Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - 150 $ - 5 174 - 100,00%
Level 2: 5000 - 100 $ - 5 000 - 100,00%
Level 3: 2000 - 85 $ - 2 000 - 100,00%
Level 4: 4000 - 55 $ - 4 000 - 100,00%
Luxury : 1000 - 300 $ - 1 000 - 100,00%
Total Capacity :17174
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 986 - 99,32%
Farm Level 2: 1000 - 30 $ - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %17 174 - 100,00%
Average Income per Game1 966 100 $
Year to Date Revenue27 525 400 $
Farm
Home Games Left28
Average Attendance - %2 986 - 99,55%
Average Income per Game129 323 $
Year to Date Revenue1 681 200 $

Expense

Pro Players Total Salaries80 600 000 $
Pro Players Total Average Salaries80 600 000 $
Farm Players Total Salaries2 245 000 $
Farm Players Total Average Salaries2 245 000 $
Coaches Total Salaries3 710 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(500 000 $)
Pro Year To Date Expenses24 897 065 $
Farm Year To Date Expenses1 069 838 $
Pro Salary Cap Per Days415 464 $
Pro Salary Cap To Date24 087 360 $
Farm Salary Cap Per Days11 941 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue53 084 700 $
Farm Estimated Season Revenue3 621 046 $
Pro Remaining Season Days136
Pro Expenses Per Days428 402 $
Pro Estimated Expenses58 262 672 $
Farm Remaining Season Days130
Farm Expenses Per Days18 324 $
Farm Estimated Expenses2 382 120 $
Estimated Season Expenses60 644 792 $
Estimated Season Salary Cap80 090 464 $
Estimate Under Maximum Salary Cap of 82 000 050 $1 909 586 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 16 590 464 $
Current Bank Account93 143 687 $
Projected Bank Account89 204 641 $

Pro Players Salaries

Alex Ovechkin 9 500 000 $ (1)
-Salary Remaining : 6 659 794 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 6 659 794 $
Tyler Myers 7 500 000 $ (4)
-Salary Remaining : 5 257 732 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 257 732 $
Jonathan Quick 7 500 000 $ (4)
-Salary Remaining : 5 257 732 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 257 732 $
Cam Fowler 7 500 000 $ (7)
-Salary Remaining : 5 257 732 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 257 732 $
Alexander Burmistrov 6 500 000 $ (4)
-Salary Remaining : 4 556 701 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 556 701 $
Alexander Edler 6 500 000 $ (5)
-Salary Remaining : 4 556 701 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 556 701 $
Brock Boeser 5 500 000 $ (4)
-Salary Remaining : 3 855 670 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 855 670 $
Sam Bennett 4 000 000 $ (1)
-Salary Remaining : 2 804 124 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 804 124 $
Émile Poirier 4 000 000 $ (1)
-Salary Remaining : 2 804 124 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 804 124 $
Taylor Doherty 3 500 000 $ (2)
-Salary Remaining : 2 453 608 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 453 608 $
Jesse Puljujarvi 3 000 000 $ (2)
-Salary Remaining : 2 103 093 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 103 093 $
Zachary Werenski 3 000 000 $ (1)
-Salary Remaining : 2 103 093 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 103 093 $
Markus Nutivaara 2 750 000 $ (6)
-Salary Remaining : 1 927 835 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 927 835 $
Scott Darling 2 500 000 $ (1)
-Salary Remaining : 1 752 577 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 752 577 $
Devon Toews 1 500 000 $ (1)
-Salary Remaining : 1 051 546 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 051 546 $
Dustin Brown 1 400 000 $ (3)
-Salary Remaining : 981 443 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 981 443 $
Jesperi Kotkaniemi 950 000 $ (2)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Chris Wagner 950 000 $ (2)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Kalle Kossila 900 000 $ (3)
-Salary Remaining : 630 928 $
-Salary Average : 900 000 $
-Salary Average Remaining : 630 928 $
Mike Amadio 850 000 $ (2)
-Salary Remaining : 595 876 $
-Salary Average : 850 000 $
-Salary Average Remaining : 595 876 $
Daniel Zaar 800 000 $ (1)
-Salary Remaining : 560 825 $
-Salary Average : 800 000 $
-Salary Average Remaining : 560 825 $
Total Pro Players21
Salary Commitment
Year 2020 : 80 600 000 $
Year 2021 : 55 300 000 $
Year 2022 : 46 050 000 $
Year 2023 : 43 750 000 $
Salary Average Commitment
Year 2020 : 80 600 000 $
Year 2021 : 55 300 000 $
Year 2022 : 46 050 000 $
Year 2023 : 43 750 000 $
Salary Cap with 1 Way Contract
Year 2020 : 80 600 000 $
Year 2021 : 55 300 000 $
Year 2022 : 46 050 000 $
Year 2023 : 43 750 000 $

Farm Players Salaries

Anthony Beauvillier 140 000 $ (3)
Salary Remaining : 96 809 $
Salary Average : 140 000 $
Salary Average Remaining : 96 809 $
Robin Kovacs 125 000 $ (1)
Salary Remaining : 86 436 $
Salary Average : 125 000 $
Salary Average Remaining : 86 436 $
Pierre Engvall 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Andrey Pedan 95 000 $ (2)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Daniel Sprong 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Filip Hronek 95 000 $ (2)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Adam Fox 95 000 $ (3)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Rudolfs Balcers 95 000 $ (2)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Ben Harpur 95 000 $ (2)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Owen Tippett 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Troy Terry 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Juuso Välimäki 95 000 $ (2)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Sami Niku 90 000 $ (1)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Colton Point 90 000 $ (1)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Nils Lundkvist 90 000 $ (1)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Axel Holmstrom 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Jacob Olofsson 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Ryan Fitzgerald 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Kyle Wood 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Tyler Parsons 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Michael Brodzinski 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Cole Sanford 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Joonas Lyytinen 70 000 $ (2)
Salary Remaining : 48 404 $
Salary Average : 70 000 $
Salary Average Remaining : 48 404 $
Nikita Korostelev 65 000 $ (2)
Salary Remaining : 44 947 $
Salary Average : 65 000 $
Salary Average Remaining : 44 947 $
Hannibal Weitzmann 65 000 $ (1)
Salary Remaining : 44 947 $
Salary Average : 65 000 $
Salary Average Remaining : 44 947 $
Total Farm Players25
Salary Commitment
Year 2020 : 2 245 000 $
Year 2021 : 845 000 $
Year 2022 : 235 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 245 000 $
Year 2021 : 845 000 $
Year 2022 : 235 000 $
Year 2023 : 0 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5799 - 150 $ - 5 799 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 90 $ - 2 000 - 100,00%
Level 4: 4000 - 70 $ - 4 000 - 100,00%
Luxury : 1000 - 400 $ - 1 000 - 100,00%
Total Capacity :17799
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 60 $ - 1 979 - 98,94%
Farm Level 2: 1000 - 40 $ - 996 - 99,64%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %17 799 - 100,00%
Average Income per Game2 354 850 $
Year to Date Revenue32 967 900 $
Farm
Home Games Left28
Average Attendance - %2 975 - 99,17%
Average Income per Game158 582 $
Year to Date Revenue2 061 560 $

Expense

Pro Players Total Salaries88 870 000 $
Pro Players Total Average Salaries88 870 000 $
Farm Players Total Salaries2 442 500 $
Farm Players Total Average Salaries2 442 500 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(11 500 000 $)
Pro Year To Date Expenses27 262 154 $
Farm Year To Date Expenses1 059 415 $
Pro Salary Cap Per Days458 093 $
Pro Salary Cap To Date26 421 962 $
Farm Salary Cap Per Days12 992 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue63 580 950 $
Farm Estimated Season Revenue4 440 283 $
Pro Remaining Season Days136
Pro Expenses Per Days470 979 $
Pro Estimated Expenses64 053 144 $
Farm Remaining Season Days130
Farm Expenses Per Days18 311 $
Farm Estimated Expenses2 380 430 $
Estimated Season Expenses66 433 574 $
Estimated Season Salary Cap77 222 610 $
Estimate Under Maximum Salary Cap of 82 000 050 $4 777 440 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 13 722 610 $
Current Bank Account99 536 958 $
Projected Bank Account101 124 617 $

Pro Players Salaries

John Tavares 10 000 000 $ (6)
-Salary Remaining : 7 010 309 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 7 010 309 $
Steven Stamkos 9 500 000 $ (5)
-Salary Remaining : 6 659 794 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 6 659 794 $
Ryan Suter 8 500 000 $ (6)
-Salary Remaining : 5 958 763 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 5 958 763 $
Braden Holtby 7 500 000 $ (4)
-Salary Remaining : 5 257 732 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 257 732 $
Logan Couture 7 250 000 $ (2)
-Salary Remaining : 5 082 474 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 5 082 474 $
Hampus Lindholm (Out of Payroll) 6 500 000 $ (1)
-Salary Remaining : 4 556 701 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 556 701 $
Zach Bogosian 6 000 000 $ (5)
-Salary Remaining : 4 206 186 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 206 186 $
Brendan Leipsic 4 500 000 $ (1)
-Salary Remaining : 3 154 639 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 154 639 $
Petr Mrazek 4 500 000 $ (2)
-Salary Remaining : 3 154 639 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 154 639 $
Bo Horvat 4 500 000 $ (1)
-Salary Remaining : 3 154 639 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 154 639 $
Brandon Gormley 4 250 000 $ (5)
-Salary Remaining : 2 979 381 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 2 979 381 $
Cole Cassels 3 000 000 $ (2)
-Salary Remaining : 2 103 093 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 103 093 $
Raman Hrabarenka 2 950 000 $ (1)
-Salary Remaining : 2 068 041 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 068 041 $
Eric Staal 2 780 000 $ (2)
-Salary Remaining : 1 948 866 $
-Salary Average : 2 780 000 $
-Salary Average Remaining : 1 948 866 $
Travis Sanheim 2 250 000 $ (1)
-Salary Remaining : 1 577 320 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 577 320 $
Jeff Carter 2 070 000 $ (1)
-Salary Remaining : 1 451 134 $
-Salary Average : 2 070 000 $
-Salary Average Remaining : 1 451 134 $
Duncan Keith 1 970 000 $ (1)
-Salary Remaining : 1 381 031 $
-Salary Average : 1 970 000 $
-Salary Average Remaining : 1 381 031 $
David Kampf 1 500 000 $ (2)
-Salary Remaining : 1 051 546 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 051 546 $
Noel Acciari 1 500 000 $ (3)
-Salary Remaining : 1 051 546 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 051 546 $
Oskar Lindblom 1 500 000 $ (1)
-Salary Remaining : 1 051 546 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 051 546 $
Michael McCarron 1 250 000 $ (1)
-Salary Remaining : 876 289 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 876 289 $
Keegan Kanzig 950 000 $ (2)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Jermaine Loewen 650 000 $ (1)
-Salary Remaining : 455 670 $
-Salary Average : 650 000 $
-Salary Average Remaining : 455 670 $
Total Pro Players23
Salary Commitment
Year 2020 : 95 370 000 $
Year 2021 : 67 230 000 $
Year 2022 : 47 250 000 $
Year 2023 : 45 750 000 $
Salary Average Commitment
Year 2020 : 95 370 000 $
Year 2021 : 67 230 000 $
Year 2022 : 47 250 000 $
Year 2023 : 45 750 000 $
Salary Cap with 1 Way Contract
Year 2020 : 95 370 000 $
Year 2021 : 67 230 000 $
Year 2022 : 47 250 000 $
Year 2023 : 45 750 000 $

Farm Players Salaries

Rodrigo Abols 175 000 $ (2)
Salary Remaining : 121 011 $
Salary Average : 175 000 $
Salary Average Remaining : 121 011 $
Mattias Norstebo 175 000 $ (2)
Salary Remaining : 121 011 $
Salary Average : 175 000 $
Salary Average Remaining : 121 011 $
Karlis Cukste 150 000 $ (1)
Salary Remaining : 103 723 $
Salary Average : 150 000 $
Salary Average Remaining : 103 723 $
Max Hermens 140 000 $ (1)
Salary Remaining : 96 809 $
Salary Average : 140 000 $
Salary Average Remaining : 96 809 $
Vilmos Gallo 130 000 $ (3)
Salary Remaining : 89 894 $
Salary Average : 130 000 $
Salary Average Remaining : 89 894 $
Mareks Mitens 120 000 $ (2)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Kristers Gudlevskis 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Vadim Vasjonkin 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Hafthor Sigrunarson 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Greg Meireles 95 000 $ (2)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Semyon Der-Arguchintsev 85 000 $ (3)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Joachim Blichfeld 85 000 $ (2)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Skyler McKenzie 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Trey Fix-Wolansky 85 000 $ (2)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Jacob Ratcliffe 85 000 $ (2)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Arturas Laukaitis 80 000 $ (3)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Liam Kirk 80 000 $ (3)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Yegor Sharangovich 77 500 $ (2)
Salary Remaining : 53 590 $
Salary Average : 77 500 $
Salary Average Remaining : 53 590 $
Kirill Steklov 75 000 $ (3)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Reinhard Venter 65 000 $ (3)
Salary Remaining : 44 947 $
Salary Average : 65 000 $
Salary Average Remaining : 44 947 $
Marko Mladenovic 65 000 $ (3)
Salary Remaining : 44 947 $
Salary Average : 65 000 $
Salary Average Remaining : 44 947 $
Declan Bronte 65 000 $ (3)
Salary Remaining : 44 947 $
Salary Average : 65 000 $
Salary Average Remaining : 44 947 $
Hakan Salt 65 000 $ (3)
Salary Remaining : 44 947 $
Salary Average : 65 000 $
Salary Average Remaining : 44 947 $
Kacper Bartnik 60 000 $ (3)
Salary Remaining : 41 489 $
Salary Average : 60 000 $
Salary Average Remaining : 41 489 $
Gregorio Gios 50 000 $ (2)
Salary Remaining : 34 574 $
Salary Average : 50 000 $
Salary Average Remaining : 34 574 $
Demid Yeremeyev 50 000 $ (2)
Salary Remaining : 34 574 $
Salary Average : 50 000 $
Salary Average Remaining : 34 574 $
Total Farm Players26
Salary Commitment
Year 2020 : 2 442 500 $
Year 2021 : 1 767 500 $
Year 2022 : 770 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 442 500 $
Year 2021 : 1 767 500 $
Year 2022 : 770 000 $
Year 2023 : 0 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5765 - 150 $ - 5 765 - 100,00%
Level 2: 5000 - 100 $ - 5 000 - 100,00%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1000 - 245 $ - 1 000 - 100,00%
Total Capacity :17765
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 20 $ - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %17 765 - 100,00%
Average Income per Game1 959 750 $
Year to Date Revenue27 436 500 $
Farm
Home Games Left29
Average Attendance - %3 000 - 100,00%
Average Income per Game90 000 $
Year to Date Revenue1 080 000 $

Expense

Pro Players Total Salaries80 150 000 $
Pro Players Total Average Salaries80 150 000 $
Farm Players Total Salaries2 285 000 $
Farm Players Total Average Salaries2 285 000 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 500 000 $)
Pro Year To Date Expenses24 729 123 $
Farm Year To Date Expenses983 919 $
Pro Salary Cap Per Days413 144 $
Pro Salary Cap To Date23 912 115 $
Farm Salary Cap Per Days12 154 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue52 913 250 $
Farm Estimated Season Revenue2 610 000 $
Pro Remaining Season Days136
Pro Expenses Per Days426 031 $
Pro Estimated Expenses57 940 216 $
Farm Remaining Season Days130
Farm Expenses Per Days16 144 $
Farm Estimated Expenses2 098 720 $
Estimated Season Expenses60 038 936 $
Estimated Season Salary Cap77 599 699 $
Estimate Under Maximum Salary Cap of 82 000 050 $4 400 351 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 14 099 699 $
Current Bank Account35 693 794 $
Projected Bank Account31 178 108 $

Pro Players Salaries

Brad Marchand 9 000 000 $ (3)
-Salary Remaining : 6 309 278 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 6 309 278 $
Jamie Benn 6 800 000 $ (4)
-Salary Remaining : 4 767 010 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 4 767 010 $
Jake Guentzel 6 000 000 $ (4)
-Salary Remaining : 4 206 186 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 206 186 $
John Carlson 6 000 000 $ (3)
-Salary Remaining : 4 206 186 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 206 186 $
Rickard Rakell 5 000 000 $ (5)
-Salary Remaining : 3 505 155 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 505 155 $
Josh Bailey 5 000 000 $ (2)
-Salary Remaining : 3 505 155 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 505 155 $
William Nylander 5 000 000 $ (2)
-Salary Remaining : 3 505 155 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 505 155 $
Charles McAvoy 5 000 000 $ (4)
-Salary Remaining : 3 505 155 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 505 155 $
Derrick Pouliot 4 500 000 $ (6)
-Salary Remaining : 3 154 639 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 154 639 $
Marco Scandella 4 000 000 $ (2)
-Salary Remaining : 2 804 124 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 804 124 $
Olli Maatta 3 500 000 $ (1)
-Salary Remaining : 2 453 608 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 453 608 $
Nico Hischier 3 500 000 $ (2)
-Salary Remaining : 2 453 608 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 453 608 $
Igor Shestyorkin 3 000 000 $ (2)
-Salary Remaining : 2 103 093 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 103 093 $
Eric Gelinas 2 500 000 $ (1)
-Salary Remaining : 1 752 577 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 752 577 $
Cameron Gaunce 2 250 000 $ (1)
-Salary Remaining : 1 577 320 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 577 320 $
Marko Dano (Out of Payroll) 2 000 000 $ (1)
-Salary Remaining : 1 402 062 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 402 062 $
Rick Nash 1 900 000 $ (3)
-Salary Remaining : 1 331 959 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 331 959 $
Pavel Francouz 1 800 000 $ (1)
-Salary Remaining : 1 261 856 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 261 856 $
Scott Kosmachuk 1 500 000 $ (1)
-Salary Remaining : 1 051 546 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 051 546 $
Frédérik Gauthier 1 500 000 $ (1)
-Salary Remaining : 1 051 546 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 051 546 $
Vladimir Tkachev 1 200 000 $ (1)
-Salary Remaining : 841 237 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 841 237 $
Hudson Fasching 1 200 000 $ (2)
-Salary Remaining : 841 237 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 841 237 $
Total Pro Players22
Salary Commitment
Year 2020 : 82 150 000 $
Year 2021 : 65 900 000 $
Year 2022 : 44 200 000 $
Year 2023 : 27 300 000 $
Salary Average Commitment
Year 2020 : 82 150 000 $
Year 2021 : 65 900 000 $
Year 2022 : 44 200 000 $
Year 2023 : 27 300 000 $
Salary Cap with 1 Way Contract
Year 2020 : 82 150 000 $
Year 2021 : 65 900 000 $
Year 2022 : 44 200 000 $
Year 2023 : 27 300 000 $

Farm Players Salaries

Colton Sissons 200 000 $ (3)
Salary Remaining : 138 298 $
Salary Average : 200 000 $
Salary Average Remaining : 138 298 $
Calle Jarnkrok 200 000 $ (2)
Salary Remaining : 138 298 $
Salary Average : 200 000 $
Salary Average Remaining : 138 298 $
Jordan Schroeder (Out of Payroll) 180 000 $ (1)
Salary Remaining : 124 468 $
Salary Average : 180 000 $
Salary Average Remaining : 124 468 $
Riley Sheahan 150 000 $ (1)
Salary Remaining : 103 723 $
Salary Average : 150 000 $
Salary Average Remaining : 103 723 $
Alexander Khokhlachev 150 000 $ (3)
Salary Remaining : 103 723 $
Salary Average : 150 000 $
Salary Average Remaining : 103 723 $
Dalton Thrower 140 000 $ (3)
Salary Remaining : 96 809 $
Salary Average : 140 000 $
Salary Average Remaining : 96 809 $
Michael Hutchinson 120 000 $ (1)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Konrad Abeltshauser 120 000 $ (2)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Zach Trotman 120 000 $ (1)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Roland McKeown 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Mario Ferraro 95 000 $ (3)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Jakob Forsbacka Karlsson 95 000 $ (2)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Simon Tremblay 90 000 $ (1)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Dillon Dube 90 000 $ (3)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Zane McIntyre 85 000 $ (3)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Calvin Thurkauf 85 000 $ (3)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Tim Bozon (Out of Payroll) 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Brian Ferlin 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Adam Mascherin 80 000 $ (3)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Ben Sexton 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Lars Volden 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Tommy Cross 70 000 $ (1)
Salary Remaining : 48 404 $
Salary Average : 70 000 $
Salary Average Remaining : 48 404 $
Adam Courchaine 65 000 $ (1)
Salary Remaining : 44 947 $
Salary Average : 65 000 $
Salary Average Remaining : 44 947 $
Total Farm Players23
Salary Commitment
Year 2020 : 2 545 000 $
Year 2021 : 1 340 000 $
Year 2022 : 925 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 545 000 $
Year 2021 : 1 340 000 $
Year 2022 : 925 000 $
Year 2023 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 8500 - 88 $ - 8 500 - 100,00%
Level 2: 5500 - 55 $ - 5 500 - 100,00%
Level 3: 3070 - 31 $ - 3 070 - 100,00%
Level 4: 4000 - 23 $ - 4 000 - 100,00%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :22070
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 15 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 8 $ - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %22 070 - 100,00%
Average Income per Game1 427 670 $
Year to Date Revenue19 987 380 $
Farm
Home Games Left28
Average Attendance - %3 000 - 100,00%
Average Income per Game38 000 $
Year to Date Revenue494 000 $

Expense

Pro Players Total Salaries73 815 000 $
Pro Players Total Average Salaries73 481 667 $
Farm Players Total Salaries2 435 000 $
Farm Players Total Average Salaries2 435 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 500 000 $
Pro Year To Date Expenses22 797 282 $
Farm Year To Date Expenses1 235 541 $
Pro Salary Cap Per Days378 771 $
Pro Salary Cap To Date22 160 311 $
Farm Salary Cap Per Days12 952 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue38 547 090 $
Farm Estimated Season Revenue1 064 000 $
Pro Remaining Season Days136
Pro Expenses Per Days390 799 $
Pro Estimated Expenses53 148 664 $
Farm Remaining Season Days130
Farm Expenses Per Days20 931 $
Farm Estimated Expenses2 721 030 $
Estimated Season Expenses55 869 694 $
Estimated Season Salary Cap78 173 167 $
Estimate Under Maximum Salary Cap of 82 000 050 $3 826 883 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 14 673 167 $
Current Bank Account17 014 866 $
Projected Bank Account756 262 $

Pro Players Salaries

Tyler Seguin 8 500 000 $ (6)
-Salary Remaining : 5 958 763 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 5 958 763 $
Jordan Eberle 7 750 000 $ (6)
-Salary Remaining : 5 432 990 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 5 432 990 $
Kevin Shattenkirk 6 500 000 $ (3)
-Salary Remaining : 4 556 701 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 556 701 $
Jonathan Drouin 6 000 000 $ (1)
-Salary Remaining : 4 206 186 $
-Salary Average : 5 666 667 $
-Salary Average Remaining : 3 972 509 $
Nail Yakupov (Out of Payroll) 6 000 000 $ (2)
-Salary Remaining : 4 206 186 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 206 186 $
Jacob Markstrom 5 250 000 $ (4)
-Salary Remaining : 3 680 412 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 3 680 412 $
Max Friberg 4 300 000 $ (3)
-Salary Remaining : 3 014 433 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 3 014 433 $
Nathan Beaulieu 4 250 000 $ (5)
-Salary Remaining : 2 979 381 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 2 979 381 $
Anders Lee 3 750 000 $ (3)
-Salary Remaining : 2 628 866 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 628 866 $
Dylan Olsen 3 250 000 $ (2)
-Salary Remaining : 2 278 351 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 278 351 $
Ryan Strome 3 200 000 $ (8)
-Salary Remaining : 2 243 299 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 2 243 299 $
Connor Carrick 2 500 000 $ (1)
-Salary Remaining : 1 752 577 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 752 577 $
Mattias Janmark-Nylen 2 500 000 $ (3)
-Salary Remaining : 1 752 577 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 752 577 $
Brad Hunt 2 200 000 $ (2)
-Salary Remaining : 1 542 268 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 1 542 268 $
Joey Laleggia 2 000 000 $ (4)
-Salary Remaining : 1 402 062 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 402 062 $
Nikita Soshnikov 1 850 000 $ (2)
-Salary Remaining : 1 296 907 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 1 296 907 $
Slater Koekkoek 1 650 000 $ (2)
-Salary Remaining : 1 156 701 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 1 156 701 $
Alexei Mitrofanov 1 565 000 $ (3)
-Salary Remaining : 1 097 113 $
-Salary Average : 1 565 000 $
-Salary Average Remaining : 1 097 113 $
Trevor Murphy 1 500 000 $ (2)
-Salary Remaining : 1 051 546 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 051 546 $
Jaedon Descheneau 1 250 000 $ (2)
-Salary Remaining : 876 289 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 876 289 $
Jiri Sekac 1 150 000 $ (2)
-Salary Remaining : 806 186 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 806 186 $
Carter Verhaeghe 1 000 000 $ (1)
-Salary Remaining : 701 031 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 701 031 $
Jujhar Khaira 1 000 000 $ (4)
-Salary Remaining : 701 031 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 701 031 $
Timur Bilyalov 900 000 $ (1)
-Salary Remaining : 630 928 $
-Salary Average : 900 000 $
-Salary Average Remaining : 630 928 $
Total Pro Players24
Salary Commitment
Year 2020 : 79 815 000 $
Year 2021 : 69 415 000 $
Year 2022 : 50 565 000 $
Year 2023 : 31 950 000 $
Salary Average Commitment
Year 2020 : 79 481 667 $
Year 2021 : 69 415 000 $
Year 2022 : 50 565 000 $
Year 2023 : 31 950 000 $
Salary Cap with 1 Way Contract
Year 2020 : 79 481 667 $
Year 2021 : 69 415 000 $
Year 2022 : 50 565 000 $
Year 2023 : 31 950 000 $

Farm Players Salaries

Trevor Cox 195 000 $ (1)
Salary Remaining : 134 840 $
Salary Average : 195 000 $
Salary Average Remaining : 134 840 $
Daniel O'Regan 165 000 $ (3)
Salary Remaining : 114 096 $
Salary Average : 165 000 $
Salary Average Remaining : 114 096 $
Elvis Merzlikins 135 000 $ (4)
Salary Remaining : 93 351 $
Salary Average : 135 000 $
Salary Average Remaining : 93 351 $
Harrison Ruopp 135 000 $ (2)
Salary Remaining : 93 351 $
Salary Average : 135 000 $
Salary Average Remaining : 93 351 $
Sean Kuraly 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Eric Cornel 100 000 $ (2)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Matthew Highmore 97 500 $ (1)
Salary Remaining : 67 420 $
Salary Average : 97 500 $
Salary Average Remaining : 67 420 $
Carl Dahlstrom 95 000 $ (2)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Scott Laughton 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Jake Oettinger 92 500 $ (3)
Salary Remaining : 63 963 $
Salary Average : 92 500 $
Salary Average Remaining : 63 963 $
Jesper Boqvist 92 500 $ (3)
Salary Remaining : 63 963 $
Salary Average : 92 500 $
Salary Average Remaining : 63 963 $
Rem Pitlick 92 500 $ (3)
Salary Remaining : 63 963 $
Salary Average : 92 500 $
Salary Average Remaining : 63 963 $
Nick Baptiste 90 000 $ (1)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Ty Smith 90 000 $ (3)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Julius Nättinen 90 000 $ (1)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Mitchell Vande Sompel 90 000 $ (2)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Lucas Carlsson 85 000 $ (3)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Lukas Vejdemo 85 000 $ (2)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Anatoli Golyshev 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Dominic Turgeon 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Maxim Letunov 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Cameron Morrison 75 000 $ (2)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Filip Westerlund 75 000 $ (2)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Ralfs Freibergs (Out of Payroll) 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Peter Cehlarik 70 000 $ (1)
Salary Remaining : 48 404 $
Salary Average : 70 000 $
Salary Average Remaining : 48 404 $
Tomas Kubalik 55 000 $ (1)
Salary Remaining : 38 032 $
Salary Average : 55 000 $
Salary Average Remaining : 38 032 $
Total Farm Players26
Salary Commitment
Year 2020 : 2 510 000 $
Year 2021 : 1 407 500 $
Year 2022 : 752 500 $
Year 2023 : 135 000 $
Salary Average Commitment
Year 2020 : 2 510 000 $
Year 2021 : 1 407 500 $
Year 2022 : 752 500 $
Year 2023 : 135 000 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7500 - 100 $ - 7 500 - 100,00%
Level 2: 6500 - 60 $ - 6 500 - 100,00%
Level 3: 3289 - 35 $ - 3 289 - 100,00%
Level 4: 5000 - 20 $ - 5 000 - 100,00%
Luxury : 2000 - 200 $ - 2 000 - 100,00%
Total Capacity :24289
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %24 289 - 100,00%
Average Income per Game1 755 115 $
Year to Date Revenue24 571 610 $
Farm
Home Games Left28
Average Attendance - %3 000 - 100,00%
Average Income per Game85 000 $
Year to Date Revenue1 105 000 $

Expense

Pro Players Total Salaries81 485 000 $
Pro Players Total Average Salaries81 485 000 $
Farm Players Total Salaries2 585 545 $
Farm Players Total Average Salaries2 585 545 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(6 000 000 $)
Pro Year To Date Expenses24 795 678 $
Farm Year To Date Expenses1 336 144 $
Pro Salary Cap Per Days420 026 $
Pro Salary Cap To Date23 878 149 $
Farm Salary Cap Per Days13 753 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue47 388 105 $
Farm Estimated Season Revenue2 380 000 $
Pro Remaining Season Days136
Pro Expenses Per Days435 490 $
Pro Estimated Expenses59 226 640 $
Farm Remaining Season Days130
Farm Expenses Per Days21 732 $
Farm Estimated Expenses2 825 160 $
Estimated Season Expenses62 051 800 $
Estimated Season Salary Cap75 001 685 $
Estimate Under Maximum Salary Cap of 82 000 050 $6 998 365 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 11 501 685 $
Current Bank Account61 279 570 $
Projected Bank Account48 995 875 $

Pro Players Salaries

Ryan Johansen 7 500 000 $ (5)
-Salary Remaining : 5 257 732 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 257 732 $
Brayden Schenn 7 000 000 $ (5)
-Salary Remaining : 4 907 216 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 907 216 $
Travis Hamonic 7 000 000 $ (5)
-Salary Remaining : 4 907 216 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 907 216 $
Michael Del Zotto 6 750 000 $ (5)
-Salary Remaining : 4 731 959 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 4 731 959 $
Oliver Ekman-Larsson 6 500 000 $ (2)
-Salary Remaining : 4 556 701 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 556 701 $
Teuvo Teravainen 6 000 000 $ (3)
-Salary Remaining : 4 206 186 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 206 186 $
James Reimer 5 750 000 $ (4)
-Salary Remaining : 4 030 928 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 4 030 928 $
Alex Galchenyuk 5 500 000 $ (1)
-Salary Remaining : 3 855 670 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 855 670 $
Tyler Wotherspoon 4 100 000 $ (4)
-Salary Remaining : 2 874 227 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 2 874 227 $
Damon Severson 4 000 000 $ (1)
-Salary Remaining : 2 804 124 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 804 124 $
Pierre-Luc Dubois 4 000 000 $ (2)
-Salary Remaining : 2 804 124 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 804 124 $
Anthony Duclair 3 000 000 $ (1)
-Salary Remaining : 2 103 093 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 103 093 $
Chris Tierney 2 750 000 $ (1)
-Salary Remaining : 1 927 835 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 927 835 $
Brandon Pirri 1 995 000 $ (2)
-Salary Remaining : 1 398 557 $
-Salary Average : 1 995 000 $
-Salary Average Remaining : 1 398 557 $
Adrian Kempe 1 925 000 $ (1)
-Salary Remaining : 1 349 485 $
-Salary Average : 1 925 000 $
-Salary Average Remaining : 1 349 485 $
Ryan MacInnis 1 750 000 $ (1)
-Salary Remaining : 1 226 804 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 226 804 $
Oskar Sundqvist 1 750 000 $ (1)
-Salary Remaining : 1 226 804 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 226 804 $
Corey Crawford 1 500 000 $ (1)
-Salary Remaining : 1 051 546 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 051 546 $
Nick Paul 965 000 $ (1)
-Salary Remaining : 676 495 $
-Salary Average : 965 000 $
-Salary Average Remaining : 676 495 $
Ryan Lindgren 900 000 $ (1)
-Salary Remaining : 630 928 $
-Salary Average : 900 000 $
-Salary Average Remaining : 630 928 $
Ilya Lyubushkin 850 000 $ (1)
-Salary Remaining : 595 876 $
-Salary Average : 850 000 $
-Salary Average Remaining : 595 876 $
Total Pro Players21
Salary Commitment
Year 2020 : 81 485 000 $
Year 2021 : 56 595 000 $
Year 2022 : 44 100 000 $
Year 2023 : 38 100 000 $
Salary Average Commitment
Year 2020 : 81 485 000 $
Year 2021 : 56 595 000 $
Year 2022 : 44 100 000 $
Year 2023 : 38 100 000 $
Salary Cap with 1 Way Contract
Year 2020 : 81 485 000 $
Year 2021 : 56 595 000 $
Year 2022 : 44 100 000 $
Year 2023 : 38 100 000 $

Farm Players Salaries

Jesper Fasth 180 000 $ (1)
Salary Remaining : 124 468 $
Salary Average : 180 000 $
Salary Average Remaining : 124 468 $
Antoine Vermette 175 000 $ (1)
Salary Remaining : 121 011 $
Salary Average : 175 000 $
Salary Average Remaining : 121 011 $
Peter Holland 150 000 $ (1)
Salary Remaining : 103 723 $
Salary Average : 150 000 $
Salary Average Remaining : 103 723 $
Jack Lafontaine 145 045 $ (4)
Salary Remaining : 100 297 $
Salary Average : 145 045 $
Salary Average Remaining : 100 297 $
Michael Ferland 135 500 $ (2)
Salary Remaining : 93 697 $
Salary Average : 135 500 $
Salary Average Remaining : 93 697 $
Danny Kristo 135 000 $ (1)
Salary Remaining : 93 351 $
Salary Average : 135 000 $
Salary Average Remaining : 93 351 $
Melvin Nyffeler 135 000 $ (2)
Salary Remaining : 93 351 $
Salary Average : 135 000 $
Salary Average Remaining : 93 351 $
Laurent Brossoit 130 000 $ (2)
Salary Remaining : 89 894 $
Salary Average : 130 000 $
Salary Average Remaining : 89 894 $
Dmitri Mikhailov 125 000 $ (3)
Salary Remaining : 86 436 $
Salary Average : 125 000 $
Salary Average Remaining : 86 436 $
Anton Zlobin 125 000 $ (3)
Salary Remaining : 86 436 $
Salary Average : 125 000 $
Salary Average Remaining : 86 436 $
Louis Belpedio 125 000 $ (4)
Salary Remaining : 86 436 $
Salary Average : 125 000 $
Salary Average Remaining : 86 436 $
Olivier Roy 122 500 $ (1)
Salary Remaining : 84 707 $
Salary Average : 122 500 $
Salary Average Remaining : 84 707 $
Andrej Meszaros 120 000 $ (1)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Zach Boychuk 120 000 $ (1)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Oscar Fantenberg 100 000 $ (2)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Greg Nemisz 95 000 $ (2)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Dennis Gilbert 92 500 $ (1)
Salary Remaining : 63 963 $
Salary Average : 92 500 $
Salary Average Remaining : 63 963 $
Leon Gawanke 90 000 $ (3)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Riley Barber 90 000 $ (1)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Yevgeni Svechnikov 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Jiri Hudler 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Todd Burgess 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Luke Green 75 000 $ (2)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Total Farm Players23
Salary Commitment
Year 2020 : 2 705 545 $
Year 2021 : 1 280 545 $
Year 2022 : 610 045 $
Year 2023 : 270 045 $
Salary Average Commitment
Year 2020 : 2 705 545 $
Year 2021 : 1 280 545 $
Year 2022 : 610 045 $
Year 2023 : 270 045 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6500 - 150 $ - 6 500 - 100,00%
Level 2: 5180 - 105 $ - 5 180 - 100,00%
Level 3: 2000 - 68 $ - 2 000 - 100,00%
Level 4: 4000 - 37 $ - 4 000 - 100,00%
Luxury : 1000 - 345 $ - 1 000 - 100,00%
Total Capacity :18680
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 50 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 35 $ - 999 - 99,86%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %18 680 - 100,00%
Average Income per Game2 147 900 $
Year to Date Revenue30 070 600 $
Farm
Home Games Left28
Average Attendance - %2 999 - 99,95%
Average Income per Game123 413 $
Year to Date Revenue1 604 370 $

Expense

Pro Players Total Salaries68 795 000 $
Pro Players Total Average Salaries68 795 000 $
Farm Players Total Salaries2 733 000 $
Farm Players Total Average Salaries2 733 000 $
Coaches Total Salaries2 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses23 141 457 $
Farm Year To Date Expenses1 111 024 $
Pro Salary Cap Per Days354 613 $
Pro Salary Cap To Date22 658 465 $
Farm Salary Cap Per Days14 537 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue57 993 300 $
Farm Estimated Season Revenue3 455 566 $
Pro Remaining Season Days136
Pro Expenses Per Days362 345 $
Pro Estimated Expenses49 278 920 $
Farm Remaining Season Days130
Farm Expenses Per Days19 324 $
Farm Estimated Expenses2 512 120 $
Estimated Season Expenses51 791 040 $
Estimated Season Salary Cap70 885 833 $
Estimate Under Maximum Salary Cap of 82 000 050 $11 114 217 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 7 385 833 $
Current Bank Account30 742 960 $
Projected Bank Account40 400 786 $

Pro Players Salaries

Tyler Johnson 9 800 000 $ (6)
-Salary Remaining : 6 870 103 $
-Salary Average : 9 800 000 $
-Salary Average Remaining : 6 870 103 $
Loui Eriksson 7 500 000 $ (3)
-Salary Remaining : 5 257 732 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 257 732 $
Milan Lucic 6 750 000 $ (3)
-Salary Remaining : 4 731 959 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 4 731 959 $
Cody Hodgson (Out of Payroll) 4 000 000 $ (2)
-Salary Remaining : 2 804 124 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 804 124 $
Ryan Dzingel 3 645 000 $ (2)
-Salary Remaining : 2 555 258 $
-Salary Average : 3 645 000 $
-Salary Average Remaining : 2 555 258 $
Calvin Pickard 3 500 000 $ (3)
-Salary Remaining : 2 453 608 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 453 608 $
Jakob Silfverberg 3 300 000 $ (3)
-Salary Remaining : 2 313 402 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 2 313 402 $
Keaton Ellerby 3 300 000 $ (2)
-Salary Remaining : 2 313 402 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 2 313 402 $
Bryan Little 3 200 000 $ (2)
-Salary Remaining : 2 243 299 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 2 243 299 $
Mark Barberio 2 750 000 $ (2)
-Salary Remaining : 1 927 835 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 927 835 $
Joe Morrow 2 750 000 $ (3)
-Salary Remaining : 1 927 835 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 927 835 $
Shayne Gostisbehere 2 750 000 $ (5)
-Salary Remaining : 1 927 835 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 927 835 $
Lawson Crouse 2 500 000 $ (4)
-Salary Remaining : 1 752 577 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 752 577 $
Cal Clutterbuck 2 500 000 $ (1)
-Salary Remaining : 1 752 577 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 752 577 $
Josh Manson 2 400 000 $ (3)
-Salary Remaining : 1 682 474 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 1 682 474 $
Anthony Camara 2 300 000 $ (3)
-Salary Remaining : 1 612 371 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 1 612 371 $
Jordan Weal 2 100 000 $ (4)
-Salary Remaining : 1 472 165 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 1 472 165 $
Joni Ortio 2 000 000 $ (2)
-Salary Remaining : 1 402 062 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 402 062 $
Maxwell Reinhart 1 950 000 $ (3)
-Salary Remaining : 1 367 010 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 1 367 010 $
Reid Boucher 1 500 000 $ (1)
-Salary Remaining : 1 051 546 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 051 546 $
Ian Cole 1 300 000 $ (2)
-Salary Remaining : 911 340 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 911 340 $
Ryan Pulock 1 000 000 $ (1)
-Salary Remaining : 701 031 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 701 031 $
Total Pro Players22
Salary Commitment
Year 2020 : 72 795 000 $
Year 2021 : 67 795 000 $
Year 2022 : 47 600 000 $
Year 2023 : 17 150 000 $
Salary Average Commitment
Year 2020 : 72 795 000 $
Year 2021 : 67 795 000 $
Year 2022 : 47 600 000 $
Year 2023 : 17 150 000 $
Salary Cap with 1 Way Contract
Year 2020 : 72 795 000 $
Year 2021 : 67 795 000 $
Year 2022 : 47 600 000 $
Year 2023 : 17 150 000 $

Farm Players Salaries

Andrew Ladd 200 000 $ (1)
Salary Remaining : 138 298 $
Salary Average : 200 000 $
Salary Average Remaining : 138 298 $
Theo Peckham 190 000 $ (2)
Salary Remaining : 131 383 $
Salary Average : 190 000 $
Salary Average Remaining : 131 383 $
Zac Dalpe 180 000 $ (1)
Salary Remaining : 124 468 $
Salary Average : 180 000 $
Salary Average Remaining : 124 468 $
Jhonas Enroth 160 000 $ (2)
Salary Remaining : 110 638 $
Salary Average : 160 000 $
Salary Average Remaining : 110 638 $
Ben Scrivens 150 000 $ (1)
Salary Remaining : 103 723 $
Salary Average : 150 000 $
Salary Average Remaining : 103 723 $
Sondre Olden 145 000 $ (1)
Salary Remaining : 100 266 $
Salary Average : 145 000 $
Salary Average Remaining : 100 266 $
Patrik Nemeth 140 000 $ (3)
Salary Remaining : 96 809 $
Salary Average : 140 000 $
Salary Average Remaining : 96 809 $
Michael Paliotta 140 000 $ (1)
Salary Remaining : 96 809 $
Salary Average : 140 000 $
Salary Average Remaining : 96 809 $
Kenny Agostino 130 000 $ (2)
Salary Remaining : 89 894 $
Salary Average : 130 000 $
Salary Average Remaining : 89 894 $
Stephen Johns (Out of Payroll) 130 000 $ (3)
Salary Remaining : 89 894 $
Salary Average : 130 000 $
Salary Average Remaining : 89 894 $
Carter Ashton 130 000 $ (2)
Salary Remaining : 89 894 $
Salary Average : 130 000 $
Salary Average Remaining : 89 894 $
Joe Colborne 120 000 $ (2)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Daniel Carr 120 000 $ (2)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Paul Byron 120 000 $ (2)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Joey Hishon 110 000 $ (1)
Salary Remaining : 76 064 $
Salary Average : 110 000 $
Salary Average Remaining : 76 064 $
Alexei Bereglazov 100 000 $ (2)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Markus Lauridsen 100 000 $ (2)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Kiefer Sherwood 95 000 $ (2)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Oscar Lindberg 93 000 $ (1)
Salary Remaining : 64 309 $
Salary Average : 93 000 $
Salary Average Remaining : 64 309 $
Cameron Talbot 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Anton Volchenkov 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Ales Hemsky 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Radovan Bondra 60 000 $ (2)
Salary Remaining : 41 489 $
Salary Average : 60 000 $
Salary Average Remaining : 41 489 $
Total Farm Players23
Salary Commitment
Year 2020 : 2 863 000 $
Year 2021 : 1 595 000 $
Year 2022 : 270 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 863 000 $
Year 2021 : 1 595 000 $
Year 2022 : 270 000 $
Year 2023 : 0 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 150 $ - 6 500 - 100,00%
Level 2: 5500 - 120 $ - 5 500 - 100,00%
Level 3: 2500 - 70 $ - 2 500 - 100,00%
Level 4: 4500 - 50 $ - 4 500 - 100,00%
Luxury : 1500 - 400 $ - 1 472 - 98,10%
Total Capacity :20500
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %20 472 - 99,86%
Average Income per Game2 623 629 $
Year to Date Revenue36 730 800 $
Farm
Home Games Left28
Average Attendance - %3 000 - 100,00%
Average Income per Game85 000 $
Year to Date Revenue1 105 000 $

Expense

Pro Players Total Salaries72 250 000 $
Pro Players Total Average Salaries72 250 000 $
Farm Players Total Salaries2 712 000 $
Farm Players Total Average Salaries2 712 000 $
Coaches Total Salaries2 475 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 500 000 $
Pro Year To Date Expenses23 493 859 $
Farm Year To Date Expenses1 158 069 $
Pro Salary Cap Per Days372 423 $
Pro Salary Cap To Date23 024 804 $
Farm Salary Cap Per Days14 426 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue70 837 971 $
Farm Estimated Season Revenue2 380 000 $
Pro Remaining Season Days136
Pro Expenses Per Days380 155 $
Pro Estimated Expenses51 701 080 $
Farm Remaining Season Days130
Farm Expenses Per Days19 612 $
Farm Estimated Expenses2 549 560 $
Estimated Season Expenses54 250 640 $
Estimated Season Salary Cap76 174 332 $
Estimate Under Maximum Salary Cap of 82 000 050 $5 825 718 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 12 674 332 $
Current Bank Account128 275 672 $
Projected Bank Account147 243 003 $

Pro Players Salaries

Jonathan Toews 9 000 000 $ (3)
-Salary Remaining : 6 309 278 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 6 309 278 $
Evgeny Dadonov 8 600 000 $ (4)
-Salary Remaining : 6 028 866 $
-Salary Average : 8 600 000 $
-Salary Average Remaining : 6 028 866 $
Erik Karlsson 8 500 000 $ (2)
-Salary Remaining : 5 958 763 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 5 958 763 $
David Backes 8 350 000 $ (2)
-Salary Remaining : 5 853 608 $
-Salary Average : 8 350 000 $
-Salary Average Remaining : 5 853 608 $
Marc Staal (Out of Payroll) 7 100 000 $ (4)
-Salary Remaining : 4 977 320 $
-Salary Average : 7 100 000 $
-Salary Average Remaining : 4 977 320 $
Cody Franson 5 250 000 $ (4)
-Salary Remaining : 3 680 412 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 3 680 412 $
Luca Sbisa 5 000 000 $ (2)
-Salary Remaining : 3 505 155 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 505 155 $
Adam Clendening 4 000 000 $ (4)
-Salary Remaining : 2 804 124 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 804 124 $
David Savard 3 250 000 $ (1)
-Salary Remaining : 2 278 351 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 278 351 $
Mitch Holmberg 3 125 000 $ (3)
-Salary Remaining : 2 190 722 $
-Salary Average : 3 125 000 $
-Salary Average Remaining : 2 190 722 $
Nikolay Prokhorkin 2 500 000 $ (2)
-Salary Remaining : 1 752 577 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 752 577 $
William Carrier 2 250 000 $ (1)
-Salary Remaining : 1 577 320 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 577 320 $
Anders Lindback 2 150 000 $ (2)
-Salary Remaining : 1 507 216 $
-Salary Average : 2 150 000 $
-Salary Average Remaining : 1 507 216 $
Gustav Nyquist 2 000 000 $ (2)
-Salary Remaining : 1 402 062 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 402 062 $
Mackenzie Blackwood 1 900 000 $ (3)
-Salary Remaining : 1 331 959 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 331 959 $
Adam Helewka 1 350 000 $ (2)
-Salary Remaining : 946 392 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 946 392 $
Cooper Marody 1 250 000 $ (3)
-Salary Remaining : 876 289 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 876 289 $
Justin Holl 1 000 000 $ (2)
-Salary Remaining : 701 031 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 701 031 $
Greg Chase 1 000 000 $ (1)
-Salary Remaining : 701 031 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 701 031 $
Antti Suomela 925 000 $ (1)
-Salary Remaining : 648 454 $
-Salary Average : 925 000 $
-Salary Average Remaining : 648 454 $
John Nyberg 850 000 $ (1)
-Salary Remaining : 595 876 $
-Salary Average : 850 000 $
-Salary Average Remaining : 595 876 $
Total Pro Players21
Salary Commitment
Year 2020 : 79 350 000 $
Year 2021 : 71 075 000 $
Year 2022 : 40 225 000 $
Year 2023 : 24 950 000 $
Salary Average Commitment
Year 2020 : 79 350 000 $
Year 2021 : 71 075 000 $
Year 2022 : 40 225 000 $
Year 2023 : 24 950 000 $
Salary Cap with 1 Way Contract
Year 2020 : 79 350 000 $
Year 2021 : 71 075 000 $
Year 2022 : 40 225 000 $
Year 2023 : 24 950 000 $

Farm Players Salaries

Jake Muzzin 200 000 $ (1)
Salary Remaining : 138 298 $
Salary Average : 200 000 $
Salary Average Remaining : 138 298 $
Austin Czarnik 200 000 $ (2)
Salary Remaining : 138 298 $
Salary Average : 200 000 $
Salary Average Remaining : 138 298 $
Nathan Walker 195 000 $ (1)
Salary Remaining : 134 840 $
Salary Average : 195 000 $
Salary Average Remaining : 134 840 $
Antti Raanta 175 000 $ (1)
Salary Remaining : 121 011 $
Salary Average : 175 000 $
Salary Average Remaining : 121 011 $
Julian Melchiori 160 000 $ (1)
Salary Remaining : 110 638 $
Salary Average : 160 000 $
Salary Average Remaining : 110 638 $
Mirko Hoefflin 150 000 $ (3)
Salary Remaining : 103 723 $
Salary Average : 150 000 $
Salary Average Remaining : 103 723 $
Jason Fram 135 000 $ (2)
Salary Remaining : 93 351 $
Salary Average : 135 000 $
Salary Average Remaining : 93 351 $
Trevor Van Riemsdyk 130 000 $ (2)
Salary Remaining : 89 894 $
Salary Average : 130 000 $
Salary Average Remaining : 89 894 $
Enrico Miglioranzi 125 000 $ (1)
Salary Remaining : 86 436 $
Salary Average : 125 000 $
Salary Average Remaining : 86 436 $
Christopher DiDomenico 125 000 $ (2)
Salary Remaining : 86 436 $
Salary Average : 125 000 $
Salary Average Remaining : 86 436 $
Philippe Paradis 117 500 $ (1)
Salary Remaining : 81 250 $
Salary Average : 117 500 $
Salary Average Remaining : 81 250 $
Julien Pelletier 110 000 $ (3)
Salary Remaining : 76 064 $
Salary Average : 110 000 $
Salary Average Remaining : 76 064 $
Michael McNiven 100 000 $ (4)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Justin Auger 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Jimmy Huntington 95 000 $ (2)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Zach Pochiro 92 500 $ (1)
Salary Remaining : 63 963 $
Salary Average : 92 500 $
Salary Average Remaining : 63 963 $
MacKenzie Entwistle 92 000 $ (3)
Salary Remaining : 63 617 $
Salary Average : 92 000 $
Salary Average Remaining : 63 617 $
Jakub Zboril 90 000 $ (3)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Joe Hicketts 87 500 $ (3)
Salary Remaining : 60 505 $
Salary Average : 87 500 $
Salary Average Remaining : 60 505 $
Rourke Chartier 85 000 $ (2)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Nikolai Zherdev 77 500 $ (1)
Salary Remaining : 53 590 $
Salary Average : 77 500 $
Salary Average Remaining : 53 590 $
Andreas Engqvist 75 000 $ (2)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Total Farm Players22
Salary Commitment
Year 2020 : 2 712 000 $
Year 2021 : 1 474 500 $
Year 2022 : 629 500 $
Year 2023 : 100 000 $
Salary Average Commitment
Year 2020 : 2 712 000 $
Year 2021 : 1 474 500 $
Year 2022 : 629 500 $
Year 2023 : 100 000 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6007 - 150 $ - 6 007 - 100,00%
Level 2: 5000 - 100 $ - 5 000 - 100,00%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 4000 - 60 $ - 4 000 - 100,00%
Luxury : 1000 - 300 $ - 1 000 - 100,00%
Total Capacity :18007
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 99,99%
Farm Level 2: 1000 - 15 $ - 999 - 99,93%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %18 007 - 100,00%
Average Income per Game2 091 050 $
Year to Date Revenue29 274 700 $
Farm
Home Games Left28
Average Attendance - %2 999 - 99,97%
Average Income per Game84 982 $
Year to Date Revenue1 104 760 $

Expense

Pro Players Total Salaries82 225 000 $
Pro Players Total Average Salaries82 225 000 $
Farm Players Total Salaries2 593 500 $
Farm Players Total Average Salaries2 593 500 $
Coaches Total Salaries2 450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses24 031 300 $
Farm Year To Date Expenses1 107 989 $
Pro Salary Cap Per Days423 840 $
Pro Salary Cap To Date23 536 452 $
Farm Salary Cap Per Days13 795 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue56 458 350 $
Farm Estimated Season Revenue2 379 483 $
Pro Remaining Season Days136
Pro Expenses Per Days431 572 $
Pro Estimated Expenses58 693 792 $
Farm Remaining Season Days130
Farm Expenses Per Days18 848 $
Farm Estimated Expenses2 450 240 $
Estimated Season Expenses61 144 032 $
Estimated Season Salary Cap81 178 692 $
Estimate Under Maximum Salary Cap of 82 000 050 $821 358 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 17 678 692 $
Current Bank Account65 596 877 $
Projected Bank Account63 290 678 $

Pro Players Salaries

Evgeny Grachev 6 500 000 $ (4)
-Salary Remaining : 4 556 701 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 556 701 $
Andrew Hammond 6 250 000 $ (3)
-Salary Remaining : 4 381 443 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 4 381 443 $
Sean Monahan 6 000 000 $ (1)
-Salary Remaining : 4 206 186 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 206 186 $
Dustin Byfuglien 6 000 000 $ (1)
-Salary Remaining : 4 206 186 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 206 186 $
Martin Jones 5 750 000 $ (5)
-Salary Remaining : 4 030 928 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 4 030 928 $
Devin Setoguchi 5 300 000 $ (3)
-Salary Remaining : 3 715 464 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 3 715 464 $
Magnus Paajarvi 5 200 000 $ (1)
-Salary Remaining : 3 645 361 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 3 645 361 $
Yann Sauve 4 575 000 $ (4)
-Salary Remaining : 3 207 216 $
-Salary Average : 4 575 000 $
-Salary Average Remaining : 3 207 216 $
Nikita Filatov 4 250 000 $ (2)
-Salary Remaining : 2 979 381 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 2 979 381 $
Alexander Kerfoot 4 000 000 $ (4)
-Salary Remaining : 2 804 124 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 804 124 $
Jani Hakanpaa 3 500 000 $ (4)
-Salary Remaining : 2 453 608 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 453 608 $
Andreas Englund 3 250 000 $ (2)
-Salary Remaining : 2 278 351 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 278 351 $
Joachim Nermark 3 000 000 $ (3)
-Salary Remaining : 2 103 093 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 103 093 $
Taylor Leier 3 000 000 $ (3)
-Salary Remaining : 2 103 093 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 103 093 $
Alex Iafallo 2 500 000 $ (4)
-Salary Remaining : 1 752 577 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 752 577 $
Robby Fabbri 2 500 000 $ (2)
-Salary Remaining : 1 752 577 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 752 577 $
Carl Gunnarsson 2 350 000 $ (2)
-Salary Remaining : 1 647 423 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 1 647 423 $
Jake Walman 2 250 000 $ (2)
-Salary Remaining : 1 577 320 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 577 320 $
Gustav Olofsson 1 900 000 $ (2)
-Salary Remaining : 1 331 959 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 331 959 $
Jason Zucker 1 850 000 $ (2)
-Salary Remaining : 1 296 907 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 1 296 907 $
T.J. Galiardi 1 500 000 $ (1)
-Salary Remaining : 1 051 546 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 051 546 $
Colin Smith 800 000 $ (3)
-Salary Remaining : 560 825 $
-Salary Average : 800 000 $
-Salary Average Remaining : 560 825 $
Total Pro Players22
Salary Commitment
Year 2020 : 82 225 000 $
Year 2021 : 63 525 000 $
Year 2022 : 45 175 000 $
Year 2023 : 26 825 000 $
Salary Average Commitment
Year 2020 : 82 225 000 $
Year 2021 : 63 525 000 $
Year 2022 : 45 175 000 $
Year 2023 : 26 825 000 $
Salary Cap with 1 Way Contract
Year 2020 : 82 225 000 $
Year 2021 : 63 525 000 $
Year 2022 : 45 175 000 $
Year 2023 : 26 825 000 $

Farm Players Salaries

Peter Delmas 185 000 $ (1)
Salary Remaining : 127 926 $
Salary Average : 185 000 $
Salary Average Remaining : 127 926 $
Seth Griffith 180 000 $ (1)
Salary Remaining : 124 468 $
Salary Average : 180 000 $
Salary Average Remaining : 124 468 $
Brett Cote 175 000 $ (1)
Salary Remaining : 121 011 $
Salary Average : 175 000 $
Salary Average Remaining : 121 011 $
Gus Young 150 000 $ (1)
Salary Remaining : 103 723 $
Salary Average : 150 000 $
Salary Average Remaining : 103 723 $
Kurtis Gabriel 150 000 $ (2)
Salary Remaining : 103 723 $
Salary Average : 150 000 $
Salary Average Remaining : 103 723 $
Luke Moffatt 150 000 $ (2)
Salary Remaining : 103 723 $
Salary Average : 150 000 $
Salary Average Remaining : 103 723 $
Ryan Stanton (Out of Payroll) 150 000 $ (1)
Salary Remaining : 103 723 $
Salary Average : 150 000 $
Salary Average Remaining : 103 723 $
Stephen Silas 150 000 $ (3)
Salary Remaining : 103 723 $
Salary Average : 150 000 $
Salary Average Remaining : 103 723 $
Dustin Tokarski 125 000 $ (3)
Salary Remaining : 86 436 $
Salary Average : 125 000 $
Salary Average Remaining : 86 436 $
Troy Rutkowski 120 000 $ (2)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Stephen MacAulay 120 000 $ (1)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Gavin Bayreuther 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Christian Djoos 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Tim Heed 96 000 $ (2)
Salary Remaining : 66 383 $
Salary Average : 96 000 $
Salary Average Remaining : 66 383 $
Yakov Trenin 92 500 $ (3)
Salary Remaining : 63 963 $
Salary Average : 92 500 $
Salary Average Remaining : 63 963 $
Edward Pasquale 90 000 $ (2)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Francis Beauvillier 85 000 $ (3)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Kyle Rau (Out of Payroll) 85 000 $ (3)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Michael Latta 80 000 $ (2)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Josh Leivo 80 000 $ (2)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Sam Miletic 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Joseph Cramarossa 75 000 $ (3)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Christoph Bertschy 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Keegan Iverson 70 000 $ (1)
Salary Remaining : 48 404 $
Salary Average : 70 000 $
Salary Average Remaining : 48 404 $
Brendan Warren 70 000 $ (3)
Salary Remaining : 48 404 $
Salary Average : 70 000 $
Salary Average Remaining : 48 404 $
Total Farm Players25
Salary Commitment
Year 2020 : 2 828 500 $
Year 2021 : 1 448 500 $
Year 2022 : 682 500 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 828 500 $
Year 2021 : 1 448 500 $
Year 2022 : 682 500 $
Year 2023 : 0 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6144 - 150 $ - 6 144 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 100 $ - 2 000 - 100,00%
Level 4: 4000 - 99 $ - 3 757 - 93,93%
Luxury : 1000 - 400 $ - 1 000 - 100,00%
Total Capacity :18144
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 71 $ - 1 909 - 95,43%
Farm Level 2: 1000 - 50 $ - 906 - 90,58%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %17 901 - 98,66%
Average Income per Game2 518 557 $
Year to Date Revenue35 259 800 $
Farm
Home Games Left28
Average Attendance - %2 814 - 93,82%
Average Income per Game187 880 $
Year to Date Revenue2 442 439 $

Expense

Pro Players Total Salaries75 350 000 $
Pro Players Total Average Salaries75 350 000 $
Farm Players Total Salaries2 637 500 $
Farm Players Total Average Salaries2 637 500 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 000 000 $
Pro Year To Date Expenses22 771 377 $
Farm Year To Date Expenses1 229 021 $
Pro Salary Cap Per Days388 402 $
Pro Salary Cap To Date22 114 171 $
Farm Salary Cap Per Days14 029 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue68 001 043 $
Farm Estimated Season Revenue5 260 638 $
Pro Remaining Season Days136
Pro Expenses Per Days398 711 $
Pro Estimated Expenses54 224 696 $
Farm Remaining Season Days130
Farm Expenses Per Days22 008 $
Farm Estimated Expenses2 861 040 $
Estimated Season Expenses57 085 736 $
Estimated Season Salary Cap79 936 843 $
Estimate Under Maximum Salary Cap of 82 000 050 $2 063 207 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 16 436 843 $
Current Bank Account60 061 987 $
Projected Bank Account76 237 932 $

Pro Players Salaries

Henrik Lundqvist 12 500 000 $ (1)
-Salary Remaining : 8 762 887 $
-Salary Average : 12 500 000 $
-Salary Average Remaining : 8 762 887 $
Nathan MacKinnon 10 000 000 $ (6)
-Salary Remaining : 7 010 309 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 7 010 309 $
Johnny Hockey Gaudreau 7 500 000 $ (7)
-Salary Remaining : 5 257 732 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 257 732 $
Niklas Hjalmarsson 6 500 000 $ (5)
-Salary Remaining : 4 556 701 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 556 701 $
Brent Seabrook 6 200 000 $ (1)
-Salary Remaining : 4 346 392 $
-Salary Average : 6 200 000 $
-Salary Average Remaining : 4 346 392 $
Jonas Brodin 4 000 000 $ (5)
-Salary Remaining : 2 804 124 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 804 124 $
Yanni Gourde 3 750 000 $ (3)
-Salary Remaining : 2 628 866 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 628 866 $
Dmitrij Jaskin 2 500 000 $ (6)
-Salary Remaining : 1 752 577 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 752 577 $
Mikhail Grigorenko 2 200 000 $ (1)
-Salary Remaining : 1 542 268 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 1 542 268 $
Mirco Mueller 2 000 000 $ (4)
-Salary Remaining : 1 402 062 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 402 062 $
Nikita Nesterov 2 000 000 $ (3)
-Salary Remaining : 1 402 062 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 402 062 $
Jason Dickinson 2 000 000 $ (4)
-Salary Remaining : 1 402 062 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 402 062 $
Christian Dvorak 2 000 000 $ (3)
-Salary Remaining : 1 402 062 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 402 062 $
Shawn Matthias 1 800 000 $ (2)
-Salary Remaining : 1 261 856 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 261 856 $
Logan Shaw 1 500 000 $ (2)
-Salary Remaining : 1 051 546 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 051 546 $
Michael Chaput 1 500 000 $ (3)
-Salary Remaining : 1 051 546 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 051 546 $
Nikita Tryamkin 1 500 000 $ (1)
-Salary Remaining : 1 051 546 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 051 546 $
Barclay Goodrow 1 500 000 $ (3)
-Salary Remaining : 1 051 546 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 051 546 $
Dion Phaneuf 1 500 000 $ (3)
-Salary Remaining : 1 051 546 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 051 546 $
Ilya Mikheyev 1 000 000 $ (1)
-Salary Remaining : 701 031 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 701 031 $
Remi Elie 950 000 $ (2)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Alexandar Georgiyev 950 000 $ (2)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Total Pro Players22
Salary Commitment
Year 2020 : 75 350 000 $
Year 2021 : 51 950 000 $
Year 2022 : 46 750 000 $
Year 2023 : 34 500 000 $
Salary Average Commitment
Year 2020 : 75 350 000 $
Year 2021 : 51 950 000 $
Year 2022 : 46 750 000 $
Year 2023 : 34 500 000 $
Salary Cap with 1 Way Contract
Year 2020 : 75 350 000 $
Year 2021 : 51 950 000 $
Year 2022 : 46 750 000 $
Year 2023 : 34 500 000 $

Farm Players Salaries

Reto Berra 150 000 $ (2)
Salary Remaining : 103 723 $
Salary Average : 150 000 $
Salary Average Remaining : 103 723 $
Johan Sundstrom 150 000 $ (1)
Salary Remaining : 103 723 $
Salary Average : 150 000 $
Salary Average Remaining : 103 723 $
T.J. Tynan 150 000 $ (1)
Salary Remaining : 103 723 $
Salary Average : 150 000 $
Salary Average Remaining : 103 723 $
Pius Suter 150 000 $ (3)
Salary Remaining : 103 723 $
Salary Average : 150 000 $
Salary Average Remaining : 103 723 $
Spencer Martin 140 000 $ (1)
Salary Remaining : 96 809 $
Salary Average : 140 000 $
Salary Average Remaining : 96 809 $
Marcus Pettersson 120 000 $ (1)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Alexander Dergachyov 95 000 $ (3)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Dominik Bokk 95 000 $ (2)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Cal Foote 95 000 $ (2)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Dominik Uher 95 000 $ (2)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Anders Nilsson 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Brett Bulmer 95 000 $ (2)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Adam Boqvist 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
David Quenneville 92 500 $ (1)
Salary Remaining : 63 963 $
Salary Average : 92 500 $
Salary Average Remaining : 63 963 $
Mattias Samuelsson 90 000 $ (3)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Shane Bowers 90 000 $ (2)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Martin Kaut 90 000 $ (2)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Brandon Hickey 90 000 $ (1)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Brendan Guhle 90 000 $ (1)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Marcus Karlberg 90 000 $ (1)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Anton Blidh 90 000 $ (1)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Ziga Pance 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Carsen Twarynski 80 000 $ (2)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Eric Locke 80 000 $ (2)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Blake Siebenaler 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Filip Ahl 70 000 $ (3)
Salary Remaining : 48 404 $
Salary Average : 70 000 $
Salary Average Remaining : 48 404 $
Total Farm Players26
Salary Commitment
Year 2020 : 2 637 500 $
Year 2021 : 1 275 000 $
Year 2022 : 405 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 637 500 $
Year 2021 : 1 275 000 $
Year 2022 : 405 000 $
Year 2023 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - 119 $ - 6 532 - 100,00%
Level 2: 5000 - 79 $ - 5 000 - 100,00%
Level 3: 2000 - 57 $ - 2 000 - 100,00%
Level 4: 4000 - 39 $ - 4 000 - 100,00%
Luxury : 1000 - 265 $ - 1 000 - 100,00%
Total Capacity :18532
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 34 $ - 1 997 - 99,83%
Farm Level 2: 1000 - 15 $ - 1 000 - 99,99%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %18 532 - 100,00%
Average Income per Game1 707 308 $
Year to Date Revenue23 902 312 $
Farm
Home Games Left28
Average Attendance - %2 996 - 99,88%
Average Income per Game82 881 $
Year to Date Revenue1 077 455 $

Expense

Pro Players Total Salaries78 735 000 $
Pro Players Total Average Salaries76 472 500 $
Farm Players Total Salaries2 605 000 $
Farm Players Total Average Salaries2 605 000 $
Coaches Total Salaries3 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses24 130 324 $
Farm Year To Date Expenses1 135 605 $
Pro Salary Cap Per Days394 188 $
Pro Salary Cap To Date22 829 403 $
Farm Salary Cap Per Days13 856 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue46 097 316 $
Farm Estimated Season Revenue2 320 672 $
Pro Remaining Season Days136
Pro Expenses Per Days416 160 $
Pro Estimated Expenses56 597 760 $
Farm Remaining Season Days130
Farm Expenses Per Days20 239 $
Farm Estimated Expenses2 631 070 $
Estimated Season Expenses59 228 830 $
Estimated Season Salary Cap76 438 971 $
Estimate Under Maximum Salary Cap of 82 000 050 $5 561 079 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 12 938 971 $
Current Bank Account36 054 405 $
Projected Bank Account25 243 563 $

Pro Players Salaries

Shea Weber 9 500 000 $ (6)
-Salary Remaining : 6 659 794 $
-Salary Average : 7 237 500 $
-Salary Average Remaining : 5 073 711 $
Leon Draisaitl 8 200 000 $ (6)
-Salary Remaining : 5 748 454 $
-Salary Average : 8 200 000 $
-Salary Average Remaining : 5 748 454 $
Jakub Voracek 7 500 000 $ (4)
-Salary Remaining : 5 257 732 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 257 732 $
Alex Petrovic 5 150 000 $ (4)
-Salary Remaining : 3 610 309 $
-Salary Average : 5 150 000 $
-Salary Average Remaining : 3 610 309 $
Brandon Saad 5 000 000 $ (2)
-Salary Remaining : 3 505 155 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 505 155 $
Jordan Binnington 4 500 000 $ (3)
-Salary Remaining : 3 154 639 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 154 639 $
Sean Couturier 4 500 000 $ (2)
-Salary Remaining : 3 154 639 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 154 639 $
Duncan Siemens 4 500 000 $ (4)
-Salary Remaining : 3 154 639 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 154 639 $
Max Domi 4 200 000 $ (3)
-Salary Remaining : 2 944 330 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 2 944 330 $
Mathew Barzal 4 000 000 $ (1)
-Salary Remaining : 2 804 124 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 804 124 $
Tomas Tatar 3 600 000 $ (1)
-Salary Remaining : 2 523 711 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 2 523 711 $
Morgan Ellis 3 200 000 $ (1)
-Salary Remaining : 2 243 299 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 2 243 299 $
Hunter Shinkaruk 3 100 000 $ (2)
-Salary Remaining : 2 173 196 $
-Salary Average : 3 100 000 $
-Salary Average Remaining : 2 173 196 $
Ryan Hartman 2 200 000 $ (3)
-Salary Remaining : 1 542 268 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 1 542 268 $
Haydn Fleury 2 000 000 $ (1)
-Salary Remaining : 1 402 062 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 402 062 $
Phillip Di Giuseppe 1 600 000 $ (1)
-Salary Remaining : 1 121 649 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 121 649 $
Jimmy Vesey 1 500 000 $ (2)
-Salary Remaining : 1 051 546 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 051 546 $
Brian Boyle 1 435 000 $ (2)
-Salary Remaining : 1 005 979 $
-Salary Average : 1 435 000 $
-Salary Average Remaining : 1 005 979 $
Rob O'Gara 1 300 000 $ (2)
-Salary Remaining : 911 340 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 911 340 $
Chad Johnson 900 000 $ (1)
-Salary Remaining : 630 928 $
-Salary Average : 900 000 $
-Salary Average Remaining : 630 928 $
Brandon Manning 850 000 $ (2)
-Salary Remaining : 595 876 $
-Salary Average : 850 000 $
-Salary Average Remaining : 595 876 $
Total Pro Players21
Salary Commitment
Year 2020 : 78 735 000 $
Year 2021 : 63 435 000 $
Year 2022 : 45 750 000 $
Year 2023 : 34 850 000 $
Salary Average Commitment
Year 2020 : 76 472 500 $
Year 2021 : 61 172 500 $
Year 2022 : 43 487 500 $
Year 2023 : 32 587 500 $
Salary Cap with 1 Way Contract
Year 2020 : 76 472 500 $
Year 2021 : 61 172 500 $
Year 2022 : 43 487 500 $
Year 2023 : 32 587 500 $

Farm Players Salaries

Filip Gustavsson 200 000 $ (3)
Salary Remaining : 138 298 $
Salary Average : 200 000 $
Salary Average Remaining : 138 298 $
Conner Bleackley 200 000 $ (2)
Salary Remaining : 138 298 $
Salary Average : 200 000 $
Salary Average Remaining : 138 298 $
Cam Atkinson 197 500 $ (2)
Salary Remaining : 136 569 $
Salary Average : 197 500 $
Salary Average Remaining : 136 569 $
Jayce Hawryluk 195 000 $ (2)
Salary Remaining : 134 840 $
Salary Average : 195 000 $
Salary Average Remaining : 134 840 $
Nick Holden (Out of Payroll) 190 000 $ (1)
Salary Remaining : 131 383 $
Salary Average : 190 000 $
Salary Average Remaining : 131 383 $
Christian Jaros 180 000 $ (1)
Salary Remaining : 124 468 $
Salary Average : 180 000 $
Salary Average Remaining : 124 468 $
Curtis McKenzie 150 000 $ (1)
Salary Remaining : 103 723 $
Salary Average : 150 000 $
Salary Average Remaining : 103 723 $
Adam Brodecki 140 000 $ (1)
Salary Remaining : 96 809 $
Salary Average : 140 000 $
Salary Average Remaining : 96 809 $
Evan Fitzpatrick 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Isac Lundestrom 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Parker Wotherspoon 90 000 $ (1)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Nils Höglander 90 000 $ (3)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Casey Nelson 85 000 $ (2)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Lauri Korpikoski 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Kyle Okposo 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Melker Karlsson 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Colton Gillies 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Christian Folin 82 500 $ (3)
Salary Remaining : 57 048 $
Salary Average : 82 500 $
Salary Average Remaining : 57 048 $
Albin Eriksson 80 000 $ (3)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Tobias Lindberg 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Justin Kea 80 000 $ (3)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Alex Grant 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Givani Smith 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Ryan Collins 75 000 $ (2)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Total Farm Players24
Salary Commitment
Year 2020 : 2 795 000 $
Year 2021 : 1 285 000 $
Year 2022 : 532 500 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 795 000 $
Year 2021 : 1 285 000 $
Year 2022 : 532 500 $
Year 2023 : 0 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 10566 - 100 $ - 10 566 - 100,00%
Level 2: 5500 - 76 $ - 5 500 - 100,00%
Level 3: 2500 - 55 $ - 2 500 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1500 - 150 $ - 1 500 - 100,00%
Total Capacity :24066
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 33 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 22 $ - 999 - 99,95%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %24 066 - 100,00%
Average Income per Game2 037 100 $
Year to Date Revenue28 519 400 $
Farm
Home Games Left28
Average Attendance - %2 999 - 99,98%
Average Income per Game87 988 $
Year to Date Revenue1 143 846 $

Expense

Pro Players Total Salaries86 950 000 $
Pro Players Total Average Salaries86 950 000 $
Farm Players Total Salaries2 315 000 $
Farm Players Total Average Salaries2 315 000 $
Coaches Total Salaries3 050 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(7 000 000 $)
Pro Year To Date Expenses26 271 151 $
Farm Year To Date Expenses928 534 $
Pro Salary Cap Per Days448 196 $
Pro Salary Cap To Date25 583 508 $
Farm Salary Cap Per Days12 314 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue55 001 700 $
Farm Estimated Season Revenue2 463 668 $
Pro Remaining Season Days136
Pro Expenses Per Days460 052 $
Pro Estimated Expenses62 567 072 $
Farm Remaining Season Days130
Farm Expenses Per Days16 303 $
Farm Estimated Expenses2 119 390 $
Estimated Season Expenses64 686 462 $
Estimated Season Salary Cap79 538 164 $
Estimate Under Maximum Salary Cap of 82 000 050 $2 461 886 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 16 038 164 $
Current Bank Account55 390 324 $
Projected Bank Account48 169 230 $

Pro Players Salaries

Matt Duchene 8 500 000 $ (6)
-Salary Remaining : 5 958 763 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 5 958 763 $
Vyacheslav Voynov 7 000 000 $ (6)
-Salary Remaining : 4 907 216 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 907 216 $
Patrik Laine 7 000 000 $ (4)
-Salary Remaining : 4 907 216 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 907 216 $
Jaden Schwartz 6 500 000 $ (6)
-Salary Remaining : 4 556 701 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 556 701 $
Torey Krug 6 250 000 $ (4)
-Salary Remaining : 4 381 443 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 4 381 443 $
Nick Leddy 6 250 000 $ (3)
-Salary Remaining : 4 381 443 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 4 381 443 $
Ondrej Pavelec 6 000 000 $ (1)
-Salary Remaining : 4 206 186 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 206 186 $
Ryan O'Reilly 6 000 000 $ (3)
-Salary Remaining : 4 206 186 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 206 186 $
Adam Henrique 6 000 000 $ (3)
-Salary Remaining : 4 206 186 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 206 186 $
Mikael Granlund 5 000 000 $ (3)
-Salary Remaining : 3 505 155 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 505 155 $
Jaccob Slavin 4 500 000 $ (1)
-Salary Remaining : 3 154 639 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 154 639 $
Stefan Elliott 4 000 000 $ (1)
-Salary Remaining : 2 804 124 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 804 124 $
Andrew Cogliano 3 500 000 $ (3)
-Salary Remaining : 2 453 608 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 453 608 $
Zach Hyman 1 950 000 $ (4)
-Salary Remaining : 1 367 010 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 1 367 010 $
Dave Bolland 1 950 000 $ (1)
-Salary Remaining : 1 367 010 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 1 367 010 $
Michael Bournival 1 500 000 $ (1)
-Salary Remaining : 1 051 546 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 051 546 $
Chandler Stephenson 1 500 000 $ (3)
-Salary Remaining : 1 051 546 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 051 546 $
Max Görtz 1 500 000 $ (2)
-Salary Remaining : 1 051 546 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 051 546 $
Jimmy Howard 1 100 000 $ (2)
-Salary Remaining : 771 134 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 771 134 $
Philip Larsen 950 000 $ (2)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Total Pro Players20
Salary Commitment
Year 2020 : 86 950 000 $
Year 2021 : 69 000 000 $
Year 2022 : 65 450 000 $
Year 2023 : 37 200 000 $
Salary Average Commitment
Year 2020 : 86 950 000 $
Year 2021 : 69 000 000 $
Year 2022 : 65 450 000 $
Year 2023 : 37 200 000 $
Salary Cap with 1 Way Contract
Year 2020 : 86 950 000 $
Year 2021 : 69 000 000 $
Year 2022 : 65 450 000 $
Year 2023 : 37 200 000 $

Farm Players Salaries

Shane Prince 125 000 $ (1)
Salary Remaining : 86 436 $
Salary Average : 125 000 $
Salary Average Remaining : 86 436 $
Dennis Persson 120 000 $ (1)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Brooks Macek 120 000 $ (1)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Jake Allen 120 000 $ (2)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Joseph Duszak 120 000 $ (1)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Philippe Hudon 110 000 $ (2)
Salary Remaining : 76 064 $
Salary Average : 110 000 $
Salary Average Remaining : 76 064 $
Tomas Vincour 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Alex Dubeau 100 000 $ (3)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Mitchell Callahan 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Miha Verlic 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Kale Clague 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Ryan Button 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Brady Tkachuk 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Rasmus Asplund 90 000 $ (1)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Dylan Sikura 90 000 $ (2)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Chris Wideman 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Josh Gorges 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Luka Gracnar 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Laurent Dauphin 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Brent Raedeke 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Chad Billins 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Dominic Zwerger 70 000 $ (1)
Salary Remaining : 48 404 $
Salary Average : 70 000 $
Salary Average Remaining : 48 404 $
Kaspars Daugavins 65 000 $ (1)
Salary Remaining : 44 947 $
Salary Average : 65 000 $
Salary Average Remaining : 44 947 $
Andrew Agozzino 65 000 $ (1)
Salary Remaining : 44 947 $
Salary Average : 65 000 $
Salary Average Remaining : 44 947 $
Valtteri Filppula 65 000 $ (1)
Salary Remaining : 44 947 $
Salary Average : 65 000 $
Salary Average Remaining : 44 947 $
Total Farm Players25
Salary Commitment
Year 2020 : 2 315 000 $
Year 2021 : 420 000 $
Year 2022 : 100 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 315 000 $
Year 2021 : 420 000 $
Year 2022 : 100 000 $
Year 2023 : 0 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 5000 - 150 $ - 5 000 - 100,00%
Level 2: 4839 - 90 $ - 4 839 - 100,00%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 4000 - 65 $ - 4 000 - 100,00%
Luxury : 1000 - 330 $ - 1 000 - 100,00%
Total Capacity :16839
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 99,95%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %16 839 - 100,00%
Average Income per Game1 925 510 $
Year to Date Revenue26 957 140 $
Farm
Home Games Left29
Average Attendance - %3 000 - 99,98%
Average Income per Game84 993 $
Year to Date Revenue1 019 910 $

Expense

Pro Players Total Salaries70 850 000 $
Pro Players Total Average Salaries70 850 000 $
Farm Players Total Salaries3 235 000 $
Farm Players Total Average Salaries3 235 000 $
Coaches Total Salaries3 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value500 000 $
Pro Year To Date Expenses23 429 388 $
Farm Year To Date Expenses1 198 167 $
Pro Salary Cap Per Days365 206 $
Pro Salary Cap To Date22 677 055 $
Farm Salary Cap Per Days16 463 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue51 988 770 $
Farm Estimated Season Revenue2 464 782 $
Pro Remaining Season Days136
Pro Expenses Per Days378 093 $
Pro Estimated Expenses51 420 648 $
Farm Remaining Season Days130
Farm Expenses Per Days21 995 $
Farm Estimated Expenses2 859 350 $
Estimated Season Expenses54 279 998 $
Estimated Season Salary Cap72 845 071 $
Estimate Under Maximum Salary Cap of 82 000 050 $9 154 979 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 9 345 071 $
Current Bank Account58 272 523 $
Projected Bank Account58 446 077 $

Pro Players Salaries

Taylor Hall 8 250 000 $ (5)
-Salary Remaining : 5 783 505 $
-Salary Average : 8 250 000 $
-Salary Average Remaining : 5 783 505 $
Marc-Andre Fleury 7 500 000 $ (2)
-Salary Remaining : 5 257 732 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 257 732 $
Sam Gagner 6 500 000 $ (5)
-Salary Remaining : 4 556 701 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 556 701 $
Brendan Gallagher 6 000 000 $ (6)
-Salary Remaining : 4 206 186 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 206 186 $
Daniel Girardi 6 000 000 $ (1)
-Salary Remaining : 4 206 186 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 206 186 $
Ryan Callahan 4 900 000 $ (1)
-Salary Remaining : 3 435 052 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 3 435 052 $
Chris Stewart 4 000 000 $ (2)
-Salary Remaining : 2 804 124 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 804 124 $
Cody Ceci (Out of Payroll) 4 000 000 $ (4)
-Salary Remaining : 2 804 124 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 804 124 $
Tobias Rieder 3 600 000 $ (4)
-Salary Remaining : 2 523 711 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 2 523 711 $
Colten Teubert 3 500 000 $ (1)
-Salary Remaining : 2 453 608 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 453 608 $
Martin Marincin 3 250 000 $ (5)
-Salary Remaining : 2 278 351 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 278 351 $
Martin Gernat 3 000 000 $ (4)
-Salary Remaining : 2 103 093 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 103 093 $
Matt Hackett 2 700 000 $ (3)
-Salary Remaining : 1 892 784 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 1 892 784 $
Kailer Yamamoto 2 500 000 $ (1)
-Salary Remaining : 1 752 577 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 752 577 $
Cédric Paquette 2 000 000 $ (1)
-Salary Remaining : 1 402 062 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 402 062 $
Frank Vatrano 1 700 000 $ (1)
-Salary Remaining : 1 191 753 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 191 753 $
Bogdan Yakimov 1 400 000 $ (1)
-Salary Remaining : 981 443 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 981 443 $
Mikko Vainonen 1 400 000 $ (1)
-Salary Remaining : 981 443 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 981 443 $
Kirby Dach 950 000 $ (3)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Rasmus Dahlin 950 000 $ (1)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Alex Lintuniemi 750 000 $ (1)
-Salary Remaining : 525 773 $
-Salary Average : 750 000 $
-Salary Average Remaining : 525 773 $
Total Pro Players21
Salary Commitment
Year 2020 : 74 850 000 $
Year 2021 : 49 750 000 $
Year 2022 : 38 250 000 $
Year 2023 : 34 600 000 $
Salary Average Commitment
Year 2020 : 74 850 000 $
Year 2021 : 49 750 000 $
Year 2022 : 38 250 000 $
Year 2023 : 34 600 000 $
Salary Cap with 1 Way Contract
Year 2020 : 74 850 000 $
Year 2021 : 49 750 000 $
Year 2022 : 38 250 000 $
Year 2023 : 34 600 000 $

Farm Players Salaries

Teemu Hartikainen 200 000 $ (2)
Salary Remaining : 138 298 $
Salary Average : 200 000 $
Salary Average Remaining : 138 298 $
Toni Rajala 190 000 $ (1)
Salary Remaining : 131 383 $
Salary Average : 190 000 $
Salary Average Remaining : 131 383 $
Samu Perhonen 185 000 $ (5)
Salary Remaining : 127 926 $
Salary Average : 185 000 $
Salary Average Remaining : 127 926 $
Tyler Bunz 185 000 $ (5)
Salary Remaining : 127 926 $
Salary Average : 185 000 $
Salary Average Remaining : 127 926 $
Jared Knight 185 000 $ (4)
Salary Remaining : 127 926 $
Salary Average : 185 000 $
Salary Average Remaining : 127 926 $
Jack Dougherty 170 000 $ (3)
Salary Remaining : 117 553 $
Salary Average : 170 000 $
Salary Average Remaining : 117 553 $
Dominik Masin 150 000 $ (3)
Salary Remaining : 103 723 $
Salary Average : 150 000 $
Salary Average Remaining : 103 723 $
Dillon Simpson 150 000 $ (3)
Salary Remaining : 103 723 $
Salary Average : 150 000 $
Salary Average Remaining : 103 723 $
Otto Leskinen 140 000 $ (3)
Salary Remaining : 96 809 $
Salary Average : 140 000 $
Salary Average Remaining : 96 809 $
Paul Bittner (Out of Payroll) 140 000 $ (3)
Salary Remaining : 96 809 $
Salary Average : 140 000 $
Salary Average Remaining : 96 809 $
Kieffer Bellows 135 000 $ (3)
Salary Remaining : 93 351 $
Salary Average : 135 000 $
Salary Average Remaining : 93 351 $
Patrick Khodorenko 130 000 $ (4)
Salary Remaining : 89 894 $
Salary Average : 130 000 $
Salary Average Remaining : 89 894 $
Brendan Lemieux 130 000 $ (3)
Salary Remaining : 89 894 $
Salary Average : 130 000 $
Salary Average Remaining : 89 894 $
Devan Dubnyk 120 000 $ (2)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Henri Jokiharju 95 000 $ (3)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Brett Howden 95 000 $ (2)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Dmitri Samorukov 90 000 $ (2)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Gabriel Vilardi 90 000 $ (2)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Michael McLeod 90 000 $ (1)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Jakub Lauko 85 000 $ (3)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
J.D. Greenway 85 000 $ (2)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Tyrell Goulbourne 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Antoine Morand 80 000 $ (2)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Matthew Spencer 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Cameron Hughes 80 000 $ (2)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Beau Starrett 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Total Farm Players26
Salary Commitment
Year 2020 : 3 235 000 $
Year 2021 : 2 720 000 $
Year 2022 : 1 880 000 $
Year 2023 : 685 000 $
Salary Average Commitment
Year 2020 : 3 235 000 $
Year 2021 : 2 720 000 $
Year 2022 : 1 880 000 $
Year 2023 : 685 000 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6500 - 150 $ - 6 500 - 100,00%
Level 2: 5500 - 85 $ - 5 500 - 100,00%
Level 3: 2250 - 50 $ - 2 250 - 100,00%
Level 4: 4000 - 30 $ - 4 000 - 100,00%
Luxury : 1000 - 300 $ - 1 000 - 100,00%
Total Capacity :19250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 100 $ - 1 406 - 70,30%
Farm Level 2: 1000 - 75 $ - 645 - 64,50%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %19 250 - 100,00%
Average Income per Game1 975 000 $
Year to Date Revenue27 650 000 $
Farm
Home Games Left29
Average Attendance - %2 051 - 68,36%
Average Income per Game188 967 $
Year to Date Revenue2 267 600 $

Expense

Pro Players Total Salaries82 400 000 $
Pro Players Total Average Salaries81 860 000 $
Farm Players Total Salaries2 342 500 $
Farm Players Total Average Salaries2 342 500 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 000 000 $)
Pro Year To Date Expenses25 077 069 $
Farm Year To Date Expenses947 211 $
Pro Salary Cap Per Days421 959 $
Pro Salary Cap To Date24 250 665 $
Farm Salary Cap Per Days12 460 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue53 325 000 $
Farm Estimated Season Revenue5 480 033 $
Pro Remaining Season Days136
Pro Expenses Per Days435 052 $
Pro Estimated Expenses59 167 072 $
Farm Remaining Season Days130
Farm Expenses Per Days16 449 $
Farm Estimated Expenses2 138 370 $
Estimated Season Expenses61 305 442 $
Estimated Season Salary Cap79 637 089 $
Estimate Under Maximum Salary Cap of 82 000 050 $2 362 961 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 16 137 089 $
Current Bank Account112 123 341 $
Projected Bank Account109 622 932 $

Pro Players Salaries

Nikita Kucherov 9 000 000 $ (3)
-Salary Remaining : 6 309 278 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 6 309 278 $
Jonathan Huberdeau 8 000 000 $ (5)
-Salary Remaining : 5 608 247 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 5 608 247 $
Marc-Edouard Vlasic 7 000 000 $ (6)
-Salary Remaining : 4 907 216 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 907 216 $
Aaron Ekblad 6 500 000 $ (3)
-Salary Remaining : 4 556 701 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 556 701 $
Dylan Larkin 6 000 000 $ (1)
-Salary Remaining : 4 206 186 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 206 186 $
Nick Bjugstad 5 500 000 $ (3)
-Salary Remaining : 3 855 670 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 855 670 $
Scott Harrington 5 000 000 $ (6)
-Salary Remaining : 3 505 155 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 505 155 $
Boone Jenner 5 000 000 $ (5)
-Salary Remaining : 3 505 155 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 505 155 $
Joel Edmundson 4 300 000 $ (3)
-Salary Remaining : 3 014 433 $
-Salary Average : 3 760 000 $
-Salary Average Remaining : 2 635 876 $
Robin Lehner 4 250 000 $ (2)
-Salary Remaining : 2 979 381 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 2 979 381 $
Kyle Clifford 3 500 000 $ (1)
-Salary Remaining : 2 453 608 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 453 608 $
Madison Bowey 3 000 000 $ (4)
-Salary Remaining : 2 103 093 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 103 093 $
Josh Anderson 2 500 000 $ (1)
-Salary Remaining : 1 752 577 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 752 577 $
Brendan Perlini 2 500 000 $ (3)
-Salary Remaining : 1 752 577 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 752 577 $
Zach Sanford 2 300 000 $ (4)
-Salary Remaining : 1 612 371 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 1 612 371 $
Quinton Howden 1 900 000 $ (1)
-Salary Remaining : 1 331 959 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 331 959 $
Alan Quine (Out of Payroll) 1 800 000 $ (3)
-Salary Remaining : 1 261 856 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 261 856 $
Andreas Athanasiou 1 750 000 $ (3)
-Salary Remaining : 1 226 804 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 226 804 $
Frederik Andersen 1 100 000 $ (2)
-Salary Remaining : 771 134 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 771 134 $
Miro Heiskanen 950 000 $ (2)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Rasmus Sandin 950 000 $ (3)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Ville Husso 800 000 $ (1)
-Salary Remaining : 560 825 $
-Salary Average : 800 000 $
-Salary Average Remaining : 560 825 $
Dana Tyrell 600 000 $ (1)
-Salary Remaining : 420 619 $
-Salary Average : 600 000 $
-Salary Average Remaining : 420 619 $
Total Pro Players23
Salary Commitment
Year 2020 : 84 200 000 $
Year 2021 : 68 950 000 $
Year 2022 : 62 650 000 $
Year 2023 : 30 300 000 $
Salary Average Commitment
Year 2020 : 83 660 000 $
Year 2021 : 68 360 000 $
Year 2022 : 62 060 000 $
Year 2023 : 30 300 000 $
Salary Cap with 1 Way Contract
Year 2020 : 83 660 000 $
Year 2021 : 68 360 000 $
Year 2022 : 62 060 000 $
Year 2023 : 30 300 000 $

Farm Players Salaries

Matt Benning 190 000 $ (1)
Salary Remaining : 131 383 $
Salary Average : 190 000 $
Salary Average Remaining : 131 383 $
Fredrik Claesson 125 000 $ (2)
Salary Remaining : 86 436 $
Salary Average : 125 000 $
Salary Average Remaining : 86 436 $
Justin Abdelkader 120 000 $ (2)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Beau Bennett 120 000 $ (3)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Garrett Wilson 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Brandon Dubinsky 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Andrej Sustr 100 000 $ (2)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Iiro Pakarinen 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Juuso Riikola 95 000 $ (2)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Joey Anderson 95 000 $ (2)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Alexander Nylander 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Martin Necas 92 500 $ (3)
Salary Remaining : 63 963 $
Salary Average : 92 500 $
Salary Average Remaining : 63 963 $
Alexei Marchenko 90 000 $ (3)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Alexei Emelin 90 000 $ (3)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Liam Foudy 90 000 $ (2)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Joe Veleno 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Tomas Hyka 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Alex Velischek 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Johan Gustafsson 75 000 $ (2)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Vaclav Karabacek 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Aapeli Rasanen 75 000 $ (2)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Linus Lindstrom 75 000 $ (2)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Tanner Kaspick 75 000 $ (2)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Keith Petruzzelli 75 000 $ (2)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Linus Arnesson 45 000 $ (1)
Salary Remaining : 31 117 $
Salary Average : 45 000 $
Salary Average Remaining : 31 117 $
Total Farm Players25
Salary Commitment
Year 2020 : 2 342 500 $
Year 2021 : 1 392 500 $
Year 2022 : 392 500 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 342 500 $
Year 2021 : 1 392 500 $
Year 2022 : 392 500 $
Year 2023 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6118 - 98 $ - 6 118 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18118
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 998 - 99,88%
Farm Level 2: 1000 - 15 $ - 998 - 99,75%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %18 118 - 100,00%
Average Income per Game1 269 564 $
Year to Date Revenue17 773 896 $
Farm
Home Games Left28
Average Attendance - %2 995 - 99,84%
Average Income per Game84 880 $
Year to Date Revenue1 103 435 $

Expense

Pro Players Total Salaries83 000 000 $
Pro Players Total Average Salaries83 000 000 $
Farm Players Total Salaries2 377 500 $
Farm Players Total Average Salaries2 377 500 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses23 522 686 $
Farm Year To Date Expenses1 213 366 $
Pro Salary Cap Per Days427 835 $
Pro Salary Cap To Date22 867 547 $
Farm Salary Cap Per Days12 646 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue34 278 228 $
Farm Estimated Season Revenue2 376 629 $
Pro Remaining Season Days136
Pro Expenses Per Days438 144 $
Pro Estimated Expenses59 587 584 $
Farm Remaining Season Days130
Farm Expenses Per Days20 625 $
Farm Estimated Expenses2 681 250 $
Estimated Season Expenses62 268 834 $
Estimated Season Salary Cap81 053 107 $
Estimate Under Maximum Salary Cap of 82 000 050 $946 943 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 17 553 107 $
Current Bank Account103 432 328 $
Projected Bank Account77 818 351 $

Pro Players Salaries

Anze Kopitar 9 500 000 $ (6)
-Salary Remaining : 6 659 794 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 6 659 794 $
Jeff Skinner 8 500 000 $ (6)
-Salary Remaining : 5 958 763 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 5 958 763 $
Drew Doughty 8 000 000 $ (3)
-Salary Remaining : 5 608 247 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 5 608 247 $
Jordan Staal 7 250 000 $ (4)
-Salary Remaining : 5 082 474 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 5 082 474 $
Michal Neuvirth 7 000 000 $ (4)
-Salary Remaining : 4 907 216 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 907 216 $
Corey Perry 6 750 000 $ (1)
-Salary Remaining : 4 731 959 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 4 731 959 $
Mark Pysyk 4 250 000 $ (5)
-Salary Remaining : 2 979 381 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 2 979 381 $
Vincent Trocheck 4 200 000 $ (3)
-Salary Remaining : 2 944 330 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 2 944 330 $
Derek Forbort 3 850 000 $ (3)
-Salary Remaining : 2 698 969 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 2 698 969 $
Kevin Fiala 3 500 000 $ (3)
-Salary Remaining : 2 453 608 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 453 608 $
Brett Ritchie 3 000 000 $ (4)
-Salary Remaining : 2 103 093 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 103 093 $
Philipp Grubauer 2 750 000 $ (1)
-Salary Remaining : 1 927 835 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 927 835 $
Kevin Hayes 2 250 000 $ (3)
-Salary Remaining : 1 577 320 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 577 320 $
Rasmus Andersson 2 000 000 $ (3)
-Salary Remaining : 1 402 062 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 402 062 $
Anthony Mantha 2 000 000 $ (1)
-Salary Remaining : 1 402 062 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 402 062 $
Ben Hutton 2 000 000 $ (4)
-Salary Remaining : 1 402 062 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 402 062 $
Jordan Martinook 1 500 000 $ (1)
-Salary Remaining : 1 051 546 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 051 546 $
Tyler Bozak 1 350 000 $ (1)
-Salary Remaining : 946 392 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 946 392 $
Miles Wood 1 250 000 $ (2)
-Salary Remaining : 876 289 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 876 289 $
Jordan Subban 1 150 000 $ (1)
-Salary Remaining : 806 186 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 806 186 $
Thomas Chabot 950 000 $ (1)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Total Pro Players21
Salary Commitment
Year 2020 : 83 000 000 $
Year 2021 : 66 550 000 $
Year 2022 : 65 300 000 $
Year 2023 : 41 500 000 $
Salary Average Commitment
Year 2020 : 83 000 000 $
Year 2021 : 66 550 000 $
Year 2022 : 65 300 000 $
Year 2023 : 41 500 000 $
Salary Cap with 1 Way Contract
Year 2020 : 83 000 000 $
Year 2021 : 66 550 000 $
Year 2022 : 65 300 000 $
Year 2023 : 41 500 000 $

Farm Players Salaries

Jerry D'Amigo 190 000 $ (1)
Salary Remaining : 131 383 $
Salary Average : 190 000 $
Salary Average Remaining : 131 383 $
Robert Hagg 175 000 $ (2)
Salary Remaining : 121 011 $
Salary Average : 175 000 $
Salary Average Remaining : 121 011 $
Laurin Braun 140 000 $ (1)
Salary Remaining : 96 809 $
Salary Average : 140 000 $
Salary Average Remaining : 96 809 $
Joonas Korpisalo 125 000 $ (1)
Salary Remaining : 86 436 $
Salary Average : 125 000 $
Salary Average Remaining : 86 436 $
Victor Mete 125 000 $ (3)
Salary Remaining : 86 436 $
Salary Average : 125 000 $
Salary Average Remaining : 86 436 $
Brendan Gaunce 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Mathieu Joseph 95 000 $ (2)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Caleb Jones 95 000 $ (2)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Anthony Cirelli 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Dante Fabbro 92 500 $ (3)
Salary Remaining : 63 963 $
Salary Average : 92 500 $
Salary Average Remaining : 63 963 $
Nicolas Roy 92 500 $ (3)
Salary Remaining : 63 963 $
Salary Average : 92 500 $
Salary Average Remaining : 63 963 $
Matt Luff 92 500 $ (2)
Salary Remaining : 63 963 $
Salary Average : 92 500 $
Salary Average Remaining : 63 963 $
Alexander Volkov 90 000 $ (3)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Anders Bjork 90 000 $ (1)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Ross Colton 85 000 $ (2)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Mitchell Stephens 85 000 $ (2)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Adin Hill 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Nolan Stevens 80 000 $ (2)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Antti Niemi 80 000 $ (3)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Jeff Taylor 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Ryan Rupert 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Mikey Eyssimont 75 000 $ (2)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Ryan Segalla 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Oleg Sosunov 70 000 $ (2)
Salary Remaining : 48 404 $
Salary Average : 70 000 $
Salary Average Remaining : 48 404 $
Total Farm Players24
Salary Commitment
Year 2020 : 2 377 500 $
Year 2021 : 1 332 500 $
Year 2022 : 480 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 377 500 $
Year 2021 : 1 332 500 $
Year 2022 : 480 000 $
Year 2023 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6568 - 80 $ - 6 568 - 100,00%
Level 2: 5000 - 58 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 188 $ - 1 000 - 100,00%
Total Capacity :18568
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 25 $ - 1 998 - 99,90%
Farm Level 2: 1000 - 15 $ - 1 000 - 99,98%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %18 568 - 100,00%
Average Income per Game1 153 440 $
Year to Date Revenue16 148 160 $
Farm
Home Games Left28
Average Attendance - %2 998 - 99,93%
Average Income per Game64 946 $
Year to Date Revenue844 295 $

Expense

Pro Players Total Salaries62 060 000 $
Pro Players Total Average Salaries62 060 000 $
Farm Players Total Salaries3 180 000 $
Farm Players Total Average Salaries3 180 000 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value13 000 000 $
Pro Year To Date Expenses20 552 631 $
Farm Year To Date Expenses1 277 251 $
Pro Salary Cap Per Days319 897 $
Pro Salary Cap To Date20 151 347 $
Farm Salary Cap Per Days16 915 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue31 142 880 $
Farm Estimated Season Revenue1 818 482 $
Pro Remaining Season Days136
Pro Expenses Per Days326 082 $
Pro Estimated Expenses44 347 152 $
Farm Remaining Season Days130
Farm Expenses Per Days22 234 $
Farm Estimated Expenses2 890 420 $
Estimated Season Expenses47 237 572 $
Estimated Season Salary Cap76 657 339 $
Estimate Under Maximum Salary Cap of 82 000 050 $5 342 711 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 13 157 339 $
Current Bank Account49 015 348 $
Projected Bank Account34 739 138 $

Pro Players Salaries

James Van Riemsdyk 5 500 000 $ (2)
-Salary Remaining : 3 855 670 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 855 670 $
Kevin Labanc 5 000 000 $ (5)
-Salary Remaining : 3 505 155 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 505 155 $
Ryan Murphy 4 500 000 $ (4)
-Salary Remaining : 3 154 639 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 154 639 $
Jake Virtanen 4 000 000 $ (4)
-Salary Remaining : 2 804 124 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 804 124 $
JC Lipon 4 000 000 $ (4)
-Salary Remaining : 2 804 124 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 804 124 $
Aaron Ness 3 750 000 $ (3)
-Salary Remaining : 2 628 866 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 628 866 $
Brandon McMillan 3 500 000 $ (2)
-Salary Remaining : 2 453 608 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 453 608 $
Thatcher Demko 3 200 000 $ (2)
-Salary Remaining : 2 243 299 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 2 243 299 $
John Moore 3 000 000 $ (1)
-Salary Remaining : 2 103 093 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 103 093 $
Sven Andrighetto 3 000 000 $ (3)
-Salary Remaining : 2 103 093 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 103 093 $
Justin Kloos 2 900 000 $ (4)
-Salary Remaining : 2 032 990 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 2 032 990 $
Michael Sgarbossa 2 800 000 $ (2)
-Salary Remaining : 1 962 887 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 1 962 887 $
Joe Pavelski 2 350 000 $ (2)
-Salary Remaining : 1 647 423 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 1 647 423 $
Shane Hanna 2 250 000 $ (3)
-Salary Remaining : 1 577 320 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 577 320 $
Colby Cohen 2 250 000 $ (4)
-Salary Remaining : 1 577 320 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 577 320 $
Andreas Johnsson 2 200 000 $ (4)
-Salary Remaining : 1 542 268 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 1 542 268 $
Victor Olofsson 2 000 000 $ (2)
-Salary Remaining : 1 402 062 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 402 062 $
Devin Shore 1 800 000 $ (3)
-Salary Remaining : 1 261 856 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 261 856 $
Neal Pionk (Out of Payroll) 1 740 000 $ (2)
-Salary Remaining : 1 219 794 $
-Salary Average : 1 740 000 $
-Salary Average Remaining : 1 219 794 $
Brian Elliott 1 260 000 $ (2)
-Salary Remaining : 883 299 $
-Salary Average : 1 260 000 $
-Salary Average Remaining : 883 299 $
Byron Froese 1 000 000 $ (3)
-Salary Remaining : 701 031 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 701 031 $
Jack Roslovic 950 000 $ (1)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Nick Seeler 850 000 $ (3)
-Salary Remaining : 595 876 $
-Salary Average : 850 000 $
-Salary Average Remaining : 595 876 $
Total Pro Players23
Salary Commitment
Year 2020 : 63 800 000 $
Year 2021 : 59 850 000 $
Year 2022 : 37 500 000 $
Year 2023 : 24 850 000 $
Salary Average Commitment
Year 2020 : 63 800 000 $
Year 2021 : 59 850 000 $
Year 2022 : 37 500 000 $
Year 2023 : 24 850 000 $
Salary Cap with 1 Way Contract
Year 2020 : 63 800 000 $
Year 2021 : 59 850 000 $
Year 2022 : 37 500 000 $
Year 2023 : 24 850 000 $

Farm Players Salaries

Nikita Zaitsev 175 000 $ (1)
Salary Remaining : 121 011 $
Salary Average : 175 000 $
Salary Average Remaining : 121 011 $
Ryan Sproul 175 000 $ (2)
Salary Remaining : 121 011 $
Salary Average : 175 000 $
Salary Average Remaining : 121 011 $
Antoine Bibeau 170 000 $ (3)
Salary Remaining : 117 553 $
Salary Average : 170 000 $
Salary Average Remaining : 117 553 $
Dylan Demelo 160 000 $ (1)
Salary Remaining : 110 638 $
Salary Average : 160 000 $
Salary Average Remaining : 110 638 $
Alex Barré-Boulet 160 000 $ (1)
Salary Remaining : 110 638 $
Salary Average : 160 000 $
Salary Average Remaining : 110 638 $
Nick Sorensen 140 000 $ (3)
Salary Remaining : 96 809 $
Salary Average : 140 000 $
Salary Average Remaining : 96 809 $
Sebastian Collberg 140 000 $ (1)
Salary Remaining : 96 809 $
Salary Average : 140 000 $
Salary Average Remaining : 96 809 $
Steve Weinstein 135 000 $ (1)
Salary Remaining : 93 351 $
Salary Average : 135 000 $
Salary Average Remaining : 93 351 $
Conor Garland 130 000 $ (1)
Salary Remaining : 89 894 $
Salary Average : 130 000 $
Salary Average Remaining : 89 894 $
François Tremblay 125 000 $ (2)
Salary Remaining : 86 436 $
Salary Average : 125 000 $
Salary Average Remaining : 86 436 $
Charles-Olivier Roussel 125 000 $ (1)
Salary Remaining : 86 436 $
Salary Average : 125 000 $
Salary Average Remaining : 86 436 $
Jussi Jokinen 120 000 $ (1)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Cody Almond 120 000 $ (1)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Daniil Zharkov 120 000 $ (3)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Anton Khudobin 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Maxim Noreau 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Tyler Graovac 100 000 $ (3)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Reto Suri 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Erik Foley 95 000 $ (3)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Jay Beagle 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Roman Horak 90 000 $ (1)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Adam Ginning 90 000 $ (1)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Raphael Lavoie 90 000 $ (3)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Cale Fleury 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Justin Almeida 85 000 $ (2)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Ivan Chekhovich 80 000 $ (3)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
John Marino 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Total Farm Players27
Salary Commitment
Year 2020 : 3 180 000 $
Year 2021 : 1 180 000 $
Year 2022 : 795 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 3 180 000 $
Year 2021 : 1 180 000 $
Year 2022 : 795 000 $
Year 2023 : 0 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7273 - 150 $ - 7 273 - 100,00%
Level 2: 5500 - 125 $ - 5 500 - 100,00%
Level 3: 2500 - 90 $ - 2 500 - 100,00%
Level 4: 4500 - 75 $ - 4 494 - 99,86%
Luxury : 1500 - 350 $ - 1 500 - 100,00%
Total Capacity :21273
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 30 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 10 $ - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %21 267 - 99,97%
Average Income per Game2 865 473 $
Year to Date Revenue40 116 625 $
Farm
Home Games Left28
Average Attendance - %3 000 - 100,00%
Average Income per Game70 000 $
Year to Date Revenue910 000 $

Expense

Pro Players Total Salaries88 650 000 $
Pro Players Total Average Salaries88 316 667 $
Farm Players Total Salaries2 418 000 $
Farm Players Total Average Salaries2 418 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(5 900 000 $)
Pro Year To Date Expenses25 947 293 $
Farm Year To Date Expenses899 361 $
Pro Salary Cap Per Days455 241 $
Pro Salary Cap To Date25 347 643 $
Farm Salary Cap Per Days12 862 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue77 367 777 $
Farm Estimated Season Revenue1 960 000 $
Pro Remaining Season Days136
Pro Expenses Per Days464 691 $
Pro Estimated Expenses63 197 976 $
Farm Remaining Season Days130
Farm Expenses Per Days15 521 $
Farm Estimated Expenses2 017 730 $
Estimated Season Expenses65 215 706 $
Estimated Season Salary Cap81 360 419 $
Estimate Under Maximum Salary Cap of 82 000 050 $639 631 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 17 860 419 $
Current Bank Account199 787 660 $
Projected Bank Account213 899 731 $

Pro Players Salaries

Sidney Crosby 10 000 000 $ (3)
-Salary Remaining : 7 010 309 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 7 010 309 $
Evgeni Malkin 9 800 000 $ (1)
-Salary Remaining : 6 870 103 $
-Salary Average : 9 800 000 $
-Salary Average Remaining : 6 870 103 $
Alex Pietrangelo 9 000 000 $ (7)
-Salary Remaining : 6 309 278 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 6 309 278 $
Josh Harding 7 000 000 $ (4)
-Salary Remaining : 4 907 216 $
-Salary Average : 6 666 667 $
-Salary Average Remaining : 4 673 540 $
Ryan Kesler 7 000 000 $ (1)
-Salary Remaining : 4 907 216 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 907 216 $
Filip Forsberg 6 800 000 $ (1)
-Salary Remaining : 4 767 010 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 4 767 010 $
Roman Josi 6 750 000 $ (5)
-Salary Remaining : 4 731 959 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 4 731 959 $
Brandon Montour 6 500 000 $ (8)
-Salary Remaining : 4 556 701 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 556 701 $
Nikita Gusev 5 250 000 $ (4)
-Salary Remaining : 3 680 412 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 3 680 412 $
Jakub Vrana 3 350 000 $ (2)
-Salary Remaining : 2 348 454 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 2 348 454 $
Danton Heinen 2 750 000 $ (2)
-Salary Remaining : 1 927 835 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 927 835 $
Martin Reway 2 500 000 $ (1)
-Salary Remaining : 1 752 577 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 752 577 $
Jan Rutta 2 100 000 $ (3)
-Salary Remaining : 1 472 165 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 1 472 165 $
Ilya Samsonov 2 000 000 $ (3)
-Salary Remaining : 1 402 062 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 402 062 $
Christophe Lalancette 1 750 000 $ (1)
-Salary Remaining : 1 226 804 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 226 804 $
Julius Honka 1 500 000 $ (1)
-Salary Remaining : 1 051 546 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 051 546 $
Darren Dietz 1 500 000 $ (1)
-Salary Remaining : 1 051 546 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 051 546 $
Patrik Berglund 1 200 000 $ (3)
-Salary Remaining : 841 237 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 841 237 $
Sam Lafferty 1 000 000 $ (1)
-Salary Remaining : 701 031 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 701 031 $
Yan-Pavel Laplante 900 000 $ (2)
-Salary Remaining : 630 928 $
-Salary Average : 900 000 $
-Salary Average Remaining : 630 928 $
Total Pro Players20
Salary Commitment
Year 2020 : 88 650 000 $
Year 2021 : 55 800 000 $
Year 2022 : 48 800 000 $
Year 2023 : 33 500 000 $
Salary Average Commitment
Year 2020 : 88 316 667 $
Year 2021 : 56 466 667 $
Year 2022 : 49 466 667 $
Year 2023 : 34 166 667 $
Salary Cap with 1 Way Contract
Year 2020 : 88 316 667 $
Year 2021 : 56 466 667 $
Year 2022 : 49 466 667 $
Year 2023 : 34 166 667 $

Farm Players Salaries

Alex Chiasson 200 000 $ (1)
Salary Remaining : 138 298 $
Salary Average : 200 000 $
Salary Average Remaining : 138 298 $
Hunter Drew 150 000 $ (2)
Salary Remaining : 103 723 $
Salary Average : 150 000 $
Salary Average Remaining : 103 723 $
Dean Kukan 115 000 $ (1)
Salary Remaining : 79 521 $
Salary Average : 115 000 $
Salary Average Remaining : 79 521 $
Jonas Siegenthaler 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Antoine Marcoux 100 000 $ (2)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Matteson Iacopelli 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Nicolas Deslauriers 100 000 $ (3)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Patrick Bjorkstrand 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Alex Lyon 97 500 $ (1)
Salary Remaining : 67 420 $
Salary Average : 97 500 $
Salary Average Remaining : 67 420 $
Christian Wolanin 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Maximilian Veronneau 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Nolan Patrick 95 000 $ (2)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Derek Mathers 95 000 $ (2)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Blake Lizotte 92 500 $ (3)
Salary Remaining : 63 963 $
Salary Average : 92 500 $
Salary Average Remaining : 63 963 $
Josh Currie 90 000 $ (1)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Marcus Davidsson 85 000 $ (2)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Sebastian Aho (D) 85 000 $ (2)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Noah Gregor 85 000 $ (3)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Niko Mikkola 85 000 $ (3)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Rinat Valiev 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Curtis Douglas 80 000 $ (3)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Gaetan Haas 80 000 $ (2)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Alexis Gravel 75 000 $ (3)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Leland Irving 70 000 $ (1)
Salary Remaining : 48 404 $
Salary Average : 70 000 $
Salary Average Remaining : 48 404 $
Bokondji Imama 68 000 $ (1)
Salary Remaining : 47 021 $
Salary Average : 68 000 $
Salary Average Remaining : 47 021 $
Total Farm Players25
Salary Commitment
Year 2020 : 2 418 000 $
Year 2021 : 1 207 500 $
Year 2022 : 517 500 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 418 000 $
Year 2021 : 1 207 500 $
Year 2022 : 517 500 $
Year 2023 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - 150 $ - 5 113 - 100,00%
Level 2: 5000 - 110 $ - 5 000 - 100,00%
Level 3: 2000 - 70 $ - 2 000 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1000 - 350 $ - 1 000 - 100,00%
Total Capacity :17113
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 40 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 20 $ - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %17 113 - 100,00%
Average Income per Game2 006 950 $
Year to Date Revenue28 097 300 $
Farm
Home Games Left28
Average Attendance - %3 000 - 100,00%
Average Income per Game100 000 $
Year to Date Revenue1 300 000 $

Expense

Pro Players Total Salaries82 550 000 $
Pro Players Total Average Salaries82 550 000 $
Farm Players Total Salaries2 511 704 $
Farm Players Total Average Salaries2 511 704 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 500 000 $)
Pro Year To Date Expenses24 949 494 $
Farm Year To Date Expenses1 125 231 $
Pro Salary Cap Per Days425 515 $
Pro Salary Cap To Date24 351 528 $
Farm Salary Cap Per Days13 360 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue54 187 650 $
Farm Estimated Season Revenue2 800 000 $
Pro Remaining Season Days136
Pro Expenses Per Days435 825 $
Pro Estimated Expenses59 272 200 $
Farm Remaining Season Days130
Farm Expenses Per Days18 679 $
Farm Estimated Expenses2 428 270 $
Estimated Season Expenses61 700 470 $
Estimated Season Salary Cap80 721 568 $
Estimate Under Maximum Salary Cap of 82 000 050 $1 278 482 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 17 221 568 $
Current Bank Account112 875 013 $
Projected Bank Account108 162 193 $

Pro Players Salaries

Mitch Marner 9 500 000 $ (7)
-Salary Remaining : 6 659 794 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 6 659 794 $
Tyson Barrie 6 250 000 $ (6)
-Salary Remaining : 4 381 443 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 4 381 443 $
Dmitri Orlov 6 000 000 $ (4)
-Salary Remaining : 4 206 186 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 206 186 $
Justin Faulk 5 850 000 $ (5)
-Salary Remaining : 4 101 031 $
-Salary Average : 5 850 000 $
-Salary Average Remaining : 4 101 031 $
Nicolas Petan 5 750 000 $ (2)
-Salary Remaining : 4 030 928 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 4 030 928 $
Sam Reinhart 5 500 000 $ (2)
-Salary Remaining : 3 855 670 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 855 670 $
Johan Larsson 5 500 000 $ (4)
-Salary Remaining : 3 855 670 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 855 670 $
Mikael Backlund 4 500 000 $ (2)
-Salary Remaining : 3 154 639 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 154 639 $
Marc-Andre Bourdon 4 500 000 $ (2)
-Salary Remaining : 3 154 639 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 154 639 $
Darren Helm 4 300 000 $ (1)
-Salary Remaining : 3 014 433 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 3 014 433 $
Brett Pesce 4 000 000 $ (1)
-Salary Remaining : 2 804 124 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 804 124 $
Oliver Bjorkstrand 4 000 000 $ (2)
-Salary Remaining : 2 804 124 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 804 124 $
Tristan Jarry 4 000 000 $ (6)
-Salary Remaining : 2 804 124 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 804 124 $
Kirill Kaprizov 3 500 000 $ (4)
-Salary Remaining : 2 453 608 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 453 608 $
Peter Trainor 2 600 000 $ (6)
-Salary Remaining : 1 822 680 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 1 822 680 $
Alec Martinez 2 300 000 $ (2)
-Salary Remaining : 1 612 371 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 1 612 371 $
Freddie Hamilton 1 700 000 $ (1)
-Salary Remaining : 1 191 753 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 191 753 $
Trevor Moore 950 000 $ (2)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Carter Hart 950 000 $ (2)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Karson Kuhlman 900 000 $ (2)
-Salary Remaining : 630 928 $
-Salary Average : 900 000 $
-Salary Average Remaining : 630 928 $
Total Pro Players20
Salary Commitment
Year 2020 : 82 550 000 $
Year 2021 : 72 550 000 $
Year 2022 : 43 200 000 $
Year 2023 : 43 200 000 $
Salary Average Commitment
Year 2020 : 82 550 000 $
Year 2021 : 72 550 000 $
Year 2022 : 43 200 000 $
Year 2023 : 43 200 000 $
Salary Cap with 1 Way Contract
Year 2020 : 82 550 000 $
Year 2021 : 72 550 000 $
Year 2022 : 43 200 000 $
Year 2023 : 43 200 000 $

Farm Players Salaries

Joshua Jacobs 200 000 $ (3)
Salary Remaining : 138 298 $
Salary Average : 200 000 $
Salary Average Remaining : 138 298 $
Drew Shore 156 704 $ (1)
Salary Remaining : 108 359 $
Salary Average : 156 704 $
Salary Average Remaining : 108 359 $
Christopher Gibson 150 000 $ (3)
Salary Remaining : 103 723 $
Salary Average : 150 000 $
Salary Average Remaining : 103 723 $
Miikka Salomäki 150 000 $ (3)
Salary Remaining : 103 723 $
Salary Average : 150 000 $
Salary Average Remaining : 103 723 $
Chet Pickard 150 000 $ (2)
Salary Remaining : 103 723 $
Salary Average : 150 000 $
Salary Average Remaining : 103 723 $
Marc-Olivier Roy 130 000 $ (3)
Salary Remaining : 89 894 $
Salary Average : 130 000 $
Salary Average Remaining : 89 894 $
Mark Jankowski 120 000 $ (1)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
T.J. Brodie (Out of Payroll) 120 000 $ (2)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Brett Pollock (Out of Payroll) 120 000 $ (1)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Mitch Moroz 120 000 $ (1)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Nate Schmidt 115 000 $ (1)
Salary Remaining : 79 521 $
Salary Average : 115 000 $
Salary Average Remaining : 79 521 $
Mathieu Perreault 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Stuart Percy 100 000 $ (2)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Logan Brown 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Cristoval Nieves 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Patrick Wiercioch 90 000 $ (1)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Nicholas Caamano 90 000 $ (3)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Tage Thompson 90 000 $ (2)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Nick Palmieri 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Luke Adam 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Bode Wilde 85 000 $ (3)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Jonas Johansson 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Spencer Stastney 80 000 $ (3)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Kyle Platzer 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Dylan Blujus 65 000 $ (1)
Salary Remaining : 44 947 $
Salary Average : 65 000 $
Salary Average Remaining : 44 947 $
Total Farm Players25
Salary Commitment
Year 2020 : 2 751 704 $
Year 2021 : 1 345 000 $
Year 2022 : 885 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 751 704 $
Year 2021 : 1 345 000 $
Year 2022 : 885 000 $
Year 2023 : 0 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5625 - 150 $ - 5 625 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 60 $ - 2 000 - 100,00%
Level 4: 4000 - 40 $ - 4 000 - 100,00%
Luxury : 1000 - 350 $ - 1 000 - 100,00%
Total Capacity :17625
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %17 625 - 100,00%
Average Income per Game2 098 750 $
Year to Date Revenue29 382 500 $
Farm
Home Games Left28
Average Attendance - %3 000 - 100,00%
Average Income per Game85 000 $
Year to Date Revenue1 105 000 $

Expense

Pro Players Total Salaries77 350 000 $
Pro Players Total Average Salaries81 350 000 $
Farm Players Total Salaries2 837 500 $
Farm Players Total Average Salaries2 837 500 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses23 484 779 $
Farm Year To Date Expenses1 174 946 $
Pro Salary Cap Per Days419 330 $
Pro Salary Cap To Date24 194 850 $
Farm Salary Cap Per Days15 093 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue56 666 250 $
Farm Estimated Season Revenue2 380 000 $
Pro Remaining Season Days136
Pro Expenses Per Days406 443 $
Pro Estimated Expenses55 276 248 $
Farm Remaining Season Days130
Farm Expenses Per Days20 412 $
Farm Estimated Expenses2 653 560 $
Estimated Season Expenses57 929 808 $
Estimated Season Salary Cap81 223 730 $
Estimate Under Maximum Salary Cap of 82 000 050 $776 320 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 17 723 730 $
Current Bank Account82 194 269 $
Projected Bank Account83 310 711 $

Pro Players Salaries

Patrice Bergeron 8 500 000 $ (5)
-Salary Remaining : 5 958 763 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 5 958 763 $
Jack Eichel 8 000 000 $ (8)
-Salary Remaining : 5 608 247 $
-Salary Average : 9 250 000 $
-Salary Average Remaining : 6 484 536 $
Jacob Trouba 6 500 000 $ (6)
-Salary Remaining : 4 556 701 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 5 082 474 $
Alexander Radulov 5 000 000 $ (1)
-Salary Remaining : 3 505 155 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 505 155 $
T.J. Brennan 4 500 000 $ (1)
-Salary Remaining : 3 154 639 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 154 639 $
Jared McCann 4 000 000 $ (3)
-Salary Remaining : 2 804 124 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 804 124 $
Henrik Samuelsson 3 800 000 $ (4)
-Salary Remaining : 2 663 918 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 2 663 918 $
Keith Kinkaid 3 500 000 $ (3)
-Salary Remaining : 2 453 608 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 453 608 $
Ondrej Kase 3 500 000 $ (3)
-Salary Remaining : 2 453 608 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 453 608 $
Steven Santini 3 300 000 $ (4)
-Salary Remaining : 2 313 402 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 2 313 402 $
Mark Katic 3 250 000 $ (1)
-Salary Remaining : 2 278 351 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 278 351 $
Victor Rask 3 250 000 $ (4)
-Salary Remaining : 2 278 351 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 278 351 $
Reilly Smith 3 000 000 $ (2)
-Salary Remaining : 2 103 093 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 103 093 $
Scott Wedgewood 2 750 000 $ (4)
-Salary Remaining : 1 927 835 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 927 835 $
Christopher Tanev 2 500 000 $ (1)
-Salary Remaining : 1 752 577 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 752 577 $
Will Butcher 2 500 000 $ (5)
-Salary Remaining : 1 752 577 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 154 639 $
Alexander Semin 2 400 000 $ (1)
-Salary Remaining : 1 682 474 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 1 682 474 $
Brendan Mikkelson 2 250 000 $ (1)
-Salary Remaining : 1 577 320 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 577 320 $
Alexander Delnov 2 000 000 $ (4)
-Salary Remaining : 1 402 062 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 402 062 $
Kevin Stenlund 1 000 000 $ (1)
-Salary Remaining : 701 031 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 701 031 $
Ilya Sorokin 950 000 $ (1)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Adam Gaudette 900 000 $ (2)
-Salary Remaining : 630 928 $
-Salary Average : 900 000 $
-Salary Average Remaining : 630 928 $
Total Pro Players22
Salary Commitment
Year 2020 : 77 350 000 $
Year 2021 : 58 000 000 $
Year 2022 : 54 100 000 $
Year 2023 : 45 600 000 $
Salary Average Commitment
Year 2020 : 81 350 000 $
Year 2021 : 59 500 000 $
Year 2022 : 55 600 000 $
Year 2023 : 44 600 000 $
Salary Cap with 1 Way Contract
Year 2020 : 81 350 000 $
Year 2021 : 59 500 000 $
Year 2022 : 55 600 000 $
Year 2023 : 44 600 000 $

Farm Players Salaries

Travis Dermott 200 000 $ (2)
Salary Remaining : 138 298 $
Salary Average : 200 000 $
Salary Average Remaining : 138 298 $
Adam Polasek 200 000 $ (3)
Salary Remaining : 138 298 $
Salary Average : 200 000 $
Salary Average Remaining : 138 298 $
Zach Hall 190 000 $ (3)
Salary Remaining : 131 383 $
Salary Average : 190 000 $
Salary Average Remaining : 131 383 $
Blake Coleman 180 000 $ (1)
Salary Remaining : 124 468 $
Salary Average : 180 000 $
Salary Average Remaining : 124 468 $
Lukas Sutter 150 000 $ (3)
Salary Remaining : 103 723 $
Salary Average : 150 000 $
Salary Average Remaining : 103 723 $
Jackson Houck 150 000 $ (1)
Salary Remaining : 103 723 $
Salary Average : 150 000 $
Salary Average Remaining : 103 723 $
Jeremy Smith 130 000 $ (3)
Salary Remaining : 89 894 $
Salary Average : 130 000 $
Salary Average Remaining : 89 894 $
Andrew Fritsch 125 000 $ (4)
Salary Remaining : 86 436 $
Salary Average : 125 000 $
Salary Average Remaining : 86 436 $
Lucas Lessio 120 000 $ (5)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Thomas Hickey 110 000 $ (1)
Salary Remaining : 76 064 $
Salary Average : 110 000 $
Salary Average Remaining : 76 064 $
Brenden Dillon 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Alex Biega (Out of Payroll) 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Ryan Kuffner 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Roope Hintz 95 000 $ (2)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Spencer Knight 95 000 $ (3)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Michael Rasmussen 92 500 $ (3)
Salary Remaining : 63 963 $
Salary Average : 92 500 $
Salary Average Remaining : 63 963 $
Nolan Foote 90 000 $ (3)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Nick Merkley 90 000 $ (3)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Gabriel Carlsson 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Axel Andersson 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Evan Barratt 85 000 $ (3)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Taylor Raddysh 85 000 $ (3)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Dysin Mayo 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Benjamin Finkelstein 75 000 $ (3)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Michael Leighton 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Sam Kurker 55 000 $ (1)
Salary Remaining : 38 032 $
Salary Average : 55 000 $
Salary Average Remaining : 38 032 $
Total Farm Players26
Salary Commitment
Year 2020 : 2 937 500 $
Year 2021 : 1 822 500 $
Year 2022 : 1 527 500 $
Year 2023 : 245 000 $
Salary Average Commitment
Year 2020 : 2 937 500 $
Year 2021 : 1 822 500 $
Year 2022 : 1 527 500 $
Year 2023 : 245 000 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 5000 - 150 $ - 5 000 - 100,00%
Level 2: 4250 - 60 $ - 4 250 - 100,00%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 186 $ - 1 000 - 100,00%
Total Capacity :16250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 33 $ - 1 999 - 99,97%
Farm Level 2: 1000 - 10 $ - 1 000 - 99,99%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %16 250 - 100,00%
Average Income per Game1 337 000 $
Year to Date Revenue18 718 000 $
Farm
Home Games Left28
Average Attendance - %2 999 - 99,97%
Average Income per Game75 976 $
Year to Date Revenue987 693 $

Expense

Pro Players Total Salaries80 890 000 $
Pro Players Total Average Salaries80 890 000 $
Farm Players Total Salaries2 860 000 $
Farm Players Total Average Salaries2 860 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses24 496 490 $
Farm Year To Date Expenses1 166 835 $
Pro Salary Cap Per Days416 959 $
Pro Salary Cap To Date23 833 877 $
Farm Salary Cap Per Days15 213 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue36 099 000 $
Farm Estimated Season Revenue2 127 339 $
Pro Remaining Season Days136
Pro Expenses Per Days427 268 $
Pro Estimated Expenses58 108 448 $
Farm Remaining Season Days130
Farm Expenses Per Days20 532 $
Farm Estimated Expenses2 669 160 $
Estimated Season Expenses60 777 608 $
Estimated Season Salary Cap80 540 301 $
Estimate Under Maximum Salary Cap of 82 000 050 $1 459 749 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 17 040 301 $
Current Bank Account71 259 527 $
Projected Bank Account48 708 258 $

Pro Players Salaries

Mark Stone 7 000 000 $ (4)
-Salary Remaining : 4 907 216 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 907 216 $
David Krejci 6 800 000 $ (4)
-Salary Remaining : 4 767 010 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 4 767 010 $
Ben Bishop 6 500 000 $ (5)
-Salary Remaining : 4 556 701 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 556 701 $
Lars Eller 5 225 000 $ (3)
-Salary Remaining : 3 662 887 $
-Salary Average : 5 225 000 $
-Salary Average Remaining : 3 662 887 $
Seth Jones 5 000 000 $ (1)
-Salary Remaining : 3 505 155 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 505 155 $
Erik Gudbranson 4 800 000 $ (2)
-Salary Remaining : 3 364 948 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 3 364 948 $
Michael Frolik 4 650 000 $ (2)
-Salary Remaining : 3 259 794 $
-Salary Average : 4 650 000 $
-Salary Average Remaining : 3 259 794 $
David Perron 4 500 000 $ (2)
-Salary Remaining : 3 154 639 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 154 639 $
Dylan Strome 4 500 000 $ (4)
-Salary Remaining : 3 154 639 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 154 639 $
Brian Dumoulin 4 500 000 $ (3)
-Salary Remaining : 3 154 639 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 154 639 $
Ondrej Palat 3 500 000 $ (4)
-Salary Remaining : 2 453 608 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 453 608 $
Gabriel Bourque 3 250 000 $ (1)
-Salary Remaining : 2 278 351 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 278 351 $
Joakim Ryan 3 000 000 $ (5)
-Salary Remaining : 2 103 093 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 103 093 $
Nick Cousins 3 000 000 $ (1)
-Salary Remaining : 2 103 093 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 103 093 $
Vince Hinostroza 2 500 000 $ (1)
-Salary Remaining : 1 752 577 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 752 577 $
Jyrki Jokipakka 2 250 000 $ (2)
-Salary Remaining : 1 577 320 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 577 320 $
Tom Wilson 2 000 000 $ (1)
-Salary Remaining : 1 402 062 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 402 062 $
Tyson Baillie 2 000 000 $ (2)
-Salary Remaining : 1 402 062 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 402 062 $
Jake Paterson 1 565 000 $ (4)
-Salary Remaining : 1 097 113 $
-Salary Average : 1 565 000 $
-Salary Average Remaining : 1 097 113 $
Nikita Scherbak 1 500 000 $ (1)
-Salary Remaining : 1 051 546 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 051 546 $
Yannick Weber 950 000 $ (2)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Dominik Kubalik 950 000 $ (1)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Vince Dunn 950 000 $ (1)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Total Pro Players23
Salary Commitment
Year 2020 : 80 890 000 $
Year 2021 : 61 740 000 $
Year 2022 : 42 590 000 $
Year 2023 : 32 865 000 $
Salary Average Commitment
Year 2020 : 80 890 000 $
Year 2021 : 61 740 000 $
Year 2022 : 42 590 000 $
Year 2023 : 32 865 000 $
Salary Cap with 1 Way Contract
Year 2020 : 80 890 000 $
Year 2021 : 61 740 000 $
Year 2022 : 42 590 000 $
Year 2023 : 32 865 000 $

Farm Players Salaries

Jared Coreau 200 000 $ (2)
Salary Remaining : 138 298 $
Salary Average : 200 000 $
Salary Average Remaining : 138 298 $
Julius Bergman 185 000 $ (2)
Salary Remaining : 127 926 $
Salary Average : 185 000 $
Salary Average Remaining : 127 926 $
Brett Seney 175 000 $ (3)
Salary Remaining : 121 011 $
Salary Average : 175 000 $
Salary Average Remaining : 121 011 $
Alexandre Carrier 140 000 $ (2)
Salary Remaining : 96 809 $
Salary Average : 140 000 $
Salary Average Remaining : 96 809 $
Sean Malone 135 000 $ (2)
Salary Remaining : 93 351 $
Salary Average : 135 000 $
Salary Average Remaining : 93 351 $
Andrej Nestrasil 125 000 $ (2)
Salary Remaining : 86 436 $
Salary Average : 125 000 $
Salary Average Remaining : 86 436 $
Dane Fox 125 000 $ (1)
Salary Remaining : 86 436 $
Salary Average : 125 000 $
Salary Average Remaining : 86 436 $
Joel Eriksson Ek 120 000 $ (4)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Scott Mayfield 120 000 $ (1)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Kerby Rychel 100 000 $ (3)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Brenden Kichton 100 000 $ (3)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Jonathan Dahlen 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Noah Juulsen 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Luke Kunin 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Cale Makar 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Robbie Russo 90 000 $ (2)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Brandon Gignac 85 000 $ (3)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Julien Gauthier 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Christopher Clapperton 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Jérémy Roy 80 000 $ (2)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Colton White 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Jordan Bellerive 80 000 $ (2)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Matthew Villalta 80 000 $ (2)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Kevin Klima 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Shamil Shmakov 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Kirill Kabanov 70 000 $ (3)
Salary Remaining : 48 404 $
Salary Average : 70 000 $
Salary Average Remaining : 48 404 $
Kelly Klima 65 000 $ (1)
Salary Remaining : 44 947 $
Salary Average : 65 000 $
Salary Average Remaining : 44 947 $
Total Farm Players27
Salary Commitment
Year 2020 : 2 860 000 $
Year 2021 : 1 765 000 $
Year 2022 : 650 000 $
Year 2023 : 120 000 $
Salary Average Commitment
Year 2020 : 2 860 000 $
Year 2021 : 1 765 000 $
Year 2022 : 650 000 $
Year 2023 : 120 000 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5200 - 120 $ - 5 200 - 100,00%
Level 2: 5000 - 65 $ - 5 000 - 100,00%
Level 3: 2000 - 45 $ - 2 000 - 100,00%
Level 4: 4000 - 35 $ - 4 000 - 100,00%
Luxury : 1000 - 230 $ - 1 000 - 100,00%
Total Capacity :17200
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 20 $ - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %17 200 - 100,00%
Average Income per Game1 409 000 $
Year to Date Revenue19 726 000 $
Farm
Home Games Left28
Average Attendance - %3 000 - 100,00%
Average Income per Game90 000 $
Year to Date Revenue1 170 000 $

Expense

Pro Players Total Salaries80 175 000 $
Pro Players Total Average Salaries80 175 000 $
Farm Players Total Salaries2 930 500 $
Farm Players Total Average Salaries2 930 500 $
Coaches Total Salaries2 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses24 540 714 $
Farm Year To Date Expenses1 083 670 $
Pro Salary Cap Per Days413 273 $
Pro Salary Cap To Date23 850 762 $
Farm Salary Cap Per Days15 588 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue38 043 000 $
Farm Estimated Season Revenue2 520 000 $
Pro Remaining Season Days136
Pro Expenses Per Days424 871 $
Pro Estimated Expenses57 782 456 $
Farm Remaining Season Days130
Farm Expenses Per Days18 779 $
Farm Estimated Expenses2 441 270 $
Estimated Season Expenses60 223 726 $
Estimated Season Salary Cap80 055 890 $
Estimate Under Maximum Salary Cap of 82 000 050 $1 944 160 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 16 555 890 $
Current Bank Account70 094 197 $
Projected Bank Account50 433 471 $

Pro Players Salaries

Brayden Point 8 500 000 $ (2)
-Salary Remaining : 5 958 763 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 5 958 763 $
Ryan McDonagh 7 000 000 $ (2)
-Salary Remaining : 4 907 216 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 907 216 $
Aleksander Barkov 6 750 000 $ (4)
-Salary Remaining : 4 731 959 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 4 731 959 $
Alexander Wennberg 5 800 000 $ (4)
-Salary Remaining : 4 065 979 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 4 065 979 $
Shea Theodore 4 600 000 $ (5)
-Salary Remaining : 3 224 742 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 3 224 742 $
Ivan Provorov 4 500 000 $ (8)
-Salary Remaining : 3 154 639 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 154 639 $
J.T. Miller 4 325 000 $ (3)
-Salary Remaining : 3 031 959 $
-Salary Average : 4 325 000 $
-Salary Average Remaining : 3 031 959 $
Jack Campbell 4 250 000 $ (5)
-Salary Remaining : 2 979 381 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 2 979 381 $
Michael Grabner 4 250 000 $ (3)
-Salary Remaining : 2 979 381 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 2 979 381 $
Dylan McIlrath 3 750 000 $ (1)
-Salary Remaining : 2 628 866 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 628 866 $
Travis Konecny 3 500 000 $ (1)
-Salary Remaining : 2 453 608 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 453 608 $
Kyle Palmieri 3 500 000 $ (2)
-Salary Remaining : 2 453 608 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 453 608 $
Viktor Arvidsson 3 350 000 $ (4)
-Salary Remaining : 2 348 454 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 2 348 454 $
Jake McCabe 2 500 000 $ (4)
-Salary Remaining : 1 752 577 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 752 577 $
Tyler Bertuzzi 2 150 000 $ (1)
-Salary Remaining : 1 507 216 $
-Salary Average : 2 150 000 $
-Salary Average Remaining : 1 507 216 $
Griffin Reinhart 2 100 000 $ (1)
-Salary Remaining : 1 472 165 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 1 472 165 $
Joseph Blandisi 2 000 000 $ (1)
-Salary Remaining : 1 402 062 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 402 062 $
Anthony Stolarz 1 850 000 $ (3)
-Salary Remaining : 1 296 907 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 1 296 907 $
Adam Pelech 1 600 000 $ (1)
-Salary Remaining : 1 121 649 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 121 649 $
J.T. Compher 1 000 000 $ (1)
-Salary Remaining : 701 031 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 701 031 $
Jesper Bratt 1 000 000 $ (1)
-Salary Remaining : 701 031 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 701 031 $
Vladislav Gavrikov 950 000 $ (1)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Nikolay Goldobin 950 000 $ (1)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Total Pro Players23
Salary Commitment
Year 2020 : 80 175 000 $
Year 2021 : 61 175 000 $
Year 2022 : 42 175 000 $
Year 2023 : 31 750 000 $
Salary Average Commitment
Year 2020 : 80 175 000 $
Year 2021 : 61 175 000 $
Year 2022 : 42 175 000 $
Year 2023 : 31 750 000 $
Salary Cap with 1 Way Contract
Year 2020 : 80 175 000 $
Year 2021 : 61 175 000 $
Year 2022 : 42 175 000 $
Year 2023 : 31 750 000 $

Farm Players Salaries

Erik Haula 200 000 $ (1)
Salary Remaining : 138 298 $
Salary Average : 200 000 $
Salary Average Remaining : 138 298 $
Ethan Bear 200 000 $ (1)
Salary Remaining : 138 298 $
Salary Average : 200 000 $
Salary Average Remaining : 138 298 $
Gustav Forsling 175 000 $ (3)
Salary Remaining : 121 011 $
Salary Average : 175 000 $
Salary Average Remaining : 121 011 $
Brandon Carlo 165 000 $ (1)
Salary Remaining : 114 096 $
Salary Average : 165 000 $
Salary Average Remaining : 114 096 $
Denis Guryanov 150 000 $ (1)
Salary Remaining : 103 723 $
Salary Average : 150 000 $
Salary Average Remaining : 103 723 $
Denis Malgin 122 500 $ (2)
Salary Remaining : 84 707 $
Salary Average : 122 500 $
Salary Average Remaining : 84 707 $
Felix Sandström 117 500 $ (3)
Salary Remaining : 81 250 $
Salary Average : 117 500 $
Salary Average Remaining : 81 250 $
Christian Fischer 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Michael DiPietro 95 000 $ (2)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Jan Jenik 95 000 $ (3)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Robert Thomas 95 000 $ (2)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Henrik Borgstrom 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Ryan Donato 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Josh Norris 92 500 $ (3)
Salary Remaining : 63 963 $
Salary Average : 92 500 $
Salary Average Remaining : 63 963 $
Trent Frederic 90 000 $ (1)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Jeremy Bracco 90 000 $ (3)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Josh Mahura 90 000 $ (2)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Cam Hillis 90 000 $ (3)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Aidan Dudas 90 000 $ (3)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Ty Dellandrea 90 000 $ (3)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Ziyat Paigin 88 000 $ (1)
Salary Remaining : 60 851 $
Salary Average : 88 000 $
Salary Average Remaining : 60 851 $
Damir Zhafyarov 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Casey Fitzgerald 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
William Lagesson 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Glenn Gawdin 85 000 $ (3)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Jon Gillies 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Matej Tomek 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Total Farm Players27
Salary Commitment
Year 2020 : 2 930 500 $
Year 2021 : 1 327 500 $
Year 2022 : 925 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 930 500 $
Year 2021 : 1 327 500 $
Year 2022 : 925 000 $
Year 2023 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 8500 - 100 $ - 8 500 - 100,00%
Level 2: 5500 - 85 $ - 5 500 - 100,00%
Level 3: 2153 - 60 $ - 2 153 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1000 - 215 $ - 1 000 - 100,00%
Total Capacity :21153
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 45 $ - 1 998 - 99,89%
Farm Level 2: 1000 - 30 $ - 999 - 99,93%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %21 153 - 100,00%
Average Income per Game1 861 680 $
Year to Date Revenue26 063 520 $
Farm
Home Games Left28
Average Attendance - %2 997 - 99,90%
Average Income per Game119 879 $
Year to Date Revenue1 558 425 $

Expense

Pro Players Total Salaries74 375 000 $
Pro Players Total Average Salaries74 375 000 $
Farm Players Total Salaries3 057 500 $
Farm Players Total Average Salaries3 057 500 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 500 000 $)
Pro Year To Date Expenses25 022 156 $
Farm Year To Date Expenses1 247 647 $
Pro Salary Cap Per Days383 376 $
Pro Salary Cap To Date24 289 351 $
Farm Salary Cap Per Days16 263 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue50 265 360 $
Farm Estimated Season Revenue3 356 608 $
Pro Remaining Season Days136
Pro Expenses Per Days393 686 $
Pro Estimated Expenses53 541 296 $
Farm Remaining Season Days130
Farm Expenses Per Days21 051 $
Farm Estimated Expenses2 736 630 $
Estimated Season Expenses56 277 926 $
Estimated Season Salary Cap72 928 487 $
Estimate Under Maximum Salary Cap of 82 000 050 $9 071 563 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 9 428 487 $
Current Bank Account21 573 472 $
Projected Bank Account18 917 514 $

Pro Players Salaries

Evgeny Kuznetsov 7 500 000 $ (5)
-Salary Remaining : 5 257 732 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 257 732 $
Jason Spezza 6 000 000 $ (2)
-Salary Remaining : 4 206 186 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 206 186 $
Zach Parise 5 850 000 $ (1)
-Salary Remaining : 4 101 031 $
-Salary Average : 5 850 000 $
-Salary Average Remaining : 4 101 031 $
Brayden McNabb (Out of Payroll) 5 500 000 $ (6)
-Salary Remaining : 3 855 670 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 855 670 $
Jamie McBain 5 500 000 $ (4)
-Salary Remaining : 3 855 670 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 855 670 $
Mike Hoffman 5 000 000 $ (5)
-Salary Remaining : 3 505 155 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 505 155 $
Pekka Rinne 5 000 000 $ (2)
-Salary Remaining : 3 505 155 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 505 155 $
Devante Smith-Pelly 4 000 000 $ (3)
-Salary Remaining : 2 804 124 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 804 124 $
Matt Dumba 4 000 000 $ (1)
-Salary Remaining : 2 804 124 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 804 124 $
Kyle Connor 3 250 000 $ (2)
-Salary Remaining : 2 278 351 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 278 351 $
David Musil 3 000 000 $ (2)
-Salary Remaining : 2 103 093 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 103 093 $
Zack Phillips 3 000 000 $ (3)
-Salary Remaining : 2 103 093 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 103 093 $
Steven Kampfer 3 000 000 $ (4)
-Salary Remaining : 2 103 093 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 103 093 $
Martin Frk 2 950 000 $ (1)
-Salary Remaining : 2 068 041 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 068 041 $
Evan Rodrigues 2 750 000 $ (3)
-Salary Remaining : 1 927 835 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 927 835 $
Drake Caggiula 2 750 000 $ (6)
-Salary Remaining : 1 927 835 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 927 835 $
Benjamin Conz 2 250 000 $ (1)
-Salary Remaining : 1 577 320 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 577 320 $
Jakob Chychrun 1 750 000 $ (1)
-Salary Remaining : 1 226 804 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 226 804 $
Keith Aulie 1 500 000 $ (2)
-Salary Remaining : 1 051 546 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 051 546 $
Ilya Konovalov 1 500 000 $ (2)
-Salary Remaining : 1 051 546 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 051 546 $
Eric Robinson 975 000 $ (3)
-Salary Remaining : 683 505 $
-Salary Average : 975 000 $
-Salary Average Remaining : 683 505 $
Sonny Milano 950 000 $ (1)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Tyson Jost 950 000 $ (1)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Jack Hughes 950 000 $ (2)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Total Pro Players24
Salary Commitment
Year 2020 : 79 875 000 $
Year 2021 : 61 175 000 $
Year 2022 : 39 975 000 $
Year 2023 : 29 250 000 $
Salary Average Commitment
Year 2020 : 79 875 000 $
Year 2021 : 61 175 000 $
Year 2022 : 39 975 000 $
Year 2023 : 29 250 000 $
Salary Cap with 1 Way Contract
Year 2020 : 79 875 000 $
Year 2021 : 61 175 000 $
Year 2022 : 39 975 000 $
Year 2023 : 29 250 000 $

Farm Players Salaries

Maxim Shalunov 185 000 $ (2)
Salary Remaining : 127 926 $
Salary Average : 185 000 $
Salary Average Remaining : 127 926 $
Danick Martel 175 000 $ (2)
Salary Remaining : 121 011 $
Salary Average : 175 000 $
Salary Average Remaining : 121 011 $
Igor Bobkov 175 000 $ (2)
Salary Remaining : 121 011 $
Salary Average : 175 000 $
Salary Average Remaining : 121 011 $
Arttu Ruotsalainen 175 000 $ (2)
Salary Remaining : 121 011 $
Salary Average : 175 000 $
Salary Average Remaining : 121 011 $
Andrew Nielsen 170 000 $ (1)
Salary Remaining : 117 553 $
Salary Average : 170 000 $
Salary Average Remaining : 117 553 $
Matt Puempel 160 000 $ (4)
Salary Remaining : 110 638 $
Salary Average : 160 000 $
Salary Average Remaining : 110 638 $
Connor Rankin 160 000 $ (2)
Salary Remaining : 110 638 $
Salary Average : 160 000 $
Salary Average Remaining : 110 638 $
Stephon Williams 160 000 $ (2)
Salary Remaining : 110 638 $
Salary Average : 160 000 $
Salary Average Remaining : 110 638 $
Kevin Roy 140 000 $ (3)
Salary Remaining : 96 809 $
Salary Average : 140 000 $
Salary Average Remaining : 96 809 $
Stanislav Galiev 130 000 $ (2)
Salary Remaining : 89 894 $
Salary Average : 130 000 $
Salary Average Remaining : 89 894 $
Gustav Possler 120 000 $ (1)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Max McCormick 110 000 $ (2)
Salary Remaining : 76 064 $
Salary Average : 110 000 $
Salary Average Remaining : 76 064 $
Cody Donaghey 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Ryan Tesink 97 500 $ (3)
Salary Remaining : 67 420 $
Salary Average : 97 500 $
Salary Average Remaining : 67 420 $
Ian McCoshen 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Marcus Sorensen 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Brogan Rafferty 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Derek Dorsett 90 000 $ (1)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Andre Petersson 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
David Gustafsson 85 000 $ (3)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Denis Godla 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Kole Lind 80 000 $ (2)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Jérémy Grégoire 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Mason Geertsen 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Luke Henman 75 000 $ (2)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Alexis Pepin 70 000 $ (1)
Salary Remaining : 48 404 $
Salary Average : 70 000 $
Salary Average Remaining : 48 404 $
Total Farm Players26
Salary Commitment
Year 2020 : 3 057 500 $
Year 2021 : 1 907 500 $
Year 2022 : 482 500 $
Year 2023 : 160 000 $
Salary Average Commitment
Year 2020 : 3 057 500 $
Year 2021 : 1 907 500 $
Year 2022 : 482 500 $
Year 2023 : 160 000 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7500 - 150 $ - 7 500 - 100,00%
Level 2: 6500 - 125 $ - 6 453 - 99,28%
Level 3: 2500 - 100 $ - 2 418 - 96,73%
Level 4: 7000 - 99 $ - 3 729 - 53,27%
Luxury : 1500 - 400 $ - 1 440 - 96,03%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 100 $ - 1 491 - 74,57%
Farm Level 2: 1000 - 60 $ - 935 - 93,50%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %21 541 - 86,16%
Average Income per Game3 118 780 $
Year to Date Revenue43 662 924 $
Farm
Home Games Left28
Average Attendance - %2 426 - 80,88%
Average Income per Game191 115 $
Year to Date Revenue2 484 500 $

Expense

Pro Players Total Salaries85 895 000 $
Pro Players Total Average Salaries86 228 333 $
Farm Players Total Salaries2 857 500 $
Farm Players Total Average Salaries2 857 500 $
Coaches Total Salaries2 950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(8 000 000 $)
Pro Year To Date Expenses25 403 532 $
Farm Year To Date Expenses1 119 473 $
Pro Salary Cap Per Days444 476 $
Pro Salary Cap To Date24 881 202 $
Farm Salary Cap Per Days15 199 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue84 207 068 $
Farm Estimated Season Revenue5 351 231 $
Pro Remaining Season Days136
Pro Expenses Per Days453 067 $
Pro Estimated Expenses61 617 112 $
Farm Remaining Season Days130
Farm Expenses Per Days20 253 $
Farm Estimated Expenses2 632 890 $
Estimated Season Expenses64 250 002 $
Estimated Season Salary Cap77 329 938 $
Estimate Under Maximum Salary Cap of 82 000 050 $4 670 112 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 13 829 938 $
Current Bank Account130 614 780 $
Projected Bank Account155 923 077 $

Pro Players Salaries

Sergei Bobrovsky 8 500 000 $ (5)
-Salary Remaining : 5 958 763 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 5 958 763 $
Mark Scheifele 8 000 000 $ (7)
-Salary Remaining : 5 608 247 $
-Salary Average : 8 333 333 $
-Salary Average Remaining : 5 841 924 $
Blake Wheeler 7 750 000 $ (4)
-Salary Remaining : 5 432 990 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 5 432 990 $
Claude Giroux 7 500 000 $ (2)
-Salary Remaining : 5 257 732 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 257 732 $
Ryan Nugent-Hopkins 7 000 000 $ (4)
-Salary Remaining : 4 907 216 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 907 216 $
Adam Larsson 6 500 000 $ (4)
-Salary Remaining : 4 556 701 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 556 701 $
Tomas Hertl 6 000 000 $ (6)
-Salary Remaining : 4 206 186 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 206 186 $
Ryan Murray 6 000 000 $ (8)
-Salary Remaining : 4 206 186 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 206 186 $
Oscar Klefbom 6 000 000 $ (3)
-Salary Remaining : 4 206 186 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 206 186 $
Mark Giordano 5 800 000 $ (1)
-Salary Remaining : 4 065 979 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 4 065 979 $
Kevin Poulin 2 995 000 $ (2)
-Salary Remaining : 2 099 588 $
-Salary Average : 2 995 000 $
-Salary Average Remaining : 2 099 588 $
Travis Brown 2 850 000 $ (2)
-Salary Remaining : 1 997 938 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 1 997 938 $
Nick Schmaltz 2 500 000 $ (1)
-Salary Remaining : 1 752 577 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 752 577 $
Brendan Ranford 1 800 000 $ (1)
-Salary Remaining : 1 261 856 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 261 856 $
Nick Shore 1 400 000 $ (1)
-Salary Remaining : 981 443 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 981 443 $
Joakim Nordstrom 1 250 000 $ (2)
-Salary Remaining : 876 289 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 876 289 $
David Rundblad 1 200 000 $ (1)
-Salary Remaining : 841 237 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 841 237 $
Nick Suzuki 950 000 $ (1)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Andrei Svechnikov 950 000 $ (1)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Elias Pettersson 950 000 $ (1)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Total Pro Players20
Salary Commitment
Year 2020 : 85 895 000 $
Year 2021 : 70 345 000 $
Year 2022 : 55 750 000 $
Year 2023 : 50 750 000 $
Salary Average Commitment
Year 2020 : 86 228 333 $
Year 2021 : 70 678 333 $
Year 2022 : 56 083 333 $
Year 2023 : 50 083 333 $
Salary Cap with 1 Way Contract
Year 2020 : 86 228 333 $
Year 2021 : 70 678 333 $
Year 2022 : 56 083 333 $
Year 2023 : 50 083 333 $

Farm Players Salaries

Teemu Eronen 195 000 $ (3)
Salary Remaining : 134 840 $
Salary Average : 195 000 $
Salary Average Remaining : 134 840 $
Greg Pateryn 195 000 $ (1)
Salary Remaining : 134 840 $
Salary Average : 195 000 $
Salary Average Remaining : 134 840 $
Taylor Chorney 190 000 $ (1)
Salary Remaining : 131 383 $
Salary Average : 190 000 $
Salary Average Remaining : 131 383 $
Randy Gazzola 170 000 $ (2)
Salary Remaining : 117 553 $
Salary Average : 170 000 $
Salary Average Remaining : 117 553 $
Alex Plante 170 000 $ (1)
Salary Remaining : 117 553 $
Salary Average : 170 000 $
Salary Average Remaining : 117 553 $
Alexis Loiseau 160 000 $ (2)
Salary Remaining : 110 638 $
Salary Average : 160 000 $
Salary Average Remaining : 110 638 $
Vladimir Sobotka 125 000 $ (2)
Salary Remaining : 86 436 $
Salary Average : 125 000 $
Salary Average Remaining : 86 436 $
Alexandre Mallet 125 000 $ (2)
Salary Remaining : 86 436 $
Salary Average : 125 000 $
Salary Average Remaining : 86 436 $
Michael Parks 125 000 $ (2)
Salary Remaining : 86 436 $
Salary Average : 125 000 $
Salary Average Remaining : 86 436 $
Tyler Lewington 125 000 $ (1)
Salary Remaining : 86 436 $
Salary Average : 125 000 $
Salary Average Remaining : 86 436 $
Jakub Kovar 120 000 $ (2)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Daniel Brickley 120 000 $ (2)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Benoit Pouliot 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Fredrik Karlstrom 90 000 $ (1)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Keegan Kolesar 90 000 $ (2)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Mike Winther 87 500 $ (1)
Salary Remaining : 60 505 $
Salary Average : 87 500 $
Salary Average Remaining : 60 505 $
Wojtek Wolski 80 000 $ (2)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Nikita Popugaev 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Zach Hamill 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Sebastian Repo 80 000 $ (2)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Aaron Dell 75 000 $ (2)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Zach Budish 75 000 $ (2)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Markus Niemelainen 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Anthony Brodeur 65 000 $ (1)
Salary Remaining : 44 947 $
Salary Average : 65 000 $
Salary Average Remaining : 44 947 $
Chris Martenet 60 000 $ (2)
Salary Remaining : 41 489 $
Salary Average : 60 000 $
Salary Average Remaining : 41 489 $
Total Farm Players25
Salary Commitment
Year 2020 : 2 857 500 $
Year 2021 : 1 600 000 $
Year 2022 : 195 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 857 500 $
Year 2021 : 1 600 000 $
Year 2022 : 195 000 $
Year 2023 : 0 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6387 - 150 $ - 6 387 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 100 $ - 2 000 - 100,00%
Level 4: 4000 - 100 $ - 3 745 - 93,62%
Luxury : 1000 - 400 $ - 1 000 - 100,00%
Total Capacity :18387
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 900 $ - 200 - 10,00%
Farm Level 2: 1000 - 800 $ - 100 - 10,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %18 132 - 98,61%
Average Income per Game2 557 536 $
Year to Date Revenue35 805 500 $
Farm
Home Games Left28
Average Attendance - %300 - 10,00%
Average Income per Game260 000 $
Year to Date Revenue3 380 000 $

Expense

Pro Players Total Salaries75 325 000 $
Pro Players Total Average Salaries75 325 000 $
Farm Players Total Salaries2 282 500 $
Farm Players Total Average Salaries2 282 500 $
Coaches Total Salaries5 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses24 023 186 $
Farm Year To Date Expenses1 276 770 $
Pro Salary Cap Per Days388 273 $
Pro Salary Cap To Date22 957 462 $
Farm Salary Cap Per Days12 141 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue69 053 464 $
Farm Estimated Season Revenue7 280 000 $
Pro Remaining Season Days136
Pro Expenses Per Days406 314 $
Pro Estimated Expenses55 258 704 $
Farm Remaining Season Days130
Farm Expenses Per Days21 184 $
Farm Estimated Expenses2 753 920 $
Estimated Season Expenses58 012 624 $
Estimated Season Salary Cap76 762 590 $
Estimate Under Maximum Salary Cap of 82 000 050 $5 237 460 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 13 262 590 $
Current Bank Account553 147 055 $
Projected Bank Account571 467 895 $

Pro Players Salaries

Vladimir Tarasenko 9 000 000 $ (7)
-Salary Remaining : 6 309 278 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 6 309 278 $
Kristopher Letang 8 000 000 $ (6)
-Salary Remaining : 5 608 247 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 5 608 247 $
Cam Ward 7 800 000 $ (3)
-Salary Remaining : 5 468 041 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 5 468 041 $
Tyler Ennis 7 350 000 $ (5)
-Salary Remaining : 5 152 577 $
-Salary Average : 7 350 000 $
-Salary Average Remaining : 5 152 577 $
Nicklas Backstrom 6 700 000 $ (1)
-Salary Remaining : 4 696 907 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 4 696 907 $
Bobby Ryan 6 000 000 $ (5)
-Salary Remaining : 4 206 186 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 206 186 $
John Gibson 5 250 000 $ (4)
-Salary Remaining : 3 680 412 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 3 680 412 $
Ryan Spooner 5 000 000 $ (4)
-Salary Remaining : 3 505 155 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 505 155 $
Tim Erixon 3 500 000 $ (2)
-Salary Remaining : 2 453 608 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 453 608 $
Adam Lowry 2 800 000 $ (4)
-Salary Remaining : 1 962 887 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 1 962 887 $
Henrik Zetterberg 1 400 000 $ (2)
-Salary Remaining : 981 443 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 981 443 $
Wayne Simmonds 1 400 000 $ (3)
-Salary Remaining : 981 443 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 981 443 $
Mike Green 1 200 000 $ (2)
-Salary Remaining : 841 237 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 841 237 $
Kyle Turris 1 200 000 $ (1)
-Salary Remaining : 841 237 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 841 237 $
Karl Alzner 1 100 000 $ (1)
-Salary Remaining : 771 134 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 771 134 $
Tyler Cuma 1 000 000 $ (2)
-Salary Remaining : 701 031 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 701 031 $
Dominik Simon 1 000 000 $ (2)
-Salary Remaining : 701 031 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 701 031 $
Stephen Weiss 1 000 000 $ (1)
-Salary Remaining : 701 031 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 701 031 $
Ryan Wilson 975 000 $ (2)
-Salary Remaining : 683 505 $
-Salary Average : 975 000 $
-Salary Average Remaining : 683 505 $
Jake DeBrusk 950 000 $ (1)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Colin White 950 000 $ (2)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Ivan Barbashev 900 000 $ (1)
-Salary Remaining : 630 928 $
-Salary Average : 900 000 $
-Salary Average Remaining : 630 928 $
Nico Sturm 850 000 $ (1)
-Salary Remaining : 595 876 $
-Salary Average : 850 000 $
-Salary Average Remaining : 595 876 $
Total Pro Players23
Salary Commitment
Year 2020 : 75 325 000 $
Year 2021 : 61 625 000 $
Year 2022 : 51 600 000 $
Year 2023 : 42 400 000 $
Salary Average Commitment
Year 2020 : 75 325 000 $
Year 2021 : 62 625 000 $
Year 2022 : 52 600 000 $
Year 2023 : 43 400 000 $
Salary Cap with 1 Way Contract
Year 2020 : 75 325 000 $
Year 2021 : 62 625 000 $
Year 2022 : 52 600 000 $
Year 2023 : 43 400 000 $

Farm Players Salaries

Anton Stralman 150 000 $ (1)
Salary Remaining : 103 723 $
Salary Average : 150 000 $
Salary Average Remaining : 103 723 $
Jan Kovar 130 000 $ (1)
Salary Remaining : 89 894 $
Salary Average : 130 000 $
Salary Average Remaining : 89 894 $
Robert Bortuzzo 125 000 $ (2)
Salary Remaining : 86 436 $
Salary Average : 125 000 $
Salary Average Remaining : 86 436 $
Andrew O'Brien (Out of Payroll) 125 000 $ (3)
Salary Remaining : 86 436 $
Salary Average : 125 000 $
Salary Average Remaining : 86 436 $
Vinny Saponari 120 000 $ (1)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Justin Braun 110 000 $ (1)
Salary Remaining : 76 064 $
Salary Average : 110 000 $
Salary Average Remaining : 76 064 $
Mac Bennett 110 000 $ (2)
Salary Remaining : 76 064 $
Salary Average : 110 000 $
Salary Average Remaining : 76 064 $
Sébastien Piché 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Alex Goligoski 100 000 $ (2)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Patrick Killeen 97 500 $ (1)
Salary Remaining : 67 420 $
Salary Average : 97 500 $
Salary Average Remaining : 67 420 $
Matt Martin 97 500 $ (2)
Salary Remaining : 67 420 $
Salary Average : 97 500 $
Salary Average Remaining : 67 420 $
Maxime Talbot 97 500 $ (1)
Salary Remaining : 67 420 $
Salary Average : 97 500 $
Salary Average Remaining : 67 420 $
Leo Komarov 90 000 $ (1)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Reid McNeill 90 000 $ (2)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Christian Ehrhoff 90 000 $ (2)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Milan Michalek 90 000 $ (1)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
David Jones 90 000 $ (1)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Charlie Lindgren 85 000 $ (3)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Mikhail Maltsev 85 000 $ (3)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Reid Duke (Out of Payroll) 77 000 $ (2)
Salary Remaining : 53 245 $
Salary Average : 77 000 $
Salary Average Remaining : 53 245 $
Ostap Safin 75 000 $ (3)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Chad Ruhwedel 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Robin Norell 70 000 $ (1)
Salary Remaining : 48 404 $
Salary Average : 70 000 $
Salary Average Remaining : 48 404 $
Ryan Kujawinski 70 000 $ (1)
Salary Remaining : 48 404 $
Salary Average : 70 000 $
Salary Average Remaining : 48 404 $
Sean Day 70 000 $ (3)
Salary Remaining : 48 404 $
Salary Average : 70 000 $
Salary Average Remaining : 48 404 $
Dylan Labbé 65 000 $ (1)
Salary Remaining : 44 947 $
Salary Average : 65 000 $
Salary Average Remaining : 44 947 $
Total Farm Players26
Salary Commitment
Year 2020 : 2 484 500 $
Year 2021 : 1 129 500 $
Year 2022 : 440 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 484 500 $
Year 2021 : 1 129 500 $
Year 2022 : 440 000 $
Year 2023 : 0 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisée Pepsi
Level 1: 6000 - 150 $ - 6 000 - 100,00%
Level 2: 6000 - 110 $ - 6 000 - 100,00%
Level 3: 3000 - 75 $ - 3 000 - 100,00%
Level 4: 4176 - 50 $ - 4 176 - 100,00%
Luxury : 1000 - 350 $ - 1 000 - 100,00%
Total Capacity :20176
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 45 $ - 2 000 - 99,99%
Farm Level 2: 1000 - 30 $ - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %20 176 - 100,00%
Average Income per Game2 343 800 $
Year to Date Revenue32 813 200 $
Farm
Home Games Left28
Average Attendance - %3 000 - 99,99%
Average Income per Game119 993 $
Year to Date Revenue1 559 910 $

Expense

Pro Players Total Salaries69 150 000 $
Pro Players Total Average Salaries69 150 000 $
Farm Players Total Salaries2 329 000 $
Farm Players Total Average Salaries2 329 000 $
Coaches Total Salaries3 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value11 000 000 $
Pro Year To Date Expenses22 117 794 $
Farm Year To Date Expenses974 175 $
Pro Salary Cap Per Days356 443 $
Pro Salary Cap To Date21 370 348 $
Farm Salary Cap Per Days12 388 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue63 282 600 $
Farm Estimated Season Revenue3 359 806 $
Pro Remaining Season Days136
Pro Expenses Per Days369 330 $
Pro Estimated Expenses50 228 880 $
Farm Remaining Season Days130
Farm Expenses Per Days16 910 $
Farm Estimated Expenses2 198 300 $
Estimated Season Expenses52 427 180 $
Estimated Season Salary Cap80 846 596 $
Estimate Under Maximum Salary Cap of 82 000 050 $1 153 454 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 17 346 596 $
Current Bank Account134 951 596 $
Projected Bank Account149 166 822 $

Pro Players Salaries

Colin Wilson 7 500 000 $ (2)
-Salary Remaining : 5 257 732 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 257 732 $
T.J. Oshie 6 500 000 $ (3)
-Salary Remaining : 4 556 701 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 556 701 $
Brendan Smith 6 500 000 $ (6)
-Salary Remaining : 4 556 701 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 556 701 $
Simeon Varlamov 6 000 000 $ (3)
-Salary Remaining : 4 206 186 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 206 186 $
Kari Lehtonen 5 000 000 $ (1)
-Salary Remaining : 3 505 155 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 505 155 $
Ilya Kovalchuk 5 000 000 $ (1)
-Salary Remaining : 3 505 155 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 505 155 $
Dan DeKeyser 4 500 000 $ (3)
-Salary Remaining : 3 154 639 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 154 639 $
Mike Reilly 3 000 000 $ (5)
-Salary Remaining : 2 103 093 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 103 093 $
Lukas Sedlak 3 000 000 $ (2)
-Salary Remaining : 2 103 093 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 103 093 $
Alex Tuch 3 000 000 $ (4)
-Salary Remaining : 2 103 093 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 103 093 $
Matthew Peca 2 800 000 $ (2)
-Salary Remaining : 1 962 887 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 1 962 887 $
Brett Connolly 2 750 000 $ (2)
-Salary Remaining : 1 927 835 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 927 835 $
Zach Aston-Reese 2 500 000 $ (3)
-Salary Remaining : 1 752 577 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 752 577 $
Connor Brown 2 500 000 $ (2)
-Salary Remaining : 1 752 577 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 752 577 $
Connor Murphy 2 000 000 $ (2)
-Salary Remaining : 1 402 062 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 402 062 $
Rihards Bukarts 1 500 000 $ (1)
-Salary Remaining : 1 051 546 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 051 546 $
Brett Kulak 1 500 000 $ (1)
-Salary Remaining : 1 051 546 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 051 546 $
Dillon Fournier 1 300 000 $ (2)
-Salary Remaining : 911 340 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 911 340 $
Tom Kuhnhackl 1 300 000 $ (1)
-Salary Remaining : 911 340 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 911 340 $
Tyler Motte 1 000 000 $ (1)
-Salary Remaining : 701 031 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 701 031 $
Total Pro Players20
Salary Commitment
Year 2020 : 69 150 000 $
Year 2021 : 53 850 000 $
Year 2022 : 32 000 000 $
Year 2023 : 12 500 000 $
Salary Average Commitment
Year 2020 : 69 150 000 $
Year 2021 : 53 850 000 $
Year 2022 : 32 000 000 $
Year 2023 : 12 500 000 $
Salary Cap with 1 Way Contract
Year 2020 : 69 150 000 $
Year 2021 : 53 850 000 $
Year 2022 : 32 000 000 $
Year 2023 : 12 500 000 $

Farm Players Salaries

J.T. Brown 120 000 $ (1)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Gabriel Gagné 110 000 $ (1)
Salary Remaining : 76 064 $
Salary Average : 110 000 $
Salary Average Remaining : 76 064 $
Mason McDonald 110 000 $ (4)
Salary Remaining : 76 064 $
Salary Average : 110 000 $
Salary Average Remaining : 76 064 $
Sami Aittokallio 110 000 $ (3)
Salary Remaining : 76 064 $
Salary Average : 110 000 $
Salary Average Remaining : 76 064 $
Brett Lernout 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Philip Lane 100 000 $ (2)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Maxime Comtois 95 000 $ (2)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Brad Morrison 95 000 $ (3)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Cody Glass 95 000 $ (2)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Maxime Lajoie 95 000 $ (2)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Nate Schnarr 90 000 $ (2)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Jack Evans 90 000 $ (2)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Isaac Ratcliffe 90 000 $ (2)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Mikael Wikstrand 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Vitali Abramov 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Sean Durzi 83 000 $ (2)
Salary Remaining : 57 394 $
Salary Average : 83 000 $
Salary Average Remaining : 57 394 $
Frédéric Allard 80 000 $ (2)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Brendan Burke 80 000 $ (2)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Jack Nevins 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Lane Pederson 80 000 $ (2)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Ben Hanowski 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Scott Walford 78 000 $ (2)
Salary Remaining : 53 936 $
Salary Average : 78 000 $
Salary Average Remaining : 53 936 $
Dmitry Sokolov 78 000 $ (1)
Salary Remaining : 53 936 $
Salary Average : 78 000 $
Salary Average Remaining : 53 936 $
Shane Eiserman 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Brett MacLean 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Arvid Henrikson 70 000 $ (3)
Salary Remaining : 48 404 $
Salary Average : 70 000 $
Salary Average Remaining : 48 404 $
Total Farm Players26
Salary Commitment
Year 2020 : 2 329 000 $
Year 2021 : 1 441 000 $
Year 2022 : 385 000 $
Year 2023 : 110 000 $
Salary Average Commitment
Year 2020 : 2 329 000 $
Year 2021 : 1 441 000 $
Year 2022 : 385 000 $
Year 2023 : 110 000 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 7500 - 150 $ - 7 500 - 100,00%
Level 2: 6500 - 122 $ - 6 435 - 99,00%
Level 3: 4000 - 72 $ - 3 518 - 87,94%
Level 4: 4000 - 62 $ - 4 000 - 100,00%
Luxury : 3000 - 240 $ - 2 489 - 82,95%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 32 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 14 $ - 1 000 - 99,96%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %23 941 - 95,76%
Average Income per Game3 008 566 $
Year to Date Revenue42 119 930 $
Farm
Home Games Left28
Average Attendance - %3 000 - 99,99%
Average Income per Game77 995 $
Year to Date Revenue1 013 930 $

Expense

Pro Players Total Salaries87 500 000 $
Pro Players Total Average Salaries87 500 000 $
Farm Players Total Salaries2 710 000 $
Farm Players Total Average Salaries2 710 000 $
Coaches Total Salaries2 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(5 500 000 $)
Pro Year To Date Expenses26 678 346 $
Farm Year To Date Expenses1 025 679 $
Pro Salary Cap Per Days451 031 $
Pro Salary Cap To Date26 061 340 $
Farm Salary Cap Per Days14 415 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue81 231 294 $
Farm Estimated Season Revenue2 183 849 $
Pro Remaining Season Days136
Pro Expenses Per Days461 340 $
Pro Estimated Expenses62 742 240 $
Farm Remaining Season Days130
Farm Expenses Per Days18 138 $
Farm Estimated Expenses2 357 940 $
Estimated Season Expenses65 100 180 $
Estimated Season Salary Cap81 901 556 $
Estimate Under Maximum Salary Cap of 82 000 050 $98 494 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 18 401 556 $
Current Bank Account165 878 346 $
Projected Bank Account184 193 309 $

Pro Players Salaries

Jaroslav Halak 12 000 000 $ (2)
-Salary Remaining : 8 412 371 $
-Salary Average : 12 000 000 $
-Salary Average Remaining : 8 412 371 $
Paul Stastny 8 500 000 $ (3)
-Salary Remaining : 5 958 763 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 5 958 763 $
Keith Yandle 7 250 000 $ (3)
-Salary Remaining : 5 082 474 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 5 082 474 $
Jack Johnson 7 000 000 $ (2)
-Salary Remaining : 4 907 216 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 907 216 $
Brandon Sutter 6 000 000 $ (3)
-Salary Remaining : 4 206 186 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 206 186 $
Jacob Josefson 6 000 000 $ (5)
-Salary Remaining : 4 206 186 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 206 186 $
Matthew Nieto 6 000 000 $ (6)
-Salary Remaining : 4 206 186 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 206 186 $
Clayton Keller 5 750 000 $ (4)
-Salary Remaining : 4 030 928 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 4 030 928 $
Andrew Shaw 3 750 000 $ (2)
-Salary Remaining : 2 628 866 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 628 866 $
Samuel Morin 2 800 000 $ (2)
-Salary Remaining : 1 962 887 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 1 962 887 $
Frank Corrado 2 800 000 $ (4)
-Salary Remaining : 1 962 887 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 1 962 887 $
A.J. Greer 2 650 000 $ (2)
-Salary Remaining : 1 857 732 $
-Salary Average : 2 650 000 $
-Salary Average Remaining : 1 857 732 $
Artturi Lehkonen 2 500 000 $ (1)
-Salary Remaining : 1 752 577 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 752 577 $
Marek Mazanec 2 500 000 $ (1)
-Salary Remaining : 1 752 577 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 752 577 $
Chris Bigras 2 500 000 $ (2)
-Salary Remaining : 1 752 577 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 752 577 $
Radek Faksa 2 500 000 $ (1)
-Salary Remaining : 1 752 577 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 752 577 $
Brock McGinn 2 000 000 $ (1)
-Salary Remaining : 1 402 062 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 402 062 $
Maxime St-Cyr 1 200 000 $ (1)
-Salary Remaining : 841 237 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 841 237 $
Nikolas Brouillard 1 000 000 $ (1)
-Salary Remaining : 701 031 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 701 031 $
Jean-Sébastien Dea 1 000 000 $ (1)
-Salary Remaining : 701 031 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 701 031 $
Timo Meier 950 000 $ (2)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Chase Marchand 850 000 $ (2)
-Salary Remaining : 595 876 $
-Salary Average : 850 000 $
-Salary Average Remaining : 595 876 $
Total Pro Players22
Salary Commitment
Year 2020 : 87 500 000 $
Year 2021 : 74 800 000 $
Year 2022 : 42 300 000 $
Year 2023 : 20 550 000 $
Salary Average Commitment
Year 2020 : 87 500 000 $
Year 2021 : 74 800 000 $
Year 2022 : 42 300 000 $
Year 2023 : 20 550 000 $
Salary Cap with 1 Way Contract
Year 2020 : 87 500 000 $
Year 2021 : 74 800 000 $
Year 2022 : 42 300 000 $
Year 2023 : 20 550 000 $

Farm Players Salaries

Philippe Myers 200 000 $ (4)
Salary Remaining : 138 298 $
Salary Average : 200 000 $
Salary Average Remaining : 138 298 $
Alex Nedeljkovic 175 000 $ (3)
Salary Remaining : 121 011 $
Salary Average : 175 000 $
Salary Average Remaining : 121 011 $
Francis Perron 145 000 $ (3)
Salary Remaining : 100 266 $
Salary Average : 145 000 $
Salary Average Remaining : 100 266 $
Julien Nantel 140 000 $ (3)
Salary Remaining : 96 809 $
Salary Average : 140 000 $
Salary Average Remaining : 96 809 $
Jean-Christophe Beaudin 130 000 $ (2)
Salary Remaining : 89 894 $
Salary Average : 130 000 $
Salary Average Remaining : 89 894 $
Jérémy Lauzon 120 000 $ (4)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Alexandre Fortin 120 000 $ (3)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Manuel Wiederer 120 000 $ (4)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Martins Dzierkals 110 000 $ (1)
Salary Remaining : 76 064 $
Salary Average : 110 000 $
Salary Average Remaining : 76 064 $
Antoine Waked 110 000 $ (3)
Salary Remaining : 76 064 $
Salary Average : 110 000 $
Salary Average Remaining : 76 064 $
Noah Dobson 95 000 $ (2)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Bruno-Carl Denis 95 000 $ (3)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Alex Beaucage 90 000 $ (3)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Warren Foegele 90 000 $ (1)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Félix Bibeau 85 000 $ (2)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Joel Teasdale 85 000 $ (2)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Rafaël Harvey-Pinard 85 000 $ (2)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Samuel Harvey 85 000 $ (2)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Peter Abbandonato 85 000 $ (2)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Zachary Emond 80 000 $ (3)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
William Rouleau 70 000 $ (3)
Salary Remaining : 48 404 $
Salary Average : 70 000 $
Salary Average Remaining : 48 404 $
Samuel Regis 70 000 $ (3)
Salary Remaining : 48 404 $
Salary Average : 70 000 $
Salary Average Remaining : 48 404 $
Justin Bergeron 70 000 $ (3)
Salary Remaining : 48 404 $
Salary Average : 70 000 $
Salary Average Remaining : 48 404 $
Alexis Arsenault 70 000 $ (3)
Salary Remaining : 48 404 $
Salary Average : 70 000 $
Salary Average Remaining : 48 404 $
Jacob Neveu 65 000 $ (2)
Salary Remaining : 44 947 $
Salary Average : 65 000 $
Salary Average Remaining : 44 947 $
Zachary Lauzon 65 000 $ (2)
Salary Remaining : 44 947 $
Salary Average : 65 000 $
Salary Average Remaining : 44 947 $
Vincent Marleau 55 000 $ (2)
Salary Remaining : 38 032 $
Salary Average : 55 000 $
Salary Average Remaining : 38 032 $
Total Farm Players27
Salary Commitment
Year 2020 : 2 710 000 $
Year 2021 : 2 510 000 $
Year 2022 : 1 675 000 $
Year 2023 : 440 000 $
Salary Average Commitment
Year 2020 : 2 710 000 $
Year 2021 : 2 510 000 $
Year 2022 : 1 675 000 $
Year 2023 : 440 000 $

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmazon Center
Level 1: 5500 - 145 $ - 5 500 - 100,00%
Level 2: 5500 - 120 $ - 5 500 - 100,00%
Level 3: 3000 - 76 $ - 2 996 - 99,88%
Level 4: 6000 - 57 $ - 5 978 - 99,64%
Luxury : 1250 - 390 $ - 1 250 - 100,00%
Total Capacity :21250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 995 - 99,76%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %21 224 - 99,88%
Average Income per Game2 513 472 $
Year to Date Revenue35 188 606 $
Farm
Home Games Left28
Average Attendance - %2 995 - 99,84%
Average Income per Game94 806 $
Year to Date Revenue1 232 480 $

Expense

Pro Players Total Salaries63 270 000 $
Pro Players Total Average Salaries63 270 000 $
Farm Players Total Salaries2 602 500 $
Farm Players Total Average Salaries2 602 500 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value16 500 000 $
Pro Year To Date Expenses20 366 102 $
Farm Year To Date Expenses1 120 799 $
Pro Salary Cap Per Days326 134 $
Pro Salary Cap To Date19 681 316 $
Farm Salary Cap Per Days13 843 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue67 863 740 $
Farm Estimated Season Revenue2 654 572 $
Pro Remaining Season Days136
Pro Expenses Per Days336 443 $
Pro Estimated Expenses45 756 248 $
Farm Remaining Season Days130
Farm Expenses Per Days19 162 $
Farm Estimated Expenses2 491 060 $
Estimated Season Expenses48 247 308 $
Estimated Season Salary Cap80 535 540 $
Estimate Under Maximum Salary Cap of 82 000 050 $1 464 510 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 17 035 540 $
Current Bank Account73 894 022 $
Projected Bank Account96 165 026 $

Pro Players Salaries

Max Pacioretty 8 000 000 $ (4)
-Salary Remaining : 5 608 247 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 5 608 247 $
Colin Miller 5 500 000 $ (3)
-Salary Remaining : 3 855 670 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 855 670 $
Jonathon Blum 5 000 000 $ (4)
-Salary Remaining : 3 505 155 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 505 155 $
Sven Baertschi 5 000 000 $ (4)
-Salary Remaining : 3 505 155 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 505 155 $
Noah Hanifin 4 000 000 $ (1)
-Salary Remaining : 2 804 124 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 804 124 $
Travis Zajac 4 000 000 $ (1)
-Salary Remaining : 2 804 124 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 804 124 $
Alexander Urbom 3 850 000 $ (1)
-Salary Remaining : 2 698 969 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 2 698 969 $
Magnus Nygren 3 750 000 $ (3)
-Salary Remaining : 2 628 866 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 628 866 $
Marcel Noebels 2 995 000 $ (3)
-Salary Remaining : 2 099 588 $
-Salary Average : 2 995 000 $
-Salary Average Remaining : 2 099 588 $
Anton Slepyshev 2 950 000 $ (1)
-Salary Remaining : 2 068 041 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 068 041 $
Jake Dotchin 2 500 000 $ (8)
-Salary Remaining : 1 752 577 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 752 577 $
Jarred Tinordi 2 000 000 $ (1)
-Salary Remaining : 1 402 062 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 402 062 $
Austin Watson 2 000 000 $ (3)
-Salary Remaining : 1 402 062 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 402 062 $
Curtis Hamilton 1 800 000 $ (1)
-Salary Remaining : 1 261 856 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 261 856 $
David Griger 1 400 000 $ (1)
-Salary Remaining : 981 443 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 981 443 $
Greg McKegg 1 300 000 $ (4)
-Salary Remaining : 911 340 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 911 340 $
David Rittich 1 250 000 $ (2)
-Salary Remaining : 876 289 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 876 289 $
Jonathan Bernier 1 250 000 $ (2)
-Salary Remaining : 876 289 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 876 289 $
John Quenneville 950 000 $ (1)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Andreas Borgman 950 000 $ (1)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Jordan Greenway 950 000 $ (2)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Taro Hirose 950 000 $ (2)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Casey Mittelstadt 925 000 $ (3)
-Salary Remaining : 648 454 $
-Salary Average : 925 000 $
-Salary Average Remaining : 648 454 $
Total Pro Players23
Salary Commitment
Year 2020 : 63 270 000 $
Year 2021 : 41 370 000 $
Year 2022 : 36 970 000 $
Year 2023 : 21 800 000 $
Salary Average Commitment
Year 2020 : 63 270 000 $
Year 2021 : 41 370 000 $
Year 2022 : 36 970 000 $
Year 2023 : 21 800 000 $
Salary Cap with 1 Way Contract
Year 2020 : 63 270 000 $
Year 2021 : 41 370 000 $
Year 2022 : 36 970 000 $
Year 2023 : 21 800 000 $

Farm Players Salaries

Matthew Finn 200 000 $ (1)
Salary Remaining : 138 298 $
Salary Average : 200 000 $
Salary Average Remaining : 138 298 $
Jordan Schneider 200 000 $ (2)
Salary Remaining : 138 298 $
Salary Average : 200 000 $
Salary Average Remaining : 138 298 $
Filip Berglund 180 000 $ (1)
Salary Remaining : 124 468 $
Salary Average : 180 000 $
Salary Average Remaining : 124 468 $
Zachary Senyshyn 175 000 $ (3)
Salary Remaining : 121 011 $
Salary Average : 175 000 $
Salary Average Remaining : 121 011 $
Ryan Haggerty 150 000 $ (2)
Salary Remaining : 103 723 $
Salary Average : 150 000 $
Salary Average Remaining : 103 723 $
Nick Ebert 120 000 $ (2)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Daniel Bernhardt 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Mikhail Vorobyov 92 500 $ (3)
Salary Remaining : 63 963 $
Salary Average : 92 500 $
Salary Average Remaining : 63 963 $
Emil Bemstrom 92 500 $ (1)
Salary Remaining : 63 963 $
Salary Average : 92 500 $
Salary Average Remaining : 63 963 $
Samuel Blais 90 000 $ (1)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Alexandre Bélanger 85 000 $ (3)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Joseph Garreffa 85 000 $ (3)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Tyler Benson 85 000 $ (2)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Jayden Halbgewachs 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Justin Brazeau 85 000 $ (2)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Filip Chlapik 85 000 $ (2)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Daniel Vladar 85 000 $ (3)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Connor Dewar 82 500 $ (3)
Salary Remaining : 57 048 $
Salary Average : 82 500 $
Salary Average Remaining : 57 048 $
Michael Raffl 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Guillaume Brisebois 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Connor Clifton 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Clark Bishop 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Callum Booth 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Braydyn Chizen 70 000 $ (1)
Salary Remaining : 48 404 $
Salary Average : 70 000 $
Salary Average Remaining : 48 404 $
Kevin Hancock 70 000 $ (1)
Salary Remaining : 48 404 $
Salary Average : 70 000 $
Salary Average Remaining : 48 404 $
Total Farm Players25
Salary Commitment
Year 2020 : 2 602 500 $
Year 2021 : 1 330 000 $
Year 2022 : 605 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 602 500 $
Year 2021 : 1 330 000 $
Year 2022 : 605 000 $
Year 2023 : 0 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6500 - 150 $ - 6 500 - 100,00%
Level 2: 5500 - 125 $ - 5 500 - 100,00%
Level 3: 2150 - 100 $ - 2 150 - 100,00%
Level 4: 4000 - 100 $ - 3 556 - 88,91%
Luxury : 1000 - 400 $ - 1 000 - 100,00%
Total Capacity :19150
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 650 $ - 208 - 10,39%
Farm Level 2: 1000 - 500 $ - 101 - 10,06%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %18 706 - 97,68%
Average Income per Game2 633 129 $
Year to Date Revenue36 863 800 $
Farm
Home Games Left28
Average Attendance - %308 - 10,28%
Average Income per Game185 358 $
Year to Date Revenue2 409 650 $

Expense

Pro Players Total Salaries75 833 333 $
Pro Players Total Average Salaries75 833 333 $
Farm Players Total Salaries2 352 500 $
Farm Players Total Average Salaries2 352 500 $
Coaches Total Salaries5 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 000 000 $
Pro Year To Date Expenses23 558 854 $
Farm Year To Date Expenses1 179 309 $
Pro Salary Cap Per Days390 893 $
Pro Salary Cap To Date22 495 020 $
Farm Salary Cap Per Days12 513 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue71 094 471 $
Farm Estimated Season Revenue5 190 015 $
Pro Remaining Season Days136
Pro Expenses Per Days409 450 $
Pro Estimated Expenses55 685 200 $
Farm Remaining Season Days130
Farm Expenses Per Days20 492 $
Farm Estimated Expenses2 663 960 $
Estimated Season Expenses58 349 160 $
Estimated Season Salary Cap79 656 468 $
Estimate Under Maximum Salary Cap of 82 000 050 $2 343 582 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 16 156 468 $
Current Bank Account339 430 880 $
Projected Bank Account357 366 206 $

Pro Players Salaries

Tuukka Rask 9 000 000 $ (5)
-Salary Remaining : 6 309 278 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 6 309 278 $
Patric Hornqvist 7 250 000 $ (3)
-Salary Remaining : 5 082 474 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 5 082 474 $
Nazem Kadri 7 000 000 $ (3)
-Salary Remaining : 4 907 216 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 907 216 $
Brady Skjei 5 500 000 $ (4)
-Salary Remaining : 3 855 670 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 855 670 $
Andre Burakovsky 5 500 000 $ (5)
-Salary Remaining : 3 855 670 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 855 670 $
Tanner Pearson 5 300 000 $ (3)
-Salary Remaining : 3 715 464 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 3 715 464 $
Mika Zibanejad 5 000 000 $ (4)
-Salary Remaining : 3 505 155 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 505 155 $
Jamie Oleksiak 5 000 000 $ (4)
-Salary Remaining : 3 505 155 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 505 155 $
John Klingberg 4 750 000 $ (3)
-Salary Remaining : 3 329 897 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 3 329 897 $
Artemi Panarin 4 000 000 $ (2)
-Salary Remaining : 2 804 124 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 804 124 $
Ben Chiarot 3 333 333 $ (2)
-Salary Remaining : 2 336 770 $
-Salary Average : 3 333 333 $
-Salary Average Remaining : 2 336 770 $
Theodor Blueger 3 000 000 $ (4)
-Salary Remaining : 2 103 093 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 103 093 $
Stefan Noesen 2 700 000 $ (3)
-Salary Remaining : 1 892 784 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 1 892 784 $
Curtis Lazar 2 250 000 $ (1)
-Salary Remaining : 1 577 320 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 577 320 $
Frans Nielsen 1 400 000 $ (3)
-Salary Remaining : 981 443 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 981 443 $
Ivan Nalimov 1 100 000 $ (4)
-Salary Remaining : 771 134 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 771 134 $
Dillon Heatherington (Out of Payroll) 1 000 000 $ (2)
-Salary Remaining : 701 031 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 701 031 $
Tomas Plekanec 1 000 000 $ (3)
-Salary Remaining : 701 031 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 701 031 $
Matt Roy 1 000 000 $ (1)
-Salary Remaining : 701 031 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 701 031 $
Adam Almqvist 950 000 $ (1)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Christian Thomas 800 000 $ (2)
-Salary Remaining : 560 825 $
-Salary Average : 800 000 $
-Salary Average Remaining : 560 825 $
Total Pro Players21
Salary Commitment
Year 2020 : 76 833 333 $
Year 2021 : 72 633 333 $
Year 2022 : 63 500 000 $
Year 2023 : 34 100 000 $
Salary Average Commitment
Year 2020 : 76 833 333 $
Year 2021 : 72 633 333 $
Year 2022 : 63 500 000 $
Year 2023 : 34 100 000 $
Salary Cap with 1 Way Contract
Year 2020 : 76 833 333 $
Year 2021 : 72 633 333 $
Year 2022 : 63 500 000 $
Year 2023 : 34 100 000 $

Farm Players Salaries

Jordan Szwarz 200 000 $ (2)
Salary Remaining : 138 298 $
Salary Average : 200 000 $
Salary Average Remaining : 138 298 $
Jacob Larsson 185 000 $ (4)
Salary Remaining : 127 926 $
Salary Average : 185 000 $
Salary Average Remaining : 127 926 $
Scott Wilson 140 000 $ (1)
Salary Remaining : 96 809 $
Salary Average : 140 000 $
Salary Average Remaining : 96 809 $
Kevin Klein 110 000 $ (2)
Salary Remaining : 76 064 $
Salary Average : 110 000 $
Salary Average Remaining : 76 064 $
Marcus Hogberg 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Andy Welinski (Out of Payroll) 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Antoine Roussel 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Jack Hillen 97 500 $ (1)
Salary Remaining : 67 420 $
Salary Average : 97 500 $
Salary Average Remaining : 67 420 $
Andrey Makarov 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Mason Appleton 95 000 $ (2)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Patrick McNally 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Adam Burish 95 000 $ (2)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
David Booth 90 000 $ (1)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Alex Dostie 90 000 $ (1)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Niklas Hansson 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Bernhard Ebner (Out of Payroll) 85 000 $ (2)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Chase De Leo 85 000 $ (2)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Liam Reddox 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Oskar Steen 80 000 $ (3)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Dennis Yan 80 000 $ (3)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Blake Speers 80 000 $ (3)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Tye Felhaber 80 000 $ (3)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Miroslav Svoboda 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Ludwig Bystrom 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Jens Lööke 75 000 $ (3)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Austin Lemieux 65 000 $ (1)
Salary Remaining : 44 947 $
Salary Average : 65 000 $
Salary Average Remaining : 44 947 $
Total Farm Players26
Salary Commitment
Year 2020 : 2 537 500 $
Year 2021 : 1 250 000 $
Year 2022 : 580 000 $
Year 2023 : 185 000 $
Salary Average Commitment
Year 2020 : 2 537 500 $
Year 2021 : 1 250 000 $
Year 2022 : 580 000 $
Year 2023 : 185 000 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 7000 - 150 $ - 7 000 - 100,00%
Level 2: 6000 - 120 $ - 6 000 - 100,00%
Level 3: 3000 - 70 $ - 3 000 - 100,00%
Level 4: 4500 - 50 $ - 4 500 - 100,00%
Luxury : 2000 - 400 $ - 1 505 - 75,24%
Total Capacity :22500
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %22 005 - 97,80%
Average Income per Game2 806 943 $
Year to Date Revenue39 297 200 $
Farm
Home Games Left28
Average Attendance - %3 000 - 100,00%
Average Income per Game85 000 $
Year to Date Revenue1 105 000 $

Expense

Pro Players Total Salaries79 100 000 $
Pro Players Total Average Salaries78 850 000 $
Farm Players Total Salaries2 547 500 $
Farm Players Total Average Salaries2 547 500 $
Coaches Total Salaries5 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses25 059 009 $
Farm Year To Date Expenses988 831 $
Pro Salary Cap Per Days406 443 $
Pro Salary Cap To Date23 489 424 $
Farm Salary Cap Per Days13 551 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue75 787 457 $
Farm Estimated Season Revenue2 380 000 $
Pro Remaining Season Days136
Pro Expenses Per Days433 505 $
Pro Estimated Expenses58 956 680 $
Farm Remaining Season Days130
Farm Expenses Per Days17 806 $
Farm Estimated Expenses2 314 780 $
Estimated Season Expenses61 271 460 $
Estimated Season Salary Cap78 765 672 $
Estimate Under Maximum Salary Cap of 82 000 050 $3 234 378 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 15 265 672 $
Current Bank Account204 824 749 $
Projected Bank Account221 720 746 $

Pro Players Salaries

Andrey Vasilevskiy 8 000 000 $ (6)
-Salary Remaining : 5 608 247 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 5 608 247 $
P.K. Subban 8 000 000 $ (6)
-Salary Remaining : 5 608 247 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 5 432 990 $
Evander Kane 6 750 000 $ (3)
-Salary Remaining : 4 731 959 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 4 731 959 $
Charlie Coyle 6 750 000 $ (3)
-Salary Remaining : 4 731 959 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 4 731 959 $
Elias Lindholm 6 500 000 $ (7)
-Salary Remaining : 4 556 701 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 556 701 $
David Pastrnak 5 500 000 $ (1)
-Salary Remaining : 3 855 670 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 855 670 $
Marcus Johansson 5 500 000 $ (1)
-Salary Remaining : 3 855 670 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 855 670 $
Nikita Zadorov 4 500 000 $ (3)
-Salary Remaining : 3 154 639 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 154 639 $
Simon Despres 4 500 000 $ (2)
-Salary Remaining : 3 154 639 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 154 639 $
Bryan Rust 4 000 000 $ (3)
-Salary Remaining : 2 804 124 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 804 124 $
Patrice Cormier 2 950 000 $ (2)
-Salary Remaining : 2 068 041 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 068 041 $
Darcy Kuemper 2 900 000 $ (2)
-Salary Remaining : 2 032 990 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 2 032 990 $
Cody Eakin 2 700 000 $ (1)
-Salary Remaining : 1 892 784 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 1 892 784 $
Malcolm Subban 2 000 000 $ (5)
-Salary Remaining : 1 402 062 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 402 062 $
Pavel Buchnevich 2 000 000 $ (2)
-Salary Remaining : 1 402 062 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 402 062 $
Patrick Holland 1 500 000 $ (3)
-Salary Remaining : 1 051 546 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 051 546 $
Esa Lindell 1 300 000 $ (1)
-Salary Remaining : 911 340 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 911 340 $
Tucker Poolman 1 000 000 $ (1)
-Salary Remaining : 701 031 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 701 031 $
Ben Smith 1 000 000 $ (2)
-Salary Remaining : 701 031 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 701 031 $
Quinn Hughes 950 000 $ (3)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Tyler Toffoli 800 000 $ (2)
-Salary Remaining : 560 825 $
-Salary Average : 800 000 $
-Salary Average Remaining : 560 825 $
Total Pro Players21
Salary Commitment
Year 2020 : 79 100 000 $
Year 2021 : 63 100 000 $
Year 2022 : 48 450 000 $
Year 2023 : 24 000 000 $
Salary Average Commitment
Year 2020 : 78 850 000 $
Year 2021 : 62 850 000 $
Year 2022 : 48 700 000 $
Year 2023 : 24 250 000 $
Salary Cap with 1 Way Contract
Year 2020 : 78 850 000 $
Year 2021 : 62 850 000 $
Year 2022 : 48 700 000 $
Year 2023 : 24 250 000 $

Farm Players Salaries

Pavel Padakin 180 000 $ (5)
Salary Remaining : 124 468 $
Salary Average : 180 000 $
Salary Average Remaining : 124 468 $
Riley Stadel 155 000 $ (4)
Salary Remaining : 107 181 $
Salary Average : 155 000 $
Salary Average Remaining : 107 181 $
Radko Gudas 150 000 $ (1)
Salary Remaining : 103 723 $
Salary Average : 150 000 $
Salary Average Remaining : 103 723 $
Pontus Aberg 150 000 $ (3)
Salary Remaining : 103 723 $
Salary Average : 150 000 $
Salary Average Remaining : 103 723 $
Liam O'Brien 130 000 $ (2)
Salary Remaining : 89 894 $
Salary Average : 130 000 $
Salary Average Remaining : 89 894 $
Josh Ho-Sang 120 000 $ (1)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Adam Janosik 120 000 $ (1)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Adam Wilcox 100 000 $ (2)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Mads Eller 100 000 $ (2)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Joonas Donskoi 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Brandon Burlon 97 500 $ (3)
Salary Remaining : 67 420 $
Salary Average : 97 500 $
Salary Average Remaining : 67 420 $
Mike Vecchione 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Ryan Merkley 95 000 $ (2)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Austin Wagner 90 000 $ (1)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Lucas Wallmark 90 000 $ (1)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Nicolas Aubé-Kubel 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Sam Jardine (Out of Payroll) 80 000 $ (2)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Andrei Loktionov 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Tomas Jurco 80 000 $ (2)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Markus Granlund 80 000 $ (2)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Mattias Ekholm 80 000 $ (2)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Matt Schmalz 80 000 $ (3)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Ken Appleby 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Dmytro Timashov 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Ludwig Blomstrand 70 000 $ (1)
Salary Remaining : 48 404 $
Salary Average : 70 000 $
Salary Average Remaining : 48 404 $
Kasper Krog 70 000 $ (1)
Salary Remaining : 48 404 $
Salary Average : 70 000 $
Salary Average Remaining : 48 404 $
Total Farm Players26
Salary Commitment
Year 2020 : 2 627 500 $
Year 2021 : 1 407 500 $
Year 2022 : 662 500 $
Year 2023 : 335 000 $
Salary Average Commitment
Year 2020 : 2 627 500 $
Year 2021 : 1 407 500 $
Year 2022 : 662 500 $
Year 2023 : 335 000 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6500 - 135 $ - 6 500 - 100,00%
Level 2: 5319 - 75 $ - 5 319 - 100,00%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 4000 - 30 $ - 4 000 - 100,00%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :18819
Team Popularity : 200,00%
Farm
Farm Level 1: 250 - 35 $ - 250 - 100,00%
Farm Level 2: 1237 - 15 $ - 1 236 - 99,96%
Farm Total Capacity :1487
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %18 819 - 100,00%
Average Income per Game1 726 425 $
Year to Date Revenue24 169 950 $
Farm
Home Games Left28
Average Attendance - %1 486 - 99,96%
Average Income per Game27 297 $
Year to Date Revenue354 860 $

Expense

Pro Players Total Salaries75 300 000 $
Pro Players Total Average Salaries75 300 000 $
Farm Players Total Salaries2 600 000 $
Farm Players Total Average Salaries2 600 000 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 900 000 $
Pro Year To Date Expenses22 958 261 $
Farm Year To Date Expenses1 030 208 $
Pro Salary Cap Per Days388 144 $
Pro Salary Cap To Date22 324 218 $
Farm Salary Cap Per Days13 830 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue46 613 475 $
Farm Estimated Season Revenue764 314 $
Pro Remaining Season Days136
Pro Expenses Per Days398 454 $
Pro Estimated Expenses54 189 744 $
Farm Remaining Season Days130
Farm Expenses Per Days18 617 $
Farm Estimated Expenses2 420 210 $
Estimated Season Expenses56 609 954 $
Estimated Season Salary Cap77 011 802 $
Estimate Under Maximum Salary Cap of 82 000 050 $4 988 248 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 13 511 802 $
Current Bank Account96 746 783 $
Projected Bank Account87 514 618 $

Pro Players Salaries

Mikko Rantanen 7 500 000 $ (2)
-Salary Remaining : 5 257 732 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 257 732 $
Sebastian Aho 7 000 000 $ (2)
-Salary Remaining : 4 907 216 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 907 216 $
Morgan Rielly 6 750 000 $ (5)
-Salary Remaining : 4 731 959 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 4 731 959 $
Tobias Enstrom 6 500 000 $ (2)
-Salary Remaining : 4 556 701 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 556 701 $
Mike Richards 6 250 000 $ (2)
-Salary Remaining : 4 381 443 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 4 381 443 $
Steve Mason 6 000 000 $ (2)
-Salary Remaining : 4 206 186 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 206 186 $
Luke Schenn 5 900 000 $ (1)
-Salary Remaining : 4 136 082 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 4 136 082 $
Jean-Gabriel Pageau 5 000 000 $ (3)
-Salary Remaining : 3 505 155 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 505 155 $
Louis Leblanc 3 000 000 $ (3)
-Salary Remaining : 2 103 093 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 103 093 $
Teemu Pulkkinen 3 000 000 $ (3)
-Salary Remaining : 2 103 093 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 103 093 $
Zack Kassian 3 000 000 $ (3)
-Salary Remaining : 2 103 093 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 103 093 $
Emerson Etem 2 700 000 $ (4)
-Salary Remaining : 1 892 784 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 1 892 784 $
Tyler Biggs 2 500 000 $ (4)
-Salary Remaining : 1 752 577 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 752 577 $
Joel Armia 2 500 000 $ (3)
-Salary Remaining : 1 752 577 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 752 577 $
Ville Pokka 1 750 000 $ (1)
-Salary Remaining : 1 226 804 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 226 804 $
Petteri Lindbohm 1 600 000 $ (1)
-Salary Remaining : 1 121 649 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 121 649 $
Sam Carrick 1 350 000 $ (1)
-Salary Remaining : 946 392 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 946 392 $
Garret Sparks 1 200 000 $ (1)
-Salary Remaining : 841 237 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 841 237 $
Mikko Lehtonen 1 000 000 $ (1)
-Salary Remaining : 701 031 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 701 031 $
Mikko Koivu 800 000 $ (2)
-Salary Remaining : 560 825 $
-Salary Average : 800 000 $
-Salary Average Remaining : 560 825 $
Total Pro Players20
Salary Commitment
Year 2020 : 75 300 000 $
Year 2021 : 62 500 000 $
Year 2022 : 28 450 000 $
Year 2023 : 11 950 000 $
Salary Average Commitment
Year 2020 : 75 300 000 $
Year 2021 : 62 500 000 $
Year 2022 : 28 450 000 $
Year 2023 : 11 950 000 $
Salary Cap with 1 Way Contract
Year 2020 : 75 300 000 $
Year 2021 : 62 500 000 $
Year 2022 : 28 450 000 $
Year 2023 : 11 950 000 $

Farm Players Salaries

Ville Leskinen 200 000 $ (2)
Salary Remaining : 138 298 $
Salary Average : 200 000 $
Salary Average Remaining : 138 298 $
Jesse Blacker 170 000 $ (2)
Salary Remaining : 117 553 $
Salary Average : 170 000 $
Salary Average Remaining : 117 553 $
Alexander Barabanov 160 000 $ (1)
Salary Remaining : 110 638 $
Salary Average : 160 000 $
Salary Average Remaining : 110 638 $
Nikita Jevpalovs 150 000 $ (2)
Salary Remaining : 103 723 $
Salary Average : 150 000 $
Salary Average Remaining : 103 723 $
Aleksi Saarela 140 000 $ (3)
Salary Remaining : 96 809 $
Salary Average : 140 000 $
Salary Average Remaining : 96 809 $
Eetu Sopanen 135 000 $ (3)
Salary Remaining : 93 351 $
Salary Average : 135 000 $
Salary Average Remaining : 93 351 $
Veini Vehvilainen 120 000 $ (1)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Juuso Ikonen 120 000 $ (1)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Ville Leino 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Trevor Lewis 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Samuel Girard 95 000 $ (2)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Kasperi Kapanen 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Petrus Palmu 90 000 $ (2)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Olli Juolevi 90 000 $ (3)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Teemu Turunen 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Oliwer Kaski 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Robin Salo 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Tuukka Tieksola 75 000 $ (3)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Zachary Fucale 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Jan Kostalek 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Andrew Crescenzi 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Justin Kirkland 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Harri Sateri 70 000 $ (1)
Salary Remaining : 48 404 $
Salary Average : 70 000 $
Salary Average Remaining : 48 404 $
Olivier Galipeau 70 000 $ (3)
Salary Remaining : 48 404 $
Salary Average : 70 000 $
Salary Average Remaining : 48 404 $
Trevor Smith 70 000 $ (1)
Salary Remaining : 48 404 $
Salary Average : 70 000 $
Salary Average Remaining : 48 404 $
Total Farm Players25
Salary Commitment
Year 2020 : 2 600 000 $
Year 2021 : 1 215 000 $
Year 2022 : 510 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 600 000 $
Year 2021 : 1 215 000 $
Year 2022 : 510 000 $
Year 2023 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 9500 - 150 $ - 9 221 - 97,06%
Level 2: 6410 - 120 $ - 6 391 - 99,70%
Level 3: 2000 - 100 $ - 2 000 - 100,00%
Level 4: 4000 - 95 $ - 3 835 - 95,89%
Luxury : 2000 - 310 $ - 1 886 - 94,28%
Total Capacity :23910
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 999 - 99,95%
Farm Level 2: 1000 - 20 $ - 999 - 99,88%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %23 333 - 97,59%
Average Income per Game3 298 911 $
Year to Date Revenue46 184 750 $
Farm
Home Games Left28
Average Attendance - %2 998 - 99,93%
Average Income per Game99 937 $
Year to Date Revenue1 299 180 $

Expense

Pro Players Total Salaries83 250 000 $
Pro Players Total Average Salaries83 083 333 $
Farm Players Total Salaries2 687 500 $
Farm Players Total Average Salaries2 687 500 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 500 000 $)
Pro Year To Date Expenses24 276 033 $
Farm Year To Date Expenses1 003 745 $
Pro Salary Cap Per Days428 265 $
Pro Salary Cap To Date23 600 430 $
Farm Salary Cap Per Days14 295 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue89 070 589 $
Farm Estimated Season Revenue2 798 234 $
Pro Remaining Season Days136
Pro Expenses Per Days439 433 $
Pro Estimated Expenses59 762 888 $
Farm Remaining Season Days130
Farm Expenses Per Days18 285 $
Farm Estimated Expenses2 377 050 $
Estimated Season Expenses62 139 938 $
Estimated Season Salary Cap80 344 470 $
Estimate Under Maximum Salary Cap of 82 000 050 $1 655 580 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 16 844 470 $
Current Bank Account129 032 889 $
Projected Bank Account158 761 774 $

Pro Players Salaries

Connor McDavid 10 000 000 $ (2)
-Salary Remaining : 7 010 309 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 6 659 794 $
Derek Stepan 6 750 000 $ (4)
-Salary Remaining : 4 731 959 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 4 731 959 $
Dougie Hamilton 6 650 000 $ (4)
-Salary Remaining : 4 661 856 $
-Salary Average : 6 650 000 $
-Salary Average Remaining : 4 661 856 $
Cory Schneider 6 300 000 $ (1)
-Salary Remaining : 4 416 495 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 4 416 495 $
Matthew Tkachuk 6 000 000 $ (8)
-Salary Remaining : 4 206 186 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 206 186 $
James Neal 6 000 000 $ (4)
-Salary Remaining : 4 206 186 $
-Salary Average : 6 333 333 $
-Salary Average Remaining : 4 439 862 $
Jason Demers 5 500 000 $ (1)
-Salary Remaining : 3 855 670 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 855 670 $
Nikolaj Ehlers 5 500 000 $ (1)
-Salary Remaining : 3 855 670 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 855 670 $
Rasmus Ristolainen 5 400 000 $ (5)
-Salary Remaining : 3 785 567 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 3 785 567 $
Zemgus Girgensons 5 300 000 $ (5)
-Salary Remaining : 3 715 464 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 3 715 464 $
Josh Morrissey 4 000 000 $ (2)
-Salary Remaining : 2 804 124 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 804 124 $
Ahti Oksanen 2 750 000 $ (4)
-Salary Remaining : 1 927 835 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 927 835 $
Stefan Matteau 2 400 000 $ (4)
-Salary Remaining : 1 682 474 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 1 682 474 $
Nicolas Kerdiles 2 250 000 $ (1)
-Salary Remaining : 1 577 320 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 577 320 $
Mattias Tedenby 1 900 000 $ (3)
-Salary Remaining : 1 331 959 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 331 959 $
Vitek Vanecek 1 500 000 $ (1)
-Salary Remaining : 1 051 546 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 051 546 $
Erik Cernak 1 500 000 $ (2)
-Salary Remaining : 1 051 546 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 051 546 $
Marc-Andre Gragnani 1 300 000 $ (2)
-Salary Remaining : 911 340 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 911 340 $
Louick Marcotte 1 300 000 $ (3)
-Salary Remaining : 911 340 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 911 340 $
Kaapo Kakko 950 000 $ (2)
-Salary Remaining : 665 979 $
-Salary Average : 950 000 $
-Salary Average Remaining : 665 979 $
Total Pro Players20
Salary Commitment
Year 2020 : 83 250 000 $
Year 2021 : 61 200 000 $
Year 2022 : 43 450 000 $
Year 2023 : 40 250 000 $
Salary Average Commitment
Year 2020 : 83 083 333 $
Year 2021 : 62 033 333 $
Year 2022 : 44 783 333 $
Year 2023 : 41 583 333 $
Salary Cap with 1 Way Contract
Year 2020 : 83 083 333 $
Year 2021 : 62 033 333 $
Year 2022 : 44 783 333 $
Year 2023 : 41 583 333 $

Farm Players Salaries

Anton Forsberg 190 000 $ (4)
Salary Remaining : 131 383 $
Salary Average : 190 000 $
Salary Average Remaining : 131 383 $
Mattias Backman 190 000 $ (4)
Salary Remaining : 131 383 $
Salary Average : 190 000 $
Salary Average Remaining : 131 383 $
Carl Klingberg 190 000 $ (3)
Salary Remaining : 131 383 $
Salary Average : 190 000 $
Salary Average Remaining : 131 383 $
Joseph Labate 180 000 $ (4)
Salary Remaining : 124 468 $
Salary Average : 180 000 $
Salary Average Remaining : 124 468 $
Anton Lander 150 000 $ (3)
Salary Remaining : 103 723 $
Salary Average : 150 000 $
Salary Average Remaining : 103 723 $
Nicklas Jensen 120 000 $ (1)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Jakub Jerabek 110 000 $ (4)
Salary Remaining : 76 064 $
Salary Average : 110 000 $
Salary Average Remaining : 76 064 $
Tom Gilbert 110 000 $ (1)
Salary Remaining : 76 064 $
Salary Average : 110 000 $
Salary Average Remaining : 76 064 $
Mats Zuccarello 110 000 $ (2)
Salary Remaining : 76 064 $
Salary Average : 110 000 $
Salary Average Remaining : 76 064 $
David Desharnais 100 000 $ (2)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Justin Shugg 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
David Schlemko 90 000 $ (2)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Lucas Johansen 85 000 $ (3)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Carl Hagelin 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Spencer Smallman 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Tyler Soy 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Matt Filipe 80 000 $ (3)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Jesse Ylonen 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Trevor Carrick 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Petr Straka 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Matt O'Connor 75 000 $ (2)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Connor Crisp 72 500 $ (3)
Salary Remaining : 50 133 $
Salary Average : 72 500 $
Salary Average Remaining : 50 133 $
Brandon Halverson 70 000 $ (1)
Salary Remaining : 48 404 $
Salary Average : 70 000 $
Salary Average Remaining : 48 404 $
Matthew Cairns 65 000 $ (2)
Salary Remaining : 44 947 $
Salary Average : 65 000 $
Salary Average Remaining : 44 947 $
Alex Peters 65 000 $ (2)
Salary Remaining : 44 947 $
Salary Average : 65 000 $
Salary Average Remaining : 44 947 $
Andreas Martinsen 60 000 $ (1)
Salary Remaining : 41 489 $
Salary Average : 60 000 $
Salary Average Remaining : 41 489 $
Total Farm Players26
Salary Commitment
Year 2020 : 2 687 500 $
Year 2021 : 1 752 500 $
Year 2022 : 1 247 500 $
Year 2023 : 670 000 $
Salary Average Commitment
Year 2020 : 2 687 500 $
Year 2021 : 1 752 500 $
Year 2022 : 1 247 500 $
Year 2023 : 670 000 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - 150 $ - 4 738 - 86,15%
Level 2: 4800 - 90 $ - 4 794 - 99,87%
Level 3: 2068 - 75 $ - 1 638 - 79,18%
Level 4: 4000 - 60 $ - 3 007 - 75,17%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :17368
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 60 $ - 1 978 - 98,92%
Farm Level 2: 1000 - 35 $ - 988 - 98,82%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %15 176 - 87,38%
Average Income per Game1 695 371 $
Year to Date Revenue23 735 195 $
Farm
Home Games Left28
Average Attendance - %2 967 - 98,89%
Average Income per Game153 293 $
Year to Date Revenue1 992 810 $

Expense

Pro Players Total Salaries80 550 000 $
Pro Players Total Average Salaries80 550 000 $
Farm Players Total Salaries3 225 000 $
Farm Players Total Average Salaries3 225 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value500 000 $
Pro Year To Date Expenses23 499 744 $
Farm Year To Date Expenses1 292 194 $
Pro Salary Cap Per Days415 206 $
Pro Salary Cap To Date22 847 678 $
Farm Salary Cap Per Days17 154 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue45 775 019 $
Farm Estimated Season Revenue4 292 206 $
Pro Remaining Season Days136
Pro Expenses Per Days425 515 $
Pro Estimated Expenses57 870 040 $
Farm Remaining Season Days130
Farm Expenses Per Days22 473 $
Farm Estimated Expenses2 921 490 $
Estimated Season Expenses60 791 530 $
Estimated Season Salary Cap79 815 694 $
Estimate Under Maximum Salary Cap of 82 000 050 $2 184 356 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 16 315 694 $
Current Bank Account113 259 860 $
Projected Bank Account102 535 555 $

Pro Players Salaries

Patrick Kane 9 000 000 $ (3)
-Salary Remaining : 6 309 278 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 6 309 278 $
Ryan Getzlaf 6 750 000 $ (1)
-Salary Remaining : 4 731 959 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 4 731 959 $
Matt Murray 6 500 000 $ (6)
-Salary Remaining : 4 556 701 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 556 701 $
Justin Schultz 6 500 000 $ (3)
-Salary Remaining : 4 556 701 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 556 701 $
Erik Johnson 6 500 000 $ (2)
-Salary Remaining : 4 556 701 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 556 701 $
William Karlsson 6 000 000 $ (8)
-Salary Remaining : 4 206 186 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 206 186 $
Darnell Nurse 5 500 000 $ (2)
-Salary Remaining : 3 855 670 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 855 670 $
Valeri Nichushkin 5 500 000 $ (4)
-Salary Remaining : 3 855 670 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 855 670 $
Brock Nelson 4 000 000 $ (2)
-Salary Remaining : 2 804 124 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 804 124 $
Matt Grzelcyk 2 750 000 $ (6)
-Salary Remaining : 1 927 835 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 927 835 $
Morgan Klimchuk 2 750 000 $ (2)
-Salary Remaining : 1 927 835 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 927 835 $
Myles Bell 2 500 000 $ (6)
-Salary Remaining : 1 752 577 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 752 577 $
Marcus Kruger 2 450 000 $ (1)
-Salary Remaining : 1 717 526 $
-Salary Average : 2 450 000 $
-Salary Average Remaining : 1 717 526 $
Adam Erne 2 100 000 $ (2)
-Salary Remaining : 1 472 165 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 1 472 165 $
Xavier Ouellet 1 950 000 $ (3)
-Salary Remaining : 1 367 010 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 1 367 010 $
Sergey Tolchinsky 1 650 000 $ (1)
-Salary Remaining : 1 156 701 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 1 156 701 $
Valentin Zykov 1 600 000 $ (2)
-Salary Remaining : 1 121 649 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 121 649 $
Charles Hudon 1 600 000 $ (1)
-Salary Remaining : 1 121 649 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 121 649 $
Oscar Dansk 1 400 000 $ (1)
-Salary Remaining : 981 443 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 981 443 $
Mac Weegar 1 350 000 $ (1)
-Salary Remaining : 946 392 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 946 392 $
Michael Bunting 1 200 000 $ (1)
-Salary Remaining : 841 237 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 841 237 $
Kris Russell 1 000 000 $ (2)
-Salary Remaining : 701 031 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 701 031 $
Total Pro Players22
Salary Commitment
Year 2020 : 80 550 000 $
Year 2021 : 64 150 000 $
Year 2022 : 40 700 000 $
Year 2023 : 23 250 000 $
Salary Average Commitment
Year 2020 : 80 550 000 $
Year 2021 : 64 150 000 $
Year 2022 : 40 700 000 $
Year 2023 : 23 250 000 $
Salary Cap with 1 Way Contract
Year 2020 : 80 550 000 $
Year 2021 : 64 150 000 $
Year 2022 : 40 700 000 $
Year 2023 : 23 250 000 $

Farm Players Salaries

Yohann Auvitu 200 000 $ (2)
Salary Remaining : 138 298 $
Salary Average : 200 000 $
Salary Average Remaining : 138 298 $
Troy Stecher 200 000 $ (1)
Salary Remaining : 138 298 $
Salary Average : 200 000 $
Salary Average Remaining : 138 298 $
Connor Hurley 200 000 $ (4)
Salary Remaining : 138 298 $
Salary Average : 200 000 $
Salary Average Remaining : 138 298 $
Gregory Beron 195 000 $ (1)
Salary Remaining : 134 840 $
Salary Average : 195 000 $
Salary Average Remaining : 134 840 $
Michael Mersch 185 000 $ (3)
Salary Remaining : 127 926 $
Salary Average : 185 000 $
Salary Average Remaining : 127 926 $
John Hayden 175 000 $ (4)
Salary Remaining : 121 011 $
Salary Average : 175 000 $
Salary Average Remaining : 121 011 $
Kevin Gravel 150 000 $ (3)
Salary Remaining : 103 723 $
Salary Average : 150 000 $
Salary Average Remaining : 103 723 $
Lukas Bengtsson 140 000 $ (1)
Salary Remaining : 96 809 $
Salary Average : 140 000 $
Salary Average Remaining : 96 809 $
Konstantin Barulin 140 000 $ (1)
Salary Remaining : 96 809 $
Salary Average : 140 000 $
Salary Average Remaining : 96 809 $
Kyle Keyser 125 000 $ (1)
Salary Remaining : 86 436 $
Salary Average : 125 000 $
Salary Average Remaining : 86 436 $
Justin Bailey 120 000 $ (1)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Cory Conacher 120 000 $ (2)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Victor Antipin 100 000 $ (4)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Dennis Cholowski 95 000 $ (2)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Lassi Thomson 92 500 $ (3)
Salary Remaining : 63 963 $
Salary Average : 92 500 $
Salary Average Remaining : 63 963 $
Dryden Hunt 92 500 $ (2)
Salary Remaining : 63 963 $
Salary Average : 92 500 $
Salary Average Remaining : 63 963 $
Nathan Bastian 90 000 $ (2)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Will Borgen 90 000 $ (1)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Brayden Burke 90 000 $ (3)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Derick Brassard 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Janne Kuokkanen 85 000 $ (3)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Chaz Reddekopp 80 000 $ (1)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Riley Nash 80 000 $ (2)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Vasili Koshechkin 75 000 $ (2)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Derek Roy 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Matthew Bradley 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Andrew MacDonald 70 000 $ (1)
Salary Remaining : 48 404 $
Salary Average : 70 000 $
Salary Average Remaining : 48 404 $
Total Farm Players27
Salary Commitment
Year 2020 : 3 225 000 $
Year 2021 : 1 830 000 $
Year 2022 : 1 077 500 $
Year 2023 : 475 000 $
Salary Average Commitment
Year 2020 : 3 225 000 $
Year 2021 : 1 830 000 $
Year 2022 : 1 077 500 $
Year 2023 : 475 000 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6506 - 150 $ - 6 506 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 100 $ - 2 000 - 100,00%
Level 4: 4000 - 99 $ - 3 972 - 99,30%
Luxury : 1000 - 400 $ - 1 000 - 100,00%
Total Capacity :18506
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 75 $ - 1 993 - 99,63%
Farm Level 2: 1000 - 50 $ - 997 - 99,75%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left28
Average Attendance - %18 478 - 99,85%
Average Income per Game1 818 751 $
Year to Date Revenue23 643 768 $
Farm
Home Games Left28
Average Attendance - %2 990 - 99,67%
Average Income per Game137 012 $
Year to Date Revenue1 781 150 $

Expense

Pro Players Total Salaries71 600 000 $
Pro Players Total Average Salaries71 600 000 $
Farm Players Total Salaries2 505 000 $
Farm Players Total Average Salaries2 505 000 $
Coaches Total Salaries3 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses21 823 461 $
Farm Year To Date Expenses1 041 754 $
Pro Salary Cap Per Days369 072 $
Pro Salary Cap To Date21 103 856 $
Farm Salary Cap Per Days13 324 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue50 925 039 $
Farm Estimated Season Revenue3 836 323 $
Pro Remaining Season Days136
Pro Expenses Per Days380 928 $
Pro Estimated Expenses51 806 208 $
Farm Remaining Season Days130
Farm Expenses Per Days18 644 $
Farm Estimated Expenses2 423 720 $
Estimated Season Expenses54 229 928 $
Estimated Season Salary Cap71 297 648 $
Estimate Under Maximum Salary Cap of 82 000 050 $10 702 402 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 7 797 648 $
Current Bank Account7 160 431 $
Projected Bank Account7 691 865 $

Pro Players Salaries

Phil Kessel 7 500 000 $ (4)
-Salary Remaining : 5 257 732 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 257 732 $
Nino Niederreiter 5 500 000 $ (3)
-Salary Remaining : 3 855 670 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 855 670 $
Ty Rattie 5 500 000 $ (5)
-Salary Remaining : 3 855 670 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 855 670 $
Mikhail Sergachev 5 400 000 $ (8)
-Salary Remaining : 3 785 567 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 3 785 567 $
Jared Cowen 4 700 000 $ (4)
-Salary Remaining : 3 294 845 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 3 294 845 $
Colton Parayko 4 500 000 $ (6)
-Salary Remaining : 3 154 639 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 154 639 $
Ryan Ellis 4 500 000 $ (1)
-Salary Remaining : 3 154 639 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 154 639 $
Connor Hellebuyck 4 200 000 $ (7)
-Salary Remaining : 2 944 330 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 2 944 330 $
Alex DeBrincat 3 500 000 $ (3)
-Salary Remaining : 2 453 608 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 453 608 $
Michael Matheson 3 500 000 $ (5)
-Salary Remaining : 2 453 608 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 453 608 $
Marcus Foligno 2 500 000 $ (1)
-Salary Remaining : 1 752 577 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 752 577 $
Jonathon Merrill 2 250 000 $ (4)
-Salary Remaining : 1 577 320 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 577 320 $
Saku Maenalanen 2 100 000 $ (1)
-Salary Remaining : 1 472 165 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 1 472 165 $
Jacob De La Rose 2 000 000 $ (2)
-Salary Remaining : 1 402 062 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 402 062 $
Pavel Zacha 2 000 000 $ (2)
-Salary Remaining : 1 402 062 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 402 062 $
Nick Ritchie 2 000 000 $ (2)
-Salary Remaining : 1 402 062 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 402 062 $
Dominik Kahun 1 900 000 $ (2)
-Salary Remaining : 1 331 959 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 331 959 $
Vladislav Namestnikov 1 800 000 $ (1)
-Salary Remaining : 1 261 856 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 261 856 $
Angelo Miceli 1 650 000 $ (1)
-Salary Remaining : 1 156 701 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 1 156 701 $
Michael Dal Colle 1 600 000 $ (1)
-Salary Remaining : 1 121 649 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 121 649 $
Anthony DeAngelo 1 500 000 $ (2)
-Salary Remaining : 1 051 546 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 051 546 $
Juuse Saros 1 500 000 $ (2)
-Salary Remaining : 1 051 546 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 051 546 $
Total Pro Players22
Salary Commitment
Year 2020 : 71 600 000 $
Year 2021 : 57 450 000 $
Year 2022 : 46 550 000 $
Year 2023 : 37 550 000 $
Salary Average Commitment
Year 2020 : 71 600 000 $
Year 2021 : 57 450 000 $
Year 2022 : 46 550 000 $
Year 2023 : 37 550 000 $
Salary Cap with 1 Way Contract
Year 2020 : 71 600 000 $
Year 2021 : 57 450 000 $
Year 2022 : 46 550 000 $
Year 2023 : 37 550 000 $

Farm Players Salaries

Vladislav Kamenev 150 000 $ (1)
Salary Remaining : 103 723 $
Salary Average : 150 000 $
Salary Average Remaining : 103 723 $
Danny aus den Birken 135 000 $ (1)
Salary Remaining : 93 351 $
Salary Average : 135 000 $
Salary Average Remaining : 93 351 $
Oliver Kylington 130 000 $ (2)
Salary Remaining : 89 894 $
Salary Average : 130 000 $
Salary Average Remaining : 89 894 $
Yegor Rykov 130 000 $ (2)
Salary Remaining : 89 894 $
Salary Average : 130 000 $
Salary Average Remaining : 89 894 $
German Rubtsov 125 000 $ (2)
Salary Remaining : 86 436 $
Salary Average : 125 000 $
Salary Average Remaining : 86 436 $
Johnathan MacLeod 100 000 $ (2)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Oliver Wahlstrom 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Andrew Mangiapane 90 000 $ (2)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Alexei Melnichuk 90 000 $ (3)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Alexander Alexeyev 90 000 $ (3)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Nicolas Hague 90 000 $ (2)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Klim Kostin 90 000 $ (3)
Salary Remaining : 62 234 $
Salary Average : 90 000 $
Salary Average Remaining : 62 234 $
Nikolai Kovalenko 85 000 $ (2)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Artemi Knyazev 85 000 $ (3)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Dmitry Zavgorodniy 85 000 $ (3)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Jordan Spence 85 000 $ (3)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Markus Nurmi 85 000 $ (3)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Dustin Wolf 85 000 $ (3)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Kyle Capobianco 85 000 $ (1)
Salary Remaining : 58 777 $
Salary Average : 85 000 $
Salary Average Remaining : 58 777 $
Kristian Tanus 80 000 $ (3)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Tyler Steenbergen 80 000 $ (3)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Mason Shaw 75 000 $ (3)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Valentin Nussbaumer 75 000 $ (3)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Adam Musil 75 000 $ (2)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Mathias From 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Hudson Elynuik 70 000 $ (1)
Salary Remaining : 48 404 $
Salary Average : 70 000 $
Salary Average Remaining : 48 404 $
Simon Gnyp 65 000 $ (3)
Salary Remaining : 44 947 $
Salary Average : 65 000 $
Salary Average Remaining : 44 947 $
Total Farm Players27
Salary Commitment
Year 2020 : 2 505 000 $
Year 2021 : 1 895 000 $
Year 2022 : 1 070 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 505 000 $
Year 2021 : 1 895 000 $
Year 2022 : 1 070 000 $
Year 2023 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - 150 $ - 6 000 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 3000 - 90 $ - 2 824 - 94,13%
Level 4: 4004 - 85 $ - 3 993 - 99,74%
Luxury : 2000 - 350 $ - 1 718 - 85,88%
Total Capacity :20004
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 18 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 1 $ - 1 000 - 99,96%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %19 535 - 97,66%
Average Income per Game2 719 776 $
Year to Date Revenue38 076 870 $
Farm
Home Games Left28
Average Attendance - %3 000 - 99,98%
Average Income per Game36 998 $
Year to Date Revenue480 977 $

Expense

Pro Players Total Salaries82 200 000 $
Pro Players Total Average Salaries82 200 000 $
Farm Players Total Salaries2 510 000 $
Farm Players Total Average Salaries2 510 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(5 000 000 $)
Pro Year To Date Expenses24 406 442 $
Farm Year To Date Expenses1 187 481 $
Pro Salary Cap Per Days423 711 $
Pro Salary Cap To Date24 072 663 $
Farm Salary Cap Per Days13 351 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue73 433 964 $
Farm Estimated Season Revenue1 035 950 $
Pro Remaining Season Days136
Pro Expenses Per Days428 866 $
Pro Estimated Expenses58 325 776 $
Farm Remaining Season Days130
Farm Expenses Per Days21 330 $
Farm Estimated Expenses2 772 900 $
Estimated Season Expenses61 098 676 $
Estimated Season Salary Cap76 697 359 $
Estimate Under Maximum Salary Cap of 82 000 050 $5 302 691 $
Estimate Over Minimum Salary Cap of 63 500 000 $ 13 197 359 $
Current Bank Account33 982 080 $
Projected Bank Account47 353 318 $

Pro Players Salaries

Carey Price 10 500 000 $ (7)
-Salary Remaining : 7 360 825 $
-Salary Average : 10 500 000 $
-Salary Average Remaining : 7 360 825 $
Auston Matthews 9 000 000 $ (4)
-Salary Remaining : 6 309 278 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 6 309 278 $
Dmitri Kulikov 7 000 000 $ (5)
-Salary Remaining : 4 907 216 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 907 216 $
Gabriel Landeskog 7 000 000 $ (4)
-Salary Remaining : 4 907 216 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 907 216 $
Brent Burns 6 750 000 $ (4)
-Salary Remaining : 4 731 959 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 4 731 959 $
Victor Hedman 6 500 000 $ (3)
-Salary Remaining : 4 556 701 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 556 701 $
Jake Gardiner 6 500 000 $ (5)
-Salary Remaining : 4 556 701 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 556 701 $
Calvin de Haan 3 500 000 $ (4)
-Salary Remaining : 2 453 608 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 453 608 $
Sami Vatanen 3 200 000 $ (2)
-Salary Remaining : 2 243 299 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 2 243 299 $
Casey Cizikas 2 700 000 $ (1)
-Salary Remaining : 1 892 784 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 1 892 784 $
Rocco Grimaldi 2 500 000 $ (3)
-Salary Remaining : 1 752 577 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 752 577 $
Jordan Caron 2 500 000 $ (4)
-Salary Remaining : 1 752 577 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 752 577 $
Conor Sheary 2 500 000 $ (4)
-Salary Remaining : 1 752 577 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 752 577 $
Phillip Danault 2 000 000 $ (2)
-Salary Remaining : 1 402 062 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 402 062 $
Mark Visentin 2 000 000 $ (1)
-Salary Remaining : 1 402 062 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 402 062 $
Cole Ully 1 800 000 $ (2)
-Salary Remaining : 1 261 856 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 261 856 $
Andrew Copp 1 500 000 $ (2)
-Salary Remaining : 1 051 546 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 051 546 $
Adam Tambellini 1 500 000 $ (1)
-Salary Remaining : 1 051 546 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 051 546 $
Michael Joly 1 300 000 $ (1)
-Salary Remaining : 911 340 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 911 340 $
Ryan Graves 1 200 000 $ (3)
-Salary Remaining : 841 237 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 841 237 $
Matthias Plachta 750 000 $ (1)
-Salary Remaining : 525 773 $
-Salary Average : 750 000 $
-Salary Average Remaining : 525 773 $
Total Pro Players21
Salary Commitment
Year 2020 : 82 200 000 $
Year 2021 : 73 950 000 $
Year 2022 : 65 450 000 $
Year 2023 : 55 250 000 $
Salary Average Commitment
Year 2020 : 82 200 000 $
Year 2021 : 73 950 000 $
Year 2022 : 65 450 000 $
Year 2023 : 55 250 000 $
Salary Cap with 1 Way Contract
Year 2020 : 82 200 000 $
Year 2021 : 73 950 000 $
Year 2022 : 65 450 000 $
Year 2023 : 55 250 000 $

Farm Players Salaries

Alexander Avtsin 185 000 $ (3)
Salary Remaining : 127 926 $
Salary Average : 185 000 $
Salary Average Remaining : 127 926 $
Linden Vey 175 000 $ (1)
Salary Remaining : 121 011 $
Salary Average : 175 000 $
Salary Average Remaining : 121 011 $
Jordan Schmaltz 150 000 $ (2)
Salary Remaining : 103 723 $
Salary Average : 150 000 $
Salary Average Remaining : 103 723 $
Taylor Beck 125 000 $ (1)
Salary Remaining : 86 436 $
Salary Average : 125 000 $
Salary Average Remaining : 86 436 $
Adam Brooks 120 000 $ (2)
Salary Remaining : 82 979 $
Salary Average : 120 000 $
Salary Average Remaining : 82 979 $
Colin Blackwell 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Kay Schweri 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Brent Pedersen 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Noah Rod 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Daniel Lafontaine 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Kevin Lidström 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Jérôme Verrier 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Peter Stoykewych 100 000 $ (1)
Salary Remaining : 69 149 $
Salary Average : 100 000 $
Salary Average Remaining : 69 149 $
Filip Zadina 95 000 $ (1)
Salary Remaining : 65 691 $
Salary Average : 95 000 $
Salary Average Remaining : 65 691 $
Jerome Gauthier-Leduc 80 000 $ (2)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Maxime Macenauer 80 000 $ (2)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Jean-François Bérubé 80 000 $ (2)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Joel Chouinard 80 000 $ (2)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Frederic St-Denis 80 000 $ (2)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Louis Domingue 80 000 $ (2)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Alexandre Grenier 80 000 $ (2)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Mark Alt 80 000 $ (2)
Salary Remaining : 55 319 $
Salary Average : 80 000 $
Salary Average Remaining : 55 319 $
Simon Stransky 75 000 $ (2)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Gabriel Dumont 75 000 $ (1)
Salary Remaining : 51 862 $
Salary Average : 75 000 $
Salary Average Remaining : 51 862 $
Olof Lindbom 70 000 $ (2)
Salary Remaining : 48 404 $
Salary Average : 70 000 $
Salary Average Remaining : 48 404 $
Total Farm Players25
Salary Commitment
Year 2020 : 2 510 000 $
Year 2021 : 1 240 000 $
Year 2022 : 185 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 510 000 $
Year 2021 : 1 240 000 $
Year 2022 : 185 000 $
Year 2023 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 82 000 050 $
Available Cap Space

Over Minimum of
63 500 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 93 143 687 $ 80 090 464 $ 1 909 586 $ 16 590 464 $ 212546
Arizona Coyotes 99 536 958 $ 77 222 610 $ 4 777 440 $ 13 722 610 $ 232649
Boston Bruins 35 693 794 $ 77 599 699 $ 4 400 351 $ 14 099 699 $ 222345
Buffalo Sabres 17 014 866 $ 78 173 167 $ 3 826 883 $ 14 673 167 $ 242650
Calgary Flames 61 279 570 $ 75 001 685 $ 6 998 365 $ 11 501 685 $ 212344
Carolina Hurricanes 30 742 960 $ 70 885 833 $ 11 114 217 $ 7 385 833 $ 222345
Chicago Blackhawks 128 275 672 $ 76 174 332 $ 5 825 718 $ 12 674 332 $ 212243
Colorado Avalanche 65 596 877 $ 81 178 692 $ 821 358 $ 17 678 692 $ 222547
Columbus Blue Jackets 60 061 987 $ 79 936 843 $ 2 063 207 $ 16 436 843 $ 222648
Dallas Stars 36 054 405 $ 76 438 971 $ 5 561 079 $ 12 938 971 $ 212445
Detroit Red Wings 55 390 324 $ 79 538 164 $ 2 461 886 $ 16 038 164 $ 202545
Edmonton Oilers 58 272 523 $ 72 845 071 $ 9 154 979 $ 9 345 071 $ 212647
Florida Panthers 112 123 341 $ 79 637 089 $ 2 362 961 $ 16 137 089 $ 232548
Los Angeles Kings 103 432 328 $ 81 053 107 $ 946 943 $ 17 553 107 $ 212445
Minnesota Wild 49 015 348 $ 76 657 339 $ 5 342 711 $ 13 157 339 $ 232750
Montreal Canadiens 199 787 660 $ 81 360 419 $ 639 631 $ 17 860 419 $ 202545
Nashville Predators 112 875 013 $ 80 721 568 $ 1 278 482 $ 17 221 568 $ 202545
New Jersey Devils 82 194 269 $ 81 223 730 $ 776 320 $ 17 723 730 $ 222648
New York Islanders 71 259 527 $ 80 540 301 $ 1 459 749 $ 17 040 301 $ 232750
New York Rangers 70 094 197 $ 80 055 890 $ 1 944 160 $ 16 555 890 $ 232750
Ottawa Senators 21 573 472 $ 72 928 487 $ 9 071 563 $ 9 428 487 $ 242650
Philadelphia Flyers 130 614 780 $ 77 329 938 $ 4 670 112 $ 13 829 938 $ 202545
Pittsburgh Penguins 553 147 055 $ 76 762 590 $ 5 237 460 $ 13 262 590 $ 232649
Quebec Nordiques 134 951 596 $ 80 846 596 $ 1 153 454 $ 17 346 596 $ 202646
San Jose Sharks 165 878 346 $ 81 901 556 $ 98 494 $ 18 401 556 $ 222749
Seattle Kraken 73 894 022 $ 80 535 540 $ 1 464 510 $ 17 035 540 $ 232548
St. Louis Blues 339 430 880 $ 79 656 468 $ 2 343 582 $ 16 156 468 $ 212647
Tampa Bay Lightning 204 824 749 $ 78 765 672 $ 3 234 378 $ 15 265 672 $ 212647
Toronto Maple Leafs 96 746 783 $ 77 011 802 $ 4 988 248 $ 13 511 802 $ 202545
Vancouver Canucks 129 032 889 $ 80 344 470 $ 1 655 580 $ 16 844 470 $ 202646
Vegas Golden Knights 113 259 860 $ 79 815 694 $ 2 184 356 $ 16 315 694 $ 222749
Washington Capitals 7 160 431 $ 71 297 648 $ 10 702 402 $ 7 797 648 $ 222749
Winnipeg Jets 33 982 080 $ 76 697 359 $ 5 302 691 $ 13 197 359 $ 212546