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Brady Tkachuk 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Liam Foudy 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Chris Wideman 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Luka Gracnar 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Brent Raedeke 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Dalton Prout 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Chad Billins 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Dominic Zwerger 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Andrew Agozzino 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Kaspars Daugavins 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Valtteri Filppula 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2020 : 2 187 500 $
Year 2021 : 570 000 $
Year 2022 : 295 000 $
Year 2023 : 195 000 $
Salary Average Commitment
Year 2020 : 2 187 500 $
Year 2021 : 570 000 $
Year 2022 : 295 000 $
Year 2023 : 195 000 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 5000 - 150 $ - 5 000 - 100,00%
Level 2: 4839 - 90 $ - 4 839 - 100,00%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 4000 - 65 $ - 4 000 - 100,00%
Luxury : 1000 - 330 $ - 1 000 - 100,00%
Total Capacity :16839
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 999 - 99,91%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 839 - 100,00%
Average Income per Game1 925 510 $
Year to Date Revenue78 945 910 $
Farm
Home Games Left1
Average Attendance - %2 999 - 99,97%
Average Income per Game84 986 $
Year to Date Revenue3 399 445 $

Expense

Pro Players Total Salaries76 000 000 $
Pro Players Total Average Salaries76 000 000 $
Farm Players Total Salaries3 120 000 $
Farm Players Total Average Salaries3 120 000 $
Coaches Total Salaries3 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value500 000 $
Pro Year To Date Expenses76 852 337 $
Farm Year To Date Expenses3 932 616 $
Pro Salary Cap Per Days391 753 $
Pro Salary Cap To Date74 285 591 $
Farm Salary Cap Per Days16 596 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue84 986 $
Pro Remaining Season Days1
Pro Expenses Per Days404 639 $
Pro Estimated Expenses404 639 $
Farm Remaining Season Days0
Farm Expenses Per Days21 383 $
Farm Estimated Expenses0 $
Estimated Season Expenses404 639 $
Estimated Season Salary Cap75 177 344 $
Estimate Under Maximum Salary Cap of 82 000 050 $6 822 706 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 11 677 344 $
Current Bank Account58 983 430 $
Projected Bank Account58 663 777 $

Pro Players Salaries

Taylor Hall 8 250 000 $ (5)
-Salary Remaining : 42 526 $
-Salary Average : 8 250 000 $
-Salary Average Remaining : 42 526 $
Marc-Andre Fleury 7 500 000 $ (2)
-Salary Remaining : 38 660 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 38 660 $
Sam Gagner 6 500 000 $ (5)
-Salary Remaining : 33 505 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 33 505 $
Brendan Gallagher 6 000 000 $ (6)
-Salary Remaining : 30 928 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 30 928 $
Daniel Girardi 6 000 000 $ (1)
-Salary Remaining : 30 928 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 30 928 $
Ryan Callahan 4 900 000 $ (1)
-Salary Remaining : 25 258 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 25 258 $
Chris Stewart 4 000 000 $ (2)
-Salary Remaining : 20 619 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 20 619 $
Cody Ceci 4 000 000 $ (4)
-Salary Remaining : 20 619 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 20 619 $
Tobias Rieder 3 600 000 $ (4)
-Salary Remaining : 18 557 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 18 557 $
Colten Teubert 3 500 000 $ (1)
-Salary Remaining : 18 041 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 18 041 $
Martin Marincin 3 250 000 $ (5)
-Salary Remaining : 16 753 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 16 753 $
Martin Gernat 3 000 000 $ (4)
-Salary Remaining : 15 464 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 15 464 $
Matt Hackett 2 700 000 $ (3)
-Salary Remaining : 13 918 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 13 918 $
Kailer Yamamoto 2 500 000 $ (1)
-Salary Remaining : 12 887 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 12 887 $
Cédric Paquette 2 000 000 $ (1)
-Salary Remaining : 10 309 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 309 $
Frank Vatrano 1 700 000 $ (1)
-Salary Remaining : 8 763 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 8 763 $
Bogdan Yakimov 1 400 000 $ (1)
-Salary Remaining : 7 216 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 7 216 $
Mikko Vainonen 1 400 000 $ (1)
-Salary Remaining : 7 216 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 7 216 $
Kieffer Bellows 1 350 000 $ (3)
-Salary Remaining : 6 959 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 6 959 $
Rasmus Dahlin 950 000 $ (1)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Alex Lintuniemi 750 000 $ (1)
-Salary Remaining : 3 866 $
-Salary Average : 750 000 $
-Salary Average Remaining : 3 866 $
Beau Starrett 750 000 $ (1)
-Salary Remaining : 3 866 $
-Salary Average : 750 000 $
-Salary Average Remaining : 3 866 $
Total Pro Players22
Salary Commitment
Year 2020 : 76 000 000 $
Year 2021 : 50 150 000 $
Year 2022 : 38 650 000 $
Year 2023 : 34 600 000 $
Salary Average Commitment
Year 2020 : 76 000 000 $
Year 2021 : 50 150 000 $
Year 2022 : 38 650 000 $
Year 2023 : 34 600 000 $
Salary Cap with 1 Way Contract
Year 2020 : 76 000 000 $
Year 2021 : 50 150 000 $
Year 2022 : 38 650 000 $
Year 2023 : 34 600 000 $

Farm Players Salaries

Teemu Hartikainen 200 000 $ (2)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Toni Rajala 190 000 $ (1)
Salary Remaining : 0 $
Salary Average : 190 000 $
Salary Average Remaining : 0 $
Samu Perhonen 185 000 $ (5)
Salary Remaining : 0 $
Salary Average : 185 000 $
Salary Average Remaining : 0 $
Tyler Bunz 185 000 $ (5)
Salary Remaining : 0 $
Salary Average : 185 000 $
Salary Average Remaining : 0 $
Jared Knight 185 000 $ (4)
Salary Remaining : 0 $
Salary Average : 185 000 $
Salary Average Remaining : 0 $
Jack Dougherty 170 000 $ (3)
Salary Remaining : 0 $
Salary Average : 170 000 $
Salary Average Remaining : 0 $
Dominik Masin 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Dillon Simpson 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Otto Leskinen 140 000 $ (3)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Paul Bittner 140 000 $ (3)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Patrick Khodorenko 130 000 $ (4)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Brendan Lemieux 130 000 $ (3)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Devan Dubnyk 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Henri Jokiharju 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Brett Howden 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Kirby Dach 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Dmitri Samorukov 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Michael McLeod 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Gabriel Vilardi 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Jakub Lauko 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
J.D. Greenway 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Tyrell Goulbourne 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Cameron Hughes 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Antoine Morand 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Matthew Spencer 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2020 : 3 120 000 $
Year 2021 : 2 680 000 $
Year 2022 : 1 840 000 $
Year 2023 : 685 000 $
Salary Average Commitment
Year 2020 : 3 120 000 $
Year 2021 : 2 680 000 $
Year 2022 : 1 840 000 $
Year 2023 : 685 000 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6500 - 150 $ - 6 500 - 100,00%
Level 2: 5500 - 85 $ - 5 500 - 100,00%
Level 3: 2250 - 50 $ - 2 250 - 100,00%
Level 4: 4000 - 30 $ - 4 000 - 100,00%
Luxury : 1000 - 300 $ - 1 000 - 100,00%
Total Capacity :19250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 100 $ - 1 454 - 72,69%
Farm Level 2: 1000 - 75 $ - 696 - 69,58%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 250 - 100,00%
Average Income per Game1 975 000 $
Year to Date Revenue80 975 000 $
Farm
Home Games Left1
Average Attendance - %2 149 - 71,65%
Average Income per Game197 551 $
Year to Date Revenue7 902 050 $

Expense

Pro Players Total Salaries92 700 000 $
Pro Players Total Average Salaries92 160 000 $
Farm Players Total Salaries2 302 500 $
Farm Players Total Average Salaries2 302 500 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(8 500 000 $)
Pro Year To Date Expenses88 432 209 $
Farm Year To Date Expenses2 964 342 $
Pro Salary Cap Per Days475 052 $
Pro Salary Cap To Date85 703 769 $
Farm Salary Cap Per Days12 247 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue197 551 $
Pro Remaining Season Days1
Pro Expenses Per Days488 144 $
Pro Estimated Expenses488 144 $
Farm Remaining Season Days0
Farm Expenses Per Days16 237 $
Farm Estimated Expenses0 $
Estimated Season Expenses488 144 $
Estimated Season Salary Cap77 678 821 $
Estimate Under Maximum Salary Cap of 82 000 050 $4 321 229 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 14 178 821 $
Current Bank Account109 710 520 $
Projected Bank Account109 419 927 $

Pro Players Salaries

Nikita Kucherov 9 000 000 $ (3)
-Salary Remaining : 46 392 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 46 392 $
Sergei Bobrovsky 8 500 000 $ (5)
-Salary Remaining : 43 814 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 43 814 $
Jonathan Huberdeau 8 000 000 $ (5)
-Salary Remaining : 41 237 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 41 237 $
Marc-Edouard Vlasic 7 000 000 $ (6)
-Salary Remaining : 36 082 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 36 082 $
Aaron Ekblad 6 500 000 $ (3)
-Salary Remaining : 33 505 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 33 505 $
Dylan Larkin 6 000 000 $ (1)
-Salary Remaining : 30 928 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 30 928 $
Ryan O'Reilly 6 000 000 $ (3)
-Salary Remaining : 30 928 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 30 928 $
Nick Bjugstad 5 500 000 $ (3)
-Salary Remaining : 28 351 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 28 351 $
David Pastrnak 5 500 000 $ (1)
-Salary Remaining : 28 351 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 28 351 $
Scott Harrington 5 000 000 $ (6)
-Salary Remaining : 25 773 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 25 773 $
Joel Edmundson 4 300 000 $ (3)
-Salary Remaining : 22 165 $
-Salary Average : 3 760 000 $
-Salary Average Remaining : 19 381 $
Kyle Clifford 3 500 000 $ (1)
-Salary Remaining : 18 041 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 18 041 $
David Musil 3 000 000 $ (2)
-Salary Remaining : 15 464 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 15 464 $
Brendan Perlini 2 500 000 $ (3)
-Salary Remaining : 12 887 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 12 887 $
Phillip Danault 2 000 000 $ (2)
-Salary Remaining : 10 309 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 309 $
Jacob De La Rose 2 000 000 $ (2)
-Salary Remaining : 10 309 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 309 $
Pavel Zacha 2 000 000 $ (2)
-Salary Remaining : 10 309 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 309 $
Alan Quine 1 800 000 $ (3)
-Salary Remaining : 9 278 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 9 278 $
Oskar Sundqvist 1 750 000 $ (1)
-Salary Remaining : 9 021 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 9 021 $
Frederik Andersen 1 100 000 $ (2)
-Salary Remaining : 5 670 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 5 670 $
Rasmus Sandin 950 000 $ (3)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Ville Husso 800 000 $ (1)
-Salary Remaining : 4 124 $
-Salary Average : 800 000 $
-Salary Average Remaining : 4 124 $
Total Pro Players22
Salary Commitment
Year 2020 : 92 700 000 $
Year 2021 : 75 200 000 $
Year 2022 : 65 100 000 $
Year 2023 : 28 500 000 $
Salary Average Commitment
Year 2020 : 92 160 000 $
Year 2021 : 74 610 000 $
Year 2022 : 64 510 000 $
Year 2023 : 28 500 000 $
Salary Cap with 1 Way Contract
Year 2020 : 92 160 000 $
Year 2021 : 74 610 000 $
Year 2022 : 64 510 000 $
Year 2023 : 28 500 000 $

Farm Players Salaries

Matt Benning 190 000 $ (1)
Salary Remaining : 0 $
Salary Average : 190 000 $
Salary Average Remaining : 0 $
Fredrik Claesson 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Beau Bennett 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Justin Abdelkader 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Brandon Dubinsky 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Andrej Sustr 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Iiro Pakarinen 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Garrett Wilson 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Ryan Tesink 97 500 $ (3)
Salary Remaining : 0 $
Salary Average : 97 500 $
Salary Average Remaining : 0 $
Juuso Riikola 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Alexei Marchenko 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Alexei Emelin 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Wyatt Kalynuk 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Tomas Hyka 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Alex Velischek 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Johan Gustafsson 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Vaclav Karabacek 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Tyler Angle 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Aapeli Rasanen 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Linus Arnesson 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Linus Lindstrom 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Tanner Kaspick 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Keith Petruzzelli 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Peter Cehlarik 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Dana Tyrell 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2020 : 2 302 500 $
Year 2021 : 1 372 500 $
Year 2022 : 557 500 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 302 500 $
Year 2021 : 1 372 500 $
Year 2022 : 557 500 $
Year 2023 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6118 - 150 $ - 6 118 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 100 $ - 2 000 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1000 - 350 $ - 1 000 - 100,00%
Total Capacity :18118
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 996 - 99,81%
Farm Level 2: 1000 - 15 $ - 999 - 99,92%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 118 - 100,00%
Average Income per Game1 718 746 $
Year to Date Revenue70 468 572 $
Farm
Home Games Left1
Average Attendance - %2 995 - 99,85%
Average Income per Game84 857 $
Year to Date Revenue3 394 290 $

Expense

Pro Players Total Salaries89 475 000 $
Pro Players Total Average Salaries89 475 000 $
Farm Players Total Salaries2 395 000 $
Farm Players Total Average Salaries2 395 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(5 000 000 $)
Pro Year To Date Expenses82 712 207 $
Farm Year To Date Expenses3 946 998 $
Pro Salary Cap Per Days461 211 $
Pro Salary Cap To Date80 540 349 $
Farm Salary Cap Per Days12 739 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue84 857 $
Pro Remaining Season Days1
Pro Expenses Per Days471 521 $
Pro Estimated Expenses471 521 $
Farm Remaining Season Days0
Farm Expenses Per Days20 718 $
Farm Estimated Expenses0 $
Estimated Season Expenses471 521 $
Estimated Season Salary Cap76 001 560 $
Estimate Under Maximum Salary Cap of 82 000 050 $5 998 490 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 12 501 560 $
Current Bank Account104 494 706 $
Projected Bank Account104 108 042 $

Pro Players Salaries

Anze Kopitar 9 500 000 $ (6)
-Salary Remaining : 48 969 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 48 969 $
Jeff Skinner 8 500 000 $ (6)
-Salary Remaining : 43 814 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 43 814 $
Drew Doughty 8 000 000 $ (3)
-Salary Remaining : 41 237 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 41 237 $
Jordan Staal 7 250 000 $ (4)
-Salary Remaining : 37 371 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 37 371 $
Michal Neuvirth 7 000 000 $ (4)
-Salary Remaining : 36 082 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 36 082 $
Corey Perry 6 750 000 $ (1)
-Salary Remaining : 34 794 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 34 794 $
Michael Del Zotto 6 750 000 $ (5)
-Salary Remaining : 34 794 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 34 794 $
Mark Pysyk 4 250 000 $ (5)
-Salary Remaining : 21 907 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 21 907 $
Vincent Trocheck 4 200 000 $ (3)
-Salary Remaining : 21 649 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 21 649 $
Derek Forbort 3 850 000 $ (3)
-Salary Remaining : 19 845 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 19 845 $
Kevin Fiala 3 500 000 $ (3)
-Salary Remaining : 18 041 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 18 041 $
Brett Ritchie 3 000 000 $ (4)
-Salary Remaining : 15 464 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 15 464 $
Philipp Grubauer 2 750 000 $ (1)
-Salary Remaining : 14 175 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 14 175 $
Kevin Hayes 2 250 000 $ (3)
-Salary Remaining : 11 598 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 11 598 $
Anthony Mantha 2 000 000 $ (1)
-Salary Remaining : 10 309 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 309 $
Ben Hutton 2 000 000 $ (4)
-Salary Remaining : 10 309 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 309 $
Jordan Martinook 1 500 000 $ (1)
-Salary Remaining : 7 732 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 7 732 $
Tyler Bozak 1 350 000 $ (1)
-Salary Remaining : 6 959 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 6 959 $
Miles Wood 1 250 000 $ (2)
-Salary Remaining : 6 443 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 6 443 $
Jordan Subban 1 150 000 $ (1)
-Salary Remaining : 5 928 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 5 928 $
Anthony Cirelli 950 000 $ (1)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Dante Fabbro 925 000 $ (3)
-Salary Remaining : 4 768 $
-Salary Average : 925 000 $
-Salary Average Remaining : 4 768 $
Adin Hill 800 000 $ (1)
-Salary Remaining : 4 124 $
-Salary Average : 800 000 $
-Salary Average Remaining : 4 124 $
Total Pro Players23
Salary Commitment
Year 2020 : 89 475 000 $
Year 2021 : 72 225 000 $
Year 2022 : 70 975 000 $
Year 2023 : 48 250 000 $
Salary Average Commitment
Year 2020 : 89 475 000 $
Year 2021 : 72 225 000 $
Year 2022 : 70 975 000 $
Year 2023 : 48 250 000 $
Salary Cap with 1 Way Contract
Year 2020 : 89 475 000 $
Year 2021 : 72 225 000 $
Year 2022 : 70 975 000 $
Year 2023 : 48 250 000 $

Farm Players Salaries

Rasmus Andersson 200 000 $ (3)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Jerry D'Amigo 190 000 $ (1)
Salary Remaining : 0 $
Salary Average : 190 000 $
Salary Average Remaining : 0 $
Robert Hagg 175 000 $ (2)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Laurin Braun 140 000 $ (1)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Victor Mete 125 000 $ (3)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Joonas Korpisalo 125 000 $ (1)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Brendan Gaunce 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Mathieu Joseph 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Caleb Jones 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Nicolas Roy 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Matt Luff 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Alexander Volkov 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Anders Bjork 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Nick Foligno 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Mitchell Stephens 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Ross Colton 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Nolan Stevens 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Antti Niemi 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Ryan Segalla 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Mikey Eyssimont 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Jeff Taylor 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Ryan Rupert 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Oleg Sosunov 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2020 : 2 395 000 $
Year 2021 : 1 440 000 $
Year 2022 : 587 500 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 395 000 $
Year 2021 : 1 440 000 $
Year 2022 : 587 500 $
Year 2023 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6568 - 80 $ - 6 568 - 100,00%
Level 2: 5000 - 58 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 188 $ - 1 000 - 100,00%
Total Capacity :18568
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 25 $ - 1 999 - 99,93%
Farm Level 2: 1000 - 15 $ - 1 000 - 99,97%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 568 - 100,00%
Average Income per Game1 153 440 $
Year to Date Revenue47 291 040 $
Farm
Home Games Left1
Average Attendance - %2 998 - 99,94%
Average Income per Game64 958 $
Year to Date Revenue2 598 320 $

Expense

Pro Players Total Salaries70 800 000 $
Pro Players Total Average Salaries70 800 000 $
Farm Players Total Salaries3 035 000 $
Farm Players Total Average Salaries3 035 000 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value13 000 000 $
Pro Year To Date Expenses67 064 527 $
Farm Year To Date Expenses4 130 978 $
Pro Salary Cap Per Days364 948 $
Pro Salary Cap To Date65 791 851 $
Farm Salary Cap Per Days16 144 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue64 958 $
Pro Remaining Season Days1
Pro Expenses Per Days371 134 $
Pro Estimated Expenses371 134 $
Farm Remaining Season Days0
Farm Expenses Per Days21 463 $
Farm Estimated Expenses0 $
Estimated Season Expenses371 134 $
Estimated Season Salary Cap79 156 799 $
Estimate Under Maximum Salary Cap of 82 000 050 $2 843 251 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 15 656 799 $
Current Bank Account32 546 630 $
Projected Bank Account32 240 454 $

Pro Players Salaries

Vladimir Tarasenko 9 000 000 $ (7)
-Salary Remaining : 46 392 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 46 392 $
James Van Riemsdyk 5 500 000 $ (2)
-Salary Remaining : 28 351 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 28 351 $
Kevin Labanc 5 000 000 $ (5)
-Salary Remaining : 25 773 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 25 773 $
Ryan Murphy 4 500 000 $ (4)
-Salary Remaining : 23 196 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 23 196 $
Jake Virtanen 4 000 000 $ (4)
-Salary Remaining : 20 619 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 20 619 $
JC Lipon 4 000 000 $ (4)
-Salary Remaining : 20 619 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 20 619 $
Aaron Ness (Out of Payroll) 3 750 000 $ (3)
-Salary Remaining : 19 330 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 19 330 $
Brandon McMillan 3 500 000 $ (2)
-Salary Remaining : 18 041 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 18 041 $
Ondrej Palat 3 500 000 $ (4)
-Salary Remaining : 18 041 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 18 041 $
Thatcher Demko 3 200 000 $ (2)
-Salary Remaining : 16 495 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 16 495 $
Sven Andrighetto 3 000 000 $ (3)
-Salary Remaining : 15 464 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 15 464 $
John Moore 3 000 000 $ (1)
-Salary Remaining : 15 464 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 15 464 $
Justin Kloos 2 900 000 $ (4)
-Salary Remaining : 14 948 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 14 948 $
Michael Sgarbossa 2 800 000 $ (2)
-Salary Remaining : 14 433 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 14 433 $
Joe Pavelski 2 350 000 $ (2)
-Salary Remaining : 12 113 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 12 113 $
Shane Hanna 2 250 000 $ (3)
-Salary Remaining : 11 598 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 11 598 $
Colby Cohen 2 250 000 $ (4)
-Salary Remaining : 11 598 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 11 598 $
Andreas Johnsson 2 200 000 $ (4)
-Salary Remaining : 11 340 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 11 340 $
Devin Shore 1 800 000 $ (3)
-Salary Remaining : 9 278 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 9 278 $
Neal Pionk 1 740 000 $ (2)
-Salary Remaining : 8 969 $
-Salary Average : 1 740 000 $
-Salary Average Remaining : 8 969 $
Brian Elliott 1 260 000 $ (2)
-Salary Remaining : 6 495 $
-Salary Average : 1 260 000 $
-Salary Average Remaining : 6 495 $
Karl Alzner 1 100 000 $ (1)
-Salary Remaining : 5 670 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 5 670 $
Byron Froese 1 000 000 $ (3)
-Salary Remaining : 5 155 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 5 155 $
Jack Roslovic 950 000 $ (1)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Total Pro Players24
Salary Commitment
Year 2020 : 74 550 000 $
Year 2021 : 69 500 000 $
Year 2022 : 49 150 000 $
Year 2023 : 37 350 000 $
Salary Average Commitment
Year 2020 : 74 550 000 $
Year 2021 : 69 500 000 $
Year 2022 : 49 150 000 $
Year 2023 : 37 350 000 $
Salary Cap with 1 Way Contract
Year 2020 : 74 550 000 $
Year 2021 : 69 500 000 $
Year 2022 : 49 150 000 $
Year 2023 : 37 350 000 $

Farm Players Salaries

Ryan Sproul 175 000 $ (2)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Nikita Zaitsev 175 000 $ (1)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Antoine Bibeau 170 000 $ (3)
Salary Remaining : 0 $
Salary Average : 170 000 $
Salary Average Remaining : 0 $
Dylan Demelo 160 000 $ (1)
Salary Remaining : 0 $
Salary Average : 160 000 $
Salary Average Remaining : 0 $
Alex Barré-Boulet 160 000 $ (1)
Salary Remaining : 0 $
Salary Average : 160 000 $
Salary Average Remaining : 0 $
Nick Sorensen 140 000 $ (3)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Sebastian Collberg 140 000 $ (1)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Conor Garland 130 000 $ (1)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
François Tremblay 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Charles-Olivier Roussel 125 000 $ (1)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Jussi Jokinen 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Cody Almond 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Daniil Zharkov 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Anton Khudobin 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Maxim Noreau 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Tyler Graovac 100 000 $ (3)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Reto Suri 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Erik Foley 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Leo Komarov 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Roman Horak 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Adam Ginning 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Cale Fleury 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Nick Seeler 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Justin Almeida 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Ivan Chekhovich 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
John Marino 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2020 : 3 035 000 $
Year 2021 : 1 175 000 $
Year 2022 : 790 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 3 035 000 $
Year 2021 : 1 175 000 $
Year 2022 : 790 000 $
Year 2023 : 0 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7273 - 150 $ - 7 273 - 100,00%
Level 2: 5500 - 125 $ - 5 500 - 100,00%
Level 3: 2500 - 90 $ - 2 500 - 100,00%
Level 4: 4500 - 75 $ - 4 498 - 99,95%
Luxury : 1500 - 350 $ - 1 500 - 100,00%
Total Capacity :21273
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 997 - 99,83%
Farm Level 2: 1000 - 10 $ - 998 - 99,84%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %21 271 - 99,99%
Average Income per Game2 865 787 $
Year to Date Revenue117 497 275 $
Farm
Home Games Left1
Average Attendance - %2 995 - 99,83%
Average Income per Game69 879 $
Year to Date Revenue2 795 170 $

Expense

Pro Players Total Salaries93 150 000 $
Pro Players Total Average Salaries93 150 000 $
Farm Players Total Salaries3 550 500 $
Farm Players Total Average Salaries3 550 500 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 300 000 $)
Pro Year To Date Expenses87 367 272 $
Farm Year To Date Expenses3 258 847 $
Pro Salary Cap Per Days480 155 $
Pro Salary Cap To Date85 639 874 $
Farm Salary Cap Per Days18 886 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue69 879 $
Pro Remaining Season Days1
Pro Expenses Per Days487 887 $
Pro Estimated Expenses487 887 $
Farm Remaining Season Days0
Farm Expenses Per Days21 545 $
Farm Estimated Expenses0 $
Estimated Season Expenses487 887 $
Estimated Season Salary Cap81 820 029 $
Estimate Under Maximum Salary Cap of 82 000 050 $180 021 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 18 320 029 $
Current Bank Account231 774 015 $
Projected Bank Account231 356 007 $

Pro Players Salaries

Sidney Crosby 10 000 000 $ (3)
-Salary Remaining : 51 546 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 51 546 $
Evgeni Malkin 9 800 000 $ (1)
-Salary Remaining : 50 515 $
-Salary Average : 9 800 000 $
-Salary Average Remaining : 50 515 $
Alex Ovechkin 9 500 000 $ (1)
-Salary Remaining : 48 969 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 48 969 $
Alex Pietrangelo 9 000 000 $ (7)
-Salary Remaining : 46 392 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 46 392 $
Ryan Kesler 7 000 000 $ (1)
-Salary Remaining : 36 082 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 36 082 $
Filip Forsberg 6 800 000 $ (1)
-Salary Remaining : 35 052 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 35 052 $
Torey Krug 6 250 000 $ (4)
-Salary Remaining : 32 216 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 32 216 $
Dustin Byfuglien 6 000 000 $ (1)
-Salary Remaining : 30 928 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 30 928 $
Ondrej Pavelec 6 000 000 $ (1)
-Salary Remaining : 30 928 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 30 928 $
Jakub Vrana 3 350 000 $ (2)
-Salary Remaining : 17 268 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 17 268 $
Danton Heinen 2 750 000 $ (2)
-Salary Remaining : 14 175 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 14 175 $
Jan Rutta 2 100 000 $ (3)
-Salary Remaining : 10 825 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 10 825 $
Curtis Hamilton 1 800 000 $ (1)
-Salary Remaining : 9 278 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 9 278 $
Slater Koekkoek 1 650 000 $ (2)
-Salary Remaining : 8 505 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 8 505 $
Julius Honka 1 500 000 $ (1)
-Salary Remaining : 7 732 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 7 732 $
Chandler Stephenson 1 500 000 $ (3)
-Salary Remaining : 7 732 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 7 732 $
Henrik Zetterberg 1 400 000 $ (2)
-Salary Remaining : 7 216 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 7 216 $
David Griger 1 400 000 $ (1)
-Salary Remaining : 7 216 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 7 216 $
Patrik Berglund 1 200 000 $ (3)
-Salary Remaining : 6 186 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 6 186 $
Jake Allen 1 200 000 $ (2)
-Salary Remaining : 6 186 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 6 186 $
Tyler Cuma 1 000 000 $ (2)
-Salary Remaining : 5 155 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 5 155 $
Carter Verhaeghe 1 000 000 $ (1)
-Salary Remaining : 5 155 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 5 155 $
Dominik Kubalik 950 000 $ (1)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Total Pro Players23
Salary Commitment
Year 2020 : 93 150 000 $
Year 2021 : 41 400 000 $
Year 2022 : 30 050 000 $
Year 2023 : 15 250 000 $
Salary Average Commitment
Year 2020 : 93 150 000 $
Year 2021 : 41 400 000 $
Year 2022 : 30 050 000 $
Year 2023 : 15 250 000 $
Salary Cap with 1 Way Contract
Year 2020 : 93 150 000 $
Year 2021 : 41 400 000 $
Year 2022 : 30 050 000 $
Year 2023 : 15 250 000 $

Farm Players Salaries

Sam Lafferty 1 000 000 $ (1)
Salary Remaining : 0 $
Salary Average : 1 000 000 $
Salary Average Remaining : 0 $
Ilya Samsonov 200 000 $ (3)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Alex Chiasson 200 000 $ (1)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
John Leonard 175 000 $ (3)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Dean Kukan 115 000 $ (1)
Salary Remaining : 0 $
Salary Average : 115 000 $
Salary Average Remaining : 0 $
Patrick Bjorkstrand 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Antoine Marcoux 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Nicolas Deslauriers 100 000 $ (3)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Matteson Iacopelli 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Christian Wolanin 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Jay Beagle 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Maximilian Veronneau 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Derek Mathers 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Mathieu Olivier 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Blake Lizotte 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Josh Currie 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Kurtis MacDermid 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Niko Mikkola 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Marcus Davidsson 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Josh Gorges (Out of Payroll) 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Sebastian Aho (D) 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Noah Gregor 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Frédérick Gaudreau 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Curtis Douglas 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Gaetan Haas 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Leland Irving 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Bokondji Imama 68 000 $ (1)
Salary Remaining : 0 $
Salary Average : 68 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2020 : 3 635 500 $
Year 2021 : 1 437 500 $
Year 2022 : 992 500 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 3 635 500 $
Year 2021 : 1 437 500 $
Year 2022 : 992 500 $
Year 2023 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - 150 $ - 5 113 - 100,00%
Level 2: 5000 - 110 $ - 5 000 - 100,00%
Level 3: 2000 - 70 $ - 2 000 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1000 - 350 $ - 1 000 - 100,00%
Total Capacity :17113
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 40 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 20 $ - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 113 - 100,00%
Average Income per Game2 006 950 $
Year to Date Revenue82 284 950 $
Farm
Home Games Left1
Average Attendance - %3 000 - 100,00%
Average Income per Game100 000 $
Year to Date Revenue3 999 980 $

Expense

Pro Players Total Salaries90 000 000 $
Pro Players Total Average Salaries90 000 000 $
Farm Players Total Salaries2 836 704 $
Farm Players Total Average Salaries2 836 704 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 000 000 $)
Pro Year To Date Expenses86 032 845 $
Farm Year To Date Expenses3 728 189 $
Pro Salary Cap Per Days463 918 $
Pro Salary Cap To Date84 005 234 $
Farm Salary Cap Per Days15 089 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue100 000 $
Pro Remaining Season Days1
Pro Expenses Per Days474 227 $
Pro Estimated Expenses474 227 $
Farm Remaining Season Days0
Farm Expenses Per Days20 408 $
Farm Estimated Expenses0 $
Estimated Season Expenses474 227 $
Estimated Season Salary Cap81 469 152 $
Estimate Under Maximum Salary Cap of 82 000 050 $530 898 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 17 969 152 $
Current Bank Account105 793 344 $
Projected Bank Account105 419 117 $

Pro Players Salaries

Mitchell Marner 9 500 000 $ (7)
-Salary Remaining : 48 969 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 48 969 $
Tyson Barrie 6 250 000 $ (6)
-Salary Remaining : 32 216 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 32 216 $
Nail Yakupov 6 000 000 $ (2)
-Salary Remaining : 30 928 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 30 928 $
Dmitri Orlov 6 000 000 $ (4)
-Salary Remaining : 30 928 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 30 928 $
Justin Faulk 5 850 000 $ (5)
-Salary Remaining : 30 155 $
-Salary Average : 5 850 000 $
-Salary Average Remaining : 30 155 $
Nic Petan 5 750 000 $ (2)
-Salary Remaining : 29 639 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 29 639 $
Sam Reinhart 5 500 000 $ (2)
-Salary Remaining : 28 351 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 28 351 $
Ty Rattie 5 500 000 $ (5)
-Salary Remaining : 28 351 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 28 351 $
Johan Larsson 5 500 000 $ (4)
-Salary Remaining : 28 351 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 28 351 $
Marc-Andre Bourdon 4 500 000 $ (2)
-Salary Remaining : 23 196 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 23 196 $
Mikael Backlund 4 500 000 $ (2)
-Salary Remaining : 23 196 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 23 196 $
Colton Parayko 4 500 000 $ (6)
-Salary Remaining : 23 196 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 23 196 $
Brett Pesce 4 000 000 $ (1)
-Salary Remaining : 20 619 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 20 619 $
Oliver Bjorkstrand 4 000 000 $ (2)
-Salary Remaining : 20 619 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 20 619 $
Tristan Jarry 4 000 000 $ (6)
-Salary Remaining : 20 619 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 20 619 $
Alec Martinez 2 300 000 $ (2)
-Salary Remaining : 11 856 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 11 856 $
Adam Pelech 1 600 000 $ (1)
-Salary Remaining : 8 247 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 8 247 $
Tyler Motte 1 000 000 $ (1)
-Salary Remaining : 5 155 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 5 155 $
Trevor Moore 950 000 $ (2)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Drake Batherson 950 000 $ (3)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Carter Hart 950 000 $ (2)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Karson Kuhlman 900 000 $ (2)
-Salary Remaining : 4 639 $
-Salary Average : 900 000 $
-Salary Average Remaining : 4 639 $
Total Pro Players22
Salary Commitment
Year 2020 : 90 000 000 $
Year 2021 : 83 400 000 $
Year 2022 : 48 050 000 $
Year 2023 : 47 100 000 $
Salary Average Commitment
Year 2020 : 90 000 000 $
Year 2021 : 83 400 000 $
Year 2022 : 48 050 000 $
Year 2023 : 47 100 000 $
Salary Cap with 1 Way Contract
Year 2020 : 90 000 000 $
Year 2021 : 83 400 000 $
Year 2022 : 48 050 000 $
Year 2023 : 47 100 000 $

Farm Players Salaries

Joshua Jacobs 200 000 $ (3)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Freddie Hamilton 170 000 $ (1)
Salary Remaining : 0 $
Salary Average : 170 000 $
Salary Average Remaining : 0 $
Drew Shore 156 704 $ (1)
Salary Remaining : 0 $
Salary Average : 156 704 $
Salary Average Remaining : 0 $
Miikka Salomäki 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Christopher Gibson 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Chet Pickard 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Marc-Olivier Roy 130 000 $ (3)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Mitch Moroz 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Brett Pollock 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Mark Jankowski 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
T.J. Brodie 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Nate Schmidt 115 000 $ (1)
Salary Remaining : 0 $
Salary Average : 115 000 $
Salary Average Remaining : 0 $
Mathieu Perreault 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Stuart Percy 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Cristoval Nieves 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Logan Brown 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Patrick Wiercioch 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Nicholas Caamano 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Tage Thompson 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Nick Palmieri 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Luke Adam 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Jonas Johansson 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Spencer Stastney 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Kyle Platzer 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Dylan Blujus 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2020 : 2 836 704 $
Year 2021 : 1 260 000 $
Year 2022 : 800 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 836 704 $
Year 2021 : 1 260 000 $
Year 2022 : 800 000 $
Year 2023 : 0 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5625 - 150 $ - 5 625 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 60 $ - 2 000 - 100,00%
Level 4: 4000 - 40 $ - 4 000 - 100,00%
Luxury : 1000 - 350 $ - 1 000 - 100,00%
Total Capacity :17625
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 999 - 99,95%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 625 - 100,00%
Average Income per Game2 098 750 $
Year to Date Revenue86 048 750 $
Farm
Home Games Left1
Average Attendance - %2 999 - 99,98%
Average Income per Game84 992 $
Year to Date Revenue3 399 685 $

Expense

Pro Players Total Salaries95 000 000 $
Pro Players Total Average Salaries99 000 000 $
Farm Players Total Salaries2 890 000 $
Farm Players Total Average Salaries2 890 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(6 750 000 $)
Pro Year To Date Expenses84 033 755 $
Farm Year To Date Expenses3 941 850 $
Pro Salary Cap Per Days510 309 $
Pro Salary Cap To Date86 388 658 $
Farm Salary Cap Per Days15 372 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue84 992 $
Pro Remaining Season Days1
Pro Expenses Per Days497 423 $
Pro Estimated Expenses497 423 $
Farm Remaining Season Days0
Farm Expenses Per Days20 691 $
Farm Estimated Expenses0 $
Estimated Season Expenses497 423 $
Estimated Season Salary Cap80 148 967 $
Estimate Under Maximum Salary Cap of 82 000 050 $1 851 083 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 16 648 967 $
Current Bank Account84 839 324 $
Projected Bank Account84 426 893 $

Pro Players Salaries

Patrice Bergeron 8 500 000 $ (5)
-Salary Remaining : 43 814 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 43 814 $
Jack Eichel 8 000 000 $ (8)
-Salary Remaining : 41 237 $
-Salary Average : 9 250 000 $
-Salary Average Remaining : 47 680 $
Tyler Ennis 7 350 000 $ (5)
-Salary Remaining : 37 887 $
-Salary Average : 7 350 000 $
-Salary Average Remaining : 37 887 $
Jacob Trouba 6 500 000 $ (6)
-Salary Remaining : 33 505 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 37 371 $
Cory Schneider 6 300 000 $ (1)
-Salary Remaining : 32 474 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 32 474 $
Colin Miller 5 500 000 $ (3)
-Salary Remaining : 28 351 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 28 351 $
Alexander Radulov 5 000 000 $ (1)
-Salary Remaining : 25 773 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 25 773 $
Ilya Kovalchuk 5 000 000 $ (1)
-Salary Remaining : 25 773 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 25 773 $
William Nylander 5 000 000 $ (2)
-Salary Remaining : 25 773 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 25 773 $
T.J. Brennan 4 500 000 $ (1)
-Salary Remaining : 23 196 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 23 196 $
Jared McCann 4 000 000 $ (3)
-Salary Remaining : 20 619 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 20 619 $
Henrik Samuelsson 3 800 000 $ (4)
-Salary Remaining : 19 588 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 19 588 $
Steven Santini 3 300 000 $ (4)
-Salary Remaining : 17 010 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 17 010 $
Victor Rask 3 250 000 $ (4)
-Salary Remaining : 16 753 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 16 753 $
Mark Katic 3 250 000 $ (1)
-Salary Remaining : 16 753 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 16 753 $
Reilly Smith 3 000 000 $ (2)
-Salary Remaining : 15 464 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 15 464 $
Scott Wedgewood 2 750 000 $ (4)
-Salary Remaining : 14 175 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 14 175 $
Will Butcher 2 500 000 $ (5)
-Salary Remaining : 12 887 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 23 196 $
Alexander Semin 2 400 000 $ (1)
-Salary Remaining : 12 371 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 12 371 $
Brendan Mikkelson 2 250 000 $ (1)
-Salary Remaining : 11 598 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 11 598 $
Kevin Stenlund 1 000 000 $ (1)
-Salary Remaining : 5 155 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 5 155 $
Ilya Sorokin 950 000 $ (1)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Adam Gaudette 900 000 $ (2)
-Salary Remaining : 4 639 $
-Salary Average : 900 000 $
-Salary Average Remaining : 4 639 $
Total Pro Players23
Salary Commitment
Year 2020 : 95 000 000 $
Year 2021 : 66 850 000 $
Year 2022 : 57 950 000 $
Year 2023 : 50 950 000 $
Salary Average Commitment
Year 2020 : 99 000 000 $
Year 2021 : 68 350 000 $
Year 2022 : 59 450 000 $
Year 2023 : 49 950 000 $
Salary Cap with 1 Way Contract
Year 2020 : 99 000 000 $
Year 2021 : 68 350 000 $
Year 2022 : 59 450 000 $
Year 2023 : 49 950 000 $

Farm Players Salaries

Travis Dermott 200 000 $ (2)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Adam Polasek 200 000 $ (3)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Zach Hall 190 000 $ (3)
Salary Remaining : 0 $
Salary Average : 190 000 $
Salary Average Remaining : 0 $
Blake Coleman 180 000 $ (1)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Jackson Houck 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Lukas Sutter 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Jeremy Smith 130 000 $ (3)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Andrew Fritsch 125 000 $ (4)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Zach Boychuk 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Lucas Lessio 120 000 $ (5)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Thomas Hickey 110 000 $ (1)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Alex Biega 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Sébastien Piché 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Brenden Dillon 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Philipp Kurashev 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Roope Hintz 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Ryan Kuffner 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Nolan Foote 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Gabriel Carlsson 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Evan Barratt 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Taylor Raddysh 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Dysin Mayo 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Alex Stalock 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Benjamin Finkelstein 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Sam Kurker 55 000 $ (1)
Salary Remaining : 0 $
Salary Average : 55 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2020 : 2 890 000 $
Year 2021 : 1 640 000 $
Year 2022 : 1 345 000 $
Year 2023 : 245 000 $
Salary Average Commitment
Year 2020 : 2 890 000 $
Year 2021 : 1 640 000 $
Year 2022 : 1 345 000 $
Year 2023 : 245 000 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 5000 - 150 $ - 5 000 - 100,00%
Level 2: 4250 - 60 $ - 4 250 - 100,00%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 186 $ - 1 000 - 100,00%
Total Capacity :16250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 33 $ - 1 999 - 99,94%
Farm Level 2: 1000 - 10 $ - 1 000 - 99,99%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 250 - 100,00%
Average Income per Game1 337 000 $
Year to Date Revenue54 817 000 $
Farm
Home Games Left1
Average Attendance - %2 999 - 99,96%
Average Income per Game75 959 $
Year to Date Revenue3 038 366 $

Expense

Pro Players Total Salaries62 975 000 $
Pro Players Total Average Salaries62 975 000 $
Farm Players Total Salaries2 671 500 $
Farm Players Total Average Salaries2 671 500 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value6 000 000 $
Pro Year To Date Expenses75 054 922 $
Farm Year To Date Expenses3 722 220 $
Pro Salary Cap Per Days324 613 $
Pro Salary Cap To Date72 956 983 $
Farm Salary Cap Per Days14 210 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue75 959 $
Pro Remaining Season Days1
Pro Expenses Per Days334 923 $
Pro Estimated Expenses334 923 $
Farm Remaining Season Days0
Farm Expenses Per Days19 529 $
Farm Estimated Expenses0 $
Estimated Season Expenses334 923 $
Estimated Season Salary Cap79 281 596 $
Estimate Under Maximum Salary Cap of 82 000 050 $2 718 454 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 15 781 596 $
Current Bank Account64 295 383 $
Projected Bank Account64 036 419 $

Pro Players Salaries

David Krejci 6 800 000 $ (4)
-Salary Remaining : 35 052 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 35 052 $
Ben Bishop 6 500 000 $ (5)
-Salary Remaining : 33 505 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 33 505 $
Lars Eller 5 225 000 $ (3)
-Salary Remaining : 26 933 $
-Salary Average : 5 225 000 $
-Salary Average Remaining : 26 933 $
Seth Jones 5 000 000 $ (1)
-Salary Remaining : 25 773 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 25 773 $
David Perron 4 500 000 $ (2)
-Salary Remaining : 23 196 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 23 196 $
Brian Dumoulin 4 500 000 $ (3)
-Salary Remaining : 23 196 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 23 196 $
Max Friberg (Out of Payroll) 4 300 000 $ (3)
-Salary Remaining : 22 165 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 22 165 $
Yanni Gourde 3 750 000 $ (3)
-Salary Remaining : 19 330 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 19 330 $
Gabriel Bourque 3 250 000 $ (1)
-Salary Remaining : 16 753 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 16 753 $
Joakim Ryan 3 000 000 $ (5)
-Salary Remaining : 15 464 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 15 464 $
Martin Reway 2 500 000 $ (1)
-Salary Remaining : 12 887 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 12 887 $
Vince Hinostroza 2 500 000 $ (1)
-Salary Remaining : 12 887 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 12 887 $
Jyrki Jokipakka 2 250 000 $ (2)
-Salary Remaining : 11 598 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 11 598 $
Tom Wilson 2 000 000 $ (1)
-Salary Remaining : 10 309 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 309 $
Pavel Buchnevich 2 000 000 $ (2)
-Salary Remaining : 10 309 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 309 $
Tyson Baillie 2 000 000 $ (2)
-Salary Remaining : 10 309 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 309 $
Dion Phaneuf 1 500 000 $ (3)
-Salary Remaining : 7 732 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 7 732 $
Nikita Scherbak 1 500 000 $ (1)
-Salary Remaining : 7 732 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 7 732 $
Elvis Merzlikins 1 350 000 $ (4)
-Salary Remaining : 6 959 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 6 959 $
Jason Robertson 950 000 $ (3)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Vince Dunn 950 000 $ (1)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Jordan Kyrou 950 000 $ (3)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Total Pro Players22
Salary Commitment
Year 2020 : 67 275 000 $
Year 2021 : 49 575 000 $
Year 2022 : 38 825 000 $
Year 2023 : 17 650 000 $
Salary Average Commitment
Year 2020 : 67 275 000 $
Year 2021 : 49 575 000 $
Year 2022 : 38 825 000 $
Year 2023 : 17 650 000 $
Salary Cap with 1 Way Contract
Year 2020 : 67 275 000 $
Year 2021 : 49 575 000 $
Year 2022 : 38 825 000 $
Year 2023 : 17 650 000 $

Farm Players Salaries

Julius Bergman 185 000 $ (2)
Salary Remaining : 0 $
Salary Average : 185 000 $
Salary Average Remaining : 0 $
Brett Seney 175 000 $ (3)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Jake Paterson 156 500 $ (4)
Salary Remaining : 0 $
Salary Average : 156 500 $
Salary Average Remaining : 0 $
Alexandre Carrier 140 000 $ (2)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Sean Malone 135 000 $ (2)
Salary Remaining : 0 $
Salary Average : 135 000 $
Salary Average Remaining : 0 $
Andrej Nestrasil 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Dane Fox 125 000 $ (1)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Kerby Rychel 100 000 $ (3)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Jonathan Dahlen 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Brenden Kichton 100 000 $ (3)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Yannick Weber 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Cale Makar 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Noah Juulsen 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Cal Foote 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Robbie Russo 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Brandon Gignac 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Julien Gauthier 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Christopher Clapperton 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Jérémy Roy 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Colton White 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Jordan Bellerive 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Matthew Villalta 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Kevin Klima 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Shamil Shmakov 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Kirill Kabanov 70 000 $ (3)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Kelly Klima 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2020 : 2 671 500 $
Year 2021 : 1 791 500 $
Year 2022 : 686 500 $
Year 2023 : 156 500 $
Salary Average Commitment
Year 2020 : 2 671 500 $
Year 2021 : 1 791 500 $
Year 2022 : 686 500 $
Year 2023 : 156 500 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5200 - 150 $ - 5 200 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 100 $ - 2 000 - 100,00%
Level 4: 4000 - 90 $ - 3 999 - 99,98%
Luxury : 1000 - 400 $ - 1 000 - 100,00%
Total Capacity :17200
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 60 $ - 1 992 - 99,59%
Farm Level 2: 1000 - 40 $ - 998 - 99,82%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 199 - 100,00%
Average Income per Game1 866 582 $
Year to Date Revenue76 529 850 $
Farm
Home Games Left1
Average Attendance - %2 990 - 99,67%
Average Income per Game123 414 $
Year to Date Revenue4 936 540 $

Expense

Pro Players Total Salaries74 625 000 $
Pro Players Total Average Salaries74 625 000 $
Farm Players Total Salaries2 633 500 $
Farm Players Total Average Salaries2 633 500 $
Coaches Total Salaries2 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 250 000 $
Pro Year To Date Expenses80 664 288 $
Farm Year To Date Expenses3 446 629 $
Pro Salary Cap Per Days384 665 $
Pro Salary Cap To Date78 397 781 $
Farm Salary Cap Per Days14 008 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue123 414 $
Pro Remaining Season Days1
Pro Expenses Per Days396 263 $
Pro Estimated Expenses396 263 $
Farm Remaining Season Days0
Farm Expenses Per Days17 199 $
Farm Estimated Expenses0 $
Estimated Season Expenses396 263 $
Estimated Season Salary Cap80 032 446 $
Estimate Under Maximum Salary Cap of 82 000 050 $1 967 604 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 16 532 446 $
Current Bank Account73 678 054 $
Projected Bank Account73 405 205 $

Pro Players Salaries

Brayden Point 8 500 000 $ (2)
-Salary Remaining : 43 814 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 43 814 $
Andrey Vasilevskiy 8 000 000 $ (6)
-Salary Remaining : 41 237 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 41 237 $
Ryan McDonagh 7 000 000 $ (2)
-Salary Remaining : 36 082 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 36 082 $
Aleksander Barkov 6 750 000 $ (4)
-Salary Remaining : 34 794 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 34 794 $
Shea Theodore 4 600 000 $ (5)
-Salary Remaining : 23 711 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 23 711 $
Ivan Provorov 4 500 000 $ (8)
-Salary Remaining : 23 196 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 23 196 $
J.T. Miller 4 325 000 $ (3)
-Salary Remaining : 22 294 $
-Salary Average : 4 325 000 $
-Salary Average Remaining : 22 294 $
Jack Campbell 4 250 000 $ (5)
-Salary Remaining : 21 907 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 21 907 $
Travis Konecny 3 500 000 $ (1)
-Salary Remaining : 18 041 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 18 041 $
Kyle Palmieri 3 500 000 $ (2)
-Salary Remaining : 18 041 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 18 041 $
Viktor Arvidsson 3 350 000 $ (4)
-Salary Remaining : 17 268 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 17 268 $
Jake McCabe 2 500 000 $ (4)
-Salary Remaining : 12 887 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 12 887 $
Tyler Bertuzzi 2 150 000 $ (1)
-Salary Remaining : 11 082 $
-Salary Average : 2 150 000 $
-Salary Average Remaining : 11 082 $
Griffin Reinhart 2 100 000 $ (1)
-Salary Remaining : 10 825 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 10 825 $
Joseph Blandisi 2 000 000 $ (1)
-Salary Remaining : 10 309 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 309 $
Jakob Chychrun 1 750 000 $ (1)
-Salary Remaining : 9 021 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 9 021 $
Jean-Sébastien Dea 1 000 000 $ (1)
-Salary Remaining : 5 155 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 5 155 $
J.T. Compher 1 000 000 $ (1)
-Salary Remaining : 5 155 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 5 155 $
Jesper Bratt 1 000 000 $ (1)
-Salary Remaining : 5 155 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 5 155 $
Tyson Jost 950 000 $ (1)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Vladislav Gavrikov 950 000 $ (1)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Nikolay Goldobin 950 000 $ (1)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Total Pro Players22
Salary Commitment
Year 2020 : 74 625 000 $
Year 2021 : 57 275 000 $
Year 2022 : 38 275 000 $
Year 2023 : 33 950 000 $
Salary Average Commitment
Year 2020 : 74 625 000 $
Year 2021 : 57 275 000 $
Year 2022 : 38 275 000 $
Year 2023 : 33 950 000 $
Salary Cap with 1 Way Contract
Year 2020 : 74 625 000 $
Year 2021 : 57 275 000 $
Year 2022 : 38 275 000 $
Year 2023 : 33 950 000 $

Farm Players Salaries

Erik Haula 200 000 $ (1)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Gustav Forsling 175 000 $ (3)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Brandon Carlo 165 000 $ (1)
Salary Remaining : 0 $
Salary Average : 165 000 $
Salary Average Remaining : 0 $
Denis Guryanov 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Denis Malgin 122 500 $ (2)
Salary Remaining : 0 $
Salary Average : 122 500 $
Salary Average Remaining : 0 $
Felix Sandström 117 500 $ (3)
Salary Remaining : 0 $
Salary Average : 117 500 $
Salary Average Remaining : 0 $
Christian Fischer 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Michael DiPietro 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Jan Jenik 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Dylan Cozens 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Henrik Borgstrom 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Ryan Donato 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Josh Norris 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Trent Frederic 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Jeremy Bracco 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Cam Hillis 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Aidan Dudas 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Josh Mahura 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Ziyat Paigin 88 000 $ (1)
Salary Remaining : 0 $
Salary Average : 88 000 $
Salary Average Remaining : 0 $
William Lagesson 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Casey Fitzgerald 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Glenn Gawdin 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Damir Zhafyarov 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Matej Tomek 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Scott Walford 78 000 $ (2)
Salary Remaining : 0 $
Salary Average : 78 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2020 : 2 633 500 $
Year 2021 : 1 315 500 $
Year 2022 : 930 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 633 500 $
Year 2021 : 1 315 500 $
Year 2022 : 930 000 $
Year 2023 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 8500 - 100 $ - 8 500 - 100,00%
Level 2: 5500 - 85 $ - 5 500 - 100,00%
Level 3: 2153 - 60 $ - 2 153 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1000 - 215 $ - 1 000 - 100,00%
Total Capacity :21153
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 45 $ - 1 993 - 99,67%
Farm Level 2: 1000 - 30 $ - 999 - 99,91%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %21 153 - 100,00%
Average Income per Game1 861 680 $
Year to Date Revenue76 328 880 $
Farm
Home Games Left1
Average Attendance - %2 993 - 99,75%
Average Income per Game119 677 $
Year to Date Revenue4 787 085 $

Expense

Pro Players Total Salaries63 845 000 $
Pro Players Total Average Salaries63 845 000 $
Farm Players Total Salaries3 255 000 $
Farm Players Total Average Salaries3 255 000 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 300 000 $
Pro Year To Date Expenses73 349 396 $
Farm Year To Date Expenses4 021 937 $
Pro Salary Cap Per Days329 098 $
Pro Salary Cap To Date71 035 665 $
Farm Salary Cap Per Days17 314 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue119 677 $
Pro Remaining Season Days1
Pro Expenses Per Days339 407 $
Pro Estimated Expenses339 407 $
Farm Remaining Season Days0
Farm Expenses Per Days22 101 $
Farm Estimated Expenses0 $
Estimated Season Expenses339 407 $
Estimated Season Salary Cap72 664 763 $
Estimate Under Maximum Salary Cap of 82 000 050 $9 335 287 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 9 164 763 $
Current Bank Account20 215 962 $
Projected Bank Account19 996 232 $

Pro Players Salaries

Erik Karlsson 8 500 000 $ (2)
-Salary Remaining : 43 814 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 43 814 $
Ryan Johansen 7 500 000 $ (5)
-Salary Remaining : 38 660 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 38 660 $
Jamie McBain 5 500 000 $ (4)
-Salary Remaining : 28 351 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 28 351 $
Michael Frolik 4 650 000 $ (2)
-Salary Remaining : 23 969 $
-Salary Average : 4 650 000 $
-Salary Average Remaining : 23 969 $
Michael Grabner 4 250 000 $ (3)
-Salary Remaining : 21 907 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 21 907 $
Robin Lehner 4 250 000 $ (2)
-Salary Remaining : 21 907 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 21 907 $
Ryan Dzingel 3 645 000 $ (2)
-Salary Remaining : 18 789 $
-Salary Average : 3 645 000 $
-Salary Average Remaining : 18 789 $
Steven Kampfer 3 000 000 $ (4)
-Salary Remaining : 15 464 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 15 464 $
Jesse Puljujarvi 3 000 000 $ (2)
-Salary Remaining : 15 464 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 15 464 $
Martin Frk 2 950 000 $ (1)
-Salary Remaining : 15 206 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 15 206 $
Evan Rodrigues 2 750 000 $ (3)
-Salary Remaining : 14 175 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 14 175 $
Benjamin Conz 2 250 000 $ (1)
-Salary Remaining : 11 598 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 11 598 $
Ethan Bear 2 000 000 $ (1)
-Salary Remaining : 10 309 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 309 $
Vladislav Kamenev 1 500 000 $ (1)
-Salary Remaining : 7 732 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 7 732 $
Keith Aulie 1 500 000 $ (2)
-Salary Remaining : 7 732 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 7 732 $
Louick Marcotte 1 300 000 $ (3)
-Salary Remaining : 6 701 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 6 701 $
Robert Thomas 950 000 $ (2)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Ian McCoshen 950 000 $ (1)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Sonny Milano 950 000 $ (1)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Jack Hughes 950 000 $ (2)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Roman Polak 750 000 $ (1)
-Salary Remaining : 3 866 $
-Salary Average : 750 000 $
-Salary Average Remaining : 3 866 $
Braydon Coburn 750 000 $ (1)
-Salary Remaining : 3 866 $
-Salary Average : 750 000 $
-Salary Average Remaining : 3 866 $
Total Pro Players22
Salary Commitment
Year 2020 : 63 845 000 $
Year 2021 : 51 745 000 $
Year 2022 : 24 300 000 $
Year 2023 : 16 000 000 $
Salary Average Commitment
Year 2020 : 63 845 000 $
Year 2021 : 51 745 000 $
Year 2022 : 24 300 000 $
Year 2023 : 16 000 000 $
Salary Cap with 1 Way Contract
Year 2020 : 63 845 000 $
Year 2021 : 51 745 000 $
Year 2022 : 24 300 000 $
Year 2023 : 16 000 000 $

Farm Players Salaries

Maxim Shalunov 185 000 $ (2)
Salary Remaining : 0 $
Salary Average : 185 000 $
Salary Average Remaining : 0 $
Igor Bobkov 175 000 $ (2)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Arttu Ruotsalainen 175 000 $ (2)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Danick Martel 175 000 $ (2)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Andrew Nielsen 170 000 $ (1)
Salary Remaining : 0 $
Salary Average : 170 000 $
Salary Average Remaining : 0 $
Connor Rankin 160 000 $ (2)
Salary Remaining : 0 $
Salary Average : 160 000 $
Salary Average Remaining : 0 $
Stephon Williams 160 000 $ (2)
Salary Remaining : 0 $
Salary Average : 160 000 $
Salary Average Remaining : 0 $
Matt Puempel 160 000 $ (4)
Salary Remaining : 0 $
Salary Average : 160 000 $
Salary Average Remaining : 0 $
Hunter Drew 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Ilya Konovalov 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Kevin Roy 140 000 $ (3)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Stanislav Galiev 130 000 $ (2)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
German Rubtsov 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Gustav Possler 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Max McCormick 110 000 $ (2)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Cody Donaghey 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Noah Rod 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Marcus Sorensen 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Brogan Rafferty 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Derek Dorsett 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Christian Ehrhoff 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Jayden Halbgewachs 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Andre Petersson 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Kole Lind 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Jérémy Grégoire 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Mason Geertsen 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2020 : 3 255 000 $
Year 2021 : 2 165 000 $
Year 2022 : 300 000 $
Year 2023 : 160 000 $
Salary Average Commitment
Year 2020 : 3 255 000 $
Year 2021 : 2 165 000 $
Year 2022 : 300 000 $
Year 2023 : 160 000 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7500 - 150 $ - 7 500 - 100,00%
Level 2: 6500 - 125 $ - 6 469 - 99,52%
Level 3: 2500 - 100 $ - 2 462 - 98,49%
Level 4: 7000 - 99 $ - 3 915 - 55,93%
Luxury : 1500 - 400 $ - 1 473 - 98,21%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 100 $ - 1 496 - 74,80%
Farm Level 2: 1000 - 60 $ - 941 - 94,12%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %21 819 - 87,28%
Average Income per Game3 156 632 $
Year to Date Revenue129 421 907 $
Farm
Home Games Left1
Average Attendance - %2 437 - 81,24%
Average Income per Game201 491 $
Year to Date Revenue8 059 620 $

Expense

Pro Players Total Salaries67 825 000 $
Pro Players Total Average Salaries67 825 000 $
Farm Players Total Salaries2 520 500 $
Farm Players Total Average Salaries2 520 500 $
Coaches Total Salaries2 950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 000 000 $)
Pro Year To Date Expenses79 903 575 $
Farm Year To Date Expenses3 596 790 $
Pro Salary Cap Per Days349 613 $
Pro Salary Cap To Date77 953 812 $
Farm Salary Cap Per Days13 407 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue201 490 $
Pro Remaining Season Days1
Pro Expenses Per Days359 923 $
Pro Estimated Expenses359 923 $
Farm Remaining Season Days0
Farm Expenses Per Days18 460 $
Farm Estimated Expenses0 $
Estimated Season Expenses359 923 $
Estimated Season Salary Cap76 303 425 $
Estimate Under Maximum Salary Cap of 82 000 050 $5 696 625 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 12 803 425 $
Current Bank Account171 721 523 $
Projected Bank Account171 563 090 $

Pro Players Salaries

Tuukka Rask 9 000 000 $ (5)
-Salary Remaining : 46 392 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 46 392 $
Claude Giroux 7 500 000 $ (2)
-Salary Remaining : 38 660 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 38 660 $
Ryan Nugent-Hopkins 7 000 000 $ (4)
-Salary Remaining : 36 082 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 36 082 $
Adam Larsson 6 500 000 $ (4)
-Salary Remaining : 33 505 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 33 505 $
Ryan Murray (Out of Payroll) 6 000 000 $ (8)
-Salary Remaining : 30 928 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 30 928 $
Mark Giordano 5 800 000 $ (1)
-Salary Remaining : 29 897 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 29 897 $
Matt Dumba 4 000 000 $ (1)
-Salary Remaining : 20 619 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 20 619 $
Pierre-Luc Dubois 4 000 000 $ (2)
-Salary Remaining : 20 619 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 20 619 $
Josh Morrissey 4 000 000 $ (2)
-Salary Remaining : 20 619 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 20 619 $
Travis Brown 2 850 000 $ (2)
-Salary Remaining : 14 691 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 14 691 $
Nick Schmaltz 2 500 000 $ (1)
-Salary Remaining : 12 887 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 12 887 $
Nicolas Kerdiles 2 250 000 $ (1)
-Salary Remaining : 11 598 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 11 598 $
Greg Pateryn 1 950 000 $ (1)
-Salary Remaining : 10 052 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 10 052 $
Brendan Ranford 1 800 000 $ (1)
-Salary Remaining : 9 278 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 9 278 $
Alexis Loiseau (Out of Payroll) 1 600 000 $ (2)
-Salary Remaining : 8 247 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 8 247 $
Nick Shore 1 400 000 $ (1)
-Salary Remaining : 7 216 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 7 216 $
Joakim Nordstrom 1 250 000 $ (2)
-Salary Remaining : 6 443 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 6 443 $
David Rittich 1 250 000 $ (2)
-Salary Remaining : 6 443 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 6 443 $
David Rundblad 1 200 000 $ (1)
-Salary Remaining : 6 186 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 6 186 $
Andrei Svechnikov 950 000 $ (1)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Elias Pettersson 950 000 $ (1)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Casey Mittelstadt 925 000 $ (3)
-Salary Remaining : 4 768 $
-Salary Average : 925 000 $
-Salary Average Remaining : 4 768 $
Zach Budish 750 000 $ (2)
-Salary Remaining : 3 866 $
-Salary Average : 750 000 $
-Salary Average Remaining : 3 866 $
Total Pro Players23
Salary Commitment
Year 2020 : 75 425 000 $
Year 2021 : 52 625 000 $
Year 2022 : 29 425 000 $
Year 2023 : 28 500 000 $
Salary Average Commitment
Year 2020 : 75 425 000 $
Year 2021 : 52 625 000 $
Year 2022 : 29 425 000 $
Year 2023 : 28 500 000 $
Salary Cap with 1 Way Contract
Year 2020 : 75 425 000 $
Year 2021 : 52 625 000 $
Year 2022 : 29 425 000 $
Year 2023 : 28 500 000 $

Farm Players Salaries

Teemu Eronen 195 000 $ (3)
Salary Remaining : 0 $
Salary Average : 195 000 $
Salary Average Remaining : 0 $
Taylor Chorney 190 000 $ (1)
Salary Remaining : 0 $
Salary Average : 190 000 $
Salary Average Remaining : 0 $
Randy Gazzola 170 000 $ (2)
Salary Remaining : 0 $
Salary Average : 170 000 $
Salary Average Remaining : 0 $
Alex Plante 170 000 $ (1)
Salary Remaining : 0 $
Salary Average : 170 000 $
Salary Average Remaining : 0 $
Alexandre Mallet 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Michael Parks 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Tyler Lewington 125 000 $ (1)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Vladimir Sobotka 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Jakub Kovar 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Daniel Brickley 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Benoit Pouliot 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Oscar Lindberg 93 000 $ (1)
Salary Remaining : 0 $
Salary Average : 93 000 $
Salary Average Remaining : 0 $
Keegan Kolesar 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Fredrik Karlstrom 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Mike Winther 87 500 $ (1)
Salary Remaining : 0 $
Salary Average : 87 500 $
Salary Average Remaining : 0 $
Sebastian Repo 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Zach Hamill 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Nikita Popugaev 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Wojtek Wolski 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Aaron Dell 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Markus Niemelainen 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Anthony Brodeur 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Chris Martenet 60 000 $ (2)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2020 : 2 520 500 $
Year 2021 : 1 365 000 $
Year 2022 : 195 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 520 500 $
Year 2021 : 1 365 000 $
Year 2022 : 195 000 $
Year 2023 : 0 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6387 - 150 $ - 6 387 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 100 $ - 2 000 - 100,00%
Level 4: 4000 - 100 $ - 3 789 - 94,73%
Luxury : 1000 - 400 $ - 1 000 - 100,00%
Total Capacity :18387
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 900 $ - 202 - 10,11%
Farm Level 2: 1000 - 800 $ - 100 - 10,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 176 - 98,85%
Average Income per Game2 561 972 $
Year to Date Revenue105 040 850 $
Farm
Home Games Left1
Average Attendance - %302 - 10,07%
Average Income per Game261 935 $
Year to Date Revenue10 477 400 $

Expense

Pro Players Total Salaries58 975 000 $
Pro Players Total Average Salaries58 975 000 $
Farm Players Total Salaries4 554 500 $
Farm Players Total Average Salaries4 554 500 $
Coaches Total Salaries5 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 700 000 $
Pro Year To Date Expenses75 193 154 $
Farm Year To Date Expenses4 765 086 $
Pro Salary Cap Per Days303 995 $
Pro Salary Cap To Date71 668 782 $
Farm Salary Cap Per Days24 226 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue261 935 $
Pro Remaining Season Days1
Pro Expenses Per Days322 036 $
Pro Estimated Expenses322 036 $
Farm Remaining Season Days0
Farm Expenses Per Days33 269 $
Farm Estimated Expenses0 $
Estimated Season Expenses322 036 $
Estimated Season Salary Cap77 672 777 $
Estimate Under Maximum Salary Cap of 82 000 050 $4 327 273 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 14 172 777 $
Current Bank Account574 821 521 $
Projected Bank Account574 761 420 $

Pro Players Salaries

Cam Ward 7 800 000 $ (3)
-Salary Remaining : 40 206 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 40 206 $
Andre Burakovsky 5 500 000 $ (5)
-Salary Remaining : 28 351 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 28 351 $
Josh Bailey 5 000 000 $ (2)
-Salary Remaining : 25 773 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 25 773 $
Ryan Spooner 5 000 000 $ (4)
-Salary Remaining : 25 773 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 25 773 $
Travis Zajac 4 000 000 $ (1)
-Salary Remaining : 20 619 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 20 619 $
Tim Erixon 3 500 000 $ (2)
-Salary Remaining : 18 041 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 18 041 $
Michael Matheson 3 500 000 $ (5)
-Salary Remaining : 18 041 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 18 041 $
Keith Kinkaid 3 500 000 $ (3)
-Salary Remaining : 18 041 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 18 041 $
Zack Phillips 3 000 000 $ (3)
-Salary Remaining : 15 464 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 15 464 $
Adam Lowry 2 800 000 $ (4)
-Salary Remaining : 14 433 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 14 433 $
Conor Sheary (Out of Payroll) 2 500 000 $ (4)
-Salary Remaining : 12 887 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 12 887 $
Victor Olofsson 2 000 000 $ (2)
-Salary Remaining : 10 309 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 309 $
Alexander Delnov 2 000 000 $ (4)
-Salary Remaining : 10 309 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 309 $
Darren Dietz 1 500 000 $ (1)
-Salary Remaining : 7 732 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 7 732 $
Anthony DeAngelo 1 500 000 $ (2)
-Salary Remaining : 7 732 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 7 732 $
Mac Weegar 1 350 000 $ (1)
-Salary Remaining : 6 959 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 6 959 $
Mike Green 1 200 000 $ (2)
-Salary Remaining : 6 186 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 6 186 $
Kyle Turris 1 200 000 $ (1)
-Salary Remaining : 6 186 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 6 186 $
Ryan Wilson 975 000 $ (2)
-Salary Remaining : 5 026 $
-Salary Average : 975 000 $
-Salary Average Remaining : 5 026 $
Adam Almqvist 950 000 $ (1)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Jake DeBrusk 950 000 $ (1)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Ivan Barbashev 900 000 $ (1)
-Salary Remaining : 4 639 $
-Salary Average : 900 000 $
-Salary Average Remaining : 4 639 $
Nico Sturm 850 000 $ (1)
-Salary Remaining : 4 381 $
-Salary Average : 850 000 $
-Salary Average Remaining : 4 381 $
Total Pro Players23
Salary Commitment
Year 2020 : 61 475 000 $
Year 2021 : 49 775 000 $
Year 2022 : 35 600 000 $
Year 2023 : 21 300 000 $
Salary Average Commitment
Year 2020 : 61 475 000 $
Year 2021 : 49 775 000 $
Year 2022 : 35 600 000 $
Year 2023 : 21 300 000 $
Salary Cap with 1 Way Contract
Year 2020 : 61 475 000 $
Year 2021 : 49 775 000 $
Year 2022 : 35 600 000 $
Year 2023 : 21 300 000 $

Farm Players Salaries

Jonas Siegenthaler 1 000 000 $ (1)
Salary Remaining : 0 $
Salary Average : 1 000 000 $
Salary Average Remaining : 0 $
Colin White 950 000 $ (2)
Salary Remaining : 0 $
Salary Average : 950 000 $
Salary Average Remaining : 0 $
Troy Stecher 200 000 $ (1)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Zachary Senyshyn 175 000 $ (3)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Max Hermens 140 000 $ (1)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Jan Kovar 130 000 $ (1)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Robert Bortuzzo 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Andrew O'Brien 125 000 $ (3)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Kaapo Kähkönen 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Justin Braun 110 000 $ (1)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Mac Bennett 110 000 $ (2)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Dominik Simon 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Patrick Killeen 97 500 $ (1)
Salary Remaining : 0 $
Salary Average : 97 500 $
Salary Average Remaining : 0 $
Matt Martin 97 500 $ (2)
Salary Remaining : 0 $
Salary Average : 97 500 $
Salary Average Remaining : 0 $
Maxime Talbot 97 500 $ (1)
Salary Remaining : 0 $
Salary Average : 97 500 $
Salary Average Remaining : 0 $
Milan Michalek 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Samuel Blais 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Raphael Lavoie 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Skyler McKenzie 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Charlie Lindgren 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Mikhail Maltsev 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Axel Andersson 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Reid Duke 77 000 $ (2)
Salary Remaining : 0 $
Salary Average : 77 000 $
Salary Average Remaining : 0 $
Ostap Safin 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Robin Norell 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Ryan Kujawinski 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Sean Day 70 000 $ (3)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2020 : 4 554 500 $
Year 2021 : 1 434 500 $
Year 2022 : 705 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 4 554 500 $
Year 2021 : 1 434 500 $
Year 2022 : 705 000 $
Year 2023 : 0 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisée Pepsi
Level 1: 6000 - 150 $ - 6 000 - 100,00%
Level 2: 6000 - 110 $ - 6 000 - 100,00%
Level 3: 3000 - 75 $ - 3 000 - 100,00%
Level 4: 4176 - 50 $ - 4 176 - 100,00%
Luxury : 1000 - 350 $ - 1 000 - 100,00%
Total Capacity :20176
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 45 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 30 $ - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %20 176 - 100,00%
Average Income per Game2 343 800 $
Year to Date Revenue96 095 800 $
Farm
Home Games Left1
Average Attendance - %3 000 - 100,00%
Average Income per Game119 998 $
Year to Date Revenue4 799 910 $

Expense

Pro Players Total Salaries54 330 000 $
Pro Players Total Average Salaries54 330 000 $
Farm Players Total Salaries4 665 500 $
Farm Players Total Average Salaries4 665 500 $
Coaches Total Salaries3 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value18 000 000 $
Pro Year To Date Expenses65 930 728 $
Farm Year To Date Expenses3 842 388 $
Pro Salary Cap Per Days280 052 $
Pro Salary Cap To Date63 350 821 $
Farm Salary Cap Per Days24 816 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue119 998 $
Pro Remaining Season Days1
Pro Expenses Per Days292 938 $
Pro Estimated Expenses292 938 $
Farm Remaining Season Days0
Farm Expenses Per Days29 338 $
Farm Estimated Expenses0 $
Estimated Season Expenses292 938 $
Estimated Season Salary Cap81 630 873 $
Estimate Under Maximum Salary Cap of 82 000 050 $369 177 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 18 130 873 $
Current Bank Account156 793 049 $
Projected Bank Account156 620 109 $

Pro Players Salaries

Brendan Smith 6 500 000 $ (6)
-Salary Remaining : 33 505 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 33 505 $
Pekka Rinne 5 000 000 $ (2)
-Salary Remaining : 25 773 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 25 773 $
Kari Lehtonen 5 000 000 $ (1)
-Salary Remaining : 25 773 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 25 773 $
Dan DeKeyser 4 500 000 $ (3)
-Salary Remaining : 23 196 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 23 196 $
Magnus Nygren 3 750 000 $ (3)
-Salary Remaining : 19 330 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 19 330 $
Lukas Sedlak 3 000 000 $ (2)
-Salary Remaining : 15 464 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 15 464 $
Alex Tuch 3 000 000 $ (4)
-Salary Remaining : 15 464 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 15 464 $
Mike Reilly 3 000 000 $ (5)
-Salary Remaining : 15 464 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 15 464 $
Matthew Peca 2 800 000 $ (2)
-Salary Remaining : 14 433 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 14 433 $
Brett Connolly 2 750 000 $ (2)
-Salary Remaining : 14 175 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 14 175 $
Zach Aston-Reese 2 500 000 $ (3)
-Salary Remaining : 12 887 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 12 887 $
Connor Brown 2 500 000 $ (2)
-Salary Remaining : 12 887 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 12 887 $
Connor Murphy 2 000 000 $ (2)
-Salary Remaining : 10 309 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 309 $
Angelo Miceli 1 650 000 $ (1)
-Salary Remaining : 8 505 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 8 505 $
David Kampf 1 500 000 $ (2)
-Salary Remaining : 7 732 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 7 732 $
Dillon Fournier 1 300 000 $ (2)
-Salary Remaining : 6 701 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 6 701 $
Tom Kuhnhackl 1 300 000 $ (1)
-Salary Remaining : 6 701 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 6 701 $
Ben Hanowski (Out of Payroll) 800 000 $ (1)
-Salary Remaining : 4 124 $
-Salary Average : 800 000 $
-Salary Average Remaining : 4 124 $
Dmitry Sokolov 780 000 $ (1)
-Salary Remaining : 4 021 $
-Salary Average : 780 000 $
-Salary Average Remaining : 4 021 $
Shane Eiserman 750 000 $ (1)
-Salary Remaining : 3 866 $
-Salary Average : 750 000 $
-Salary Average Remaining : 3 866 $
Brett MacLean 750 000 $ (1)
-Salary Remaining : 3 866 $
-Salary Average : 750 000 $
-Salary Average Remaining : 3 866 $
Total Pro Players21
Salary Commitment
Year 2020 : 55 130 000 $
Year 2021 : 44 100 000 $
Year 2022 : 23 250 000 $
Year 2023 : 12 500 000 $
Salary Average Commitment
Year 2020 : 55 130 000 $
Year 2021 : 44 100 000 $
Year 2022 : 23 250 000 $
Year 2023 : 12 500 000 $
Salary Cap with 1 Way Contract
Year 2020 : 55 130 000 $
Year 2021 : 44 100 000 $
Year 2022 : 23 250 000 $
Year 2023 : 12 500 000 $

Farm Players Salaries

Brett Kulak 1 500 000 $ (1)
Salary Remaining : 0 $
Salary Average : 1 500 000 $
Salary Average Remaining : 0 $
Joel Farabee 950 000 $ (3)
Salary Remaining : 0 $
Salary Average : 950 000 $
Salary Average Remaining : 0 $
J.T. Brown 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Mason McDonald 110 000 $ (4)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Sami Aittokallio 110 000 $ (3)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Gabriel Gagné 110 000 $ (1)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Gavin Bayreuther 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Brett Lernout 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Philip Lane 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Maxime Lajoie 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Cody Glass 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Brad Morrison 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Maxime Comtois 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Yakov Trenin 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Nate Schnarr 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Jack Evans 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Isaac Ratcliffe 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Jon Gillies 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Mikael Wikstrand 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Vitali Abramov 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Sean Durzi 83 000 $ (2)
Salary Remaining : 0 $
Salary Average : 83 000 $
Salary Average Remaining : 0 $
Lane Pederson 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Frédéric Allard 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Jack Nevins 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Callum Booth 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Arvid Henrikson 70 000 $ (3)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2020 : 4 665 500 $
Year 2021 : 1 470 500 $
Year 2022 : 572 500 $
Year 2023 : 110 000 $
Salary Average Commitment
Year 2020 : 4 665 500 $
Year 2021 : 1 470 500 $
Year 2022 : 572 500 $
Year 2023 : 110 000 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 7500 - 150 $ - 7 500 - 100,00%
Level 2: 6500 - 122 $ - 6 477 - 99,64%
Level 3: 4000 - 72 $ - 3 743 - 93,58%
Level 4: 4000 - 62 $ - 4 000 - 100,00%
Luxury : 3000 - 240 $ - 2 487 - 82,92%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 32 $ - 1 999 - 99,95%
Farm Level 2: 1000 - 14 $ - 1 000 - 99,99%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %24 207 - 96,83%
Average Income per Game3 029 664 $
Year to Date Revenue124 216 238 $
Farm
Home Games Left1
Average Attendance - %2 999 - 99,96%
Average Income per Game77 964 $
Year to Date Revenue3 118 554 $

Expense

Pro Players Total Salaries99 100 000 $
Pro Players Total Average Salaries99 100 000 $
Farm Players Total Salaries2 715 000 $
Farm Players Total Average Salaries2 715 000 $
Coaches Total Salaries2 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(7 000 000 $)
Pro Year To Date Expenses88 408 253 $
Farm Year To Date Expenses3 380 591 $
Pro Salary Cap Per Days510 825 $
Pro Salary Cap To Date86 324 748 $
Farm Salary Cap Per Days14 441 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue77 964 $
Pro Remaining Season Days1
Pro Expenses Per Days521 134 $
Pro Estimated Expenses521 134 $
Farm Remaining Season Days0
Farm Expenses Per Days18 165 $
Farm Estimated Expenses0 $
Estimated Season Expenses521 134 $
Estimated Season Salary Cap79 835 573 $
Estimate Under Maximum Salary Cap of 82 000 050 $2 164 477 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 16 335 573 $
Current Bank Account187 994 459 $
Projected Bank Account187 551 289 $

Pro Players Salaries

Jaroslav Halak 12 000 000 $ (2)
-Salary Remaining : 61 856 $
-Salary Average : 12 000 000 $
-Salary Average Remaining : 61 856 $
Paul Stastny 8 500 000 $ (3)
-Salary Remaining : 43 814 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 43 814 $
Keith Yandle 7 250 000 $ (3)
-Salary Remaining : 37 371 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 37 371 $
Jack Johnson 7 000 000 $ (2)
-Salary Remaining : 36 082 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 36 082 $
Brandon Sutter 6 000 000 $ (3)
-Salary Remaining : 30 928 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 30 928 $
Jacob Josefson 6 000 000 $ (5)
-Salary Remaining : 30 928 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 30 928 $
Matthew Nieto 6 000 000 $ (6)
-Salary Remaining : 30 928 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 30 928 $
Luke Schenn 5 900 000 $ (1)
-Salary Remaining : 30 412 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 30 412 $
Zach Parise 5 850 000 $ (1)
-Salary Remaining : 30 155 $
-Salary Average : 5 850 000 $
-Salary Average Remaining : 30 155 $
Clayton Keller 5 750 000 $ (4)
-Salary Remaining : 29 639 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 29 639 $
John Gibson 5 250 000 $ (4)
-Salary Remaining : 27 062 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 27 062 $
Dylan McIlrath 3 750 000 $ (1)
-Salary Remaining : 19 330 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 19 330 $
Frank Corrado 2 800 000 $ (4)
-Salary Remaining : 14 433 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 14 433 $
A.J. Greer 2 650 000 $ (2)
-Salary Remaining : 13 660 $
-Salary Average : 2 650 000 $
-Salary Average Remaining : 13 660 $
Artturi Lehkonen 2 500 000 $ (1)
-Salary Remaining : 12 887 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 12 887 $
Chris Bigras 2 500 000 $ (2)
-Salary Remaining : 12 887 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 12 887 $
Marek Mazanec 2 500 000 $ (1)
-Salary Remaining : 12 887 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 12 887 $
Brock McGinn 2 000 000 $ (1)
-Salary Remaining : 10 309 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 309 $
Maxime St-Cyr 1 200 000 $ (1)
-Salary Remaining : 6 186 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 6 186 $
Ryan Pulock 1 000 000 $ (1)
-Salary Remaining : 5 155 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 5 155 $
Timo Meier 950 000 $ (2)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Warren Foegele 900 000 $ (1)
-Salary Remaining : 4 639 $
-Salary Average : 900 000 $
-Salary Average Remaining : 4 639 $
Chase Marchand 850 000 $ (2)
-Salary Remaining : 4 381 $
-Salary Average : 850 000 $
-Salary Average Remaining : 4 381 $
Total Pro Players23
Salary Commitment
Year 2020 : 99 100 000 $
Year 2021 : 73 500 000 $
Year 2022 : 47 550 000 $
Year 2023 : 25 800 000 $
Salary Average Commitment
Year 2020 : 99 100 000 $
Year 2021 : 73 500 000 $
Year 2022 : 47 550 000 $
Year 2023 : 25 800 000 $
Salary Cap with 1 Way Contract
Year 2020 : 99 100 000 $
Year 2021 : 73 500 000 $
Year 2022 : 47 550 000 $
Year 2023 : 25 800 000 $

Farm Players Salaries

Philippe Myers 200 000 $ (4)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Alex Nedeljkovic 175 000 $ (3)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Francis Perron 145 000 $ (3)
Salary Remaining : 0 $
Salary Average : 145 000 $
Salary Average Remaining : 0 $
Julien Nantel 140 000 $ (3)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Jean-Christophe Beaudin 130 000 $ (2)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Jérémy Lauzon 120 000 $ (4)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Alexandre Fortin 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Manuel Wiederer 120 000 $ (4)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Martins Dzierkals 110 000 $ (1)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Antoine Waked 110 000 $ (3)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Joey Anderson 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Bruno-Carl Denis 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Noah Dobson 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Alex Beaucage 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Joel Teasdale 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Rafaël Harvey-Pinard 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Peter Abbandonato 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Samuel Harvey 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Félix Bibeau 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Zachary Emond 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
William Rouleau 70 000 $ (3)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Samuel Regis 70 000 $ (3)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Justin Bergeron 70 000 $ (3)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Alexis Arsenault 70 000 $ (3)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Zachary Lauzon 65 000 $ (2)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Jacob Neveu 65 000 $ (2)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Vincent Marleau 55 000 $ (2)
Salary Remaining : 0 $
Salary Average : 55 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2020 : 2 715 000 $
Year 2021 : 2 605 000 $
Year 2022 : 1 675 000 $
Year 2023 : 440 000 $
Salary Average Commitment
Year 2020 : 2 715 000 $
Year 2021 : 2 605 000 $
Year 2022 : 1 675 000 $
Year 2023 : 440 000 $

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmazon Center
Level 1: 5500 - 145 $ - 5 500 - 100,00%
Level 2: 5500 - 120 $ - 5 500 - 100,00%
Level 3: 3000 - 76 $ - 2 999 - 99,96%
Level 4: 6000 - 57 $ - 5 993 - 99,88%
Luxury : 1250 - 390 $ - 1 250 - 100,00%
Total Capacity :21250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 998 - 99,89%
Farm Level 2: 1000 - 15 $ - 1 000 - 99,97%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %21 241 - 99,96%
Average Income per Game2 514 478 $
Year to Date Revenue103 093 606 $
Farm
Home Games Left1
Average Attendance - %2 997 - 99,92%
Average Income per Game94 908 $
Year to Date Revenue3 796 310 $

Expense

Pro Players Total Salaries45 875 000 $
Pro Players Total Average Salaries45 875 000 $
Farm Players Total Salaries3 472 500 $
Farm Players Total Average Salaries3 472 500 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value20 000 000 $
Pro Year To Date Expenses60 816 671 $
Farm Year To Date Expenses3 932 038 $
Pro Salary Cap Per Days236 469 $
Pro Salary Cap To Date58 667 446 $
Farm Salary Cap Per Days18 471 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue94 908 $
Pro Remaining Season Days1
Pro Expenses Per Days246 778 $
Pro Estimated Expenses246 778 $
Farm Remaining Season Days0
Farm Expenses Per Days22 460 $
Farm Estimated Expenses0 $
Estimated Season Expenses246 778 $
Estimated Season Salary Cap78 903 915 $
Estimate Under Maximum Salary Cap of 82 000 050 $3 096 135 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 15 403 915 $
Current Bank Account99 601 044 $
Projected Bank Account99 449 174 $

Pro Players Salaries

Max Pacioretty 8 000 000 $ (4)
-Salary Remaining : 41 237 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 41 237 $
Noah Hanifin 4 000 000 $ (1)
-Salary Remaining : 20 619 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 20 619 $
Anton Slepyshev 2 950 000 $ (1)
-Salary Remaining : 15 206 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 15 206 $
Samuel Morin 2 800 000 $ (2)
-Salary Remaining : 14 433 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 14 433 $
Matt Grzelcyk 2 750 000 $ (6)
-Salary Remaining : 14 175 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 14 175 $
Drake Caggiula 2 750 000 $ (6)
-Salary Remaining : 14 175 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 14 175 $
Joe Morrow 2 750 000 $ (3)
-Salary Remaining : 14 175 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 14 175 $
Peter Trainor (Out of Payroll) 2 600 000 $ (6)
-Salary Remaining : 13 402 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 13 402 $
Jake Dotchin 2 500 000 $ (8)
-Salary Remaining : 12 887 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 12 887 $
Matthew Finn 2 000 000 $ (1)
-Salary Remaining : 10 309 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 309 $
Austin Watson 2 000 000 $ (3)
-Salary Remaining : 10 309 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 309 $
Zac Dalpe 1 800 000 $ (1)
-Salary Remaining : 9 278 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 9 278 $
Nikita Tryamkin (Out of Payroll) 1 500 000 $ (1)
-Salary Remaining : 7 732 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 7 732 $
Juuse Saros 1 500 000 $ (2)
-Salary Remaining : 7 732 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 7 732 $
Reid Boucher 1 500 000 $ (1)
-Salary Remaining : 7 732 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 7 732 $
Rihards Bukarts 1 500 000 $ (1)
-Salary Remaining : 7 732 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 7 732 $
Greg McKegg 1 300 000 $ (4)
-Salary Remaining : 6 701 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 6 701 $
Jonathan Bernier 1 250 000 $ (2)
-Salary Remaining : 6 443 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 6 443 $
Maxim Mamin 1 000 000 $ (2)
-Salary Remaining : 5 155 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 5 155 $
Eric Robinson 975 000 $ (3)
-Salary Remaining : 5 026 $
-Salary Average : 975 000 $
-Salary Average Remaining : 5 026 $
Yan-Pavel Laplante 900 000 $ (2)
-Salary Remaining : 4 639 $
-Salary Average : 900 000 $
-Salary Average Remaining : 4 639 $
Joseph Garreffa 850 000 $ (3)
-Salary Remaining : 4 381 $
-Salary Average : 850 000 $
-Salary Average Remaining : 4 381 $
Michael Raffl 800 000 $ (1)
-Salary Remaining : 4 124 $
-Salary Average : 800 000 $
-Salary Average Remaining : 4 124 $
Total Pro Players23
Salary Commitment
Year 2020 : 49 975 000 $
Year 2021 : 33 925 000 $
Year 2022 : 26 475 000 $
Year 2023 : 19 900 000 $
Salary Average Commitment
Year 2020 : 49 975 000 $
Year 2021 : 33 925 000 $
Year 2022 : 26 475 000 $
Year 2023 : 19 900 000 $
Salary Cap with 1 Way Contract
Year 2020 : 49 975 000 $
Year 2021 : 33 925 000 $
Year 2022 : 26 475 000 $
Year 2023 : 19 900 000 $

Farm Players Salaries

John Quenneville 950 000 $ (1)
Salary Remaining : 0 $
Salary Average : 950 000 $
Salary Average Remaining : 0 $
Jordan Schneider 200 000 $ (2)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Filip Berglund 180 000 $ (1)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Ryan Haggerty 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Andrej Meszaros 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Paul Byron 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Scott Mayfield 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Nick Ebert 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Daniel Bernhardt 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Vinni Lettieri 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Rem Pitlick 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Brayden Burke 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Otto Somppi 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Reid McNeill 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Alexandre Bélanger 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Janne Kuokkanen 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Daniel Vladar 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Yevgeni Svechnikov 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Justin Brazeau 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Chaz Reddekopp 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Denis Godla 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Mason Shaw 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Matthew Bradley 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Corey Schueneman 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Kevin Hancock 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Braydyn Chizen 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2020 : 3 472 500 $
Year 2021 : 1 542 500 $
Year 2022 : 512 500 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 3 472 500 $
Year 2021 : 1 542 500 $
Year 2022 : 512 500 $
Year 2023 : 0 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6500 - 150 $ - 6 500 - 100,00%
Level 2: 5500 - 125 $ - 5 500 - 100,00%
Level 3: 2150 - 100 $ - 2 150 - 100,00%
Level 4: 4000 - 100 $ - 3 783 - 94,58%
Luxury : 1000 - 400 $ - 1 000 - 100,00%
Total Capacity :19150
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 650 $ - 219 - 10,97%
Farm Level 2: 1000 - 500 $ - 107 - 10,72%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 933 - 98,87%
Average Income per Game2 655 805 $
Year to Date Revenue108 888 000 $
Farm
Home Games Left1
Average Attendance - %327 - 10,89%
Average Income per Game196 198 $
Year to Date Revenue7 847 900 $

Expense

Pro Players Total Salaries74 328 333 $
Pro Players Total Average Salaries74 328 333 $
Farm Players Total Salaries2 487 500 $
Farm Players Total Average Salaries2 487 500 $
Coaches Total Salaries5 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value500 000 $
Pro Year To Date Expenses81 690 902 $
Farm Year To Date Expenses3 907 231 $
Pro Salary Cap Per Days383 136 $
Pro Salary Cap To Date78 099 978 $
Farm Salary Cap Per Days13 231 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue196 198 $
Pro Remaining Season Days1
Pro Expenses Per Days401 692 $
Pro Estimated Expenses401 692 $
Farm Remaining Season Days0
Farm Expenses Per Days21 210 $
Farm Estimated Expenses0 $
Estimated Season Expenses401 692 $
Estimated Season Salary Cap78 983 114 $
Estimate Under Maximum Salary Cap of 82 000 050 $3 016 936 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 15 483 114 $
Current Bank Account362 533 360 $
Projected Bank Account362 327 866 $

Pro Players Salaries

Tyler Johnson 9 800 000 $ (6)
-Salary Remaining : 50 515 $
-Salary Average : 9 800 000 $
-Salary Average Remaining : 50 515 $
Nazem Kadri 7 000 000 $ (3)
-Salary Remaining : 36 082 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 36 082 $
Mark Stone 7 000 000 $ (4)
-Salary Remaining : 36 082 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 36 082 $
Valeri Nichushkin 5 500 000 $ (4)
-Salary Remaining : 28 351 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 28 351 $
Brady Skjei 5 500 000 $ (4)
-Salary Remaining : 28 351 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 28 351 $
Tanner Pearson 5 300 000 $ (3)
-Salary Remaining : 27 320 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 27 320 $
Jamie Oleksiak 5 000 000 $ (4)
-Salary Remaining : 25 773 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 25 773 $
John Klingberg 4 750 000 $ (3)
-Salary Remaining : 24 485 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 24 485 $
Artemi Panarin (Out of Payroll) 4 000 000 $ (2)
-Salary Remaining : 20 619 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 20 619 $
Devante Smith-Pelly 4 000 000 $ (3)
-Salary Remaining : 20 619 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 20 619 $
Ben Chiarot 3 333 333 $ (2)
-Salary Remaining : 17 182 $
-Salary Average : 3 333 333 $
-Salary Average Remaining : 17 182 $
Theodor Blueger 3 000 000 $ (4)
-Salary Remaining : 15 464 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 15 464 $
Kevin Poulin 2 995 000 $ (2)
-Salary Remaining : 15 438 $
-Salary Average : 2 995 000 $
-Salary Average Remaining : 15 438 $
Curtis Lazar 2 250 000 $ (1)
-Salary Remaining : 11 598 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 11 598 $
Nikita Soshnikov 1 850 000 $ (2)
-Salary Remaining : 9 536 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 9 536 $
Valentin Zykov 1 600 000 $ (2)
-Salary Remaining : 8 247 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 8 247 $
Frans Nielsen 1 400 000 $ (3)
-Salary Remaining : 7 216 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 7 216 $
Ivan Nalimov 1 100 000 $ (4)
-Salary Remaining : 5 670 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 5 670 $
Dillon Heatherington 1 000 000 $ (2)
-Salary Remaining : 5 155 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 5 155 $
Tomas Plekanec 1 000 000 $ (3)
-Salary Remaining : 5 155 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 5 155 $
Andreas Borgman 950 000 $ (1)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Total Pro Players21
Salary Commitment
Year 2020 : 78 328 333 $
Year 2021 : 75 128 333 $
Year 2022 : 60 350 000 $
Year 2023 : 36 900 000 $
Salary Average Commitment
Year 2020 : 78 328 333 $
Year 2021 : 75 128 333 $
Year 2022 : 60 350 000 $
Year 2023 : 36 900 000 $
Salary Cap with 1 Way Contract
Year 2020 : 78 328 333 $
Year 2021 : 75 128 333 $
Year 2022 : 60 350 000 $
Year 2023 : 36 900 000 $

Farm Players Salaries

Jordan Szwarz 200 000 $ (2)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Jacob Larsson 185 000 $ (4)
Salary Remaining : 0 $
Salary Average : 185 000 $
Salary Average Remaining : 0 $
John Hayden 175 000 $ (4)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Kevin Klein 110 000 $ (2)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Marcus Hogberg 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Andy Welinski 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Antoine Roussel 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Jack Hillen 97 500 $ (1)
Salary Remaining : 0 $
Salary Average : 97 500 $
Salary Average Remaining : 0 $
Andrey Makarov 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Mason Appleton 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Patrick McNally (Out of Payroll) 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Adam Burish 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
David Booth 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Alex Dostie 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Niklas Hansson 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Bernhard Ebner 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
David Gustafsson 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Chase De Leo 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Liam Reddox 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Oskar Steen 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Dennis Yan 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Blake Speers 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Tye Felhaber 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Miroslav Svoboda 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Ludwig Bystrom 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Austin Lemieux 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2020 : 2 582 500 $
Year 2021 : 1 435 000 $
Year 2022 : 765 000 $
Year 2023 : 360 000 $
Salary Average Commitment
Year 2020 : 2 582 500 $
Year 2021 : 1 435 000 $
Year 2022 : 765 000 $
Year 2023 : 360 000 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 7000 - 150 $ - 7 000 - 100,00%
Level 2: 6000 - 120 $ - 6 000 - 100,00%
Level 3: 3000 - 70 $ - 3 000 - 100,00%
Level 4: 4500 - 50 $ - 4 500 - 100,00%
Luxury : 2000 - 400 $ - 1 546 - 77,32%
Total Capacity :22500
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %22 046 - 97,98%
Average Income per Game2 823 595 $
Year to Date Revenue115 767 400 $
Farm
Home Games Left1
Average Attendance - %3 000 - 100,00%
Average Income per Game85 000 $
Year to Date Revenue3 400 000 $

Expense

Pro Players Total Salaries84 800 000 $
Pro Players Total Average Salaries84 550 000 $
Farm Players Total Salaries6 742 500 $
Farm Players Total Average Salaries6 742 500 $
Coaches Total Salaries5 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses86 112 608 $
Farm Year To Date Expenses3 682 272 $
Pro Salary Cap Per Days435 825 $
Pro Salary Cap To Date80 889 680 $
Farm Salary Cap Per Days35 864 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue85 000 $
Pro Remaining Season Days1
Pro Expenses Per Days462 887 $
Pro Estimated Expenses462 887 $
Farm Remaining Season Days0
Farm Expenses Per Days40 120 $
Farm Estimated Expenses0 $
Estimated Season Expenses462 887 $
Estimated Season Salary Cap81 325 505 $
Estimate Under Maximum Salary Cap of 82 000 050 $674 545 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 17 825 505 $
Current Bank Account221 842 909 $
Projected Bank Account221 465 022 $

Pro Players Salaries

Tyler Seguin 8 500 000 $ (6)
-Salary Remaining : 43 814 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 43 814 $
P.K. Subban 8 000 000 $ (6)
-Salary Remaining : 41 237 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 39 948 $
Brayden Schenn 7 000 000 $ (5)
-Salary Remaining : 36 082 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 36 082 $
Evander Kane 6 750 000 $ (3)
-Salary Remaining : 34 794 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 34 794 $
Elias Lindholm 6 500 000 $ (7)
-Salary Remaining : 33 505 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 33 505 $
Alexander Wennberg 5 800 000 $ (4)
-Salary Remaining : 29 897 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 29 897 $
Boone Jenner 5 000 000 $ (5)
-Salary Remaining : 25 773 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 25 773 $
Nikita Zadorov 4 500 000 $ (3)
-Salary Remaining : 23 196 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 23 196 $
Simon Despres 4 500 000 $ (2)
-Salary Remaining : 23 196 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 23 196 $
Bryan Rust 4 000 000 $ (3)
-Salary Remaining : 20 619 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 20 619 $
Émile Poirier 4 000 000 $ (1)
-Salary Remaining : 20 619 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 20 619 $
Patrice Cormier 2 950 000 $ (2)
-Salary Remaining : 15 206 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 15 206 $
Darcy Kuemper 2 900 000 $ (2)
-Salary Remaining : 14 948 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 14 948 $
Cody Eakin 2 700 000 $ (1)
-Salary Remaining : 13 918 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 13 918 $
Malcolm Subban 2 000 000 $ (5)
-Salary Remaining : 10 309 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 309 $
Anthony Stolarz 1 850 000 $ (3)
-Salary Remaining : 9 536 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 9 536 $
Andreas Athanasiou 1 750 000 $ (3)
-Salary Remaining : 9 021 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 9 021 $
Esa Lindell 1 300 000 $ (1)
-Salary Remaining : 6 701 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 6 701 $
Adam Janosik 1 200 000 $ (1)
-Salary Remaining : 6 186 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 6 186 $
Tucker Poolman 1 000 000 $ (1)
-Salary Remaining : 5 155 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 5 155 $
Adam Wilcox 1 000 000 $ (2)
-Salary Remaining : 5 155 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 5 155 $
Tyler Toffoli 800 000 $ (2)
-Salary Remaining : 4 124 $
-Salary Average : 800 000 $
-Salary Average Remaining : 4 124 $
Mattias Ekholm 800 000 $ (2)
-Salary Remaining : 4 124 $
-Salary Average : 800 000 $
-Salary Average Remaining : 4 124 $
Total Pro Players23
Salary Commitment
Year 2020 : 84 800 000 $
Year 2021 : 74 600 000 $
Year 2022 : 61 150 000 $
Year 2023 : 42 300 000 $
Salary Average Commitment
Year 2020 : 84 550 000 $
Year 2021 : 74 350 000 $
Year 2022 : 61 400 000 $
Year 2023 : 42 550 000 $
Salary Cap with 1 Way Contract
Year 2020 : 84 550 000 $
Year 2021 : 74 350 000 $
Year 2022 : 61 400 000 $
Year 2023 : 42 550 000 $

Farm Players Salaries

Patrick Holland 1 500 000 $ (3)
Salary Remaining : 0 $
Salary Average : 1 500 000 $
Salary Average Remaining : 0 $
Ben Smith 1 000 000 $ (2)
Salary Remaining : 0 $
Salary Average : 1 000 000 $
Salary Average Remaining : 0 $
Miro Heiskanen 950 000 $ (2)
Salary Remaining : 0 $
Salary Average : 950 000 $
Salary Average Remaining : 0 $
Quinn Hughes 950 000 $ (3)
Salary Remaining : 0 $
Salary Average : 950 000 $
Salary Average Remaining : 0 $
Pavel Padakin 180 000 $ (5)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Riley Stadel 155 000 $ (4)
Salary Remaining : 0 $
Salary Average : 155 000 $
Salary Average Remaining : 0 $
Radko Gudas 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Pontus Aberg 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Liam O'Brien 130 000 $ (2)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Josh Ho-Sang 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Mads Eller 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Brandon Burlon 97 500 $ (3)
Salary Remaining : 0 $
Salary Average : 97 500 $
Salary Average Remaining : 0 $
Mike Vecchione 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Ryan Merkley 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Spencer Knight 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Ty Dellandrea 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Austin Wagner 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Lucas Wallmark 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Nicolas Aubé-Kubel 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Sam Jardine 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Andrei Loktionov 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Tomas Jurco 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Markus Granlund 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Matt Schmalz 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Ken Appleby 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Dmytro Timashov 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Kasper Krog 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2020 : 6 742 500 $
Year 2021 : 1 852 500 $
Year 2022 : 1 092 500 $
Year 2023 : 335 000 $
Salary Average Commitment
Year 2020 : 6 742 500 $
Year 2021 : 1 852 500 $
Year 2022 : 1 092 500 $
Year 2023 : 335 000 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6500 - 140 $ - 6 500 - 100,00%
Level 2: 5319 - 80 $ - 5 319 - 100,00%
Level 3: 2000 - 45 $ - 2 000 - 100,00%
Level 4: 4000 - 35 $ - 4 000 - 100,00%
Luxury : 1000 - 275 $ - 1 000 - 100,00%
Total Capacity :18819
Team Popularity : 200,00%
Farm
Farm Level 1: 250 - 35 $ - 250 - 100,00%
Farm Level 2: 1237 - 15 $ - 1 237 - 99,99%
Farm Total Capacity :1487
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 819 - 100,00%
Average Income per Game1 801 561 $
Year to Date Revenue73 863 990 $
Farm
Home Games Left1
Average Attendance - %1 487 - 99,99%
Average Income per Game27 302 $
Year to Date Revenue1 092 095 $

Expense

Pro Players Total Salaries81 150 000 $
Pro Players Total Average Salaries81 150 000 $
Farm Players Total Salaries2 557 500 $
Farm Players Total Average Salaries2 557 500 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 900 000 $
Pro Year To Date Expenses76 202 084 $
Farm Year To Date Expenses3 319 236 $
Pro Salary Cap Per Days418 299 $
Pro Salary Cap To Date74 013 412 $
Farm Salary Cap Per Days13 604 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue27 302 $
Pro Remaining Season Days1
Pro Expenses Per Days428 608 $
Pro Estimated Expenses428 608 $
Farm Remaining Season Days0
Farm Expenses Per Days18 391 $
Farm Estimated Expenses0 $
Estimated Season Expenses428 608 $
Estimated Season Salary Cap76 331 711 $
Estimate Under Maximum Salary Cap of 82 000 050 $5 668 339 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 12 831 711 $
Current Bank Account94 145 207 $
Projected Bank Account93 743 901 $

Pro Players Salaries

Mikko Rantanen 7 500 000 $ (2)
-Salary Remaining : 38 660 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 38 660 $
Sebastian Aho 7 000 000 $ (2)
-Salary Remaining : 36 082 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 36 082 $
Morgan Rielly 6 750 000 $ (5)
-Salary Remaining : 34 794 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 34 794 $
Tobias Enstrom 6 500 000 $ (2)
-Salary Remaining : 33 505 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 33 505 $
Mike Richards 6 250 000 $ (2)
-Salary Remaining : 32 216 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 32 216 $
Adam Henrique 6 000 000 $ (3)
-Salary Remaining : 30 928 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 30 928 $
Steve Mason 6 000 000 $ (2)
-Salary Remaining : 30 928 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 30 928 $
Mikael Granlund 5 000 000 $ (3)
-Salary Remaining : 25 773 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 25 773 $
Stefan Elliott 4 000 000 $ (1)
-Salary Remaining : 20 619 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 20 619 $
Louis Leblanc 3 000 000 $ (3)
-Salary Remaining : 15 464 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 15 464 $
Zack Kassian 3 000 000 $ (3)
-Salary Remaining : 15 464 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 15 464 $
Teemu Pulkkinen 3 000 000 $ (3)
-Salary Remaining : 15 464 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 15 464 $
Emerson Etem 2 700 000 $ (4)
-Salary Remaining : 13 918 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 13 918 $
Joel Armia 2 500 000 $ (3)
-Salary Remaining : 12 887 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 12 887 $
Saku Maenalanen 2 100 000 $ (1)
-Salary Remaining : 10 825 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 10 825 $
Ville Pokka 1 750 000 $ (1)
-Salary Remaining : 9 021 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 9 021 $
Petteri Lindbohm 1 600 000 $ (1)
-Salary Remaining : 8 247 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 8 247 $
Sam Carrick 1 350 000 $ (1)
-Salary Remaining : 6 959 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 6 959 $
Veini Vehvilainen 1 200 000 $ (1)
-Salary Remaining : 6 186 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 6 186 $
Garret Sparks 1 200 000 $ (1)
-Salary Remaining : 6 186 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 6 186 $
Mikko Lehtonen 1 000 000 $ (1)
-Salary Remaining : 5 155 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 5 155 $
Samuel Girard 950 000 $ (2)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Mikko Koivu 800 000 $ (2)
-Salary Remaining : 4 124 $
-Salary Average : 800 000 $
-Salary Average Remaining : 4 124 $
Total Pro Players23
Salary Commitment
Year 2020 : 81 150 000 $
Year 2021 : 66 950 000 $
Year 2022 : 31 950 000 $
Year 2023 : 9 450 000 $
Salary Average Commitment
Year 2020 : 81 150 000 $
Year 2021 : 66 950 000 $
Year 2022 : 31 950 000 $
Year 2023 : 9 450 000 $
Salary Cap with 1 Way Contract
Year 2020 : 81 150 000 $
Year 2021 : 66 950 000 $
Year 2022 : 31 950 000 $
Year 2023 : 9 450 000 $

Farm Players Salaries

Ville Leskinen 200 000 $ (2)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Jesse Blacker 170 000 $ (2)
Salary Remaining : 0 $
Salary Average : 170 000 $
Salary Average Remaining : 0 $
Alexander Barabanov 160 000 $ (1)
Salary Remaining : 0 $
Salary Average : 160 000 $
Salary Average Remaining : 0 $
Nikita Jevpalovs 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Aleksi Saarela 140 000 $ (3)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Eetu Sopanen 135 000 $ (3)
Salary Remaining : 0 $
Salary Average : 135 000 $
Salary Average Remaining : 0 $
Juuso Ikonen 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Ville Leino 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Trevor Lewis 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Kasperi Kapanen 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Lassi Thomson 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Olli Juolevi 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Petrus Palmu 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Oliwer Kaski 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Teemu Turunen 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Jesse Ylonen 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Robin Salo 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Jan Kostalek 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Andrew Crescenzi 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Justin Kirkland 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Tuukka Tieksola 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Zachary Fucale 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Harri Sateri 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Trevor Smith 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Olivier Galipeau 70 000 $ (3)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2020 : 2 557 500 $
Year 2021 : 1 212 500 $
Year 2022 : 602 500 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 557 500 $
Year 2021 : 1 212 500 $
Year 2022 : 602 500 $
Year 2023 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 9500 - 150 $ - 9 273 - 97,61%
Level 2: 6410 - 125 $ - 6 400 - 99,84%
Level 3: 2000 - 100 $ - 2 000 - 100,00%
Level 4: 4000 - 98 $ - 3 877 - 96,93%
Luxury : 2000 - 320 $ - 1 914 - 95,68%
Total Capacity :23910
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 40 $ - 2 000 - 99,98%
Farm Level 2: 1000 - 20 $ - 999 - 99,95%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %23 464 - 98,13%
Average Income per Game3 360 439 $
Year to Date Revenue137 777 997 $
Farm
Home Games Left1
Average Attendance - %2 999 - 99,97%
Average Income per Game99 976 $
Year to Date Revenue3 999 040 $

Expense

Pro Players Total Salaries71 000 000 $
Pro Players Total Average Salaries70 500 000 $
Farm Players Total Salaries2 677 500 $
Farm Players Total Average Salaries2 677 500 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value700 000 $
Pro Year To Date Expenses80 770 389 $
Farm Year To Date Expenses3 432 547 $
Pro Salary Cap Per Days363 402 $
Pro Salary Cap To Date78 543 363 $
Farm Salary Cap Per Days14 242 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue99 976 $
Pro Remaining Season Days1
Pro Expenses Per Days376 289 $
Pro Estimated Expenses376 289 $
Farm Remaining Season Days0
Farm Expenses Per Days18 231 $
Farm Estimated Expenses0 $
Estimated Season Expenses376 289 $
Estimated Season Salary Cap79 606 765 $
Estimate Under Maximum Salary Cap of 82 000 050 $2 393 285 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 16 106 765 $
Current Bank Account148 567 786 $
Projected Bank Account148 291 473 $

Pro Players Salaries

Connor McDavid 10 000 000 $ (2)
-Salary Remaining : 51 546 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 48 969 $
Derek Stepan 6 750 000 $ (4)
-Salary Remaining : 34 794 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 34 794 $
Dougie Hamilton 6 650 000 $ (4)
-Salary Remaining : 34 278 $
-Salary Average : 6 650 000 $
-Salary Average Remaining : 34 278 $
Matthew Tkachuk 6 000 000 $ (8)
-Salary Remaining : 30 928 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 30 928 $
Jason Demers 5 500 000 $ (1)
-Salary Remaining : 28 351 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 28 351 $
Nikolaj Ehlers 5 500 000 $ (1)
-Salary Remaining : 28 351 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 28 351 $
Rasmus Ristolainen 5 400 000 $ (5)
-Salary Remaining : 27 835 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 27 835 $
Zemgus Girgensons 5 300 000 $ (5)
-Salary Remaining : 27 320 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 27 320 $
Ahti Oksanen 2 750 000 $ (4)
-Salary Remaining : 14 175 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 14 175 $
Stefan Matteau 2 400 000 $ (4)
-Salary Remaining : 12 371 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 12 371 $
Anton Forsberg 1 900 000 $ (4)
-Salary Remaining : 9 794 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 9 794 $
Vitek Vanecek 1 500 000 $ (1)
-Salary Remaining : 7 732 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 7 732 $
Erik Cernak 1 500 000 $ (2)
-Salary Remaining : 7 732 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 7 732 $
Darren Helm 1 500 000 $ (2)
-Salary Remaining : 7 732 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 7 732 $
Jordan Oesterle 1 500 000 $ (3)
-Salary Remaining : 7 732 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 7 732 $
Marc-Andre Gragnani 1 300 000 $ (2)
-Salary Remaining : 6 701 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 6 701 $
Jakub Jerabek 1 100 000 $ (4)
-Salary Remaining : 5 670 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 5 670 $
Loui Eriksson 1 000 000 $ (2)
-Salary Remaining : 5 155 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 5 155 $
Filip Zadina 950 000 $ (1)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Kaapo Kakko 950 000 $ (2)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Carl Hagelin 800 000 $ (1)
-Salary Remaining : 4 124 $
-Salary Average : 800 000 $
-Salary Average Remaining : 4 124 $
Michael Leighton 750 000 $ (1)
-Salary Remaining : 3 866 $
-Salary Average : 750 000 $
-Salary Average Remaining : 3 866 $
Total Pro Players22
Salary Commitment
Year 2020 : 71 000 000 $
Year 2021 : 56 000 000 $
Year 2022 : 39 750 000 $
Year 2023 : 38 250 000 $
Salary Average Commitment
Year 2020 : 70 500 000 $
Year 2021 : 55 500 000 $
Year 2022 : 39 750 000 $
Year 2023 : 38 250 000 $
Salary Cap with 1 Way Contract
Year 2020 : 70 500 000 $
Year 2021 : 55 500 000 $
Year 2022 : 39 750 000 $
Year 2023 : 38 250 000 $

Farm Players Salaries

Mattias Backman 190 000 $ (4)
Salary Remaining : 0 $
Salary Average : 190 000 $
Salary Average Remaining : 0 $
Carl Klingberg 190 000 $ (3)
Salary Remaining : 0 $
Salary Average : 190 000 $
Salary Average Remaining : 0 $
Mattias Tedenby 190 000 $ (3)
Salary Remaining : 0 $
Salary Average : 190 000 $
Salary Average Remaining : 0 $
Joseph Labate 180 000 $ (4)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Anton Lander 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Brandon Hagel 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Nicklas Jensen 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Adam Brooks 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Tom Gilbert 110 000 $ (1)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Mats Zuccarello 110 000 $ (2)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
David Desharnais 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Justin Shugg 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
David Schlemko 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Lucas Johansen 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Tyler Soy 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Matt Filipe 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Spencer Smallman 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Trevor Carrick (Out of Payroll) 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Matt O'Connor 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Petr Straka 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Connor Crisp 72 500 $ (3)
Salary Remaining : 0 $
Salary Average : 72 500 $
Salary Average Remaining : 0 $
Brandon Halverson 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Alexis Pepin 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Alex Peters 65 000 $ (2)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Matthew Cairns 65 000 $ (2)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Andreas Martinsen 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2020 : 2 757 500 $
Year 2021 : 1 912 500 $
Year 2022 : 1 287 500 $
Year 2023 : 370 000 $
Salary Average Commitment
Year 2020 : 2 757 500 $
Year 2021 : 1 912 500 $
Year 2022 : 1 287 500 $
Year 2023 : 370 000 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - 150 $ - 4 920 - 89,45%
Level 2: 4800 - 90 $ - 4 798 - 99,96%
Level 3: 2068 - 75 $ - 1 808 - 87,43%
Level 4: 4000 - 60 $ - 3 300 - 82,50%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :17368
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 60 $ - 1 962 - 98,08%
Farm Level 2: 1000 - 35 $ - 989 - 98,86%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15 826 - 91,12%
Average Income per Game1 753 367 $
Year to Date Revenue71 888 060 $
Farm
Home Games Left1
Average Attendance - %2 950 - 98,34%
Average Income per Game152 292 $
Year to Date Revenue6 091 690 $

Expense

Pro Players Total Salaries94 200 000 $
Pro Players Total Average Salaries94 200 000 $
Farm Players Total Salaries2 997 500 $
Farm Players Total Average Salaries2 997 500 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(8 950 000 $)
Pro Year To Date Expenses88 253 864 $
Farm Year To Date Expenses4 116 179 $
Pro Salary Cap Per Days485 567 $
Pro Salary Cap To Date86 047 668 $
Farm Salary Cap Per Days15 944 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue152 292 $
Pro Remaining Season Days1
Pro Expenses Per Days495 876 $
Pro Estimated Expenses495 876 $
Farm Remaining Season Days0
Farm Expenses Per Days21 263 $
Farm Estimated Expenses0 $
Estimated Season Expenses495 876 $
Estimated Season Salary Cap77 583 235 $
Estimate Under Maximum Salary Cap of 82 000 050 $4 416 815 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 14 083 235 $
Current Bank Account99 433 500 $
Projected Bank Account99 089 916 $

Pro Players Salaries

Patrick Kane 9 000 000 $ (3)
-Salary Remaining : 46 392 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 46 392 $
Kris Letang 8 000 000 $ (6)
-Salary Remaining : 41 237 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 41 237 $
Patric Hornqvist 7 250 000 $ (3)
-Salary Remaining : 37 371 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 37 371 $
Patrik Laine 7 000 000 $ (4)
-Salary Remaining : 36 082 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 36 082 $
Ryan Getzlaf 6 750 000 $ (1)
-Salary Remaining : 34 794 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 34 794 $
Matt Murray 6 500 000 $ (6)
-Salary Remaining : 33 505 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 33 505 $
Erik Johnson 6 500 000 $ (2)
-Salary Remaining : 33 505 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 33 505 $
Justin Schultz 6 500 000 $ (3)
-Salary Remaining : 33 505 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 33 505 $
William Karlsson 6 000 000 $ (8)
-Salary Remaining : 30 928 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 30 928 $
Darnell Nurse 5 500 000 $ (2)
-Salary Remaining : 28 351 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 28 351 $
Mika Zibanejad 5 000 000 $ (4)
-Salary Remaining : 25 773 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 25 773 $
Brock Nelson (Out of Payroll) 4 000 000 $ (2)
-Salary Remaining : 20 619 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 20 619 $
Morgan Klimchuk 2 750 000 $ (2)
-Salary Remaining : 14 175 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 14 175 $
Tyler Biggs 2 500 000 $ (4)
-Salary Remaining : 12 887 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 12 887 $
Myles Bell 2 500 000 $ (6)
-Salary Remaining : 12 887 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 12 887 $
Marcus Kruger 2 450 000 $ (1)
-Salary Remaining : 12 629 $
-Salary Average : 2 450 000 $
-Salary Average Remaining : 12 629 $
Xavier Ouellet 1 950 000 $ (3)
-Salary Remaining : 10 052 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 10 052 $
Sergey Tolchinsky 1 650 000 $ (1)
-Salary Remaining : 8 505 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 8 505 $
Oscar Dansk 1 400 000 $ (1)
-Salary Remaining : 7 216 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 7 216 $
Michael Bunting 1 200 000 $ (1)
-Salary Remaining : 6 186 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 6 186 $
Victor Antipin 1 000 000 $ (4)
-Salary Remaining : 5 155 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 5 155 $
Kris Russell 1 000 000 $ (2)
-Salary Remaining : 5 155 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 5 155 $
Tim Stützle 950 000 $ (3)
-Salary Remaining : 4 897 $
-Salary Average : 950 000 $
-Salary Average Remaining : 4 897 $
Derick Brassard 850 000 $ (1)
-Salary Remaining : 4 381 $
-Salary Average : 850 000 $
-Salary Average Remaining : 4 381 $
Total Pro Players24
Salary Commitment
Year 2020 : 98 200 000 $
Year 2021 : 83 900 000 $
Year 2022 : 64 150 000 $
Year 2023 : 38 500 000 $
Salary Average Commitment
Year 2020 : 98 200 000 $
Year 2021 : 83 900 000 $
Year 2022 : 64 150 000 $
Year 2023 : 38 500 000 $
Salary Cap with 1 Way Contract
Year 2020 : 98 200 000 $
Year 2021 : 83 900 000 $
Year 2022 : 64 150 000 $
Year 2023 : 38 500 000 $

Farm Players Salaries

Connor Hurley 200 000 $ (4)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Yohann Auvitu 200 000 $ (2)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Gregory Beron 195 000 $ (1)
Salary Remaining : 0 $
Salary Average : 195 000 $
Salary Average Remaining : 0 $
Michael Mersch 185 000 $ (3)
Salary Remaining : 0 $
Salary Average : 185 000 $
Salary Average Remaining : 0 $
Anton Stralman 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Nathan Todd 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Konstantin Barulin 140 000 $ (1)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Lukas Bengtsson 140 000 $ (1)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Kyle Keyser 125 000 $ (1)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Tanner Jeannot 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Justin Bailey 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Cory Conacher 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Vinny Saponari 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Connor Mackey 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Dennis Cholowski 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Dryden Hunt 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Andrew Poturalski 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Will Borgen 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Jeff Malott (Out of Payroll) 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Nathan Bastian 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Linus Omark 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Riley Nash 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Chris Kreider 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Vasili Koshechkin 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Derek Roy 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Connor Clifton 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2020 : 3 087 500 $
Year 2021 : 1 502 500 $
Year 2022 : 385 000 $
Year 2023 : 200 000 $
Salary Average Commitment
Year 2020 : 3 087 500 $
Year 2021 : 1 502 500 $
Year 2022 : 385 000 $
Year 2023 : 200 000 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6506 - 150 $ - 6 506 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 100 $ - 2 000 - 100,00%
Level 4: 4000 - 99 $ - 3 875 - 96,87%
Luxury : 1000 - 400 $ - 1 000 - 100,00%
Total Capacity :18506
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 75 $ - 1 974 - 98,70%
Farm Level 2: 1000 - 50 $ - 989 - 98,87%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 381 - 99,32%
Average Income per Game2 338 669 $
Year to Date Revenue95 885 431 $
Farm
Home Games Left1
Average Attendance - %2 963 - 98,76%
Average Income per Game177 237 $
Year to Date Revenue7 089 475 $

Expense

Pro Players Total Salaries66 600 000 $
Pro Players Total Average Salaries66 600 000 $
Farm Players Total Salaries2 312 500 $
Farm Players Total Average Salaries2 312 500 $
Coaches Total Salaries3 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses71 642 256 $
Farm Year To Date Expenses3 410 173 $
Pro Salary Cap Per Days343 299 $
Pro Salary Cap To Date69 302 580 $
Farm Salary Cap Per Days12 301 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue177 237 $
Pro Remaining Season Days1
Pro Expenses Per Days355 155 $
Pro Estimated Expenses355 155 $
Farm Remaining Season Days0
Farm Expenses Per Days17 620 $
Farm Estimated Expenses0 $
Estimated Season Expenses355 155 $
Estimated Season Salary Cap70 645 879 $
Estimate Under Maximum Salary Cap of 82 000 050 $11 354 171 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 7 145 879 $
Current Bank Account35 023 205 $
Projected Bank Account34 845 287 $

Pro Players Salaries

Phil Kessel 7 500 000 $ (4)
-Salary Remaining : 38 660 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 38 660 $
Simeon Varlamov 6 000 000 $ (3)
-Salary Remaining : 30 928 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 30 928 $
Nino Niederreiter 5 500 000 $ (3)
-Salary Remaining : 28 351 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 28 351 $
Mikhail Sergachev 5 400 000 $ (8)
-Salary Remaining : 27 835 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 27 835 $
Mike Hoffman 5 000 000 $ (5)
-Salary Remaining : 25 773 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 25 773 $
Jared Cowen 4 700 000 $ (4)
-Salary Remaining : 24 227 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 24 227 $
Ryan Ellis 4 500 000 $ (1)
-Salary Remaining : 23 196 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 23 196 $
Connor Hellebuyck 4 200 000 $ (7)
-Salary Remaining : 21 649 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 21 649 $
Alex DeBrincat 3 500 000 $ (3)
-Salary Remaining : 18 041 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 18 041 $
Kirill Kaprizov 3 500 000 $ (4)
-Salary Remaining : 18 041 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 18 041 $
Marcus Foligno 2 500 000 $ (1)
-Salary Remaining : 12 887 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 12 887 $
Jonathon Merrill 2 250 000 $ (4)
-Salary Remaining : 11 598 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 11 598 $
Nick Ritchie 2 000 000 $ (2)
-Salary Remaining : 10 309 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 309 $
Quinton Howden 1 900 000 $ (1)
-Salary Remaining : 9 794 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 9 794 $
Dominik Kahun 1 900 000 $ (2)
-Salary Remaining : 9 794 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 9 794 $
Vladislav Namestnikov 1 800 000 $ (1)
-Salary Remaining : 9 278 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 9 278 $
Alex Goligoski 1 000 000 $ (2)
-Salary Remaining : 5 155 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 5 155 $
Nicolas Hague 900 000 $ (2)
-Salary Remaining : 4 639 $
-Salary Average : 900 000 $
-Salary Average Remaining : 4 639 $
Logan Stanley 900 000 $ (3)
-Salary Remaining : 4 639 $
-Salary Average : 900 000 $
-Salary Average Remaining : 4 639 $
Markus Nurmi 850 000 $ (3)
-Salary Remaining : 4 381 $
-Salary Average : 850 000 $
-Salary Average Remaining : 4 381 $
Tyler Steenbergen 800 000 $ (3)
-Salary Remaining : 4 124 $
-Salary Average : 800 000 $
-Salary Average Remaining : 4 124 $
Total Pro Players21
Salary Commitment
Year 2020 : 66 600 000 $
Year 2021 : 55 900 000 $
Year 2022 : 50 100 000 $
Year 2023 : 32 550 000 $
Salary Average Commitment
Year 2020 : 66 600 000 $
Year 2021 : 55 900 000 $
Year 2022 : 50 100 000 $
Year 2023 : 32 550 000 $
Salary Cap with 1 Way Contract
Year 2020 : 66 600 000 $
Year 2021 : 55 900 000 $
Year 2022 : 50 100 000 $
Year 2023 : 32 550 000 $

Farm Players Salaries

Michael Dal Colle 160 000 $ (1)
Salary Remaining : 0 $
Salary Average : 160 000 $
Salary Average Remaining : 0 $
Danny aus den Birken 135 000 $ (1)
Salary Remaining : 0 $
Salary Average : 135 000 $
Salary Average Remaining : 0 $
Yegor Rykov 130 000 $ (2)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Oliver Kylington 130 000 $ (2)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Johnathan MacLeod 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Oliver Wahlstrom 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Michael Rasmussen 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Alexander Alexeyev 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Alexei Melnichuk 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
David Jones (Out of Payroll) 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Andrew Mangiapane 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Klim Kostin 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Nikolai Kovalenko 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Kyle Capobianco 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Bode Wilde 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Dustin Wolf 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Jordan Spence 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Dmitry Zavgorodniy 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Artemi Knyazev 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Kristian Tanus 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Adam Musil 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Luke Henman 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Mathias From 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Valentin Nussbaumer 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Hudson Elynuik 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Simon Gnyp 65 000 $ (3)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2020 : 2 402 500 $
Year 2021 : 1 692 500 $
Year 2022 : 1 007 500 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 402 500 $
Year 2021 : 1 692 500 $
Year 2022 : 1 007 500 $
Year 2023 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - 150 $ - 6 000 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 3000 - 90 $ - 2 908 - 96,92%
Level 4: 4004 - 85 $ - 4 000 - 99,91%
Luxury : 2000 - 350 $ - 1 775 - 88,77%
Total Capacity :20004
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 18 $ - 1 997 - 99,84%
Farm Level 2: 1000 - 1 $ - 999 - 99,86%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 683 - 98,40%
Average Income per Game2 748 130 $
Year to Date Revenue112 673 340 $
Farm
Home Games Left1
Average Attendance - %2 995 - 99,85%
Average Income per Game36 940 $
Year to Date Revenue1 477 605 $

Expense

Pro Players Total Salaries109 650 000 $
Pro Players Total Average Salaries109 983 333 $
Farm Players Total Salaries5 250 000 $
Farm Players Total Average Salaries5 250 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(13 000 000 $)
Pro Year To Date Expenses89 554 382 $
Farm Year To Date Expenses4 816 563 $
Pro Salary Cap Per Days566 924 $
Pro Salary Cap To Date88 583 792 $
Farm Salary Cap Per Days27 926 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue36 940 $
Pro Remaining Season Days1
Pro Expenses Per Days570 361 $
Pro Estimated Expenses570 361 $
Farm Remaining Season Days0
Farm Expenses Per Days35 904 $
Farm Estimated Expenses0 $
Estimated Season Expenses570 361 $
Estimated Season Salary Cap76 150 716 $
Estimate Under Maximum Salary Cap of 82 000 050 $5 849 334 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 12 650 716 $
Current Bank Account49 298 156 $
Projected Bank Account48 764 735 $

Pro Players Salaries

Carey Price 10 500 000 $ (7)
-Salary Remaining : 54 124 $
-Salary Average : 10 500 000 $
-Salary Average Remaining : 54 124 $
Auston Matthews 9 000 000 $ (4)
-Salary Remaining : 46 392 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 46 392 $
Mark Scheifele 8 000 000 $ (7)
-Salary Remaining : 41 237 $
-Salary Average : 8 333 333 $
-Salary Average Remaining : 42 955 $
Blake Wheeler 7 750 000 $ (4)
-Salary Remaining : 39 948 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 39 948 $
Gabriel Landeskog 7 000 000 $ (4)
-Salary Remaining : 36 082 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 36 082 $
Dmitri Kulikov 7 000 000 $ (5)
-Salary Remaining : 36 082 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 36 082 $
Brent Burns 6 750 000 $ (4)
-Salary Remaining : 34 794 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 34 794 $
Jake Gardiner 6 500 000 $ (5)
-Salary Remaining : 33 505 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 33 505 $
Victor Hedman 6 500 000 $ (3)
-Salary Remaining : 33 505 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 33 505 $
Alexander Burmistrov 6 500 000 $ (4)
-Salary Remaining : 33 505 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 33 505 $
Jason Spezza 6 000 000 $ (2)
-Salary Remaining : 30 928 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 30 928 $
Anders Lee 3 750 000 $ (3)
-Salary Remaining : 19 330 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 19 330 $
Calvin de Haan 3 500 000 $ (4)
-Salary Remaining : 18 041 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 18 041 $
Sami Vatanen 3 200 000 $ (2)
-Salary Remaining : 16 495 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 16 495 $
Casey Cizikas 2 700 000 $ (1)
-Salary Remaining : 13 918 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 13 918 $
Jordan Caron 2 500 000 $ (4)
-Salary Remaining : 12 887 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 12 887 $
Rocco Grimaldi 2 500 000 $ (3)
-Salary Remaining : 12 887 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 12 887 $
Milan Lucic 2 000 000 $ (3)
-Salary Remaining : 10 309 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 309 $
Mark Visentin 2 000 000 $ (1)
-Salary Remaining : 10 309 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 10 309 $
Cole Ully 1 800 000 $ (2)
-Salary Remaining : 9 278 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 9 278 $
Andrew Copp 1 500 000 $ (2)
-Salary Remaining : 7 732 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 7 732 $
Jordan Schmaltz 1 500 000 $ (2)
-Salary Remaining : 7 732 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 7 732 $
Ryan Graves 1 200 000 $ (3)
-Salary Remaining : 6 186 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 6 186 $
Total Pro Players23
Salary Commitment
Year 2020 : 109 650 000 $
Year 2021 : 104 950 000 $
Year 2022 : 90 950 000 $
Year 2023 : 76 000 000 $
Salary Average Commitment
Year 2020 : 109 983 333 $
Year 2021 : 105 283 333 $
Year 2022 : 91 283 333 $
Year 2023 : 75 333 333 $
Salary Cap with 1 Way Contract
Year 2020 : 109 983 333 $
Year 2021 : 105 283 333 $
Year 2022 : 91 283 333 $
Year 2023 : 75 333 333 $

Farm Players Salaries

Adam Tambellini 1 500 000 $ (1)
Salary Remaining : 0 $
Salary Average : 1 500 000 $
Salary Average Remaining : 0 $
Michael Joly 1 300 000 $ (1)
Salary Remaining : 0 $
Salary Average : 1 300 000 $
Salary Average Remaining : 0 $
Alexander Avtsin 185 000 $ (3)
Salary Remaining : 0 $
Salary Average : 185 000 $
Salary Average Remaining : 0 $
Linden Vey 175 000 $ (1)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Kevin Gravel 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Taylor Beck 125 000 $ (1)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Brent Pedersen 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Oscar Fantenberg 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Daniel Lafontaine 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Kevin Lidström 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Jérôme Verrier 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Peter Stoykewych 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Kay Schweri 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Colin Blackwell 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Jerome Gauthier-Leduc 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Maxime Macenauer 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Frederic St-Denis 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Joel Chouinard 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Jean-François Bérubé 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Louis Domingue 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Alexandre Grenier 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Rinat Valiev 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Mark Alt 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Matthias Plachta 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Simon Stransky 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Gabriel Dumont 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Olof Lindbom 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2020 : 5 250 000 $
Year 2021 : 1 220 000 $
Year 2022 : 335 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 5 250 000 $
Year 2021 : 1 220 000 $
Year 2022 : 335 000 $
Year 2023 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 82 000 050 $
Available Cap Space

Over Minimum of
63 500 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 101 964 708 $ 78 280 396 $ 3 719 654 $ 14 780 396 $ 242549
Arizona Coyotes 111 905 636 $ 79 641 912 $ 2 358 138 $ 16 141 912 $ 232750
Boston Bruins 28 963 517 $ 79 801 787 $ 2 198 263 $ 16 301 787 $ 232750
Buffalo Sabres (4 541 086 $) 78 740 605 $ 3 259 445 $ 15 240 605 $ 222749
Calgary Flames 61 130 299 $ 77 605 299 $ 4 394 751 $ 14 105 299 $ 212647
Carolina Hurricanes 46 098 997 $ 68 495 841 $ 13 504 209 $ 4 995 841 $ 232750
Chicago Blackhawks 146 036 293 $ 77 484 618 $ 4 515 432 $ 13 984 618 $ 222547
Colorado Avalanche 62 401 386 $ 79 348 048 $ 2 652 002 $ 15 848 048 $ 242650
Columbus Blue Jackets 73 665 031 $ 80 124 743 $ 1 875 307 $ 16 624 743 $ 222749
Dallas Stars 44 942 648 $ 74 242 402 $ 7 757 648 $ 10 742 402 $ 232649
Detroit Red Wings 59 785 176 $ 77 206 476 $ 4 793 574 $ 13 706 476 $ 232346
Edmonton Oilers 58 983 430 $ 75 177 344 $ 6 822 706 $ 11 677 344 $ 222547
Florida Panthers 109 710 520 $ 77 678 821 $ 4 321 229 $ 14 178 821 $ 222547
Los Angeles Kings 104 494 706 $ 76 001 560 $ 5 998 490 $ 12 501 560 $ 232346
Minnesota Wild 32 546 630 $ 79 156 799 $ 2 843 251 $ 15 656 799 $ 242650
Montreal Canadiens 231 774 015 $ 81 820 029 $ 180 021 $ 18 320 029 $ 232750
Nashville Predators 105 793 344 $ 81 469 152 $ 530 898 $ 17 969 152 $ 222547
New Jersey Devils 84 839 324 $ 80 148 967 $ 1 851 083 $ 16 648 967 $ 232548
New York Islanders 64 295 383 $ 79 281 596 $ 2 718 454 $ 15 781 596 $ 222648
New York Rangers 73 678 054 $ 80 032 446 $ 1 967 604 $ 16 532 446 $ 222547
Ottawa Senators 20 215 962 $ 72 664 763 $ 9 335 287 $ 9 164 763 $ 222648
Philadelphia Flyers 171 721 523 $ 76 303 425 $ 5 696 625 $ 12 803 425 $ 232346
Pittsburgh Penguins 574 821 521 $ 77 672 777 $ 4 327 273 $ 14 172 777 $ 232750
Quebec Nordiques 156 793 049 $ 81 630 873 $ 369 177 $ 18 130 873 $ 212647
San Jose Sharks 187 994 459 $ 79 835 573 $ 2 164 477 $ 16 335 573 $ 232750
Seattle Kraken 99 601 044 $ 78 903 915 $ 3 096 135 $ 15 403 915 $ 232649
St. Louis Blues 362 533 360 $ 78 983 114 $ 3 016 936 $ 15 483 114 $ 212647
Tampa Bay Lightning 221 842 909 $ 81 325 505 $ 674 545 $ 17 825 505 $ 232750
Toronto Maple Leafs 94 145 207 $ 76 331 711 $ 5 668 339 $ 12 831 711 $ 232548
Vancouver Canucks 148 567 786 $ 79 606 765 $ 2 393 285 $ 16 106 765 $ 222648
Vegas Golden Knights 99 433 500 $ 77 583 235 $ 4 416 815 $ 14 083 235 $ 242650
Washington Capitals 35 023 205 $ 70 645 879 $ 11 354 171 $ 7 145 879 $ 212647
Winnipeg Jets 49 298 156 $ 76 150 716 $ 5 849 334 $ 12 650 716 $ 232750