ASHL - Team Finance 
  • League
  • Records
  • Team's Link
  • Legacy Pages
  • Help
  • Anaheim Ducks



    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameHonda Center
    Level 1: 5174 - 105 $ - 4 659 - 90,05%
    Level 2: 5000 - 65 $ - 3 714 - 74,27%
    Level 3: 2000 - 40 $ - 1 496 - 74,78%
    Level 4: 4000 - 25 $ - 3 013 - 75,32%
    Luxury : 1000 - 210 $ - 771 - 77,10%
    Total Capacity :17174
    Farm
    Farm Level 1: 2000 - 35 $ - 1 528 - 76,40%
    Farm Level 2: 1000 - 15 $ - 779 - 77,88%
    Farm Total Capacity :3000

    Income

    Home Games Left0
    Average Attendance - %13 652 - 79,49%
    Average Income per Game1 531 215 $
    Year to Date Revenue62 779 825 $
    Farm
    Home Games Left0
    Average Attendance - %2 307 - 76,90%
    Average Income per Game97 096 $
    Year to Date Revenue3 980 938 $

    Expense

    Pro Players Total Salaries84 550 000 $
    Pro Players Total Average Salaries82 050 000 $
    Farm Players Total Salaries2 426 600 $
    Farm Players Total Average Salaries2 426 600 $
    Coaches Total Salaries3 710 000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value(2 000 000 $)
    Pro Year To Date Expenses79 601 753 $
    Farm Year To Date Expenses3 650 435 $
    Pro Salary Cap Per Days450 824 $
    Pro Salary Cap To Date74 493 407 $
    Farm Salary Cap Per Days13 788 $
    Farm Salary Cap To Date2 441 377 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days478 352 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days20 606 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap72 493 407 $
    Estimate Under Maximum Salary Cap of 74 000 000 $1 506 593 $
    Estimate Over Minimum Salary Cap of 57 000 000 $ 15 493 407 $
    Current Bank Account46 002 802 $
    Projected Bank Account46 002 802 $

    Pro Players Salaries

    Evgeni Malkin 9 800 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 9 800 000 $
    -Salary Average Remaining : 0 $
    Bobby Ryan 9 000 000 $ (8)
    -Salary Remaining : 0 $
    -Salary Average : 7 500 000 $
    -Salary Average Remaining : 0 $
    Matt Duchene 7 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 6 000 000 $
    -Salary Average Remaining : 0 $
    Gabriel Landeskog 7 000 000 $ (7)
    -Salary Remaining : 0 $
    -Salary Average : 7 000 000 $
    -Salary Average Remaining : 0 $
    Justin Schultz 6 500 000 $ (6)
    -Salary Remaining : 0 $
    -Salary Average : 6 500 000 $
    -Salary Average Remaining : 0 $
    Erik Johnson 6 500 000 $ (5)
    -Salary Remaining : 0 $
    -Salary Average : 6 500 000 $
    -Salary Average Remaining : 0 $
    Mike Richards 5 750 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 5 750 000 $
    -Salary Average Remaining : 0 $
    Ilya Bryzgalov 5 700 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 5 700 000 $
    -Salary Average Remaining : 0 $
    Michael Grabner 5 500 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 5 500 000 $
    -Salary Average Remaining : 0 $
    Cam Fowler 4 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 4 500 000 $
    -Salary Average Remaining : 0 $
    David Rundblad 3 000 000 $ (5)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    Damien Brunner 3 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    Scott Darling 2 500 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 2 500 000 $
    -Salary Average Remaining : 0 $
    Jamie Oleksiak 2 100 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 2 100 000 $
    -Salary Average Remaining : 0 $
    Stephen Weiss (Out of Payroll) 1 200 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 200 000 $
    -Salary Average Remaining : 0 $
    Trevor Lewis 1 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 000 000 $
    -Salary Average Remaining : 0 $
    Chris Kunitz 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Brandon Montour 950 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    David Pastrnak 950 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Colton Parayko 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Mitch Marner 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Brock Boeser 950 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Total Pro Players22
    Salary Commitment
    Year 2017 : 85 750 000 $
    Year 2018 : 74 800 000 $
    Year 2019 : 62 150 000 $
    Year 2020 : 43 300 000 $
    Salary Average Commitment
    Year 2017 : 83 250 000 $
    Year 2018 : 73 300 000 $
    Year 2019 : 61 650 000 $
    Year 2020 : 42 800 000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 83 250 000 $
    Year 2018 : 73 300 000 $
    Year 2019 : 61 650 000 $
    Year 2020 : 42 800 000 $

    Farm Players Salaries

    Yannick Weber 225 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 225 000 $
    Salary Average Remaining : 0 $
    Sean Bergenheim 175 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 175 000 $
    Salary Average Remaining : 0 $
    Alex Barré-Boulet 150 100 $ (3)
    Salary Remaining : 0 $
    Salary Average : 150 100 $
    Salary Average Remaining : 0 $
    Steve Ott 120 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Rostislav Olesz 120 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Drew Mackenzie 120 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Chris Campoli 120 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Scott Hartnell 110 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 110 000 $
    Salary Average Remaining : 0 $
    Brian Sutherby 100 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Jay Beagle 96 500 $ (1)
    Salary Remaining : 0 $
    Salary Average : 96 500 $
    Salary Average Remaining : 0 $
    Kyle Connor 95 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Gustav Forsling 95 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Matthew Tkachuk 95 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Antti Miettinen 90 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Ville Leino 90 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Josh Manson 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Vladislav Kamenev 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Brad Boyes 80 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Robin Kovacs 80 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Vitek Vanecek 80 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Ryan White 80 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Andrey Zubarev 70 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 70 000 $
    Salary Average Remaining : 0 $
    Alex Auld 60 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 60 000 $
    Salary Average Remaining : 0 $
    Total Farm Players23
    Salary Commitment
    Year 2017 : 2 426 600 $
    Year 2018 : 1 355 100 $
    Year 2019 : 435 100 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 2 426 600 $
    Year 2018 : 1 355 100 $
    Year 2019 : 435 100 $
    Year 2020 : 0 $

    Arizona Coyotes



    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameGila River Arena
    Level 1: 5799 - 100 $ - 4 877 - 84,09%
    Level 2: 5000 - 70 $ - 3 446 - 68,93%
    Level 3: 2000 - 40 $ - 1 445 - 72,24%
    Level 4: 4000 - 28 $ - 2 638 - 65,94%
    Luxury : 1000 - 235 $ - 666 - 66,56%
    Total Capacity :17799
    Farm
    Farm Level 1: 2000 - 30 $ - 1 531 - 76,56%
    Farm Level 2: 1000 - 20 $ - 763 - 76,32%
    Farm Total Capacity :3000

    Income

    Home Games Left0
    Average Attendance - %13 071 - 73,44%
    Average Income per Game1 556 062 $
    Year to Date Revenue63 798 551 $
    Farm
    Home Games Left0
    Average Attendance - %2 294 - 76,48%
    Average Income per Game95 167 $
    Year to Date Revenue3 901 832 $

    Expense

    Pro Players Total Salaries76 850 000 $
    Pro Players Total Average Salaries76 850 000 $
    Farm Players Total Salaries3 548 500 $
    Farm Players Total Average Salaries3 548 500 $
    Coaches Total Salaries1 750 000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value(1 000 000 $)
    Pro Year To Date Expenses76 140 123 $
    Farm Year To Date Expenses4 969 755 $
    Pro Salary Cap Per Days422 253 $
    Pro Salary Cap To Date74 268 162 $
    Farm Salary Cap Per Days20 162 $
    Farm Salary Cap To Date4 002 259 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days427 747 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days24 423 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap73 268 162 $
    Estimate Under Maximum Salary Cap of 74 000 000 $731 838 $
    Estimate Over Minimum Salary Cap of 57 000 000 $ 16 268 162 $
    Current Bank Account37 619 787 $
    Projected Bank Account37 619 787 $

    Pro Players Salaries

    Tyler Ennis 7 350 000 $ (8)
    -Salary Remaining : 0 $
    -Salary Average : 7 350 000 $
    -Salary Average Remaining : 0 $
    Logan Couture 7 250 000 $ (5)
    -Salary Remaining : 0 $
    -Salary Average : 7 250 000 $
    -Salary Average Remaining : 0 $
    Travis Hamonic 7 000 000 $ (8)
    -Salary Remaining : 0 $
    -Salary Average : 7 000 000 $
    -Salary Average Remaining : 0 $
    Brian Elliott 6 300 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 6 300 000 $
    -Salary Average Remaining : 0 $
    Zach Bogosian 6 000 000 $ (8)
    -Salary Remaining : 0 $
    -Salary Average : 6 000 000 $
    -Salary Average Remaining : 0 $
    John Tavares 5 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 5 500 000 $
    -Salary Average Remaining : 0 $
    John Gaudreau 4 300 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 4 300 000 $
    -Salary Average Remaining : 0 $
    Tomas Tatar 3 600 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 3 600 000 $
    -Salary Average Remaining : 0 $
    Oliver Bjorkstrand 3 500 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 3 500 000 $
    -Salary Average Remaining : 0 $
    Adam McQuaid 3 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 3 500 000 $
    -Salary Average Remaining : 0 $
    Hampus Lindholm 3 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 3 500 000 $
    -Salary Average Remaining : 0 $
    Mark Borowiecki 3 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    Bo Horvat 2 750 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 2 750 000 $
    -Salary Average Remaining : 0 $
    Joseph Blandisi 2 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 2 000 000 $
    -Salary Average Remaining : 0 $
    Alexander Killorn 1 750 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 750 000 $
    -Salary Average Remaining : 0 $
    Jarome Iginla 1 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Cole Cassels 1 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Travis Sanheim 1 400 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 400 000 $
    -Salary Average Remaining : 0 $
    Jyrki Jokipakka 1 200 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 200 000 $
    -Salary Average Remaining : 0 $
    Mark Visentin 1 100 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 100 000 $
    -Salary Average Remaining : 0 $
    Alex DeBrincat 950 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Jake Dotchin 950 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Lukas Sedlak 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Total Pro Players23
    Salary Commitment
    Year 2017 : 76 850 000 $
    Year 2018 : 55 400 000 $
    Year 2019 : 42 900 000 $
    Year 2020 : 31 200 000 $
    Salary Average Commitment
    Year 2017 : 76 850 000 $
    Year 2018 : 55 400 000 $
    Year 2019 : 42 900 000 $
    Year 2020 : 31 200 000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 76 850 000 $
    Year 2018 : 55 400 000 $
    Year 2019 : 42 900 000 $
    Year 2020 : 31 200 000 $

    Farm Players Salaries

    Colby Robak 250 000 $ (4)
    Salary Remaining : 0 $
    Salary Average : 250 000 $
    Salary Average Remaining : 0 $
    Kevin Klein 225 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 225 000 $
    Salary Average Remaining : 0 $
    Christian Jaros 180 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 180 000 $
    Salary Average Remaining : 0 $
    Connor Hellebuyck 175 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 175 000 $
    Salary Average Remaining : 0 $
    Sam Jardine 175 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 175 000 $
    Salary Average Remaining : 0 $
    Trevor Cox 160 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 160 000 $
    Salary Average Remaining : 0 $
    Rihards Bukarts 150 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Rodrigo Abols 150 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    T.J. Brodie 150 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Karlis Cukste 150 000 $ (4)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Arturs Kulda 140 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 140 000 $
    Salary Average Remaining : 0 $
    Max Hermens 140 000 $ (4)
    Salary Remaining : 0 $
    Salary Average : 140 000 $
    Salary Average Remaining : 0 $
    Niklas Svedberg 140 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 140 000 $
    Salary Average Remaining : 0 $
    Vilmos Gallo 130 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 130 000 $
    Salary Average Remaining : 0 $
    Cole Ully 125 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 125 000 $
    Salary Average Remaining : 0 $
    Arturas Laukaitis 120 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Nikita Jevpalovs 120 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Vadim Vasjonkin 100 000 $ (4)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Mattias Norstebo 100 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Hafthor Sigrunarson 100 000 $ (4)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Dominic Zwerger 98 500 $ (1)
    Salary Remaining : 0 $
    Salary Average : 98 500 $
    Salary Average Remaining : 0 $
    Conor Garland 90 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Dennis Rasmussen 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Adam Brooks 85 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Jacob Ratcliffe 85 000 $ (5)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Juuso Ikonen 75 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Allen York 50 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 50 000 $
    Salary Average Remaining : 0 $
    Total Farm Players27
    Salary Commitment
    Year 2017 : 3 548 500 $
    Year 2018 : 2 950 000 $
    Year 2019 : 2 265 000 $
    Year 2020 : 825 000 $
    Salary Average Commitment
    Year 2017 : 3 548 500 $
    Year 2018 : 2 950 000 $
    Year 2019 : 2 265 000 $
    Year 2020 : 825 000 $

    Boston Bruins



    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameTD Garden
    Level 1: 5765 - 100 $ - 4 967 - 86,16%
    Level 2: 5000 - 65 $ - 3 684 - 73,67%
    Level 3: 2000 - 40 $ - 1 470 - 73,50%
    Level 4: 4000 - 25 $ - 2 927 - 73,17%
    Luxury : 1000 - 200 $ - 797 - 79,67%
    Total Capacity :17765
    Farm
    Farm Level 1: 2000 - 35 $ - 1 467 - 73,33%
    Farm Level 2: 1000 - 15 $ - 748 - 74,84%
    Farm Total Capacity :3000

    Income

    Home Games Left0
    Average Attendance - %13 844 - 77,93%
    Average Income per Game1 530 899 $
    Year to Date Revenue62 766 852 $
    Farm
    Home Games Left0
    Average Attendance - %2 215 - 73,83%
    Average Income per Game93 212 $
    Year to Date Revenue3 821 676 $

    Expense

    Pro Players Total Salaries64 900 000 $
    Pro Players Total Average Salaries64 900 000 $
    Farm Players Total Salaries4 865 000 $
    Farm Players Total Average Salaries4 865 000 $
    Coaches Total Salaries2 250 000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value2 000 000 $
    Pro Year To Date Expenses73 138 472 $
    Farm Year To Date Expenses4 633 049 $
    Pro Salary Cap Per Days356 593 $
    Pro Salary Cap To Date71 569 764 $
    Farm Salary Cap Per Days27 642 $
    Farm Salary Cap To Date3 873 469 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days364 835 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days31 903 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap73 569 764 $
    Estimate Under Maximum Salary Cap of 74 000 000 $430 236 $
    Estimate Over Minimum Salary Cap of 57 000 000 $ 16 569 764 $
    Current Bank Account4 659 789 $
    Projected Bank Account4 659 789 $

    Pro Players Salaries

    Josh Harding 8 000 000 $ (7)
    -Salary Remaining : 0 $
    -Salary Average : 7 250 000 $
    -Salary Average Remaining : 0 $
    Patrice Bergeron 6 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 6 500 000 $
    -Salary Average Remaining : 0 $
    Joe Pavelski 6 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 6 500 000 $
    -Salary Average Remaining : 0 $
    John Carlson 6 000 000 $ (6)
    -Salary Remaining : 0 $
    -Salary Average : 6 000 000 $
    -Salary Average Remaining : 0 $
    Brad Marchand 5 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 5 500 000 $
    -Salary Average Remaining : 0 $
    Josh Bailey 5 000 000 $ (5)
    -Salary Remaining : 0 $
    -Salary Average : 5 000 000 $
    -Salary Average Remaining : 0 $
    Marco Scandella 4 000 000 $ (5)
    -Salary Remaining : 0 $
    -Salary Average : 4 000 000 $
    -Salary Average Remaining : 0 $
    Jonathan Drouin 4 000 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 4 750 000 $
    -Salary Average Remaining : 0 $
    Mike Hoffman 3 500 000 $ (7)
    -Salary Remaining : 0 $
    -Salary Average : 3 500 000 $
    -Salary Average Remaining : 0 $
    Derrick Pouliot 3 000 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    Igor Shestyorkin 2 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 2 500 000 $
    -Salary Average Remaining : 0 $
    Thomas Hickey 1 600 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 600 000 $
    -Salary Average Remaining : 0 $
    Zach Hamill 1 200 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 200 000 $
    -Salary Average Remaining : 0 $
    Marko Dano 1 200 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 200 000 $
    -Salary Average Remaining : 0 $
    Nico Hischier 950 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Josh Anderson 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    William Nylander 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Charles McAvoy 950 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Robert Bortuzzo 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Frédérik Gauthier 900 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 900 000 $
    -Salary Average Remaining : 0 $
    Frank Vatrano 750 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 750 000 $
    -Salary Average Remaining : 0 $
    Total Pro Players21
    Salary Commitment
    Year 2017 : 64 900 000 $
    Year 2018 : 62 050 000 $
    Year 2019 : 36 400 000 $
    Year 2020 : 31 500 000 $
    Salary Average Commitment
    Year 2017 : 64 900 000 $
    Year 2018 : 62 050 000 $
    Year 2019 : 35 400 000 $
    Year 2020 : 30 500 000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 64 900 000 $
    Year 2018 : 62 050 000 $
    Year 2019 : 35 400 000 $
    Year 2020 : 30 500 000 $

    Farm Players Salaries

    Cameron Gaunce 2 250 000 $ (4)
    Salary Remaining : 0 $
    Salary Average : 2 250 000 $
    Salary Average Remaining : 0 $
    Jeff Frazee 200 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 200 000 $
    Salary Average Remaining : 0 $
    Jordan Schroeder 180 000 $ (4)
    Salary Remaining : 0 $
    Salary Average : 180 000 $
    Salary Average Remaining : 0 $
    Jamie Arniel 160 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 160 000 $
    Salary Average Remaining : 0 $
    Jakub Jerabek 150 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Justin Florek 130 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 130 000 $
    Salary Average Remaining : 0 $
    Michael Hutchinson 120 000 $ (4)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Riley Sheahan 120 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Marc-Antoine Pouliot 120 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Alexander Khokhlachev 120 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Colton Sissons 120 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    David Warsofsky 120 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Craig Cunningham 100 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Zach Trotman 100 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Dalton Thrower 95 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Carter Camper 90 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Vladimir Tkachev 85 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Roland McKeown 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Tyler Randell 80 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Simon Tremblay 80 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Ruslan Fedotenko 80 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Hudson Fasching 80 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Maxim Chudinov 80 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Tim Bozon 75 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Andrew Bodnarchuk 45 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 45 000 $
    Salary Average Remaining : 0 $
    Total Farm Players25
    Salary Commitment
    Year 2017 : 4 865 000 $
    Year 2018 : 1 915 000 $
    Year 2019 : 1 210 000 $
    Year 2020 : 525 000 $
    Salary Average Commitment
    Year 2017 : 4 865 000 $
    Year 2018 : 1 915 000 $
    Year 2019 : 1 210 000 $
    Year 2020 : 525 000 $

    Buffalo Sabres



    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameFirst Niagara Center
    Level 1: 6500 - 88 $ - 6 145 - 94,54%
    Level 2: 5500 - 53 $ - 5 030 - 91,46%
    Level 3: 3070 - 23 $ - 2 284 - 74,40%
    Level 4: 4000 - 20 $ - 3 964 - 99,09%
    Luxury : 1000 - 190 $ - 882 - 88,21%
    Total Capacity :20070
    Farm
    Farm Level 1: 2000 - 14 $ - 1 525 - 76,23%
    Farm Level 2: 1000 - 7 $ - 758 - 75,84%
    Farm Total Capacity :3000

    Income

    Home Games Left0
    Average Attendance - %18 305 - 91,21%
    Average Income per Game1 649 136 $
    Year to Date Revenue67 614 592 $
    Farm
    Home Games Left0
    Average Attendance - %2 283 - 76,10%
    Average Income per Game39 712 $
    Year to Date Revenue1 628 197 $

    Expense

    Pro Players Total Salaries73 275 000 $
    Pro Players Total Average Salaries73 275 000 $
    Farm Players Total Salaries5 372 500 $
    Farm Players Total Average Salaries5 372 500 $
    Coaches Total Salaries1 600 000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value(1 500 000 $)
    Pro Year To Date Expenses74 280 332 $
    Farm Year To Date Expenses4 358 419 $
    Pro Salary Cap Per Days402 610 $
    Pro Salary Cap To Date73 226 478 $
    Farm Salary Cap Per Days30 526 $
    Farm Salary Cap To Date3 849 643 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days408 654 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days33 366 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap71 726 478 $
    Estimate Under Maximum Salary Cap of 74 000 000 $2 273 522 $
    Estimate Over Minimum Salary Cap of 57 000 000 $ 14 726 478 $
    Current Bank Account74 196 968 $
    Projected Bank Account74 196 968 $

    Pro Players Salaries

    Ryan Miller 7 000 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 7 000 000 $
    -Salary Average Remaining : 0 $
    Brayden Schenn 7 000 000 $ (8)
    -Salary Remaining : 0 $
    -Salary Average : 7 000 000 $
    -Salary Average Remaining : 0 $
    Brent Seabrook 6 200 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 6 200 000 $
    -Salary Average Remaining : 0 $
    Adam Henrique 6 000 000 $ (6)
    -Salary Remaining : 0 $
    -Salary Average : 6 000 000 $
    -Salary Average Remaining : 0 $
    James Wisniewski 5 750 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 5 750 000 $
    -Salary Average Remaining : 0 $
    Tyler Myers 5 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 5 500 000 $
    -Salary Average Remaining : 0 $
    Nathan Horton 5 250 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 5 250 000 $
    -Salary Average Remaining : 0 $
    Ryan Johansen 5 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 5 000 000 $
    -Salary Average Remaining : 0 $
    Ben Smith 3 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 3 500 000 $
    -Salary Average Remaining : 0 $
    Frederik Andersen 3 500 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 3 500 000 $
    -Salary Average Remaining : 0 $
    Vincent Trocheck 3 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    Maxwell Reinhart 2 950 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 2 950 000 $
    -Salary Average Remaining : 0 $
    Mark Pysyk 2 250 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 2 250 000 $
    -Salary Average Remaining : 0 $
    Dana Tyrell 2 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 2 000 000 $
    -Salary Average Remaining : 0 $
    Quinton Howden 1 200 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 200 000 $
    -Salary Average Remaining : 0 $
    Jhonas Enroth 1 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 000 000 $
    -Salary Average Remaining : 0 $
    Tim Gleason 1 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 000 000 $
    -Salary Average Remaining : 0 $
    Andreas Athanasiou 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Victor Mete 950 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Conor Sheary 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Christian Dvorak 925 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 925 000 $
    -Salary Average Remaining : 0 $
    Andreas Nodl 850 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 850 000 $
    -Salary Average Remaining : 0 $
    Matthew Corrente 550 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 550 000 $
    -Salary Average Remaining : 0 $
    Total Pro Players23
    Salary Commitment
    Year 2017 : 73 275 000 $
    Year 2018 : 69 075 000 $
    Year 2019 : 38 850 000 $
    Year 2020 : 24 450 000 $
    Salary Average Commitment
    Year 2017 : 73 275 000 $
    Year 2018 : 69 075 000 $
    Year 2019 : 38 850 000 $
    Year 2020 : 24 450 000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 73 275 000 $
    Year 2018 : 69 075 000 $
    Year 2019 : 38 850 000 $
    Year 2020 : 24 450 000 $

    Farm Players Salaries

    Jaedon Descheneau 1 500 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 1 500 000 $
    Salary Average Remaining : 0 $
    Dillon Heatherington 1 000 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 1 000 000 $
    Salary Average Remaining : 0 $
    Josh Jooris 235 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 235 000 $
    Salary Average Remaining : 0 $
    Louick Marcotte 220 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 220 000 $
    Salary Average Remaining : 0 $
    Roman Horak 187 500 $ (1)
    Salary Remaining : 0 $
    Salary Average : 187 500 $
    Salary Average Remaining : 0 $
    Jerome Samson 185 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 185 000 $
    Salary Average Remaining : 0 $
    Corey Tropp 162 500 $ (2)
    Salary Remaining : 0 $
    Salary Average : 162 500 $
    Salary Average Remaining : 0 $
    Harrison Ruopp 125 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 125 000 $
    Salary Average Remaining : 0 $
    Ben Maxwell 120 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Chris VandeVelde 120 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Oscar Dansk 120 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Jakub Nakládal 110 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 110 000 $
    Salary Average Remaining : 0 $
    Kyle Cumiskey (Out of Payroll) 100 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Jake Dowell 100 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Benn Ferriero 100 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Jamie Doornbosch 95 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Bradley Eidsness 95 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Ryan Pulock 90 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Rob Schremp 90 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Ryane Clowe 87 500 $ (2)
    Salary Remaining : 0 $
    Salary Average : 87 500 $
    Salary Average Remaining : 0 $
    Alexei Bereglazov 85 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Sean Kuraly 85 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Jonas Siegenthaler 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Cameron Talbot 85 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Nikolai Zherdev 75 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Chris Butler 75 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Keegan Kanzig 75 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Daniel Sorvik 65 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 65 000 $
    Salary Average Remaining : 0 $
    Total Farm Players28
    Salary Commitment
    Year 2017 : 5 472 500 $
    Year 2018 : 2 510 000 $
    Year 2019 : 845 000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 5 472 500 $
    Year 2018 : 2 510 000 $
    Year 2019 : 845 000 $
    Year 2020 : 0 $

    Calgary Flames



    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameScotiabank Saddledome
    Level 1: 6500 - 100 $ - 4 963 - 76,35%
    Level 2: 5500 - 60 $ - 4 005 - 72,82%
    Level 3: 2289 - 35 $ - 1 921 - 83,94%
    Level 4: 4000 - 20 $ - 3 867 - 96,67%
    Luxury : 1000 - 200 $ - 803 - 80,32%
    Total Capacity :19289
    Farm
    Farm Level 1: 2000 - 35 $ - 1 496 - 74,82%
    Farm Level 2: 1000 - 15 $ - 743 - 74,30%
    Farm Total Capacity :3000

    Income

    Home Games Left0
    Average Attendance - %15 559 - 80,66%
    Average Income per Game1 552 264 $
    Year to Date Revenue63 642 835 $
    Farm
    Home Games Left0
    Average Attendance - %2 239 - 74,65%
    Average Income per Game94 647 $
    Year to Date Revenue3 880 525 $

    Expense

    Pro Players Total Salaries66 500 000 $
    Pro Players Total Average Salaries66 500 000 $
    Farm Players Total Salaries2 283 500 $
    Farm Players Total Average Salaries2 283 500 $
    Coaches Total Salaries1 000 000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses69 636 243 $
    Farm Year To Date Expenses3 099 041 $
    Pro Salary Cap Per Days365 385 $
    Pro Salary Cap To Date68 933 503 $
    Farm Salary Cap Per Days12 974 $
    Farm Salary Cap To Date2 587 322 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days368 132 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days15 815 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap68 933 503 $
    Estimate Under Maximum Salary Cap of 74 000 000 $5 066 497 $
    Estimate Over Minimum Salary Cap of 57 000 000 $ 11 933 503 $
    Current Bank Account55 364 781 $
    Projected Bank Account55 364 781 $

    Pro Players Salaries

    Pavel Datsyuk 7 750 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 7 750 000 $
    -Salary Average Remaining : 0 $
    Oliver Ekman-Larsson 6 500 000 $ (5)
    -Salary Remaining : 0 $
    -Salary Average : 6 500 000 $
    -Salary Average Remaining : 0 $
    Teuvo Teravainen 6 000 000 $ (6)
    -Salary Remaining : 0 $
    -Salary Average : 6 000 000 $
    -Salary Average Remaining : 0 $
    Karl Alzner 5 350 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 5 350 000 $
    -Salary Average Remaining : 0 $
    Simeon Varlamov 5 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 5 000 000 $
    -Salary Average Remaining : 0 $
    Frans Nielsen 4 765 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 4 765 000 $
    -Salary Average Remaining : 0 $
    Jonathon Blum 4 000 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 4 000 000 $
    -Salary Average Remaining : 0 $
    Tomas Hertl 3 800 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 3 800 000 $
    -Salary Average Remaining : 0 $
    Jared Cowen (Out of Payroll) 3 750 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 3 750 000 $
    -Salary Average Remaining : 0 $
    Kyle Palmieri 3 500 000 $ (5)
    -Salary Remaining : 0 $
    -Salary Average : 3 500 000 $
    -Salary Average Remaining : 0 $
    Ondrej Palat 3 000 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    Tyler Wotherspoon 2 650 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 2 650 000 $
    -Salary Average Remaining : 0 $
    Drew Miller 2 410 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 2 410 000 $
    -Salary Average Remaining : 0 $
    Greg Nemisz 2 300 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 2 300 000 $
    -Salary Average Remaining : 0 $
    Brett Connolly 2 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 2 000 000 $
    -Salary Average Remaining : 0 $
    Brody Sutter 1 375 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 375 000 $
    -Salary Average Remaining : 0 $
    Matthew Finn 1 250 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 1 250 000 $
    -Salary Average Remaining : 0 $
    Colin Smith 1 200 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 200 000 $
    -Salary Average Remaining : 0 $
    Chris Tierney 950 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Pierre-Luc Dubois 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Jacob Larsson 900 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 900 000 $
    -Salary Average Remaining : 0 $
    Jack Lafontaine 850 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 850 000 $
    -Salary Average Remaining : 0 $
    Total Pro Players22
    Salary Commitment
    Year 2017 : 70 250 000 $
    Year 2018 : 61 415 000 $
    Year 2019 : 40 650 000 $
    Year 2020 : 21 350 000 $
    Salary Average Commitment
    Year 2017 : 70 250 000 $
    Year 2018 : 61 415 000 $
    Year 2019 : 40 650 000 $
    Year 2020 : 21 350 000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 70 250 000 $
    Year 2018 : 61 415 000 $
    Year 2019 : 40 650 000 $
    Year 2020 : 21 350 000 $

    Farm Players Salaries

    Darren Dietz 150 000 $ (4)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Danny Kristo 135 000 $ (4)
    Salary Remaining : 0 $
    Salary Average : 135 000 $
    Salary Average Remaining : 0 $
    Michael Ferland 130 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 130 000 $
    Salary Average Remaining : 0 $
    Laurent Brossoit 125 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 125 000 $
    Salary Average Remaining : 0 $
    Philip McRae 120 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Anton Zlobin 120 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Jesper Fasth 120 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    John Ramage 120 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Dmitri Mikhailov 100 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Dustin Jeffrey 98 500 $ (2)
    Salary Remaining : 0 $
    Salary Average : 98 500 $
    Salary Average Remaining : 0 $
    Blake Geoffrion 95 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Joakim Ryan 95 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Nick Paul 90 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Maxim Mayorov 90 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Zachary Senyshyn 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Jordan Schmaltz 90 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Fredrik Claesson 90 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Joni Ortio 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Adrian Kempe 85 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Ryan MacInnis 85 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Mark Alt 85 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Michael Leighton 80 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Total Farm Players22
    Salary Commitment
    Year 2017 : 2 283 500 $
    Year 2018 : 1 683 500 $
    Year 2019 : 835 000 $
    Year 2020 : 285 000 $
    Salary Average Commitment
    Year 2017 : 2 283 500 $
    Year 2018 : 1 683 500 $
    Year 2019 : 835 000 $
    Year 2020 : 285 000 $

    Carolina Hurricanes



    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameRBC Center
    Level 1: 6500 - 95 $ - 5 993 - 92,20%
    Level 2: 5180 - 55 $ - 4 945 - 95,46%
    Level 3: 2000 - 32 $ - 1 977 - 98,84%
    Level 4: 4000 - 18 $ - 3 975 - 99,38%
    Luxury : 1000 - 185 $ - 991 - 99,06%
    Total Capacity :18680
    Farm
    Farm Level 1: 2000 - 35 $ - 1 517 - 75,87%
    Farm Level 2: 1000 - 15 $ - 748 - 74,80%
    Farm Total Capacity :3000

    Income

    Home Games Left0
    Average Attendance - %17 881 - 95,72%
    Average Income per Game1 727 514 $
    Year to Date Revenue70 828 061 $
    Farm
    Home Games Left0
    Average Attendance - %2 265 - 75,52%
    Average Income per Game95 854 $
    Year to Date Revenue3 929 994 $

    Expense

    Pro Players Total Salaries74 500 000 $
    Pro Players Total Average Salaries74 500 000 $
    Farm Players Total Salaries3 135 550 $
    Farm Players Total Average Salaries3 135 550 $
    Coaches Total Salaries2 000 000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses75 512 591 $
    Farm Year To Date Expenses3 743 470 $
    Pro Salary Cap Per Days409 341 $
    Pro Salary Cap To Date73 880 807 $
    Farm Salary Cap Per Days17 816 $
    Farm Salary Cap To Date3 232 072 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days417 582 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days20 657 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap73 880 807 $
    Estimate Under Maximum Salary Cap of 74 000 000 $119 193 $
    Estimate Over Minimum Salary Cap of 57 000 000 $ 16 880 807 $
    Current Bank Account20 004 571 $
    Projected Bank Account20 004 571 $

    Pro Players Salaries

    Jason Pominville 6 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 6 500 000 $
    -Salary Average Remaining : 0 $
    Antti Niemi 5 750 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 5 750 000 $
    -Salary Average Remaining : 0 $
    Nicklas Bergfors 5 625 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 5 625 000 $
    -Salary Average Remaining : 0 $
    Valtteri Filppula 5 500 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 5 500 000 $
    -Salary Average Remaining : 0 $
    Milan Lucic 5 250 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 5 250 000 $
    -Salary Average Remaining : 0 $
    Blake Wheeler 5 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 5 000 000 $
    -Salary Average Remaining : 0 $
    Marc Methot 4 750 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 4 750 000 $
    -Salary Average Remaining : 0 $
    Matt Read 4 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 4 500 000 $
    -Salary Average Remaining : 0 $
    Martin Hanzal 4 000 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 4 000 000 $
    -Salary Average Remaining : 0 $
    Josh Gorges 3 900 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 3 900 000 $
    -Salary Average Remaining : 0 $
    Magnus Nygren 3 750 000 $ (6)
    -Salary Remaining : 0 $
    -Salary Average : 3 750 000 $
    -Salary Average Remaining : 0 $
    Mark Barberio (Out of Payroll) 2 750 000 $ (5)
    -Salary Remaining : 0 $
    -Salary Average : 2 750 000 $
    -Salary Average Remaining : 0 $
    Kevin Marshall 2 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 2 500 000 $
    -Salary Average Remaining : 0 $
    Alexei Emelin 2 500 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 2 500 000 $
    -Salary Average Remaining : 0 $
    Jason Zucker 2 400 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 2 400 000 $
    -Salary Average Remaining : 0 $
    Reilly Smith 2 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 2 000 000 $
    -Salary Average Remaining : 0 $
    Eric Gelinas 2 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 2 000 000 $
    -Salary Average Remaining : 0 $
    Zac Dalpe 1 800 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 1 800 000 $
    -Salary Average Remaining : 0 $
    Jiri Sekac 1 750 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 750 000 $
    -Salary Average Remaining : 0 $
    Ronalds Kenins 1 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Mattias Janmark-Nylen 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Matt Schmalz 900 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 900 000 $
    -Salary Average Remaining : 0 $
    Pascal Leclaire 850 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 850 000 $
    -Salary Average Remaining : 0 $
    Curt Gogol 825 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 825 000 $
    -Salary Average Remaining : 0 $
    Total Pro Players24
    Salary Commitment
    Year 2017 : 77 250 000 $
    Year 2018 : 57 250 000 $
    Year 2019 : 32 575 000 $
    Year 2020 : 17 800 000 $
    Salary Average Commitment
    Year 2017 : 77 250 000 $
    Year 2018 : 57 250 000 $
    Year 2019 : 32 575 000 $
    Year 2020 : 17 800 000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 77 250 000 $
    Year 2018 : 57 250 000 $
    Year 2019 : 32 575 000 $
    Year 2020 : 17 800 000 $

    Farm Players Salaries

    Kyle Brodziak 205 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 205 000 $
    Salary Average Remaining : 0 $
    Alex Chiasson 200 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 200 000 $
    Salary Average Remaining : 0 $
    Michael Stone 175 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 175 000 $
    Salary Average Remaining : 0 $
    Sondre Olden 150 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Mike Murphy 150 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Matt Greene 145 500 $ (1)
    Salary Remaining : 0 $
    Salary Average : 145 500 $
    Salary Average Remaining : 0 $
    Michael Paliotta 140 000 $ (4)
    Salary Remaining : 0 $
    Salary Average : 140 000 $
    Salary Average Remaining : 0 $
    Kristers Gudlevskis 140 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 140 000 $
    Salary Average Remaining : 0 $
    Nathan Gerbe 140 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 140 000 $
    Salary Average Remaining : 0 $
    Darroll Powe 132 500 $ (2)
    Salary Remaining : 0 $
    Salary Average : 132 500 $
    Salary Average Remaining : 0 $
    Marcel Noebels 125 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 125 000 $
    Salary Average Remaining : 0 $
    Elvis Merzlikins 120 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Greg McKegg 120 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Kenny Agostino 120 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Patrick Wiercioch 110 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 110 000 $
    Salary Average Remaining : 0 $
    Kenney Morrison 110 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 110 000 $
    Salary Average Remaining : 0 $
    Ricard Blidstrand 100 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Anthony Nigro 100 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Darren Archibald 100 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Rasmus Nielsen 100 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Shayne Tacker 95 050 $ (2)
    Salary Remaining : 0 $
    Salary Average : 95 050 $
    Salary Average Remaining : 0 $
    Greg Carey 92 500 $ (1)
    Salary Remaining : 0 $
    Salary Average : 92 500 $
    Salary Average Remaining : 0 $
    Filip Berglund 90 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Dominik Uher 90 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Patrick O'Sullivan 85 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Pavel Valentenko (Out of Payroll) 82 500 $ (1)
    Salary Remaining : 0 $
    Salary Average : 82 500 $
    Salary Average Remaining : 0 $
    Total Farm Players26
    Salary Commitment
    Year 2017 : 3 218 050 $
    Year 2018 : 2 122 550 $
    Year 2019 : 980 000 $
    Year 2020 : 140 000 $
    Salary Average Commitment
    Year 2017 : 3 218 050 $
    Year 2018 : 2 122 550 $
    Year 2019 : 980 000 $
    Year 2020 : 140 000 $

    Chicago Blackhawks



    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameUnited Center
    Level 1: 6500 - 100 $ - 4 954 - 76,22%
    Level 2: 5500 - 60 $ - 4 070 - 74,00%
    Level 3: 2500 - 35 $ - 1 976 - 79,04%
    Level 4: 4500 - 20 $ - 3 947 - 87,71%
    Luxury : 1500 - 200 $ - 807 - 53,81%
    Total Capacity :20500
    Farm
    Farm Level 1: 2000 - 35 $ - 1 488 - 74,42%
    Farm Level 2: 1000 - 15 $ - 759 - 75,85%
    Farm Total Capacity :3000

    Income

    Home Games Left0
    Average Attendance - %15 754 - 76,85%
    Average Income per Game1 572 368 $
    Year to Date Revenue64 467 101 $
    Farm
    Home Games Left0
    Average Attendance - %2 247 - 74,90%
    Average Income per Game94 572 $
    Year to Date Revenue3 877 437 $

    Expense

    Pro Players Total Salaries74 534 248 $
    Pro Players Total Average Salaries74 534 248 $
    Farm Players Total Salaries2 849 000 $
    Farm Players Total Average Salaries2 849 000 $
    Coaches Total Salaries2 250 000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses74 224 711 $
    Farm Year To Date Expenses3 488 034 $
    Pro Salary Cap Per Days409 529 $
    Pro Salary Cap To Date72 516 440 $
    Farm Salary Cap Per Days15 719 $
    Farm Salary Cap To Date2 732 362 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days417 771 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days20 449 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap72 516 440 $
    Estimate Under Maximum Salary Cap of 74 000 000 $1 483 560 $
    Estimate Over Minimum Salary Cap of 57 000 000 $ 15 516 440 $
    Current Bank Account55 500 849 $
    Projected Bank Account55 500 849 $

    Pro Players Salaries

    Patrick Kane 9 000 000 $ (6)
    -Salary Remaining : 0 $
    -Salary Average : 9 000 000 $
    -Salary Average Remaining : 0 $
    Jonathan Toews 9 000 000 $ (6)
    -Salary Remaining : 0 $
    -Salary Average : 9 000 000 $
    -Salary Average Remaining : 0 $
    David Backes 8 350 000 $ (5)
    -Salary Remaining : 0 $
    -Salary Average : 8 350 000 $
    -Salary Average Remaining : 0 $
    Dennis Wideman 7 000 000 $ (6)
    -Salary Remaining : 0 $
    -Salary Average : 7 000 000 $
    -Salary Average Remaining : 0 $
    Carey Price 6 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 6 500 000 $
    -Salary Average Remaining : 0 $
    Peter Regin 5 000 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 5 000 000 $
    -Salary Average Remaining : 0 $
    Roman Polak 4 500 000 $ (5)
    -Salary Remaining : 0 $
    -Salary Average : 4 500 000 $
    -Salary Average Remaining : 0 $
    Dan Hamhuis 3 650 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 3 650 000 $
    -Salary Average Remaining : 0 $
    Marcus Kruger 2 850 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 2 850 000 $
    -Salary Average Remaining : 0 $
    Antoine Roussel 2 800 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 2 800 000 $
    -Salary Average Remaining : 0 $
    Antti Raanta 1 750 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 1 750 000 $
    -Salary Average Remaining : 0 $
    Dylan Olsen 1 750 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 750 000 $
    -Salary Average Remaining : 0 $
    David Ullstrom 1 750 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 750 000 $
    -Salary Average Remaining : 0 $
    Jakub Kindl 1 700 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 1 700 000 $
    -Salary Average Remaining : 0 $
    Nikita Gusev 1 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Gustav Nyquist 1 325 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 325 000 $
    -Salary Average Remaining : 0 $
    Jeremy Morin 1 250 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 250 000 $
    -Salary Average Remaining : 0 $
    Adam Clendening 1 200 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 200 000 $
    -Salary Average Remaining : 0 $
    Jordie Benn 1 034 248 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 034 248 $
    -Salary Average Remaining : 0 $
    Danton Heinen 950 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Justin Williams 925 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 925 000 $
    -Salary Average Remaining : 0 $
    Byron Froese 750 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 750 000 $
    -Salary Average Remaining : 0 $
    Total Pro Players22
    Salary Commitment
    Year 2017 : 74 534 248 $
    Year 2018 : 70 500 000 $
    Year 2019 : 54 650 000 $
    Year 2020 : 45 250 000 $
    Salary Average Commitment
    Year 2017 : 74 534 248 $
    Year 2018 : 70 500 000 $
    Year 2019 : 53 650 000 $
    Year 2020 : 45 250 000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 74 534 248 $
    Year 2018 : 70 500 000 $
    Year 2019 : 53 650 000 $
    Year 2020 : 45 250 000 $

    Farm Players Salaries

    Mark Fayne 220 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 220 000 $
    Salary Average Remaining : 0 $
    Nate Thompson 210 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 210 000 $
    Salary Average Remaining : 0 $
    Maxim Shalunov 125 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 125 000 $
    Salary Average Remaining : 0 $
    Jason Fram 125 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 125 000 $
    Salary Average Remaining : 0 $
    Julian Melchiori 120 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Daniel Cleary 120 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Christophe Lalancette 110 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 110 000 $
    Salary Average Remaining : 0 $
    Enrico Miglioranzi 100 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Zac Rinaldo 100 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Trevor Van Riemsdyk 100 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Mirko Hoefflin 100 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    David Gilbert 97 500 $ (1)
    Salary Remaining : 0 $
    Salary Average : 97 500 $
    Salary Average Remaining : 0 $
    Philippe Paradis 95 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Christopher DiDomenico 95 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Stephen Johns 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    David Toews 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Rasmus Andersson 87 500 $ (2)
    Salary Remaining : 0 $
    Salary Average : 87 500 $
    Salary Average Remaining : 0 $
    Mackenzie Blackwood 87 500 $ (2)
    Salary Remaining : 0 $
    Salary Average : 87 500 $
    Salary Average Remaining : 0 $
    Justin Auger 86 500 $ (3)
    Salary Remaining : 0 $
    Salary Average : 86 500 $
    Salary Average Remaining : 0 $
    Julien Pelletier 85 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Michael McNiven 85 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Brad Morrison 82 500 $ (3)
    Salary Remaining : 0 $
    Salary Average : 82 500 $
    Salary Average Remaining : 0 $
    Justin Holl (Out of Payroll) 82 500 $ (2)
    Salary Remaining : 0 $
    Salary Average : 82 500 $
    Salary Average Remaining : 0 $
    Adam Helewka 80 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Erik Foley 75 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Zach Pochiro 72 500 $ (1)
    Salary Remaining : 0 $
    Salary Average : 72 500 $
    Salary Average Remaining : 0 $
    Libor Kasik 67 500 $ (1)
    Salary Remaining : 0 $
    Salary Average : 67 500 $
    Salary Average Remaining : 0 $
    Paul Postma 60 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 60 000 $
    Salary Average Remaining : 0 $
    Total Farm Players28
    Salary Commitment
    Year 2017 : 2 849 000 $
    Year 2018 : 1 191 500 $
    Year 2019 : 429 000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 2 849 000 $
    Year 2018 : 1 191 500 $
    Year 2019 : 429 000 $
    Year 2020 : 0 $

    Colorado Avalanche



    Arena Capacity - Ticket Price
    Attendance - %

    Arena NamePepsi Center
    Level 1: 6007 - 100 $ - 5 053 - 84,12%
    Level 2: 5000 - 60 $ - 4 140 - 82,79%
    Level 3: 2000 - 35 $ - 1 907 - 95,37%
    Level 4: 4000 - 20 $ - 3 933 - 98,33%
    Luxury : 1000 - 200 $ - 827 - 82,67%
    Total Capacity :18007
    Farm
    Farm Level 1: 2000 - 35 $ - 1 476 - 73,78%
    Farm Level 2: 1000 - 15 $ - 734 - 73,42%
    Farm Total Capacity :3000

    Income

    Home Games Left0
    Average Attendance - %15 860 - 88,08%
    Average Income per Game1 586 056 $
    Year to Date Revenue65 028 292 $
    Farm
    Home Games Left0
    Average Attendance - %2 210 - 73,66%
    Average Income per Game93 360 $
    Year to Date Revenue3 827 771 $

    Expense

    Pro Players Total Salaries79 000 000 $
    Pro Players Total Average Salaries79 000 000 $
    Farm Players Total Salaries6 462 500 $
    Farm Players Total Average Salaries6 462 500 $
    Coaches Total Salaries2 050 000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value(5 000 000 $)
    Pro Year To Date Expenses76 937 239 $
    Farm Year To Date Expenses4 383 507 $
    Pro Salary Cap Per Days434 066 $
    Pro Salary Cap To Date75 685 295 $
    Farm Salary Cap Per Days36 719 $
    Farm Salary Cap To Date3 631 734 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days441 209 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days40 980 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap70 685 295 $
    Estimate Under Maximum Salary Cap of 74 000 000 $3 314 705 $
    Estimate Over Minimum Salary Cap of 57 000 000 $ 13 685 295 $
    Current Bank Account40 954 536 $
    Projected Bank Account40 954 536 $

    Pro Players Salaries

    Daniel Sedin 8 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 8 000 000 $
    -Salary Average Remaining : 0 $
    Sean Monahan 6 000 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 6 000 000 $
    -Salary Average Remaining : 0 $
    Vladimir Sobotka 6 000 000 $ (6)
    -Salary Remaining : 0 $
    -Salary Average : 6 000 000 $
    -Salary Average Remaining : 0 $
    Jaroslav Halak 5 800 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 5 800 000 $
    -Salary Average Remaining : 0 $
    Devin Setoguchi 5 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 5 000 000 $
    -Salary Average Remaining : 0 $
    Niklas Hjalmarsson 4 750 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 4 750 000 $
    -Salary Average Remaining : 0 $
    Peter Mueller 4 500 000 $ (5)
    -Salary Remaining : 0 $
    -Salary Average : 4 500 000 $
    -Salary Average Remaining : 0 $
    Vyacheslav Voynov 4 250 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 4 250 000 $
    -Salary Average Remaining : 0 $
    Nikita Filatov 4 250 000 $ (5)
    -Salary Remaining : 0 $
    -Salary Average : 4 250 000 $
    -Salary Average Remaining : 0 $
    Jack Hillen 4 000 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 4 000 000 $
    -Salary Average Remaining : 0 $
    Brian Boyle 3 850 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 3 850 000 $
    -Salary Average Remaining : 0 $
    Carl Gunnarsson 3 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 3 500 000 $
    -Salary Average Remaining : 0 $
    Nick Petrecki 3 250 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 3 250 000 $
    -Salary Average Remaining : 0 $
    Mats Zuccarello 3 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    Anton Lander 2 500 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 2 500 000 $
    -Salary Average Remaining : 0 $
    Maxime Talbot 2 300 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 2 300 000 $
    -Salary Average Remaining : 0 $
    Calvin Pickard 1 750 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 750 000 $
    -Salary Average Remaining : 0 $
    Ryan Stanton 1 500 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Jani Hakanpaa 1 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Joachim Nermark 1 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Anton Slepyshev 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Evan Rodrigues 850 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 850 000 $
    -Salary Average Remaining : 0 $
    Total Pro Players22
    Salary Commitment
    Year 2017 : 79 000 000 $
    Year 2018 : 57 600 000 $
    Year 2019 : 40 600 000 $
    Year 2020 : 25 500 000 $
    Salary Average Commitment
    Year 2017 : 79 000 000 $
    Year 2018 : 57 600 000 $
    Year 2019 : 40 600 000 $
    Year 2020 : 25 500 000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 79 000 000 $
    Year 2018 : 57 600 000 $
    Year 2019 : 40 600 000 $
    Year 2020 : 25 500 000 $

    Farm Players Salaries

    Martin Frk 2 950 000 $ (4)
    Salary Remaining : 0 $
    Salary Average : 2 950 000 $
    Salary Average Remaining : 0 $
    Andreas Englund 850 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 850 000 $
    Salary Average Remaining : 0 $
    Xavier Ouellet 180 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 180 000 $
    Salary Average Remaining : 0 $
    Jan Kovar 180 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 180 000 $
    Salary Average Remaining : 0 $
    Brett Cote 175 000 $ (4)
    Salary Remaining : 0 $
    Salary Average : 175 000 $
    Salary Average Remaining : 0 $
    Danick Martel 165 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 165 000 $
    Salary Average Remaining : 0 $
    Luke Walker 150 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Brad Malone 150 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Trevor Cann 150 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Nathan Condon 120 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Dillon Donnelly 120 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Stephen Silas 120 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Matt O'Connor 120 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Kurtis Gabriel 100 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Nikolay Prokhorkin 97 500 $ (1)
    Salary Remaining : 0 $
    Salary Average : 97 500 $
    Salary Average Remaining : 0 $
    Taylor Leier 95 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Lawson Crouse 95 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Joel Eriksson Ek 95 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Stephen MacAulay 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Luke Moffatt 80 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Patrick Mullen 80 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Jake Walman 75 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Kieran Millan 75 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Troy Rutkowski 75 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Gus Young 75 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Total Farm Players25
    Salary Commitment
    Year 2017 : 6 462 500 $
    Year 2018 : 2 135 000 $
    Year 2019 : 1 080 000 $
    Year 2020 : 470 000 $
    Salary Average Commitment
    Year 2017 : 6 462 500 $
    Year 2018 : 2 135 000 $
    Year 2019 : 1 080 000 $
    Year 2020 : 470 000 $

    Columbus Blue Jackets



    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameNationwide Arena
    Level 1: 6144 - 100 $ - 5 080 - 82,68%
    Level 2: 5000 - 60 $ - 3 948 - 78,96%
    Level 3: 2000 - 35 $ - 1 877 - 93,86%
    Level 4: 4000 - 20 $ - 3 839 - 95,98%
    Luxury : 1000 - 200 $ - 784 - 78,40%
    Total Capacity :18144
    Farm
    Farm Level 1: 2000 - 35 $ - 1 481 - 74,04%
    Farm Level 2: 1000 - 15 $ - 737 - 73,71%
    Farm Total Capacity :3000

    Income

    Home Games Left0
    Average Attendance - %15 529 - 85,59%
    Average Income per Game1 555 799 $
    Year to Date Revenue63 787 751 $
    Farm
    Home Games Left0
    Average Attendance - %2 218 - 73,93%
    Average Income per Game93 693 $
    Year to Date Revenue3 841 414 $

    Expense

    Pro Players Total Salaries76 316 666 $
    Pro Players Total Average Salaries76 316 666 $
    Farm Players Total Salaries3 540 000 $
    Farm Players Total Average Salaries3 540 000 $
    Coaches Total Salaries1 700 000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses72 057 509 $
    Farm Year To Date Expenses3 656 444 $
    Pro Salary Cap Per Days419 322 $
    Pro Salary Cap To Date70 878 384 $
    Farm Salary Cap Per Days20 114 $
    Farm Salary Cap To Date2 946 458 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days424 817 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days24 091 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap70 878 384 $
    Estimate Under Maximum Salary Cap of 74 000 000 $3 121 616 $
    Estimate Over Minimum Salary Cap of 57 000 000 $ 13 878 384 $
    Current Bank Account5 483 004 $
    Projected Bank Account5 483 004 $

    Pro Players Salaries

    Eric Staal 9 000 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 9 000 000 $
    -Salary Average Remaining : 0 $
    Rick Nash 7 800 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 7 800 000 $
    -Salary Average Remaining : 0 $
    Keith Yandle 7 250 000 $ (6)
    -Salary Remaining : 0 $
    -Salary Average : 7 250 000 $
    -Salary Average Remaining : 0 $
    Ryan Getzlaf 6 750 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 6 750 000 $
    -Salary Average Remaining : 0 $
    Ilya Kovalchuk 6 666 666 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 6 666 666 $
    -Salary Average Remaining : 0 $
    Kevin Shattenkirk 6 500 000 $ (6)
    -Salary Remaining : 0 $
    -Salary Average : 6 500 000 $
    -Salary Average Remaining : 0 $
    Steve Mason 4 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 4 000 000 $
    -Salary Average Remaining : 0 $
    Erik Gudbranson 4 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 4 000 000 $
    -Salary Average Remaining : 0 $
    Brandon Gormley 3 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    Elias Lindholm 3 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    Connor Carrick 2 500 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 2 500 000 $
    -Salary Average Remaining : 0 $
    Andrew Shaw 2 250 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 2 250 000 $
    -Salary Average Remaining : 0 $
    Kevin Poulin 2 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 2 000 000 $
    -Salary Average Remaining : 0 $
    Drew Shore 2 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 2 000 000 $
    -Salary Average Remaining : 0 $
    Tyler Toffoli 1 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Shane Hanna 1 300 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 1 300 000 $
    -Salary Average Remaining : 0 $
    Patrick Bjorkstrand 1 200 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 200 000 $
    -Salary Average Remaining : 0 $
    Adam Erne 1 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 000 000 $
    -Salary Average Remaining : 0 $
    Michael Chaput 1 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 000 000 $
    -Salary Average Remaining : 0 $
    Anthony Beauvillier 950 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Jack Eichel 950 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Alexander Dergachyov 900 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 900 000 $
    -Salary Average Remaining : 0 $
    Shayne Gostisbehere 800 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 800 000 $
    -Salary Average Remaining : 0 $
    Total Pro Players23
    Salary Commitment
    Year 2017 : 76 316 666 $
    Year 2018 : 57 016 666 $
    Year 2019 : 41 816 666 $
    Year 2020 : 23 000 000 $
    Salary Average Commitment
    Year 2017 : 76 316 666 $
    Year 2018 : 57 016 666 $
    Year 2019 : 41 816 666 $
    Year 2020 : 23 000 000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 76 316 666 $
    Year 2018 : 57 016 666 $
    Year 2019 : 41 816 666 $
    Year 2020 : 23 000 000 $

    Farm Players Salaries

    Petr Straka 800 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 800 000 $
    Salary Average Remaining : 0 $
    Nick Schultz 225 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 225 000 $
    Salary Average Remaining : 0 $
    Alexander Frolov 200 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 200 000 $
    Salary Average Remaining : 0 $
    Nikita Tryamkin 150 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Yann Sauve 150 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Spencer Martin 140 000 $ (4)
    Salary Remaining : 0 $
    Salary Average : 140 000 $
    Salary Average Remaining : 0 $
    T.J. Tynan 120 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Mirco Mueller 120 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Jason Dickinson 120 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Ivan Telegin 120 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Jake Paterson 100 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Devin Shore 95 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Remi Elie 90 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Barclay Goodrow 90 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Dylan Strome 90 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Rylan Schwartz 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Aaron Johnson 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Mats Rosseli Olsen 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Jake Hansen 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Erik Gustafsson 85 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Tomas Kubalik 85 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Michael Bunting 80 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Dalton Smith 75 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Karri Ramo 70 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 70 000 $
    Salary Average Remaining : 0 $
    Colin Fraser 60 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 60 000 $
    Salary Average Remaining : 0 $
    Brandon Yip 60 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 60 000 $
    Salary Average Remaining : 0 $
    Brett Sutter 60 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 60 000 $
    Salary Average Remaining : 0 $
    Total Farm Players27
    Salary Commitment
    Year 2017 : 3 540 000 $
    Year 2018 : 1 665 000 $
    Year 2019 : 860 000 $
    Year 2020 : 140 000 $
    Salary Average Commitment
    Year 2017 : 3 540 000 $
    Year 2018 : 1 665 000 $
    Year 2019 : 860 000 $
    Year 2020 : 140 000 $

    Dallas Stars



    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameAmerican Airlines Center
    Level 1: 6532 - 98 $ - 5 779 - 88,47%
    Level 2: 5000 - 59 $ - 4 675 - 93,50%
    Level 3: 2000 - 36 $ - 1 606 - 80,32%
    Level 4: 4000 - 20 $ - 3 823 - 95,58%
    Luxury : 1000 - 198 $ - 801 - 80,12%
    Total Capacity :18532
    Farm
    Farm Level 1: 2000 - 32 $ - 1 516 - 75,82%
    Farm Level 2: 1000 - 13 $ - 762 - 76,16%
    Farm Total Capacity :3000

    Income

    Home Games Left0
    Average Attendance - %16 684 - 90,03%
    Average Income per Game1 691 279 $
    Year to Date Revenue69 342 428 $
    Farm
    Home Games Left0
    Average Attendance - %2 278 - 75,93%
    Average Income per Game87 056 $
    Year to Date Revenue3 569 311 $

    Expense

    Pro Players Total Salaries69 950 000 $
    Pro Players Total Average Salaries69 950 000 $
    Farm Players Total Salaries6 407 500 $
    Farm Players Total Average Salaries6 407 500 $
    Coaches Total Salaries1 950 000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses74 216 563 $
    Farm Year To Date Expenses5 232 388 $
    Pro Salary Cap Per Days384 341 $
    Pro Salary Cap To Date72 886 886 $
    Farm Salary Cap Per Days36 406 $
    Farm Salary Cap To Date4 466 467 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days390 934 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days40 668 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap72 886 886 $
    Estimate Under Maximum Salary Cap of 74 000 000 $1 113 114 $
    Estimate Over Minimum Salary Cap of 57 000 000 $ 15 886 886 $
    Current Bank Account(2 467 642 $)
    Projected Bank Account(2 467 642 $)

    Pro Players Salaries

    Corey Crawford 7 500 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 7 500 000 $
    -Salary Average Remaining : 0 $
    Mikko Koivu 6 750 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 6 750 000 $
    -Salary Average Remaining : 0 $
    Jonathan Ericsson 6 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 6 500 000 $
    -Salary Average Remaining : 0 $
    Derek Roy 6 200 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 6 200 000 $
    -Salary Average Remaining : 0 $
    Milan Michalek 6 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 6 000 000 $
    -Salary Average Remaining : 0 $
    Leon Draisaitl 6 000 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 6 000 000 $
    -Salary Average Remaining : 0 $
    Sean Couturier 4 500 000 $ (5)
    -Salary Remaining : 0 $
    -Salary Average : 4 500 000 $
    -Salary Average Remaining : 0 $
    Kyle Quincey 4 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 4 000 000 $
    -Salary Average Remaining : 0 $
    Philip Larsen 3 500 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 3 500 000 $
    -Salary Average Remaining : 0 $
    Max Domi 3 000 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    Melker Karlsson 3 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    Duncan Siemens 3 000 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    Alex Petrovic 2 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 2 500 000 $
    -Salary Average Remaining : 0 $
    Tye McGinn 1 500 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Nick Palmieri 1 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Ryan Hartman 1 200 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 200 000 $
    -Salary Average Remaining : 0 $
    Mathew Barzal 950 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Markus Nutivaara 950 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Chris Kelly 800 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 800 000 $
    -Salary Average Remaining : 0 $
    Martin Gerber 600 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 600 000 $
    -Salary Average Remaining : 0 $
    Total Pro Players20
    Salary Commitment
    Year 2017 : 69 950 000 $
    Year 2018 : 55 450 000 $
    Year 2019 : 29 950 000 $
    Year 2020 : 8 000 000 $
    Salary Average Commitment
    Year 2017 : 69 950 000 $
    Year 2018 : 55 450 000 $
    Year 2019 : 29 950 000 $
    Year 2020 : 8 000 000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 69 950 000 $
    Year 2018 : 55 450 000 $
    Year 2019 : 29 950 000 $
    Year 2020 : 8 000 000 $

    Farm Players Salaries

    Marc-Andre Cliche 2 000 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 2 000 000 $
    Salary Average Remaining : 0 $
    Greg Pateryn 1 200 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 1 200 000 $
    Salary Average Remaining : 0 $
    Korbinian Holzer 275 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 275 000 $
    Salary Average Remaining : 0 $
    Haydn Fleury 200 000 $ (4)
    Salary Remaining : 0 $
    Salary Average : 200 000 $
    Salary Average Remaining : 0 $
    Nick Holden 185 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 185 000 $
    Salary Average Remaining : 0 $
    Markus Granlund 180 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 180 000 $
    Salary Average Remaining : 0 $
    Conner Bleackley 160 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 160 000 $
    Salary Average Remaining : 0 $
    Andreas Johnson 150 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Richard Bachman 150 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Mads Eller 150 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Adam Brodecki 140 000 $ (4)
    Salary Remaining : 0 $
    Salary Average : 140 000 $
    Salary Average Remaining : 0 $
    Victor Rask 135 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 135 000 $
    Salary Average Remaining : 0 $
    Patrik Nemeth 120 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Jimmy Vesey 120 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Phillip Di Giuseppe 120 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Jared Staal 120 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    John-Michael Liles 100 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Curtis McKenzie 100 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Morgan Ellis 100 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Alexander Sharychenkov 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Brett Festerling 90 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Aaron Rome 90 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Riley Stadel 90 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Jayce Hawryluk 87 500 $ (1)
    Salary Remaining : 0 $
    Salary Average : 87 500 $
    Salary Average Remaining : 0 $
    Andrew Calof 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Brett Carson 85 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Brendan Burke 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Total Farm Players27
    Salary Commitment
    Year 2017 : 6 407 500 $
    Year 2018 : 2 690 000 $
    Year 2019 : 1 430 000 $
    Year 2020 : 340 000 $
    Salary Average Commitment
    Year 2017 : 6 407 500 $
    Year 2018 : 2 690 000 $
    Year 2019 : 1 430 000 $
    Year 2020 : 340 000 $

    Detroit Red Wings



    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameJoe Louis Arena
    Level 1: 10566 - 66 $ - 6 834 - 64,68%
    Level 2: 5500 - 44 $ - 5 186 - 94,29%
    Level 3: 2500 - 25 $ - 2 249 - 89,96%
    Level 4: 4000 - 23 $ - 3 947 - 98,68%
    Luxury : 1500 - 45 $ - 1 208 - 80,52%
    Total Capacity :24066
    Farm
    Farm Level 1: 2000 - 26 $ - 1 484 - 74,20%
    Farm Level 2: 1000 - 11 $ - 746 - 74,56%
    Farm Total Capacity :3000

    Income

    Home Games Left0
    Average Attendance - %19 423 - 80,71%
    Average Income per Game1 083 840 $
    Year to Date Revenue44 437 429 $
    Farm
    Home Games Left0
    Average Attendance - %2 230 - 74,32%
    Average Income per Game70 239 $
    Year to Date Revenue2 879 812 $

    Expense

    Pro Players Total Salaries77 880 800 $
    Pro Players Total Average Salaries77 880 800 $
    Farm Players Total Salaries2 181 700 $
    Farm Players Total Average Salaries2 181 700 $
    Coaches Total Salaries2 800 000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value1 510 989 $
    Pro Year To Date Expenses72 688 547 $
    Farm Year To Date Expenses2 905 559 $
    Pro Salary Cap Per Days427 916 $
    Pro Salary Cap To Date70 150 432 $
    Farm Salary Cap Per Days12 396 $
    Farm Salary Cap To Date2 394 828 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days440 554 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days15 237 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap71 661 421 $
    Estimate Under Maximum Salary Cap of 74 000 000 $2 338 579 $
    Estimate Over Minimum Salary Cap of 57 000 000 $ 14 661 421 $
    Current Bank Account8 461 079 $
    Projected Bank Account8 461 079 $

    Pro Players Salaries

    Dmitri Kulikov 7 000 000 $ (8)
    -Salary Remaining : 0 $
    -Salary Average : 7 000 000 $
    -Salary Average Remaining : 0 $
    Ryan Nugent-Hopkins 7 000 000 $ (7)
    -Salary Remaining : 0 $
    -Salary Average : 7 000 000 $
    -Salary Average Remaining : 0 $
    Henrik Zetterberg 6 083 300 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 6 083 300 $
    -Salary Average Remaining : 0 $
    Ondrej Pavelec 6 000 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 6 000 000 $
    -Salary Average Remaining : 0 $
    Nathan MacKinnon 5 750 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 5 750 000 $
    -Salary Average Remaining : 0 $
    Marcus Johansson 5 500 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 5 500 000 $
    -Salary Average Remaining : 0 $
    Jacob Trouba 5 000 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 5 000 000 $
    -Salary Average Remaining : 0 $
    Alexander Burmistrov 5 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 5 000 000 $
    -Salary Average Remaining : 0 $
    Marc-Edouard Vlasic 4 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 4 500 000 $
    -Salary Average Remaining : 0 $
    Nick Leddy 4 250 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 4 250 000 $
    -Salary Average Remaining : 0 $
    Jaden Schwartz 4 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 4 000 000 $
    -Salary Average Remaining : 0 $
    Jeff Petry 3 985 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 3 985 000 $
    -Salary Average Remaining : 0 $
    Jannik Hansen 2 750 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 2 750 000 $
    -Salary Average Remaining : 0 $
    Adam Lowry 1 750 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 1 750 000 $
    -Salary Average Remaining : 0 $
    Jonathan Audy-Marchessault 1 750 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 750 000 $
    -Salary Average Remaining : 0 $
    Slater Koekkoek 1 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Alexei Marchenko 1 450 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 450 000 $
    -Salary Average Remaining : 0 $
    Michael Bournival 1 100 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 100 000 $
    -Salary Average Remaining : 0 $
    Kirill Kaprizov 950 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Auston Matthews 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Andrej Nestrasil 912 500 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 912 500 $
    -Salary Average Remaining : 0 $
    Ray Emery 700 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 700 000 $
    -Salary Average Remaining : 0 $
    Total Pro Players22
    Salary Commitment
    Year 2017 : 77 880 800 $
    Year 2018 : 61 280 800 $
    Year 2019 : 51 768 300 $
    Year 2020 : 31 583 300 $
    Salary Average Commitment
    Year 2017 : 77 880 800 $
    Year 2018 : 61 280 800 $
    Year 2019 : 51 768 300 $
    Year 2020 : 31 583 300 $
    Salary Cap with 1 Way Contract
    Year 2017 : 77 880 800 $
    Year 2018 : 61 280 800 $
    Year 2019 : 51 768 300 $
    Year 2020 : 31 583 300 $

    Farm Players Salaries

    Emil Garipov 156 700 $ (2)
    Salary Remaining : 0 $
    Salary Average : 156 700 $
    Salary Average Remaining : 0 $
    Matt Bartkowski 150 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Tom McCollum 130 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 130 000 $
    Salary Average Remaining : 0 $
    Steve Moses 120 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Joey Laleggia 120 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Brandon Burlon 110 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 110 000 $
    Salary Average Remaining : 0 $
    Christian Hanson 100 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Miha Verlic 95 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Brooks Macek 95 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Nate Schmidt 95 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Adam Almqvist 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Ryan Button 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Shane Prince 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Colton Gillies 85 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Brent Raedeke 80 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Luka Gracnar 80 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Philippe Hudon 80 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Mitchell Callahan 75 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Broc Little 75 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Justin Kea 75 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Brett Bellemore 75 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Erik Cole 70 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 70 000 $
    Salary Average Remaining : 0 $
    Dale Weise 50 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 50 000 $
    Salary Average Remaining : 0 $
    Total Farm Players23
    Salary Commitment
    Year 2017 : 2 181 700 $
    Year 2018 : 856 700 $
    Year 2019 : 0 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 2 181 700 $
    Year 2018 : 856 700 $
    Year 2019 : 0 $
    Year 2020 : 0 $

    Edmonton Oilers



    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameRexall Place
    Level 1: 5000 - 200 $ - 2 376 - 47,53%
    Level 2: 4839 - 100 $ - 2 360 - 48,78%
    Level 3: 2000 - 75 $ - 812 - 40,61%
    Level 4: 4000 - 65 $ - 1 600 - 40,00%
    Luxury : 1000 - 350 $ - 455 - 45,47%
    Total Capacity :16839
    Farm
    Farm Level 1: 2000 - 35 $ - 1 502 - 75,10%
    Farm Level 2: 1000 - 15 $ - 741 - 74,15%
    Farm Total Capacity :3000

    Income

    Home Games Left0
    Average Attendance - %7 604 - 45,16%
    Average Income per Game1 542 726 $
    Year to Date Revenue63 251 766 $
    Farm
    Home Games Left0
    Average Attendance - %2 244 - 74,78%
    Average Income per Game94 903 $
    Year to Date Revenue3 891 018 $

    Expense

    Pro Players Total Salaries68 250 001 $
    Pro Players Total Average Salaries66 150 001 $
    Farm Players Total Salaries3 075 200 $
    Farm Players Total Average Salaries3 075 200 $
    Coaches Total Salaries1 700 000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses73 195 356 $
    Farm Year To Date Expenses3 514 688 $
    Pro Salary Cap Per Days363 462 $
    Pro Salary Cap To Date69 859 104 $
    Farm Salary Cap Per Days17 473 $
    Farm Salary Cap To Date3 000 304 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days381 593 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days20 314 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap69 859 104 $
    Estimate Under Maximum Salary Cap of 74 000 000 $4 140 896 $
    Estimate Over Minimum Salary Cap of 57 000 000 $ 12 859 104 $
    Current Bank Account14 472 834 $
    Projected Bank Account14 472 834 $

    Pro Players Salaries

    Marc-Andre Fleury 7 500 000 $ (5)
    -Salary Remaining : 0 $
    -Salary Average : 7 500 000 $
    -Salary Average Remaining : 0 $
    Taylor Hall 6 500 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 6 500 000 $
    -Salary Average Remaining : 0 $
    Sam Gagner 6 500 000 $ (8)
    -Salary Remaining : 0 $
    -Salary Average : 6 500 000 $
    -Salary Average Remaining : 0 $
    Jordan Eberle 6 500 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 6 500 000 $
    -Salary Average Remaining : 0 $
    Brendan Gallagher 3 600 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 3 600 000 $
    -Salary Average Remaining : 0 $
    Colten Teubert 3 500 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 3 500 000 $
    -Salary Average Remaining : 0 $
    Joni Pitkanen 3 300 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 3 300 000 $
    -Salary Average Remaining : 0 $
    Michael Cammalleri 3 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    Anton Volchenkov 3 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    Devan Dubnyk 3 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    Cody Ceci 3 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 900 000 $
    -Salary Average Remaining : 0 $
    Erik Gustafsson 2 600 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 2 600 000 $
    -Salary Average Remaining : 0 $
    Daniel Winnik 2 500 001 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 2 500 001 $
    -Salary Average Remaining : 0 $
    Jakob Silfverberg 2 400 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 2 400 000 $
    -Salary Average Remaining : 0 $
    Maxim Lapierre 2 200 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 2 200 000 $
    -Salary Average Remaining : 0 $
    Teemu Hartikainen 2 000 000 $ (5)
    -Salary Remaining : 0 $
    -Salary Average : 2 000 000 $
    -Salary Average Remaining : 0 $
    Bryan Bickell 2 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 2 000 000 $
    -Salary Average Remaining : 0 $
    Jimmy Hayes 1 800 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 1 800 000 $
    -Salary Average Remaining : 0 $
    Martin Marincin 1 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Kailer Yamamoto 950 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Kieffer Bellows 900 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 900 000 $
    -Salary Average Remaining : 0 $
    Total Pro Players21
    Salary Commitment
    Year 2017 : 68 250 001 $
    Year 2018 : 57 750 001 $
    Year 2019 : 41 050 001 $
    Year 2020 : 21 900 000 $
    Salary Average Commitment
    Year 2017 : 66 150 001 $
    Year 2018 : 57 750 001 $
    Year 2019 : 41 050 001 $
    Year 2020 : 21 900 000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 66 150 001 $
    Year 2018 : 57 750 001 $
    Year 2019 : 41 050 001 $
    Year 2020 : 21 900 000 $

    Farm Players Salaries

    Tobias Rieder 200 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 200 000 $
    Salary Average Remaining : 0 $
    Cédric Paquette 200 000 $ (4)
    Salary Remaining : 0 $
    Salary Average : 200 000 $
    Salary Average Remaining : 0 $
    David Musil 175 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 175 000 $
    Salary Average Remaining : 0 $
    Tyler Pitlick 175 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 175 000 $
    Salary Average Remaining : 0 $
    Alexander Sulzer 175 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 175 000 $
    Salary Average Remaining : 0 $
    Toni Rajala 150 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Martin Gernat 140 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 140 000 $
    Salary Average Remaining : 0 $
    Bogdan Yakimov (Out of Payroll) 140 000 $ (4)
    Salary Remaining : 0 $
    Salary Average : 140 000 $
    Salary Average Remaining : 0 $
    Cedrick Desjardins 140 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 140 000 $
    Salary Average Remaining : 0 $
    Tyler Bunz 140 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 140 000 $
    Salary Average Remaining : 0 $
    Jared Knight 130 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 130 000 $
    Salary Average Remaining : 0 $
    Brian Gibbons 125 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 125 000 $
    Salary Average Remaining : 0 $
    Valentin Zykov 120 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Seth Griffith 120 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Dillon Simpson 120 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Morgan Klimchuk 120 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Sean Collins 102 700 $ (1)
    Salary Remaining : 0 $
    Salary Average : 102 700 $
    Salary Average Remaining : 0 $
    Jeff Zatkoff 100 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Taylor Fedun 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Philippe Cornet 87 500 $ (1)
    Salary Remaining : 0 $
    Salary Average : 87 500 $
    Salary Average Remaining : 0 $
    Jack Dougherty 80 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Brendan Lemieux 80 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Dominik Masin 80 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Samu Perhonen 75 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Mikko Vainonen 75 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Paul Bittner 75 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Total Farm Players26
    Salary Commitment
    Year 2017 : 3 215 200 $
    Year 2018 : 2 015 000 $
    Year 2019 : 660 000 $
    Year 2020 : 340 000 $
    Salary Average Commitment
    Year 2017 : 3 215 200 $
    Year 2018 : 2 015 000 $
    Year 2019 : 660 000 $
    Year 2020 : 340 000 $

    Florida Panthers



    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameBankAtlantic Center
    Level 1: 6500 - 100 $ - 4 950 - 76,15%
    Level 2: 5500 - 50 $ - 5 020 - 91,27%
    Level 3: 2250 - 35 $ - 1 931 - 85,84%
    Level 4: 4000 - 20 $ - 3 858 - 96,46%
    Luxury : 1000 - 130 $ - 1 000 - 100,00%
    Total Capacity :19250
    Farm
    Farm Level 1: 2000 - 51 $ - 1 520 - 76,01%
    Farm Level 2: 1000 - 20 $ - 758 - 75,76%
    Farm Total Capacity :3000

    Income

    Home Games Left0
    Average Attendance - %16 759 - 87,06%
    Average Income per Game1 520 861 $
    Year to Date Revenue62 355 318 $
    Farm
    Home Games Left0
    Average Attendance - %2 278 - 75,93%
    Average Income per Game138 093 $
    Year to Date Revenue5 661 831 $

    Expense

    Pro Players Total Salaries56 850 000 $
    Pro Players Total Average Salaries56 850 000 $
    Farm Players Total Salaries3 755 000 $
    Farm Players Total Average Salaries3 755 000 $
    Coaches Total Salaries1 750 000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value(2 000 000 $)
    Pro Year To Date Expenses68 118 210 $
    Farm Year To Date Expenses3 630 664 $
    Pro Salary Cap Per Days312 363 $
    Pro Salary Cap To Date67 060 515 $
    Farm Salary Cap Per Days21 335 $
    Farm Salary Cap To Date2 872 398 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days317 857 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days25 597 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap65 060 515 $
    Estimate Under Maximum Salary Cap of 74 000 000 $8 939 485 $
    Estimate Over Minimum Salary Cap of 57 000 000 $ 8 060 515 $
    Current Bank Account19 651 239 $
    Projected Bank Account19 651 239 $

    Pro Players Salaries

    Vadim Shipachev 7 500 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 7 500 000 $
    -Salary Average Remaining : 0 $
    Nikita Kucherov 6 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 6 000 000 $
    -Salary Average Remaining : 0 $
    Matthew Carle 5 500 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 5 500 000 $
    -Salary Average Remaining : 0 $
    Wayne Simmonds 5 500 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 5 500 000 $
    -Salary Average Remaining : 0 $
    Paul Gaustad 4 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 4 000 000 $
    -Salary Average Remaining : 0 $
    John Moore 3 000 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    Lauri Korpikoski 3 000 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    Ryan Murphy 2 750 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 2 750 000 $
    -Salary Average Remaining : 0 $
    Brock Nelson 2 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 2 500 000 $
    -Salary Average Remaining : 0 $
    Brandon Pirri 2 400 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 2 400 000 $
    -Salary Average Remaining : 0 $
    Dan DeKeyser 2 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 2 000 000 $
    -Salary Average Remaining : 0 $
    Petr Mrazek 2 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 2 000 000 $
    -Salary Average Remaining : 0 $
    Anthony Camara 1 300 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 1 300 000 $
    -Salary Average Remaining : 0 $
    Zdeno Chara 1 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 000 000 $
    -Salary Average Remaining : 0 $
    Al Montoya 1 000 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 1 000 000 $
    -Salary Average Remaining : 0 $
    Zachary Werenski 950 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Nikolaj Ehlers 950 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Dylan Larkin 950 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Matt Murray 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Jake Virtanen 900 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 900 000 $
    -Salary Average Remaining : 0 $
    Alex Tuch 900 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 900 000 $
    -Salary Average Remaining : 0 $
    David Quenneville 900 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 900 000 $
    -Salary Average Remaining : 0 $
    Robby Fabbri 900 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 900 000 $
    -Salary Average Remaining : 0 $
    Total Pro Players23
    Salary Commitment
    Year 2017 : 56 850 000 $
    Year 2018 : 47 600 000 $
    Year 2019 : 34 650 000 $
    Year 2020 : 14 000 000 $
    Salary Average Commitment
    Year 2017 : 56 850 000 $
    Year 2018 : 47 600 000 $
    Year 2019 : 34 650 000 $
    Year 2020 : 14 000 000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 56 850 000 $
    Year 2018 : 47 600 000 $
    Year 2019 : 34 650 000 $
    Year 2020 : 14 000 000 $

    Farm Players Salaries

    Freddie Hamilton 1 300 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 1 300 000 $
    Salary Average Remaining : 0 $
    Sergei Mozyakin 200 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 200 000 $
    Salary Average Remaining : 0 $
    Joe Morrow 175 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 175 000 $
    Salary Average Remaining : 0 $
    Dylan Demelo 130 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 130 000 $
    Salary Average Remaining : 0 $
    Oscar Lindberg 130 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 130 000 $
    Salary Average Remaining : 0 $
    Justin Kloos 130 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 130 000 $
    Salary Average Remaining : 0 $
    Melvin Nyffeler 120 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Bobby Butler 120 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Scott Timmins 120 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Justin Feser 100 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Andrew Desjardins 95 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Andy McDonald 95 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Steven Santini 90 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Ben Harpur 90 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Anton Belov 90 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    James Wright 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Michael Vandas 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Adam Cracknell 80 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Barret Jackman 80 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Aaron Volpatti 80 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Andre Benoit 75 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Andrei Pervyshin 75 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Andrea Kristler 75 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Bernhard Ebner 75 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Curtis McElhinney 60 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 60 000 $
    Salary Average Remaining : 0 $
    Total Farm Players25
    Salary Commitment
    Year 2017 : 3 755 000 $
    Year 2018 : 1 870 000 $
    Year 2019 : 1 005 000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 3 755 000 $
    Year 2018 : 1 870 000 $
    Year 2019 : 1 005 000 $
    Year 2020 : 0 $

    Los Angeles Kings



    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameStaples Center
    Level 1: 6118 - 98 $ - 5 838 - 95,43%
    Level 2: 5000 - 60 $ - 4 062 - 81,24%
    Level 3: 2000 - 35 $ - 1 896 - 94,81%
    Level 4: 4000 - 25 $ - 3 058 - 76,44%
    Luxury : 1000 - 200 $ - 825 - 82,54%
    Total Capacity :18118
    Farm
    Farm Level 1: 2000 - 35 $ - 1 503 - 75,15%
    Farm Level 2: 1000 - 15 $ - 744 - 74,41%
    Farm Total Capacity :3000

    Income

    Home Games Left0
    Average Attendance - %15 680 - 86,54%
    Average Income per Game1 674 413 $
    Year to Date Revenue68 650 949 $
    Farm
    Home Games Left0
    Average Attendance - %2 247 - 74,90%
    Average Income per Game95 009 $
    Year to Date Revenue3 895 382 $

    Expense

    Pro Players Total Salaries74 550 000 $
    Pro Players Total Average Salaries74 550 000 $
    Farm Players Total Salaries2 315 000 $
    Farm Players Total Average Salaries2 315 000 $
    Coaches Total Salaries1 700 000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses74 262 954 $
    Farm Year To Date Expenses3 561 873 $
    Pro Salary Cap Per Days409 615 $
    Pro Salary Cap To Date73 486 039 $
    Farm Salary Cap Per Days13 153 $
    Farm Salary Cap To Date2 557 407 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days413 462 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days18 835 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap73 486 039 $
    Estimate Under Maximum Salary Cap of 74 000 000 $513 961 $
    Estimate Over Minimum Salary Cap of 57 000 000 $ 16 486 039 $
    Current Bank Account45 308 895 $
    Projected Bank Account45 308 895 $

    Pro Players Salaries

    Anze Kopitar 9 500 000 $ (9)
    -Salary Remaining : 0 $
    -Salary Average : 9 500 000 $
    -Salary Average Remaining : 0 $
    Kristopher Letang 7 000 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 7 000 000 $
    -Salary Average Remaining : 0 $
    Drew Doughty 7 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 7 000 000 $
    -Salary Average Remaining : 0 $
    Corey Perry 6 750 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 6 750 000 $
    -Salary Average Remaining : 0 $
    Victor Hedman 6 500 000 $ (6)
    -Salary Remaining : 0 $
    -Salary Average : 6 500 000 $
    -Salary Average Remaining : 0 $
    Tyler Bozak 5 000 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 5 000 000 $
    -Salary Average Remaining : 0 $
    Jeff Skinner 5 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 5 000 000 $
    -Salary Average Remaining : 0 $
    Michal Neuvirth 4 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 4 500 000 $
    -Salary Average Remaining : 0 $
    Lars Eller 3 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 3 500 000 $
    -Salary Average Remaining : 0 $
    David Savard 3 250 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 3 250 000 $
    -Salary Average Remaining : 0 $
    Mika Zibanejad 3 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    Martin Jones 2 500 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 2 500 000 $
    -Salary Average Remaining : 0 $
    Derek Forbort 2 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 2 000 000 $
    -Salary Average Remaining : 0 $
    Jordan Weal 1 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Tyler Cuma 1 500 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Michael Mersch 1 300 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 300 000 $
    -Salary Average Remaining : 0 $
    Kevin Gravel 1 200 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 200 000 $
    -Salary Average Remaining : 0 $
    Anthony Mantha 950 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Kevin Fiala 950 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Brett Bulmer 900 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 900 000 $
    -Salary Average Remaining : 0 $
    Jordan Martinook (Out of Payroll) 850 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 850 000 $
    -Salary Average Remaining : 0 $
    Nic Dowd 750 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 750 000 $
    -Salary Average Remaining : 0 $
    Total Pro Players22
    Salary Commitment
    Year 2017 : 75 400 000 $
    Year 2018 : 60 150 000 $
    Year 2019 : 43 900 000 $
    Year 2020 : 26 000 000 $
    Salary Average Commitment
    Year 2017 : 75 400 000 $
    Year 2018 : 60 150 000 $
    Year 2019 : 43 900 000 $
    Year 2020 : 26 000 000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 75 400 000 $
    Year 2018 : 60 150 000 $
    Year 2019 : 43 900 000 $
    Year 2020 : 26 000 000 $

    Farm Players Salaries

    Brett Ritchie 200 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 200 000 $
    Salary Average Remaining : 0 $
    Luke Glendening 160 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 160 000 $
    Salary Average Remaining : 0 $
    Philipp Grubauer 150 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Matt Donovan 150 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Laurin Braun 140 000 $ (4)
    Salary Remaining : 0 $
    Salary Average : 140 000 $
    Salary Average Remaining : 0 $
    Robert Hagg 125 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 125 000 $
    Salary Average Remaining : 0 $
    Ryan Haggerty 120 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Christopher Gibson 110 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 110 000 $
    Salary Average Remaining : 0 $
    Joonas Korpisalo 95 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Ben Hutton 95 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Kyle Beach 95 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Jujhar Khaira (Out of Payroll) 95 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Anze Kuralt 95 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Miles Wood 95 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Andy Andreoff 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Jordan Subban 90 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Cody Goloubef 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Andrej Bykov 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Brendan Gaunce 85 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Gregory Beron 85 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Alex Velischek 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Charles Bertrand 80 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Total Farm Players22
    Salary Commitment
    Year 2017 : 2 410 000 $
    Year 2018 : 1 090 000 $
    Year 2019 : 565 000 $
    Year 2020 : 140 000 $
    Salary Average Commitment
    Year 2017 : 2 410 000 $
    Year 2018 : 1 090 000 $
    Year 2019 : 565 000 $
    Year 2020 : 140 000 $

    Minnesota Wild



    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameXcel Energy Center
    Level 1: 6568 - 80 $ - 6 221 - 94,72%
    Level 2: 5000 - 58 $ - 4 875 - 97,51%
    Level 3: 2000 - 35 $ - 1 892 - 94,59%
    Level 4: 4000 - 20 $ - 3 937 - 98,42%
    Luxury : 1000 - 188 $ - 897 - 89,68%
    Total Capacity :18568
    Farm
    Farm Level 1: 2000 - 25 $ - 1 491 - 74,53%
    Farm Level 2: 1000 - 15 $ - 757 - 75,73%
    Farm Total Capacity :3000

    Income

    Home Games Left0
    Average Attendance - %17 822 - 95,98%
    Average Income per Game1 630 102 $
    Year to Date Revenue66 834 183 $
    Farm
    Home Games Left0
    Average Attendance - %2 248 - 74,93%
    Average Income per Game72 449 $
    Year to Date Revenue2 970 426 $

    Expense

    Pro Players Total Salaries76 200 000 $
    Pro Players Total Average Salaries76 200 000 $
    Farm Players Total Salaries3 032 167 $
    Farm Players Total Average Salaries3 032 167 $
    Coaches Total Salaries1 600 000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses74 013 196 $
    Farm Year To Date Expenses3 465 028 $
    Pro Salary Cap Per Days418 681 $
    Pro Salary Cap To Date72 832 406 $
    Farm Salary Cap Per Days16 717 $
    Farm Salary Cap To Date2 854 583 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days424 176 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days20 637 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap72 832 406 $
    Estimate Under Maximum Salary Cap of 74 000 000 $1 167 594 $
    Estimate Over Minimum Salary Cap of 57 000 000 $ 15 832 406 $
    Current Bank Account35 540 326 $
    Projected Bank Account35 540 326 $

    Pro Players Salaries

    Zach Parise 8 000 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 8 000 000 $
    -Salary Average Remaining : 0 $
    Thomas Vanek 7 500 000 $ (5)
    -Salary Remaining : 0 $
    -Salary Average : 7 500 000 $
    -Salary Average Remaining : 0 $
    Jakub Voracek 7 500 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 7 500 000 $
    -Salary Average Remaining : 0 $
    Charlie Coyle 6 750 000 $ (6)
    -Salary Remaining : 0 $
    -Salary Average : 6 750 000 $
    -Salary Average Remaining : 0 $
    Ryan Suter 6 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 6 000 000 $
    -Salary Average Remaining : 0 $
    Mattias Tedenby 6 000 000 $ (5)
    -Salary Remaining : 0 $
    -Salary Average : 6 000 000 $
    -Salary Average Remaining : 0 $
    Jamie McBain 4 500 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 4 500 000 $
    -Salary Average Remaining : 0 $
    Evgeny Kuznetsov 3 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 3 500 000 $
    -Salary Average Remaining : 0 $
    Marc-Andre Bourdon 3 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 3 500 000 $
    -Salary Average Remaining : 0 $
    Steven Kampfer 3 000 000 $ (7)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    Matt Hackett 2 750 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 2 750 000 $
    -Salary Average Remaining : 0 $
    Carl Klingberg 2 200 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 2 200 000 $
    -Salary Average Remaining : 0 $
    Nick Spaling 2 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 2 000 000 $
    -Salary Average Remaining : 0 $
    Jared Spurgeon 1 750 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 750 000 $
    -Salary Average Remaining : 0 $
    Jonathon Merrill 1 600 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 600 000 $
    -Salary Average Remaining : 0 $
    Matt Dumba 1 600 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 600 000 $
    -Salary Average Remaining : 0 $
    Zack Phillips 1 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Curtis Lazar 1 400 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 400 000 $
    -Salary Average Remaining : 0 $
    Colby Cohen 1 350 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 1 350 000 $
    -Salary Average Remaining : 0 $
    Thatcher Demko 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Kevin Labanc 950 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Andrew Copp 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Connor Brown 950 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Total Pro Players23
    Salary Commitment
    Year 2017 : 76 200 000 $
    Year 2018 : 62 900 000 $
    Year 2019 : 46 500 000 $
    Year 2020 : 23 250 000 $
    Salary Average Commitment
    Year 2017 : 76 200 000 $
    Year 2018 : 62 900 000 $
    Year 2019 : 46 500 000 $
    Year 2020 : 23 250 000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 76 200 000 $
    Year 2018 : 62 900 000 $
    Year 2019 : 46 500 000 $
    Year 2020 : 23 250 000 $

    Farm Players Salaries

    Brad Hunt 200 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 200 000 $
    Salary Average Remaining : 0 $
    Justin Peters 175 500 $ (2)
    Salary Remaining : 0 $
    Salary Average : 175 500 $
    Salary Average Remaining : 0 $
    Victor Alexandrov 166 667 $ (1)
    Salary Remaining : 0 $
    Salary Average : 166 667 $
    Salary Average Remaining : 0 $
    Brandon Kozun 150 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Sebastian Collberg 140 000 $ (4)
    Salary Remaining : 0 $
    Salary Average : 140 000 $
    Salary Average Remaining : 0 $
    Steve Weinstein 135 000 $ (4)
    Salary Remaining : 0 $
    Salary Average : 135 000 $
    Salary Average Remaining : 0 $
    Ryan Sproul 120 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Zach Redmond 120 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Kevin Connauton 120 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Adam Burish 120 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Alex Stalock 100 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Maxim Noreau 100 000 $ (4)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    François Tremblay 100 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Daniil Zharkov 100 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Charles-Olivier Roussel 95 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Carson McMillan 95 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Nick Sorensen 95 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Ben Hanowski 95 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Nikita Zaitsev 95 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Cody Almond (Out of Payroll) 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Chris Mueller 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Brad Winchester 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Reto Suri 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Matthias Plachta 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Derek Dorsett 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Tyler Graovac 90 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Ziga Pance 80 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Total Farm Players27
    Salary Commitment
    Year 2017 : 3 032 167 $
    Year 2018 : 1 175 500 $
    Year 2019 : 375 000 $
    Year 2020 : 375 000 $
    Salary Average Commitment
    Year 2017 : 3 032 167 $
    Year 2018 : 1 175 500 $
    Year 2019 : 375 000 $
    Year 2020 : 375 000 $

    Montreal Canadiens



    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameBell Centre
    Level 1: 7273 - 60 $ - 6 429 - 88,40%
    Level 2: 5500 - 35 $ - 5 375 - 97,72%
    Level 3: 2500 - 25 $ - 2 185 - 87,40%
    Level 4: 4500 - 20 $ - 3 986 - 88,57%
    Luxury : 1500 - 75 $ - 1 198 - 79,88%
    Total Capacity :21273
    Farm
    Farm Level 1: 2000 - 30 $ - 1 480 - 73,98%
    Farm Level 2: 1000 - 10 $ - 734 - 73,42%
    Farm Total Capacity :3000

    Income

    Home Games Left0
    Average Attendance - %19 173 - 90,13%
    Average Income per Game1 118 471 $
    Year to Date Revenue45 857 299 $
    Farm
    Home Games Left0
    Average Attendance - %2 214 - 73,80%
    Average Income per Game77 081 $
    Year to Date Revenue3 160 320 $

    Expense

    Pro Players Total Salaries62 200 000 $
    Pro Players Total Average Salaries62 083 333 $
    Farm Players Total Salaries7 545 000 $
    Farm Players Total Average Salaries7 545 000 $
    Coaches Total Salaries2 000 000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value(1 956 044 $)
    Pro Year To Date Expenses71 600 554 $
    Farm Year To Date Expenses3 845 489 $
    Pro Salary Cap Per Days286 172 $
    Pro Salary Cap To Date69 655 847 $
    Farm Salary Cap Per Days42 869 $
    Farm Salary Cap To Date3 335 389 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days350 000 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days45 710 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap67 699 803 $
    Estimate Under Maximum Salary Cap of 74 000 000 $6 300 197 $
    Estimate Over Minimum Salary Cap of 57 000 000 $ 10 699 803 $
    Current Bank Account27 746 634 $
    Projected Bank Account27 746 634 $

    Pro Players Salaries

    Sidney Crosby (Out of Payroll) 10 000 000 $ (6)
    -Salary Remaining : 0 $
    -Salary Average : 10 000 000 $
    -Salary Average Remaining : 0 $
    Craig Anderson 6 000 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 6 000 000 $
    -Salary Average Remaining : 0 $
    Filip Forsberg 5 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 5 500 000 $
    -Salary Average Remaining : 0 $
    Alex Pietrangelo 5 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 5 000 000 $
    -Salary Average Remaining : 0 $
    T.J. Brennan 4 500 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 4 500 000 $
    -Salary Average Remaining : 0 $
    Cam Barker 4 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 4 000 000 $
    -Salary Average Remaining : 0 $
    Sam Bennett 4 000 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 4 000 000 $
    -Salary Average Remaining : 0 $
    Jacob Markstrom 3 400 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 3 283 333 $
    -Salary Average Remaining : 0 $
    Andrej Sustr 3 000 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    Scott Harrington 2 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 2 950 000 $
    -Salary Average Remaining : 0 $
    Patrice Cormier 2 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 2 000 000 $
    -Salary Average Remaining : 0 $
    Austin Watson 1 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Curtis Hamilton 1 300 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 300 000 $
    -Salary Average Remaining : 0 $
    Martin Reway 1 250 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 250 000 $
    -Salary Average Remaining : 0 $
    JC Lipon 1 200 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 200 000 $
    -Salary Average Remaining : 0 $
    Colin Miller 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Anthony Duclair 950 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Alexander Kerfoot 950 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Ryan Tesink 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Alan Quine 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Mac Weegar 950 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Logan Shaw 900 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 900 000 $
    -Salary Average Remaining : 0 $
    Total Pro Players22
    Salary Commitment
    Year 2017 : 62 200 000 $
    Year 2018 : 53 850 000 $
    Year 2019 : 34 300 000 $
    Year 2020 : 18 500 000 $
    Salary Average Commitment
    Year 2017 : 62 083 333 $
    Year 2018 : 53 133 333 $
    Year 2019 : 33 583 333 $
    Year 2020 : 18 500 000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 62 083 333 $
    Year 2018 : 53 133 333 $
    Year 2019 : 33 583 333 $
    Year 2020 : 18 500 000 $

    Farm Players Salaries

    Raman Hrabarenka 2 950 000 $ (4)
    Salary Remaining : 0 $
    Salary Average : 2 950 000 $
    Salary Average Remaining : 0 $
    Andrej Sekera 2 500 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 2 500 000 $
    Salary Average Remaining : 0 $
    David Clarkson 250 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 250 000 $
    Salary Average Remaining : 0 $
    Paul Byron 125 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 125 000 $
    Salary Average Remaining : 0 $
    Stefan Della Rovere 100 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Miks Indrashis 95 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Peter Delmas 95 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Frederic St-Denis 95 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Ilya Samsonov 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Ladislav Smid 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Dean Kukan 85 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Guillaume Latendresse 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    John Mitchell 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Eric Cornel 75 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Derek Mathers 75 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Gabriel Beaupré 75 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    James Sheppard 75 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Francis Beauvillier 75 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Ben Scrivens 75 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Yanni Gourde 75 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Jonas Holos 70 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 70 000 $
    Salary Average Remaining : 0 $
    Cory Emmerton 65 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 65 000 $
    Salary Average Remaining : 0 $
    David Jones 65 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 65 000 $
    Salary Average Remaining : 0 $
    Jack Skille 65 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 65 000 $
    Salary Average Remaining : 0 $
    Milan Jurcina 60 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 60 000 $
    Salary Average Remaining : 0 $
    Ales Kranjc 50 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 50 000 $
    Salary Average Remaining : 0 $
    Total Farm Players26
    Salary Commitment
    Year 2017 : 7 545 000 $
    Year 2018 : 1 175 000 $
    Year 2019 : 620 000 $
    Year 2020 : 295 000 $
    Salary Average Commitment
    Year 2017 : 7 545 000 $
    Year 2018 : 1 175 000 $
    Year 2019 : 620 000 $
    Year 2020 : 295 000 $

    Nashville Predators



    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameBridgestone Arena
    Level 1: 5113 - 105 $ - 4 690 - 91,73%
    Level 2: 5000 - 60 $ - 4 105 - 82,10%
    Level 3: 2000 - 35 $ - 1 898 - 94,91%
    Level 4: 4000 - 20 $ - 3 923 - 98,07%
    Luxury : 1000 - 200 $ - 820 - 81,97%
    Total Capacity :17113
    Farm
    Farm Level 1: 2000 - 35 $ - 1 502 - 75,12%
    Farm Level 2: 1000 - 15 $ - 753 - 75,25%
    Farm Total Capacity :3000

    Income

    Home Games Left0
    Average Attendance - %15 436 - 90,20%
    Average Income per Game1 560 938 $
    Year to Date Revenue63 998 465 $
    Farm
    Home Games Left0
    Average Attendance - %2 255 - 75,16%
    Average Income per Game95 169 $
    Year to Date Revenue3 901 920 $

    Expense

    Pro Players Total Salaries70 850 000 $
    Pro Players Total Average Salaries70 850 000 $
    Farm Players Total Salaries2 577 500 $
    Farm Players Total Average Salaries2 577 500 $
    Coaches Total Salaries2 800 000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses74 400 282 $
    Farm Year To Date Expenses3 273 317 $
    Pro Salary Cap Per Days389 286 $
    Pro Salary Cap To Date72 317 866 $
    Farm Salary Cap Per Days14 645 $
    Farm Salary Cap To Date2 465 208 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days400 275 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days19 190 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap72 317 866 $
    Estimate Under Maximum Salary Cap of 74 000 000 $1 682 134 $
    Estimate Over Minimum Salary Cap of 57 000 000 $ 15 317 866 $
    Current Bank Account39 778 850 $
    Projected Bank Account39 778 850 $

    Pro Players Salaries

    Henrik Sedin 7 300 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 7 300 000 $
    -Salary Average Remaining : 0 $
    Pekka Rinne 7 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 7 000 000 $
    -Salary Average Remaining : 0 $
    Mark Giordano 5 800 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 5 800 000 $
    -Salary Average Remaining : 0 $
    Mark Stone 5 750 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 5 750 000 $
    -Salary Average Remaining : 0 $
    Sam Reinhart 5 500 000 $ (5)
    -Salary Remaining : 0 $
    -Salary Average : 5 500 000 $
    -Salary Average Remaining : 0 $
    Colin Wilson 5 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 5 000 000 $
    -Salary Average Remaining : 0 $
    Daniel Girardi 4 850 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 4 850 000 $
    -Salary Average Remaining : 0 $
    Clarke MacArthur 4 750 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 4 750 000 $
    -Salary Average Remaining : 0 $
    Tyson Barrie 3 750 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 3 750 000 $
    -Salary Average Remaining : 0 $
    Justin Abdelkader 3 750 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 3 750 000 $
    -Salary Average Remaining : 0 $
    Dmitri Orlov 3 750 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 3 750 000 $
    -Salary Average Remaining : 0 $
    Zack Smith 3 000 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    Roman Josi (Out of Payroll) 2 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 2 500 000 $
    -Salary Average Remaining : 0 $
    Shawn Matthias 2 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 2 500 000 $
    -Salary Average Remaining : 0 $
    Tyler Johnson 2 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 2 000 000 $
    -Salary Average Remaining : 0 $
    Cam Atkinson 2 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 2 000 000 $
    -Salary Average Remaining : 0 $
    Olli Maatta 1 200 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 200 000 $
    -Salary Average Remaining : 0 $
    Zach Budish 1 100 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 100 000 $
    -Salary Average Remaining : 0 $
    Patrik Laine 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Tristan Jarry 900 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 900 000 $
    -Salary Average Remaining : 0 $
    Total Pro Players20
    Salary Commitment
    Year 2017 : 73 350 000 $
    Year 2018 : 46 950 000 $
    Year 2019 : 26 250 000 $
    Year 2020 : 22 350 000 $
    Salary Average Commitment
    Year 2017 : 73 350 000 $
    Year 2018 : 46 950 000 $
    Year 2019 : 26 250 000 $
    Year 2020 : 22 350 000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 73 350 000 $
    Year 2018 : 46 950 000 $
    Year 2019 : 26 250 000 $
    Year 2020 : 22 350 000 $

    Farm Players Salaries

    Chet Pickard 250 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 250 000 $
    Salary Average Remaining : 0 $
    Joshua Jacobs 150 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Vladimir Zharkov 150 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Peter Trainor 150 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Louis Domingue 130 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 130 000 $
    Salary Average Remaining : 0 $
    Michael Latta 120 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Konrad Abeltshauser 115 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 115 000 $
    Salary Average Remaining : 0 $
    Matt Beleskey 100 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Markus Lauridsen 100 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Raphael Diaz 95 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Matt Niskanen 95 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Brett Pesce 95 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Vince Hinostroza 95 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Mitch Moroz 95 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Troy Brouwer 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Mark Jankowski 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Mason Raymond 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Marc-Olivier Roy 87 500 $ (1)
    Salary Remaining : 0 $
    Salary Average : 87 500 $
    Salary Average Remaining : 0 $
    Mark Arcobello 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Brett Pollock 80 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Stuart Percy 80 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Taylor Beck 80 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Miikka Salomäki 80 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Anthony Bitetto 75 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Total Farm Players24
    Salary Commitment
    Year 2017 : 2 577 500 $
    Year 2018 : 1 020 000 $
    Year 2019 : 150 000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 2 577 500 $
    Year 2018 : 1 020 000 $
    Year 2019 : 150 000 $
    Year 2020 : 0 $

    New Jersey Devils



    Arena Capacity - Ticket Price
    Attendance - %

    Arena NamePrudential Center
    Level 1: 5625 - 100 $ - 5 039 - 89,58%
    Level 2: 5000 - 60 $ - 4 007 - 80,14%
    Level 3: 2000 - 35 $ - 1 911 - 95,53%
    Level 4: 4000 - 20 $ - 3 898 - 97,46%
    Luxury : 1000 - 200 $ - 808 - 80,83%
    Total Capacity :17625
    Farm
    Farm Level 1: 2000 - 35 $ - 1 499 - 74,96%
    Farm Level 2: 1000 - 15 $ - 748 - 74,79%
    Farm Total Capacity :3000

    Income

    Home Games Left0
    Average Attendance - %15 663 - 88,87%
    Average Income per Game1 565 686 $
    Year to Date Revenue64 193 141 $
    Farm
    Home Games Left0
    Average Attendance - %2 247 - 74,90%
    Average Income per Game94 901 $
    Year to Date Revenue3 890 957 $

    Expense

    Pro Players Total Salaries86 075 000 $
    Pro Players Total Average Salaries86 075 000 $
    Farm Players Total Salaries2 898 000 $
    Farm Players Total Average Salaries2 898 000 $
    Coaches Total Salaries2 000 000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value(2 500 000 $)
    Pro Year To Date Expenses78 191 319 $
    Farm Year To Date Expenses3 476 375 $
    Pro Salary Cap Per Days472 940 $
    Pro Salary Cap To Date76 480 340 $
    Farm Salary Cap Per Days16 466 $
    Farm Salary Cap To Date2 966 441 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days481 181 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days19 307 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap73 980 340 $
    Estimate Under Maximum Salary Cap of 74 000 000 $19 660 $
    Estimate Over Minimum Salary Cap of 57 000 000 $ 16 980 340 $
    Current Bank Account19 464 446 $
    Projected Bank Account19 464 446 $

    Pro Players Salaries

    Ryan Whitney 9 000 000 $ (5)
    -Salary Remaining : 0 $
    -Salary Average : 9 000 000 $
    -Salary Average Remaining : 0 $
    Sergei Bobrovsky 8 500 000 $ (8)
    -Salary Remaining : 0 $
    -Salary Average : 8 500 000 $
    -Salary Average Remaining : 0 $
    Andrew Cogliano 6 950 000 $ (6)
    -Salary Remaining : 0 $
    -Salary Average : 6 950 000 $
    -Salary Average Remaining : 0 $
    Chris Stewart 6 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 6 000 000 $
    -Salary Average Remaining : 0 $
    Tuomo Ruutu 5 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 5 500 000 $
    -Salary Average Remaining : 0 $
    Tomas Plekanec 5 250 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 5 250 000 $
    -Salary Average Remaining : 0 $
    Magnus Paajarvi 5 200 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 5 200 000 $
    -Salary Average Remaining : 0 $
    Seth Jones 5 000 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 5 000 000 $
    -Salary Average Remaining : 0 $
    Jay Bouwmeester 5 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 5 000 000 $
    -Salary Average Remaining : 0 $
    Linus Omark 4 625 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 4 625 000 $
    -Salary Average Remaining : 0 $
    Taylor Chorney 4 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 4 500 000 $
    -Salary Average Remaining : 0 $
    Johnny Boychuk 4 250 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 4 250 000 $
    -Salary Average Remaining : 0 $
    Mark Katic 3 250 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 3 250 000 $
    -Salary Average Remaining : 0 $
    Liam Reddox 3 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    Christopher Tanev 2 500 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 2 500 000 $
    -Salary Average Remaining : 0 $
    Artemi Panarin 1 800 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 800 000 $
    -Salary Average Remaining : 0 $
    Anders Lindback 1 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Ryan Spooner 1 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Ondrej Kase 950 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Nick Schmaltz 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Connor McDavid (Out of Payroll) 950 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Kevin Stenlund 850 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 850 000 $
    -Salary Average Remaining : 0 $
    Total Pro Players22
    Salary Commitment
    Year 2017 : 87 025 000 $
    Year 2018 : 65 425 000 $
    Year 2019 : 50 225 000 $
    Year 2020 : 40 400 000 $
    Salary Average Commitment
    Year 2017 : 87 025 000 $
    Year 2018 : 65 425 000 $
    Year 2019 : 50 225 000 $
    Year 2020 : 40 400 000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 87 025 000 $
    Year 2018 : 65 425 000 $
    Year 2019 : 50 225 000 $
    Year 2020 : 40 400 000 $

    Farm Players Salaries

    Jonas Brodin 200 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 200 000 $
    Salary Average Remaining : 0 $
    Ales Hemsky 150 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Peter Holland 150 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Anders Nilsson 150 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Alexander Delnov 120 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Kirill Petrov 120 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Andrew Fritsch 120 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Zach Hall 120 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Lucas Lessio 120 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Adam Polasek 120 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Jeremy Smith 120 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Henrik Samuelsson 118 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 118 000 $
    Salary Average Remaining : 0 $
    Jayson Megna 110 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 110 000 $
    Salary Average Remaining : 0 $
    Matt Leitner 100 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Alexander Avtsin 100 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Lukas Sutter 100 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Oliver Lauridsen 100 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Dwight King 100 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Scott Wedgewood 97 500 $ (1)
    Salary Remaining : 0 $
    Salary Average : 97 500 $
    Salary Average Remaining : 0 $
    Madison Bowey 95 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Scott Glennie 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Jackson Houck 87 500 $ (1)
    Salary Remaining : 0 $
    Salary Average : 87 500 $
    Salary Average Remaining : 0 $
    Adam Pardy 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Keith Kinkaid 75 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Alexander Bonsaksen 75 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Alexandre R.Picard 75 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Total Farm Players26
    Salary Commitment
    Year 2017 : 2 898 000 $
    Year 2018 : 1 393 000 $
    Year 2019 : 560 000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 2 898 000 $
    Year 2018 : 1 393 000 $
    Year 2019 : 560 000 $
    Year 2020 : 0 $

    New York Islanders



    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameNassau Coliseum
    Level 1: 5000 - 101 $ - 4 815 - 96,30%
    Level 2: 4250 - 60 $ - 3 985 - 93,76%
    Level 3: 2000 - 33 $ - 1 983 - 99,16%
    Level 4: 4000 - 21 $ - 3 926 - 98,15%
    Luxury : 1000 - 186 $ - 987 - 98,74%
    Total Capacity :16250
    Farm
    Farm Level 1: 2000 - 33 $ - 1 489 - 74,44%
    Farm Level 2: 1000 - 10 $ - 753 - 75,28%
    Farm Total Capacity :3000

    Income

    Home Games Left0
    Average Attendance - %15 696 - 96,59%
    Average Income per Game1 574 800 $
    Year to Date Revenue64 566 810 $
    Farm
    Home Games Left0
    Average Attendance - %2 242 - 74,72%
    Average Income per Game84 421 $
    Year to Date Revenue3 461 273 $

    Expense

    Pro Players Total Salaries71 230 000 $
    Pro Players Total Average Salaries71 230 000 $
    Farm Players Total Salaries2 745 500 $
    Farm Players Total Average Salaries2 745 500 $
    Coaches Total Salaries1 950 000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses71 906 242 $
    Farm Year To Date Expenses3 596 909 $
    Pro Salary Cap Per Days391 374 $
    Pro Salary Cap To Date70 495 820 $
    Farm Salary Cap Per Days15 599 $
    Farm Salary Cap To Date2 839 364 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days397 967 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days19 861 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap70 495 820 $
    Estimate Under Maximum Salary Cap of 74 000 000 $3 504 180 $
    Estimate Over Minimum Salary Cap of 57 000 000 $ 13 495 820 $
    Current Bank Account13 026 346 $
    Projected Bank Account13 026 346 $

    Pro Players Salaries

    Ben Bishop 6 500 000 $ (8)
    -Salary Remaining : 0 $
    -Salary Average : 6 500 000 $
    -Salary Average Remaining : 0 $
    Dustin Byfuglien 6 000 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 6 000 000 $
    -Salary Average Remaining : 0 $
    Brian Lee 5 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 5 500 000 $
    -Salary Average Remaining : 0 $
    James Reimer 5 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 5 000 000 $
    -Salary Average Remaining : 0 $
    Michael Frolik 4 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 4 500 000 $
    -Salary Average Remaining : 0 $
    Michael Del Zotto 4 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 4 500 000 $
    -Salary Average Remaining : 0 $
    Cory Conacher 4 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 4 500 000 $
    -Salary Average Remaining : 0 $
    Cody Hodgson 4 000 000 $ (5)
    -Salary Remaining : 0 $
    -Salary Average : 4 000 000 $
    -Salary Average Remaining : 0 $
    Émile Poirier 4 000 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 4 000 000 $
    -Salary Average Remaining : 0 $
    Luke Adam 3 750 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 3 750 000 $
    -Salary Average Remaining : 0 $
    Gabriel Bourque 3 250 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 3 250 000 $
    -Salary Average Remaining : 0 $
    Brett MacLean 3 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    Brayden McNabb 2 750 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 2 750 000 $
    -Salary Average Remaining : 0 $
    Andrei Markov 2 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 2 500 000 $
    -Salary Average Remaining : 0 $
    Tim Erixon 2 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 2 000 000 $
    -Salary Average Remaining : 0 $
    Max Friberg 1 800 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 800 000 $
    -Salary Average Remaining : 0 $
    Peter Budaj 1 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Dmitry Korobov 1 200 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 200 000 $
    -Salary Average Remaining : 0 $
    Brendan Leipsic 1 100 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 100 000 $
    -Salary Average Remaining : 0 $
    Brooks Laich 1 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 000 000 $
    -Salary Average Remaining : 0 $
    Torrey Mitchell 1 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 000 000 $
    -Salary Average Remaining : 0 $
    Carter Ashton 980 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 980 000 $
    -Salary Average Remaining : 0 $
    Brooks Orpik 900 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 900 000 $
    -Salary Average Remaining : 0 $
    Total Pro Players23
    Salary Commitment
    Year 2017 : 71 230 000 $
    Year 2018 : 51 980 000 $
    Year 2019 : 27 500 000 $
    Year 2020 : 27 500 000 $
    Salary Average Commitment
    Year 2017 : 71 230 000 $
    Year 2018 : 51 980 000 $
    Year 2019 : 27 500 000 $
    Year 2020 : 27 500 000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 71 230 000 $
    Year 2018 : 51 980 000 $
    Year 2019 : 27 500 000 $
    Year 2020 : 27 500 000 $

    Farm Players Salaries

    Justin Pogge 175 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 175 000 $
    Salary Average Remaining : 0 $
    Tyson Baillie 160 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 160 000 $
    Salary Average Remaining : 0 $
    Mitch Holmberg 150 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Sergey Tolchinsky 150 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    J.T. Brown 125 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 125 000 $
    Salary Average Remaining : 0 $
    Andreas Martinsen 120 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Radek Faksa 120 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Mitchell Theoret 115 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 115 000 $
    Salary Average Remaining : 0 $
    Eric Brewer 100 500 $ (1)
    Salary Remaining : 0 $
    Salary Average : 100 500 $
    Salary Average Remaining : 0 $
    Greg Zanon 100 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Johan Sundstrom 100 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Aaron Palushaj 100 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Dane Fox 100 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Trevor Murphy 100 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Jared McCann 95 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Nikita Scherbak 95 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Gavin Bayreuther 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Travis Dermott 85 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Alexandre Carrier 85 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Kerby Rychel 85 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Jonathan Dahlen 85 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Antoine Marcoux 85 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Sean Malone 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Brenden Kichton 85 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Jared Coreau 80 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Scott Mayfield 75 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Total Farm Players26
    Salary Commitment
    Year 2017 : 2 745 500 $
    Year 2018 : 1 625 000 $
    Year 2019 : 940 000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 2 745 500 $
    Year 2018 : 1 625 000 $
    Year 2019 : 940 000 $
    Year 2020 : 0 $

    New York Rangers



    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameMadison Square Garden
    Level 1: 5200 - 107 $ - 4 763 - 91,59%
    Level 2: 5000 - 59 $ - 4 822 - 96,45%
    Level 3: 2000 - 38 $ - 1 611 - 80,56%
    Level 4: 4000 - 27 $ - 2 852 - 71,30%
    Luxury : 1000 - 212 $ - 783 - 78,35%
    Total Capacity :17200
    Farm
    Farm Level 1: 2000 - 27 $ - 1 480 - 74,01%
    Farm Level 2: 1000 - 11 $ - 745 - 74,49%
    Farm Total Capacity :3000

    Income

    Home Games Left0
    Average Attendance - %14 832 - 86,23%
    Average Income per Game1 636 702 $
    Year to Date Revenue67 104 789 $
    Farm
    Home Games Left0
    Average Attendance - %2 225 - 74,17%
    Average Income per Game71 758 $
    Year to Date Revenue2 942 093 $

    Expense

    Pro Players Total Salaries71 025 000 $
    Pro Players Total Average Salaries71 025 000 $
    Farm Players Total Salaries2 431 000 $
    Farm Players Total Average Salaries2 431 000 $
    Coaches Total Salaries1 900 000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value3 000 000 $
    Pro Year To Date Expenses71 784 626 $
    Farm Year To Date Expenses3 136 650 $
    Pro Salary Cap Per Days390 247 $
    Pro Salary Cap To Date70 253 254 $
    Farm Salary Cap Per Days13 273 $
    Farm Salary Cap To Date2 479 280 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days397 115 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days17 506 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap73 253 254 $
    Estimate Under Maximum Salary Cap of 74 000 000 $746 746 $
    Estimate Over Minimum Salary Cap of 57 000 000 $ 16 253 254 $
    Current Bank Account72 053 699 $
    Projected Bank Account72 053 699 $

    Pro Players Salaries

    Henrik Lundqvist 7 200 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 7 200 000 $
    -Salary Average Remaining : 0 $
    Ryan McDonagh 7 000 000 $ (5)
    -Salary Remaining : 0 $
    -Salary Average : 7 000 000 $
    -Salary Average Remaining : 0 $
    Aleksander Barkov 6 750 000 $ (7)
    -Salary Remaining : 0 $
    -Salary Average : 6 750 000 $
    -Salary Average Remaining : 0 $
    Ryan O'Reilly 6 000 000 $ (6)
    -Salary Remaining : 0 $
    -Salary Average : 6 000 000 $
    -Salary Average Remaining : 0 $
    Nail Yakupov 6 000 000 $ (5)
    -Salary Remaining : 0 $
    -Salary Average : 6 000 000 $
    -Salary Average Remaining : 0 $
    Brandon Saad 5 000 000 $ (5)
    -Salary Remaining : 0 $
    -Salary Average : 5 000 000 $
    -Salary Average Remaining : 0 $
    Justin Faulk 3 750 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 3 750 000 $
    -Salary Average Remaining : 0 $
    Christian Thomas 3 200 000 $ (5)
    -Salary Remaining : 0 $
    -Salary Average : 3 200 000 $
    -Salary Average Remaining : 0 $
    Rickard Rakell 3 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    J.T. Miller 2 750 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 2 750 000 $
    -Salary Average Remaining : 0 $
    Chris Kreider 2 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 2 500 000 $
    -Salary Average Remaining : 0 $
    Tanner Pearson 2 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 2 500 000 $
    -Salary Average Remaining : 0 $
    Jack Campbell 2 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 2 000 000 $
    -Salary Average Remaining : 0 $
    Cody Eakin 1 900 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 900 000 $
    -Salary Average Remaining : 0 $
    Dylan McIlrath 1 800 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 800 000 $
    -Salary Average Remaining : 0 $
    Kevin Czuczman 1 500 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Griffin Reinhart 1 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Alexander Wennberg 1 325 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 325 000 $
    -Salary Average Remaining : 0 $
    Erik Haula 1 300 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 300 000 $
    -Salary Average Remaining : 0 $
    Joonas Donskoi 1 200 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 200 000 $
    -Salary Average Remaining : 0 $
    Viktor Arvidsson 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Brandon Carlo 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Ivan Provorov 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Total Pro Players23
    Salary Commitment
    Year 2017 : 71 025 000 $
    Year 2018 : 52 700 000 $
    Year 2019 : 42 650 000 $
    Year 2020 : 35 450 000 $
    Salary Average Commitment
    Year 2017 : 71 025 000 $
    Year 2018 : 52 700 000 $
    Year 2019 : 42 650 000 $
    Year 2020 : 35 450 000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 71 025 000 $
    Year 2018 : 52 700 000 $
    Year 2019 : 42 650 000 $
    Year 2020 : 35 450 000 $

    Farm Players Salaries

    Michael Raffl 180 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 180 000 $
    Salary Average Remaining : 0 $
    Jake McCabe 120 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Fyodor Malykhin 120 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Shea Theodore 120 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Jakub Vrana 120 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Anthony Stolarz 100 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Christian Folin 100 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Damir Zhafyarov 95 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Josh Morrissey 95 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Jesper Bratt 95 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Brayden Point 95 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Denis Malgin 95 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Travis Konecny (Out of Payroll) 95 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Denis Guryanov 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Chris Bigras 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Ethan Bear 90 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Tyler Bertuzzi 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Christian Fischer 90 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Henrik Borgstrom 86 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 86 000 $
    Salary Average Remaining : 0 $
    Felix Sandström 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Carter Verhaeghe 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Matej Tomek 75 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Brian Flynn 75 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    J.T. Compher 75 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Ziyat Paigin 70 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 70 000 $
    Salary Average Remaining : 0 $
    Total Farm Players25
    Salary Commitment
    Year 2017 : 2 431 000 $
    Year 2018 : 1 276 000 $
    Year 2019 : 346 000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 2 431 000 $
    Year 2018 : 1 276 000 $
    Year 2019 : 346 000 $
    Year 2020 : 0 $

    Ottawa Senators



    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameCentre Canadian Tire
    Level 1: 6500 - 85 $ - 6 064 - 93,30%
    Level 2: 5500 - 55 $ - 5 002 - 90,94%
    Level 3: 2153 - 35 $ - 1 937 - 89,96%
    Level 4: 4000 - 20 $ - 3 925 - 98,13%
    Luxury : 1000 - 180 $ - 994 - 99,37%
    Total Capacity :19153
    Farm
    Farm Level 1: 2000 - 30 $ - 1 520 - 75,99%
    Farm Level 2: 1000 - 12 $ - 760 - 76,00%
    Farm Total Capacity :3000

    Income

    Home Games Left0
    Average Attendance - %17 922 - 93,57%
    Average Income per Game1 662 433 $
    Year to Date Revenue68 159 773 $
    Farm
    Home Games Left0
    Average Attendance - %2 280 - 75,99%
    Average Income per Game81 522 $
    Year to Date Revenue3 342 397 $

    Expense

    Pro Players Total Salaries82 850 000 $
    Pro Players Total Average Salaries82 850 000 $
    Farm Players Total Salaries5 120 000 $
    Farm Players Total Average Salaries5 120 000 $
    Coaches Total Salaries2 900 000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value(1 543 956 $)
    Pro Year To Date Expenses77 545 580 $
    Farm Year To Date Expenses4 244 098 $
    Pro Salary Cap Per Days455 220 $
    Pro Salary Cap To Date75 303 827 $
    Farm Salary Cap Per Days29 091 $
    Farm Salary Cap To Date3 331 079 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days466 209 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days34 205 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap73 759 871 $
    Estimate Under Maximum Salary Cap of 74 000 000 $240 129 $
    Estimate Over Minimum Salary Cap of 57 000 000 $ 16 759 871 $
    Current Bank Account(3 659 066 $)
    Projected Bank Account(3 659 066 $)

    Pro Players Salaries

    Erik Karlsson 8 500 000 $ (5)
    -Salary Remaining : 0 $
    -Salary Average : 8 500 000 $
    -Salary Average Remaining : 0 $
    Jason Spezza 7 500 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 7 500 000 $
    -Salary Average Remaining : 0 $
    Brent Burns 6 750 000 $ (7)
    -Salary Remaining : 0 $
    -Salary Average : 6 750 000 $
    -Salary Average Remaining : 0 $
    T.J. Oshie 6 500 000 $ (6)
    -Salary Remaining : 0 $
    -Salary Average : 6 500 000 $
    -Salary Average Remaining : 0 $
    Jonas Hiller 6 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 6 000 000 $
    -Salary Average Remaining : 0 $
    Kris Versteeg 5 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 5 500 000 $
    -Salary Average Remaining : 0 $
    Bryan Little 5 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 5 500 000 $
    -Salary Average Remaining : 0 $
    Travis Zajac 5 400 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 5 400 000 $
    -Salary Average Remaining : 0 $
    Ryan Callahan 5 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 5 000 000 $
    -Salary Average Remaining : 0 $
    David Desharnais 5 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 5 000 000 $
    -Salary Average Remaining : 0 $
    Darren Helm 3 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 3 500 000 $
    -Salary Average Remaining : 0 $
    Jake Allen 3 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 3 500 000 $
    -Salary Average Remaining : 0 $
    Mikkel Boedker 3 250 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 3 250 000 $
    -Salary Average Remaining : 0 $
    Beau Bennett 2 200 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 2 200 000 $
    -Salary Average Remaining : 0 $
    Damon Severson 2 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 2 000 000 $
    -Salary Average Remaining : 0 $
    Antero Niittymaki (1 Way Contract) 1 000 000 $ (1)
    -1 Way Contract Salary Cap : 1 000 000 $
    -Salary Remaining : 0 $
    -Salary Average : 1 000 000 $
    -Salary Average Remaining : 0 $
    Jeff Schultz 1 000 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 1 000 000 $
    -Salary Average Remaining : 0 $
    Noah Hanifin 950 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Esa Lindell 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Ryan Dzingel 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Zach Hyman 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Joel Edmundson 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Total Pro Players22
    Salary Commitment
    Year 2017 : 82 850 000 $
    Year 2018 : 68 200 000 $
    Year 2019 : 33 500 000 $
    Year 2020 : 21 750 000 $
    Salary Average Commitment
    Year 2017 : 82 850 000 $
    Year 2018 : 68 200 000 $
    Year 2019 : 33 500 000 $
    Year 2020 : 21 750 000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 82 850 000 $
    Year 2018 : 68 200 000 $
    Year 2019 : 33 500 000 $
    Year 2020 : 21 750 000 $

    Farm Players Salaries

    Richard Panik 2 000 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 2 000 000 $
    Salary Average Remaining : 0 $
    William Karlsson 235 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 235 000 $
    Salary Average Remaining : 0 $
    Tomas Jurco 200 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 200 000 $
    Salary Average Remaining : 0 $
    Shawn Horcoff 180 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 180 000 $
    Salary Average Remaining : 0 $
    Petteri Lindbohm 160 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 160 000 $
    Salary Average Remaining : 0 $
    Brian Strait 150 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Jim O'Brien 150 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Nikita Soshnikov 150 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Kevin Bieksa 150 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Jussi Jokinen 150 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Danny Syvret (Out of Payroll) 140 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 140 000 $
    Salary Average Remaining : 0 $
    Igor Bobkov 130 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 130 000 $
    Salary Average Remaining : 0 $
    Austin Czarnik 120 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Tom Wilson 120 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Jordan Nolan 120 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Calle Jarnkrok 110 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 110 000 $
    Salary Average Remaining : 0 $
    Stefan Matteau 100 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Stefan Noesen 95 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Derek Grant 95 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Joel Armia 95 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Matt Puempel 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Max McCormick 90 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Andrew Nielsen (Out of Payroll) 90 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Rob O'Gara 85 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Chris Wideman 75 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Marcus Sorensen 75 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Cody Donaghey 75 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Stephen Gionta 60 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 60 000 $
    Salary Average Remaining : 0 $
    Thomas Greiss 60 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 60 000 $
    Salary Average Remaining : 0 $
    Total Farm Players29
    Salary Commitment
    Year 2017 : 5 350 000 $
    Year 2018 : 2 170 000 $
    Year 2019 : 785 000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 5 350 000 $
    Year 2018 : 2 170 000 $
    Year 2019 : 785 000 $
    Year 2020 : 0 $

    Philadelphia Flyers



    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameWells Fargo Center
    Level 1: 7500 - 70 $ - 6 324 - 84,32%
    Level 2: 6500 - 36 $ - 5 487 - 84,41%
    Level 3: 2500 - 18 $ - 2 355 - 94,20%
    Level 4: 7000 - 5 $ - 4 498 - 64,26%
    Luxury : 1500 - 110 $ - 1 141 - 76,05%
    Total Capacity :25000
    Farm
    Farm Level 1: 2000 - 35 $ - 1 511 - 75,53%
    Farm Level 2: 1000 - 15 $ - 744 - 74,42%
    Farm Total Capacity :3000

    Income

    Home Games Left0
    Average Attendance - %19 804 - 79,22%
    Average Income per Game1 225 834 $
    Year to Date Revenue50 259 190 $
    Farm
    Home Games Left0
    Average Attendance - %2 255 - 75,16%
    Average Income per Game93 356 $
    Year to Date Revenue3 827 603 $

    Expense

    Pro Players Total Salaries74 800 000 $
    Pro Players Total Average Salaries74 800 000 $
    Farm Players Total Salaries2 757 600 $
    Farm Players Total Average Salaries2 757 600 $
    Coaches Total Salaries3 500 000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value(3 510 989 $)
    Pro Year To Date Expenses76 165 921 $
    Farm Year To Date Expenses4 405 256 $
    Pro Salary Cap Per Days410 989 $
    Pro Salary Cap To Date74 085 703 $
    Farm Salary Cap Per Days15 668 $
    Farm Salary Cap To Date2 899 888 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days421 978 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days24 191 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap70 574 714 $
    Estimate Under Maximum Salary Cap of 74 000 000 $3 425 286 $
    Estimate Over Minimum Salary Cap of 57 000 000 $ 13 574 714 $
    Current Bank Account(753 197 $)
    Projected Bank Account(753 197 $)

    Pro Players Salaries

    Shea Weber 9 500 000 $ (9)
    -Salary Remaining : 0 $
    -Salary Average : 9 500 000 $
    -Salary Average Remaining : 0 $
    Claude Giroux 7 500 000 $ (5)
    -Salary Remaining : 0 $
    -Salary Average : 7 500 000 $
    -Salary Average Remaining : 0 $
    Patric Hornqvist 7 250 000 $ (6)
    -Salary Remaining : 0 $
    -Salary Average : 7 250 000 $
    -Salary Average Remaining : 0 $
    Drew Stafford 6 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 6 500 000 $
    -Salary Average Remaining : 0 $
    David Krejci 6 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 6 000 000 $
    -Salary Average Remaining : 0 $
    Mike Smith 5 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 5 000 000 $
    -Salary Average Remaining : 0 $
    Boone Jenner 4 700 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 4 700 000 $
    -Salary Average Remaining : 0 $
    Zemgus Girgensons 4 000 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 4 000 000 $
    -Salary Average Remaining : 0 $
    Simon Despres 3 750 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 3 750 000 $
    -Salary Average Remaining : 0 $
    Johan Larsson 2 950 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 2 950 000 $
    -Salary Average Remaining : 0 $
    Rasmus Ristolainen 2 800 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 2 800 000 $
    -Salary Average Remaining : 0 $
    Torey Krug 2 750 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 2 750 000 $
    -Salary Average Remaining : 0 $
    Sami Vatanen 1 750 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 750 000 $
    -Salary Average Remaining : 0 $
    Andrej Meszaros 1 500 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Marek Mazanec 1 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Gabriel Dumont 1 400 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 1 400 000 $
    -Salary Average Remaining : 0 $
    Brendan Ranford 1 400 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 400 000 $
    -Salary Average Remaining : 0 $
    Kevin Hayes 1 200 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 200 000 $
    -Salary Average Remaining : 0 $
    Anders Lee 950 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Joakim Nordstrom 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Emil Bemstrom 850 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 850 000 $
    -Salary Average Remaining : 0 $
    Oskars Bartulis 600 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 600 000 $
    -Salary Average Remaining : 0 $
    Total Pro Players22
    Salary Commitment
    Year 2017 : 74 800 000 $
    Year 2018 : 44 800 000 $
    Year 2019 : 39 650 000 $
    Year 2020 : 24 250 000 $
    Salary Average Commitment
    Year 2017 : 74 800 000 $
    Year 2018 : 44 800 000 $
    Year 2019 : 39 650 000 $
    Year 2020 : 24 250 000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 74 800 000 $
    Year 2018 : 44 800 000 $
    Year 2019 : 39 650 000 $
    Year 2020 : 24 250 000 $

    Farm Players Salaries

    Stephane Da Costa 275 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 275 000 $
    Salary Average Remaining : 0 $
    Travis Brown 177 500 $ (2)
    Salary Remaining : 0 $
    Salary Average : 177 500 $
    Salary Average Remaining : 0 $
    Alex Plante 170 000 $ (4)
    Salary Remaining : 0 $
    Salary Average : 170 000 $
    Salary Average Remaining : 0 $
    Randy Gazzola 150 100 $ (3)
    Salary Remaining : 0 $
    Salary Average : 150 100 $
    Salary Average Remaining : 0 $
    Tyler Lewington 150 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Spencer Machacek 140 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 140 000 $
    Salary Average Remaining : 0 $
    Vincent Lecavalier 135 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 135 000 $
    Salary Average Remaining : 0 $
    Alex Burrows 135 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 135 000 $
    Salary Average Remaining : 0 $
    Ahti Oksanen 120 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Chad LaRose 120 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Tom Pyatt 100 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Blair Betts 100 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Ty Wishart 100 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    John Oduya 100 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Alexandre Mallet 95 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Zane McIntyre 95 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Mike Winther 90 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Filip Gustavsson 90 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Michael Parks 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Jacob Peterson 85 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Fredrik Karlstrom 85 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Daniel Brickley 80 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Mathieu Garon 80 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Total Farm Players23
    Salary Commitment
    Year 2017 : 2 757 600 $
    Year 2018 : 2 127 600 $
    Year 2019 : 920 100 $
    Year 2020 : 170 000 $
    Salary Average Commitment
    Year 2017 : 2 757 600 $
    Year 2018 : 2 127 600 $
    Year 2019 : 920 100 $
    Year 2020 : 170 000 $

    Pittsburgh Penguins



    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameConsol Energy Center
    Level 1: 6387 - 70 $ - 5 853 - 91,65%
    Level 2: 5000 - 50 $ - 4 648 - 92,96%
    Level 3: 2000 - 30 $ - 1 903 - 95,15%
    Level 4: 4000 - 25 $ - 3 372 - 84,31%
    Luxury : 1000 - 100 $ - 949 - 94,86%
    Total Capacity :18387
    Farm
    Farm Level 1: 2000 - 25 $ - 1 523 - 76,17%
    Farm Level 2: 1000 - 20 $ - 737 - 73,72%
    Farm Total Capacity :3000

    Income

    Home Games Left0
    Average Attendance - %16 725 - 90,96%
    Average Income per Game1 421 280 $
    Year to Date Revenue58 272 492 $
    Farm
    Home Games Left0
    Average Attendance - %2 261 - 75,35%
    Average Income per Game83 435 $
    Year to Date Revenue3 420 833 $

    Expense

    Pro Players Total Salaries76 921 462 $
    Pro Players Total Average Salaries76 921 462 $
    Farm Players Total Salaries4 122 500 $
    Farm Players Total Average Salaries4 122 500 $
    Coaches Total Salaries2 900 000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value(1 000 000 $)
    Pro Year To Date Expenses77 006 646 $
    Farm Year To Date Expenses3 975 807 $
    Pro Salary Cap Per Days422 645 $
    Pro Salary Cap To Date74 998 954 $
    Farm Salary Cap Per Days23 423 $
    Farm Salary Cap To Date3 069 120 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days433 634 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days28 537 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap73 998 954 $
    Estimate Under Maximum Salary Cap of 74 000 000 $1 046 $
    Estimate Over Minimum Salary Cap of 57 000 000 $ 16 998 954 $
    Current Bank Account15 985 081 $
    Projected Bank Account15 985 081 $

    Pro Players Salaries

    Alexander Semin 10 500 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 10 500 000 $
    -Salary Average Remaining : 0 $
    Alex Ovechkin 9 500 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 9 500 000 $
    -Salary Average Remaining : 0 $
    Cam Ward 7 800 000 $ (6)
    -Salary Remaining : 0 $
    -Salary Average : 7 800 000 $
    -Salary Average Remaining : 0 $
    Paul Stastny 7 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 7 500 000 $
    -Salary Average Remaining : 0 $
    Marian Gaborik 7 500 000 $ (5)
    -Salary Remaining : 0 $
    -Salary Average : 7 500 000 $
    -Salary Average Remaining : 0 $
    Derek Stepan 6 750 000 $ (7)
    -Salary Remaining : 0 $
    -Salary Average : 6 750 000 $
    -Salary Average Remaining : 0 $
    Duncan Keith 5 538 462 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 5 538 462 $
    -Salary Average Remaining : 0 $
    Jeff Carter 5 273 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 5 273 000 $
    -Salary Average Remaining : 0 $
    Christian Ehrhoff 4 000 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 4 000 000 $
    -Salary Average Remaining : 0 $
    Trevor Daley 4 000 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 4 000 000 $
    -Salary Average Remaining : 0 $
    Ryan Wilson 1 560 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 560 000 $
    -Salary Average Remaining : 0 $
    Bryan Rust 1 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 000 000 $
    -Salary Average Remaining : 0 $
    Tyler Kennedy 1 000 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 1 000 000 $
    -Salary Average Remaining : 0 $
    Ryan Shannon 850 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 850 000 $
    -Salary Average Remaining : 0 $
    Jeff Drouin-Deslauriers 800 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 800 000 $
    -Salary Average Remaining : 0 $
    Chris Lee 800 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 800 000 $
    -Salary Average Remaining : 0 $
    Niklas Kronwall 700 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 700 000 $
    -Salary Average Remaining : 0 $
    Nick Petersen 650 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 650 000 $
    -Salary Average Remaining : 0 $
    Artyom Demkov 600 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 600 000 $
    -Salary Average Remaining : 0 $
    Tom Wandell 600 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 600 000 $
    -Salary Average Remaining : 0 $
    Total Pro Players20
    Salary Commitment
    Year 2017 : 76 921 462 $
    Year 2018 : 67 571 462 $
    Year 2019 : 61 861 462 $
    Year 2020 : 31 550 000 $
    Salary Average Commitment
    Year 2017 : 76 921 462 $
    Year 2018 : 67 571 462 $
    Year 2019 : 61 861 462 $
    Year 2020 : 31 550 000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 76 921 462 $
    Year 2018 : 67 571 462 $
    Year 2019 : 61 861 462 $
    Year 2020 : 31 550 000 $

    Farm Players Salaries

    Jiri Hudler 900 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 900 000 $
    Salary Average Remaining : 0 $
    Brandon Prust 800 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 800 000 $
    Salary Average Remaining : 0 $
    Kevan Miller 200 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 200 000 $
    Salary Average Remaining : 0 $
    Rich Peverley 197 500 $ (1)
    Salary Remaining : 0 $
    Salary Average : 197 500 $
    Salary Average Remaining : 0 $
    Brian Dumoulin 150 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Eric Wellwood 120 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Marcel Goc 100 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Joe Rogalski 100 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Radim Vrbata 95 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Patrick Killeen 95 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Andy Greene 90 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Anton Babchuk 90 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Jerred Smithson 90 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Max Sauve 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Chris Brown 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Viktor Fasth 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Alexander Pechursky 90 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Zbynek Michalek 90 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Mark Cundari 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Sean Backman 80 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Garrett Meurs 80 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Toni Lydman 80 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Francis Verreault-Paul 70 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 70 000 $
    Salary Average Remaining : 0 $
    Matt Cullen 70 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 70 000 $
    Salary Average Remaining : 0 $
    Stefan Legein 60 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 60 000 $
    Salary Average Remaining : 0 $
    Simon Gagne 60 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 60 000 $
    Salary Average Remaining : 0 $
    Bracken Kearns 60 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 60 000 $
    Salary Average Remaining : 0 $
    Total Farm Players27
    Salary Commitment
    Year 2017 : 4 122 500 $
    Year 2018 : 960 000 $
    Year 2019 : 370 000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 4 122 500 $
    Year 2018 : 960 000 $
    Year 2019 : 370 000 $
    Year 2020 : 0 $

    Quebec Nordiques



    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameColisée Pepsi
    Level 1: 5000 - 100 $ - 4 859 - 97,19%
    Level 2: 4000 - 60 $ - 3 926 - 98,15%
    Level 3: 2000 - 35 $ - 1 928 - 96,42%
    Level 4: 3176 - 20 $ - 3 176 - 100,00%
    Luxury : 1000 - 180 $ - 994 - 99,42%
    Total Capacity :15176
    Farm
    Farm Level 1: 2000 - 25 $ - 1 498 - 74,88%
    Farm Level 2: 1000 - 10 $ - 738 - 73,78%
    Farm Total Capacity :3000

    Income

    Home Games Left0
    Average Attendance - %14 884 - 98,08%
    Average Income per Game1 536 906 $
    Year to Date Revenue63 013 165 $
    Farm
    Home Games Left0
    Average Attendance - %2 235 - 74,51%
    Average Income per Game66 777 $
    Year to Date Revenue2 737 845 $

    Expense

    Pro Players Total Salaries80 375 000 $
    Pro Players Total Average Salaries78 541 666 $
    Farm Players Total Salaries3 079 000 $
    Farm Players Total Average Salaries3 079 000 $
    Coaches Total Salaries2 750 000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses76 607 593 $
    Farm Year To Date Expenses3 290 809 $
    Pro Salary Cap Per Days431 548 $
    Pro Salary Cap To Date72 625 909 $
    Farm Salary Cap Per Days17 494 $
    Farm Salary Cap To Date2 530 211 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days452 610 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days21 756 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap72 625 909 $
    Estimate Under Maximum Salary Cap of 74 000 000 $1 374 091 $
    Estimate Over Minimum Salary Cap of 57 000 000 $ 15 625 909 $
    Current Bank Account5 156 839 $
    Projected Bank Account5 156 839 $

    Pro Players Salaries

    Jamie Benn 6 800 000 $ (7)
    -Salary Remaining : 0 $
    -Salary Average : 6 800 000 $
    -Salary Average Remaining : 0 $
    Brad Richards 6 700 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 6 700 000 $
    -Salary Average Remaining : 0 $
    Vladimir Tarasenko 6 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 6 500 000 $
    -Salary Average Remaining : 0 $
    Mike Green 6 300 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 6 300 000 $
    -Salary Average Remaining : 0 $
    David Booth 6 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 6 000 000 $
    -Salary Average Remaining : 0 $
    Brendan Smith 5 000 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 5 000 000 $
    -Salary Average Remaining : 0 $
    Andrew MacDonald 4 500 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 4 500 000 $
    -Salary Average Remaining : 0 $
    Joe Thornton 4 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 4 500 000 $
    -Salary Average Remaining : 0 $
    Dave Bolland 4 500 000 $ (6)
    -Salary Remaining : 0 $
    -Salary Average : 4 500 000 $
    -Salary Average Remaining : 0 $
    Cody Franson 4 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 4 500 000 $
    -Salary Average Remaining : 0 $
    David Perron 4 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 4 000 000 $
    -Salary Average Remaining : 0 $
    Keaton Ellerby 4 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 2 166 666 $
    -Salary Average Remaining : 0 $
    Nick Bjugstad 4 000 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 4 000 000 $
    -Salary Average Remaining : 0 $
    Nick Foligno 3 000 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    Nick Bonino 2 900 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 2 900 000 $
    -Salary Average Remaining : 0 $
    Andrey Vasilevskiy 1 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Dany Heatley 1 100 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 100 000 $
    -Salary Average Remaining : 0 $
    Tom Kuhnhackl 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Alex Biega 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Tyler Motte 925 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 925 000 $
    -Salary Average Remaining : 0 $
    Gabriel Gagné 900 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 900 000 $
    -Salary Average Remaining : 0 $
    Olivier Roy 850 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 850 000 $
    -Salary Average Remaining : 0 $
    Total Pro Players22
    Salary Commitment
    Year 2017 : 80 375 000 $
    Year 2018 : 61 725 000 $
    Year 2019 : 35 425 000 $
    Year 2020 : 15 800 000 $
    Salary Average Commitment
    Year 2017 : 78 541 666 $
    Year 2018 : 61 725 000 $
    Year 2019 : 35 425 000 $
    Year 2020 : 15 800 000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 78 541 666 $
    Year 2018 : 61 725 000 $
    Year 2019 : 35 425 000 $
    Year 2020 : 15 800 000 $

    Farm Players Salaries

    Matthew Peca 980 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 980 000 $
    Salary Average Remaining : 0 $
    Connor Murphy 200 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 200 000 $
    Salary Average Remaining : 0 $
    Brandon Manning 135 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 135 000 $
    Salary Average Remaining : 0 $
    Philip Lane 100 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Gilbert Brule 100 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Nick Ebert 100 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Joey Hishon 98 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 98 000 $
    Salary Average Remaining : 0 $
    Dillon Fournier 95 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Ivan Nalimov 90 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Mason McDonald 90 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Brett Kulak 85 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Zach Aston-Reese 85 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Yan-Pavel Laplante 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Mikael Wikstrand 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Josh Archibald 85 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Philip Samuelsson 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Justin Bailey 80 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Jack Nevins 78 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 78 000 $
    Salary Average Remaining : 0 $
    Brett Lernout 75 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Christopher Clapperton 75 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Raphaël Kuonen 70 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 70 000 $
    Salary Average Remaining : 0 $
    Felix Petit 70 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 70 000 $
    Salary Average Remaining : 0 $
    Nicolas Deschamps 68 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 68 000 $
    Salary Average Remaining : 0 $
    Keven Veilleux 65 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 65 000 $
    Salary Average Remaining : 0 $
    Total Farm Players24
    Salary Commitment
    Year 2017 : 3 079 000 $
    Year 2018 : 1 188 000 $
    Year 2019 : 315 000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 3 079 000 $
    Year 2018 : 1 188 000 $
    Year 2019 : 315 000 $
    Year 2020 : 0 $

    San Jose Sharks



    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameHP Pavilion
    Level 1: 5562 - 97 $ - 5 506 - 98,99%
    Level 2: 5000 - 52 $ - 4 808 - 96,17%
    Level 3: 2000 - 30 $ - 1 974 - 98,72%
    Level 4: 4000 - 23 $ - 3 758 - 93,95%
    Luxury : 1000 - 180 $ - 992 - 99,15%
    Total Capacity :17562
    Farm
    Farm Level 1: 2000 - 23 $ - 1 485 - 74,24%
    Farm Level 2: 1000 - 9 $ - 743 - 74,30%
    Farm Total Capacity :3000

    Income

    Home Games Left0
    Average Attendance - %17 039 - 97,02%
    Average Income per Game1 639 606 $
    Year to Date Revenue67 223 859 $
    Farm
    Home Games Left0
    Average Attendance - %2 228 - 74,26%
    Average Income per Game61 100 $
    Year to Date Revenue2 505 085 $

    Expense

    Pro Players Total Salaries72 550 000 $
    Pro Players Total Average Salaries72 550 000 $
    Farm Players Total Salaries2 810 000 $
    Farm Players Total Average Salaries2 810 000 $
    Coaches Total Salaries1 050 000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value1 500 000 $
    Pro Year To Date Expenses72 692 577 $
    Farm Year To Date Expenses3 253 463 $
    Pro Salary Cap Per Days398 626 $
    Pro Salary Cap To Date71 688 452 $
    Farm Salary Cap Per Days15 966 $
    Farm Salary Cap To Date2 747 033 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days401 648 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days18 807 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap73 188 452 $
    Estimate Under Maximum Salary Cap of 74 000 000 $811 548 $
    Estimate Over Minimum Salary Cap of 57 000 000 $ 16 188 452 $
    Current Bank Account20 162 883 $
    Projected Bank Account20 162 883 $

    Pro Players Salaries

    Jordan Staal 7 250 000 $ (7)
    -Salary Remaining : 0 $
    -Salary Average : 7 250 000 $
    -Salary Average Remaining : 0 $
    Adam Larsson 6 500 000 $ (7)
    -Salary Remaining : 0 $
    -Salary Average : 6 500 000 $
    -Salary Average Remaining : 0 $
    Alec Martinez 5 500 000 $ (5)
    -Salary Remaining : 0 $
    -Salary Average : 5 500 000 $
    -Salary Average Remaining : 0 $
    Ryan Murray 5 000 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 5 000 000 $
    -Salary Average Remaining : 0 $
    Alexander Radulov 5 000 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 5 000 000 $
    -Salary Average Remaining : 0 $
    Jacob Josefson 4 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 4 500 000 $
    -Salary Average Remaining : 0 $
    Jonathan Huberdeau 4 250 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 4 250 000 $
    -Salary Average Remaining : 0 $
    James Van Riemsdyk 4 250 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 4 250 000 $
    -Salary Average Remaining : 0 $
    Nikolai Kulemin 4 200 000 $ (5)
    -Salary Remaining : 0 $
    -Salary Average : 4 200 000 $
    -Salary Average Remaining : 0 $
    Mikael Backlund 4 100 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 4 100 000 $
    -Salary Average Remaining : 0 $
    Calvin de Haan 3 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    Aaron Ness 3 000 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    Matthew Nieto 2 250 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 2 250 000 $
    -Salary Average Remaining : 0 $
    Mattias Backman 2 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 2 000 000 $
    -Salary Average Remaining : 0 $
    Nicolas Petan 2 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 2 000 000 $
    -Salary Average Remaining : 0 $
    Brock McGinn 2 000 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 2 000 000 $
    -Salary Average Remaining : 0 $
    Sven Andrighetto 2 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 2 000 000 $
    -Salary Average Remaining : 0 $
    Myles Bell 1 600 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 1 600 000 $
    -Salary Average Remaining : 0 $
    Jonathan Bernier 1 250 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 250 000 $
    -Salary Average Remaining : 0 $
    Pascal Dupuis 1 100 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 100 000 $
    -Salary Average Remaining : 0 $
    Konstantin Barulin 900 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 900 000 $
    -Salary Average Remaining : 0 $
    Keith Ballard 900 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 900 000 $
    -Salary Average Remaining : 0 $
    Total Pro Players22
    Salary Commitment
    Year 2017 : 72 550 000 $
    Year 2018 : 49 250 000 $
    Year 2019 : 44 150 000 $
    Year 2020 : 28 450 000 $
    Salary Average Commitment
    Year 2017 : 72 550 000 $
    Year 2018 : 49 250 000 $
    Year 2019 : 44 150 000 $
    Year 2020 : 28 450 000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 72 550 000 $
    Year 2018 : 49 250 000 $
    Year 2019 : 44 150 000 $
    Year 2020 : 28 450 000 $

    Farm Players Salaries

    Mike Weber 285 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 285 000 $
    Salary Average Remaining : 0 $
    Ryan Parent 140 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 140 000 $
    Salary Average Remaining : 0 $
    Alex Nedeljkovic 140 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 140 000 $
    Salary Average Remaining : 0 $
    Francis Perron 140 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 140 000 $
    Salary Average Remaining : 0 $
    Julien Nantel 130 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 130 000 $
    Salary Average Remaining : 0 $
    Frank Corrado 125 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 125 000 $
    Salary Average Remaining : 0 $
    Maxime St-Cyr 120 000 $ (4)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Guillaume Desbiens 120 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Liam O'Brien 120 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Tim Brent 100 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Nicolas Deslauriers 100 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Andrew O'Brien 100 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Sébastien Piché 100 000 $ (4)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Jean-François Bérubé 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Martins Dzierkals 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Philippe Myers 85 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Antoine Waked 80 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Alexandre Fortin 80 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Jérémy Lauzon 80 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Jean-Christophe Beaudin 80 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    A.J. Greer 80 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Bruno-Carl Denis 75 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Manuel Wiederer 75 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Chase Marchand 75 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Alexandre Bélanger 70 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 70 000 $
    Salary Average Remaining : 0 $
    Jean-Sébastien Dea 70 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 70 000 $
    Salary Average Remaining : 0 $
    Mathieu Brisebois 70 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 70 000 $
    Salary Average Remaining : 0 $
    Total Farm Players27
    Salary Commitment
    Year 2017 : 2 810 000 $
    Year 2018 : 2 205 000 $
    Year 2019 : 1 150 000 $
    Year 2020 : 220 000 $
    Salary Average Commitment
    Year 2017 : 2 810 000 $
    Year 2018 : 2 205 000 $
    Year 2019 : 1 150 000 $
    Year 2020 : 220 000 $

    Seattle Saints



    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameKeyArena
    Level 1: 5000 - 100 $ - 4 827 - 96,53%
    Level 2: 5000 - 60 $ - 4 070 - 81,40%
    Level 3: 2000 - 33 $ - 1 990 - 99,50%
    Level 4: 4459 - 20 $ - 4 063 - 91,12%
    Luxury : 1000 - 210 $ - 760 - 75,97%
    Total Capacity :17459
    Farm
    Farm Level 1: 2000 - 25 $ - 1 523 - 76,16%
    Farm Level 2: 1000 - 10 $ - 775 - 77,45%
    Farm Total Capacity :3000

    Income

    Home Games Left0
    Average Attendance - %15 709 - 89,98%
    Average Income per Game1 562 736 $
    Year to Date Revenue64 072 162 $
    Farm
    Home Games Left0
    Average Attendance - %2 298 - 76,59%
    Average Income per Game73 189 $
    Year to Date Revenue3 000 742 $

    Expense

    Pro Players Total Salaries78 400 000 $
    Pro Players Total Average Salaries78 983 334 $
    Farm Players Total Salaries6 465 000 $
    Farm Players Total Average Salaries6 440 000 $
    Coaches Total Salaries1 800 000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses74 851 084 $
    Farm Year To Date Expenses5 286 235 $
    Pro Salary Cap Per Days433 974 $
    Pro Salary Cap To Date73 807 874 $
    Farm Salary Cap Per Days36 591 $
    Farm Salary Cap To Date4 457 429 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days436 264 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days41 278 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap73 807 874 $
    Estimate Under Maximum Salary Cap of 74 000 000 $192 126 $
    Estimate Over Minimum Salary Cap of 57 000 000 $ 16 807 874 $
    Current Bank Account5 934 545 $
    Projected Bank Account5 934 545 $

    Pro Players Salaries

    Max Pacioretty 8 000 000 $ (7)
    -Salary Remaining : 0 $
    -Salary Average : 8 000 000 $
    -Salary Average Remaining : 0 $
    Patrik Berglund 5 750 000 $ (5)
    -Salary Remaining : 0 $
    -Salary Average : 5 750 000 $
    -Salary Average Remaining : 0 $
    Jimmy Howard 5 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 5 000 000 $
    -Salary Average Remaining : 0 $
    John Gibson 4 500 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 4 500 000 $
    -Salary Average Remaining : 0 $
    Andrew Ladd 4 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 4 500 000 $
    -Salary Average Remaining : 0 $
    Derick Brassard 4 250 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 4 250 000 $
    -Salary Average Remaining : 0 $
    Antoine Vermette 4 250 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 4 833 334 $
    -Salary Average Remaining : 0 $
    Carl Hagelin 4 100 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 4 100 000 $
    -Salary Average Remaining : 0 $
    Keith Aulie 4 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 4 000 000 $
    -Salary Average Remaining : 0 $
    Patrick Sharp 3 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 3 950 000 $
    -Salary Average Remaining : 0 $
    Derek Joslin 3 750 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 3 750 000 $
    -Salary Average Remaining : 0 $
    Colin Greening 3 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 3 500 000 $
    -Salary Average Remaining : 0 $
    Alexander Urbom 3 500 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 3 500 000 $
    -Salary Average Remaining : 0 $
    Mattias Ekholm 3 000 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    Michael Sgarbossa 2 800 000 $ (5)
    -Salary Remaining : 0 $
    -Salary Average : 2 800 000 $
    -Salary Average Remaining : 0 $
    Craig Smith 2 500 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 2 500 000 $
    -Salary Average Remaining : 0 $
    Taylor Doherty 2 300 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 2 300 000 $
    -Salary Average Remaining : 0 $
    Sven Baertschi 2 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 2 000 000 $
    -Salary Average Remaining : 0 $
    Valeri Nichushkin 1 900 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 900 000 $
    -Salary Average Remaining : 0 $
    Jerry D'Amigo 1 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Patrick Holland 1 200 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 200 000 $
    -Salary Average Remaining : 0 $
    Mac Bennett 1 200 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 200 000 $
    -Salary Average Remaining : 0 $
    Darnell Nurse 950 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Total Pro Players23
    Salary Commitment
    Year 2017 : 78 400 000 $
    Year 2018 : 58 900 000 $
    Year 2019 : 34 150 000 $
    Year 2020 : 16 550 000 $
    Salary Average Commitment
    Year 2017 : 78 983 334 $
    Year 2018 : 58 900 000 $
    Year 2019 : 34 150 000 $
    Year 2020 : 16 550 000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 78 983 334 $
    Year 2018 : 58 900 000 $
    Year 2019 : 34 150 000 $
    Year 2020 : 16 550 000 $

    Farm Players Salaries

    Mikhail Grabovski 1 400 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 1 400 000 $
    Salary Average Remaining : 0 $
    Pavel Padakin 1 150 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 1 150 000 $
    Salary Average Remaining : 0 $
    Justin Falk 280 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 280 000 $
    Salary Average Remaining : 0 $
    Wojtek Wolski 270 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 270 000 $
    Salary Average Remaining : 0 $
    Benoit Pouliot 260 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 260 000 $
    Salary Average Remaining : 0 $
    Jesper Jensen 250 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 250 000 $
    Salary Average Remaining : 0 $
    Dalton Prout 200 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 200 000 $
    Salary Average Remaining : 0 $
    Oscar Moller 200 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 175 000 $
    Salary Average Remaining : 0 $
    Mike Condon 200 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 200 000 $
    Salary Average Remaining : 0 $
    Eric Gryba 185 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 185 000 $
    Salary Average Remaining : 0 $
    Brian Lashoff 180 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 180 000 $
    Salary Average Remaining : 0 $
    Connor Rankin 160 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 160 000 $
    Salary Average Remaining : 0 $
    Pius Suter 160 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 160 000 $
    Salary Average Remaining : 0 $
    Daniel O'Regan 150 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Chad Johnson 150 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Connor Hurley 150 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Jason Akeson 150 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Jordan Schneider 125 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 125 000 $
    Salary Average Remaining : 0 $
    Matthew Irwin 125 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 125 000 $
    Salary Average Remaining : 0 $
    Vinny Saponari 120 000 $ (4)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Simon Moser 120 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Tomas Kundratek 120 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Chandler Stephenson 95 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Dmitri Kagarlitsky 95 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Antoine Bibeau 90 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Matt Moulson 80 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Total Farm Players26
    Salary Commitment
    Year 2017 : 6 465 000 $
    Year 2018 : 3 250 000 $
    Year 2019 : 1 510 000 $
    Year 2020 : 120 000 $
    Salary Average Commitment
    Year 2017 : 6 440 000 $
    Year 2018 : 3 250 000 $
    Year 2019 : 1 510 000 $
    Year 2020 : 120 000 $

    St. Louis Blues



    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameScottrade Center
    Level 1: 6500 - 130 $ - 3 799 - 58,45%
    Level 2: 5500 - 70 $ - 3 454 - 62,80%
    Level 3: 2150 - 40 $ - 1 515 - 70,45%
    Level 4: 4000 - 39 $ - 1 947 - 48,68%
    Luxury : 1000 - 250 $ - 652 - 65,17%
    Total Capacity :19150
    Farm
    Farm Level 1: 2000 - 50 $ - 1 494 - 74,69%
    Farm Level 2: 1000 - 10 $ - 754 - 75,36%
    Farm Total Capacity :3000

    Income

    Home Games Left0
    Average Attendance - %11 367 - 59,36%
    Average Income per Game1 542 361 $
    Year to Date Revenue63 236 786 $
    Farm
    Home Games Left0
    Average Attendance - %2 247 - 74,92%
    Average Income per Game122 521 $
    Year to Date Revenue5 023 357 $

    Expense

    Pro Players Total Salaries69 025 000 $
    Pro Players Total Average Salaries69 025 000 $
    Farm Players Total Salaries6 917 500 $
    Farm Players Total Average Salaries6 917 500 $
    Coaches Total Salaries1 600 000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value1 500 000 $
    Pro Year To Date Expenses73 405 573 $
    Farm Year To Date Expenses5 434 405 $
    Pro Salary Cap Per Days379 258 $
    Pro Salary Cap To Date72 290 183 $
    Farm Salary Cap Per Days39 304 $
    Farm Salary Cap To Date4 826 977 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days384 753 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days42 713 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap73 790 183 $
    Estimate Under Maximum Salary Cap of 74 000 000 $209 817 $
    Estimate Over Minimum Salary Cap of 57 000 000 $ 16 790 183 $
    Current Bank Account9 536 796 $
    Projected Bank Account9 536 796 $

    Pro Players Salaries

    Dustin Brown 6 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 6 500 000 $
    -Salary Average Remaining : 0 $
    Kyle Turris 6 500 000 $ (6)
    -Salary Remaining : 0 $
    -Salary Average : 6 500 000 $
    -Salary Average Remaining : 0 $
    Jonathan Quick 5 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 5 500 000 $
    -Salary Average Remaining : 0 $
    Marian Hossa 5 275 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 5 275 000 $
    -Salary Average Remaining : 0 $
    Kyle Okposo 5 000 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 5 000 000 $
    -Salary Average Remaining : 0 $
    Jason Garrison 4 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 4 500 000 $
    -Salary Average Remaining : 0 $
    Mark Scheifele 4 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 4 500 000 $
    -Salary Average Remaining : 0 $
    Grant Clitsome 4 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 4 500 000 $
    -Salary Average Remaining : 0 $
    Jan Mursak 4 000 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 4 000 000 $
    -Salary Average Remaining : 0 $
    Evgeny Grachev 3 800 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 3 800 000 $
    -Salary Average Remaining : 0 $
    Niklas Grossman 3 800 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 3 800 000 $
    -Salary Average Remaining : 0 $
    Jordan Caron 3 250 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 3 250 000 $
    -Salary Average Remaining : 0 $
    Ian Cole 2 550 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 2 550 000 $
    -Salary Average Remaining : 0 $
    Justin Braun 2 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 2 000 000 $
    -Salary Average Remaining : 0 $
    Anton Stralman 1 900 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 900 000 $
    -Salary Average Remaining : 0 $
    Aaron Dell 1 500 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Michael Santorelli 1 250 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 250 000 $
    -Salary Average Remaining : 0 $
    Clayton Keller 950 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Jesse Puljujarvi 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Daniel Brière 800 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 800 000 $
    -Salary Average Remaining : 0 $
    Total Pro Players20
    Salary Commitment
    Year 2017 : 69 025 000 $
    Year 2018 : 47 725 000 $
    Year 2019 : 29 025 000 $
    Year 2020 : 15 500 000 $
    Salary Average Commitment
    Year 2017 : 69 025 000 $
    Year 2018 : 47 725 000 $
    Year 2019 : 29 025 000 $
    Year 2020 : 15 500 000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 69 025 000 $
    Year 2018 : 47 725 000 $
    Year 2019 : 29 025 000 $
    Year 2020 : 15 500 000 $

    Farm Players Salaries

    Jan Rutta 2 000 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 2 000 000 $
    Salary Average Remaining : 0 $
    Victor Antipin 1 775 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 1 775 000 $
    Salary Average Remaining : 0 $
    Mike Vecchione 850 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 850 000 $
    Salary Average Remaining : 0 $
    Jordan Szwarz 200 000 $ (5)
    Salary Remaining : 0 $
    Salary Average : 200 000 $
    Salary Average Remaining : 0 $
    Jamie McGinn 175 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 175 000 $
    Salary Average Remaining : 0 $
    Sami Aittokallio 170 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 170 000 $
    Salary Average Remaining : 0 $
    Alex Grant 150 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    William Carrier 150 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Yohann Auvitu 150 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Daniel Carcillo 140 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 140 000 $
    Salary Average Remaining : 0 $
    Jake Chelios 110 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 110 000 $
    Salary Average Remaining : 0 $
    Sebastian Wannstrom 110 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 110 000 $
    Salary Average Remaining : 0 $
    Teemu Eronen 100 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Antti Pihlstrom 100 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Borna Rendulic 97 500 $ (3)
    Salary Remaining : 0 $
    Salary Average : 97 500 $
    Salary Average Remaining : 0 $
    Nik Antropov 95 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Will Butcher (Out of Payroll) 95 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Francis Charette 95 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Alex Tanguay 90 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Craig Adams 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Leland Irving 90 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Mathieu Carle 90 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Jake Guentzel 90 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Total Farm Players23
    Salary Commitment
    Year 2017 : 7 012 500 $
    Year 2018 : 2 355 000 $
    Year 2019 : 1 030 000 $
    Year 2020 : 200 000 $
    Salary Average Commitment
    Year 2017 : 7 012 500 $
    Year 2018 : 2 355 000 $
    Year 2019 : 1 030 000 $
    Year 2020 : 200 000 $

    Tampa Bay Lightning



    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameTampa Bay Times Forum
    Level 1: 6500 - 220 $ - 2 921 - 44,93%
    Level 2: 5500 - 120 $ - 2 420 - 44,00%
    Level 3: 2204 - 70 $ - 1 009 - 45,80%
    Level 4: 4000 - 50 $ - 1 969 - 49,23%
    Luxury : 1000 - 400 $ - 462 - 46,18%
    Total Capacity :19204
    Farm
    Farm Level 1: 2000 - 35 $ - 1 485 - 74,23%
    Farm Level 2: 1000 - 15 $ - 730 - 72,99%
    Farm Total Capacity :3000

    Income

    Home Games Left0
    Average Attendance - %8 781 - 45,72%
    Average Income per Game1 657 756 $
    Year to Date Revenue67 968 002 $
    Farm
    Home Games Left0
    Average Attendance - %2 215 - 73,82%
    Average Income per Game93 737 $
    Year to Date Revenue3 843 218 $

    Expense

    Pro Players Total Salaries69 645 000 $
    Pro Players Total Average Salaries69 645 000 $
    Farm Players Total Salaries2 767 900 $
    Farm Players Total Average Salaries2 767 900 $
    Coaches Total Salaries1 900 000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value4 500 000 $
    Pro Year To Date Expenses67 052 809 $
    Farm Year To Date Expenses3 408 479 $
    Pro Salary Cap Per Days382 665 $
    Pro Salary Cap To Date65 904 467 $
    Farm Salary Cap Per Days15 727 $
    Farm Salary Cap To Date2 626 965 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days388 159 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days20 840 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap70 404 467 $
    Estimate Under Maximum Salary Cap of 74 000 000 $3 595 533 $
    Estimate Over Minimum Salary Cap of 57 000 000 $ 13 404 467 $
    Current Bank Account5 988 099 $
    Projected Bank Account5 988 099 $

    Pro Players Salaries

    Steven Stamkos 9 500 000 $ (8)
    -Salary Remaining : 0 $
    -Salary Average : 9 500 000 $
    -Salary Average Remaining : 0 $
    Tuukka Rask 6 500 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 6 500 000 $
    -Salary Average Remaining : 0 $
    Alex Galchenyuk 5 500 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 5 500 000 $
    -Salary Average Remaining : 0 $
    Marc Staal 5 500 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 5 500 000 $
    -Salary Average Remaining : 0 $
    Brandon Dubinsky 5 200 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 5 200 000 $
    -Salary Average Remaining : 0 $
    Sergei Kostitsyn 4 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 4 000 000 $
    -Salary Average Remaining : 0 $
    P.K. Subban 3 900 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 3 900 000 $
    -Salary Average Remaining : 0 $
    Jean-Gabriel Pageau 3 750 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 3 750 000 $
    -Salary Average Remaining : 0 $
    Brandon McMillan 3 500 000 $ (5)
    -Salary Remaining : 0 $
    -Salary Average : 3 500 000 $
    -Salary Average Remaining : 0 $
    Andrei Kostitsyn 3 145 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 3 145 000 $
    -Salary Average Remaining : 0 $
    Robin Lehner 2 750 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 2 750 000 $
    -Salary Average Remaining : 0 $
    Brendan Mikkelson 2 250 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 2 250 000 $
    -Salary Average Remaining : 0 $
    Nathan Beaulieu 2 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 2 000 000 $
    -Salary Average Remaining : 0 $
    Rocco Grimaldi 1 750 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 750 000 $
    -Salary Average Remaining : 0 $
    Devante Smith-Pelly 1 750 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 750 000 $
    -Salary Average Remaining : 0 $
    Nick Cousins 1 700 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 700 000 $
    -Salary Average Remaining : 0 $
    Vladislav Namestnikov 1 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Jarred Tinordi 1 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Phillip Danault 1 300 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 300 000 $
    -Salary Average Remaining : 0 $
    Nikita Zadorov 950 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Jakob Chychrun 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Blake Comeau 750 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 750 000 $
    -Salary Average Remaining : 0 $
    Total Pro Players22
    Salary Commitment
    Year 2017 : 69 645 000 $
    Year 2018 : 47 450 000 $
    Year 2019 : 36 500 000 $
    Year 2020 : 20 750 000 $
    Salary Average Commitment
    Year 2017 : 69 645 000 $
    Year 2018 : 47 450 000 $
    Year 2019 : 36 500 000 $
    Year 2020 : 20 750 000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 69 645 000 $
    Year 2018 : 47 450 000 $
    Year 2019 : 36 500 000 $
    Year 2020 : 20 750 000 $

    Farm Players Salaries

    Carl Soderberg 250 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 250 000 $
    Salary Average Remaining : 0 $
    Mike Kostka 175 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 175 000 $
    Salary Average Remaining : 0 $
    Malcolm Subban 156 700 $ (3)
    Salary Remaining : 0 $
    Salary Average : 156 700 $
    Salary Average Remaining : 0 $
    Reid Boucher 150 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Radko Gudas 150 000 $ (4)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Jay Harrison 150 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Pontus Aberg 125 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 125 000 $
    Salary Average Remaining : 0 $
    Anthony Stewart 125 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 125 000 $
    Salary Average Remaining : 0 $
    Adam Janosik 120 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Scott Kosmachuk 120 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Samuel Morin 120 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Jaroslav Janus 120 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Alexandre Picard 116 200 $ (1)
    Salary Remaining : 0 $
    Salary Average : 116 200 $
    Salary Average Remaining : 0 $
    Trevor Smith 100 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Denis Golubev 100 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Daniel Carr 95 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Nikita Nesterov 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Brenden Dillon 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Brendon Nash 75 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Brad Richardson 75 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Alexander Steen 75 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Christopher Higgins 75 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Ilya Solarev 70 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 70 000 $
    Salary Average Remaining : 0 $
    Edgars Masalskis 50 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 50 000 $
    Salary Average Remaining : 0 $
    Total Farm Players24
    Salary Commitment
    Year 2017 : 2 767 900 $
    Year 2018 : 1 286 700 $
    Year 2019 : 551 700 $
    Year 2020 : 150 000 $
    Salary Average Commitment
    Year 2017 : 2 767 900 $
    Year 2018 : 1 286 700 $
    Year 2019 : 551 700 $
    Year 2020 : 150 000 $

    Toronto Maple Leafs



    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameAir Canada Center
    Level 1: 6500 - 100 $ - 4 955 - 76,23%
    Level 2: 5319 - 60 $ - 3 884 - 73,01%
    Level 3: 2000 - 35 $ - 1 901 - 95,03%
    Level 4: 4000 - 20 $ - 3 874 - 96,86%
    Luxury : 1000 - 200 $ - 797 - 79,74%
    Total Capacity :18819
    Farm
    Farm Level 1: 250 - 35 $ - 189 - 75,53%
    Farm Level 2: 1237 - 15 $ - 947 - 76,58%
    Farm Total Capacity :1487

    Income

    Home Games Left0
    Average Attendance - %15 411 - 81,89%
    Average Income per Game1 537 662 $
    Year to Date Revenue63 044 128 $
    Farm
    Home Games Left0
    Average Attendance - %1 136 - 76,40%
    Average Income per Game31 019 $
    Year to Date Revenue1 271 799 $

    Expense

    Pro Players Total Salaries65 925 000 $
    Pro Players Total Average Salaries66 758 334 $
    Farm Players Total Salaries4 122 000 $
    Farm Players Total Average Salaries4 122 000 $
    Coaches Total Salaries1 600 000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses68 220 142 $
    Farm Year To Date Expenses4 051 955 $
    Pro Salary Cap Per Days366 804 $
    Pro Salary Cap To Date68 059 026 $
    Farm Salary Cap Per Days23 420 $
    Farm Salary Cap To Date3 286 652 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days366 896 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days27 682 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap68 059 026 $
    Estimate Under Maximum Salary Cap of 74 000 000 $5 940 974 $
    Estimate Over Minimum Salary Cap of 57 000 000 $ 11 059 026 $
    Current Bank Account55 268 127 $
    Projected Bank Account55 268 127 $

    Pro Players Salaries

    Phil Kessel 7 500 000 $ (7)
    -Salary Remaining : 0 $
    -Salary Average : 7 500 000 $
    -Salary Average Remaining : 0 $
    Nicklas Backstrom 6 700 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 6 700 000 $
    -Salary Average Remaining : 0 $
    Tobias Enstrom 6 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 6 500 000 $
    -Salary Average Remaining : 0 $
    Nazem Kadri 6 000 000 $ (6)
    -Salary Remaining : 0 $
    -Salary Average : 6 833 334 $
    -Salary Average Remaining : 0 $
    Luke Schenn 5 900 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 5 900 000 $
    -Salary Average Remaining : 0 $
    Theo Peckham 3 800 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 3 800 000 $
    -Salary Average Remaining : 0 $
    Morgan Rielly 3 500 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 3 500 000 $
    -Salary Average Remaining : 0 $
    Andrew Hammond 3 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    Dustin Tokarski 3 000 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    Brady Skjei 2 500 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 2 500 000 $
    -Salary Average Remaining : 0 $
    Teemu Pulkkinen 2 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 2 000 000 $
    -Salary Average Remaining : 0 $
    Colby Armstrong 1 925 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 925 000 $
    -Salary Average Remaining : 0 $
    Daniel Paille 1 850 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 850 000 $
    -Salary Average Remaining : 0 $
    Louis Leblanc 1 800 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 800 000 $
    -Salary Average Remaining : 0 $
    Zack Kassian 1 750 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 750 000 $
    -Salary Average Remaining : 0 $
    Tomas Vincour 1 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Taylor Pyatt 1 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Andrew Agozzino 1 200 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 200 000 $
    -Salary Average Remaining : 0 $
    Jesse Blacker 1 200 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 200 000 $
    -Salary Average Remaining : 0 $
    Joe Finley 1 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 000 000 $
    -Salary Average Remaining : 0 $
    Sam Carrick 1 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 000 000 $
    -Salary Average Remaining : 0 $
    Alexander Barabanov 800 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 800 000 $
    -Salary Average Remaining : 0 $
    Total Pro Players22
    Salary Commitment
    Year 2017 : 65 925 000 $
    Year 2018 : 42 200 000 $
    Year 2019 : 36 100 000 $
    Year 2020 : 27 100 000 $
    Salary Average Commitment
    Year 2017 : 66 758 334 $
    Year 2018 : 42 033 334 $
    Year 2019 : 35 933 334 $
    Year 2020 : 26 933 334 $
    Salary Cap with 1 Way Contract
    Year 2017 : 66 758 334 $
    Year 2018 : 42 033 334 $
    Year 2019 : 35 933 334 $
    Year 2020 : 26 933 334 $

    Farm Players Salaries

    Sebastian Aho 950 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 950 000 $
    Salary Average Remaining : 0 $
    Cody McLeod 195 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 195 000 $
    Salary Average Remaining : 0 $
    Mark Olver 185 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 185 000 $
    Salary Average Remaining : 0 $
    Jake Muzzin 180 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 180 000 $
    Salary Average Remaining : 0 $
    Ville Pokka 175 000 $ (4)
    Salary Remaining : 0 $
    Salary Average : 175 000 $
    Salary Average Remaining : 0 $
    Tyler Biggs 175 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 175 000 $
    Salary Average Remaining : 0 $
    Corey Potter (Out of Payroll) 170 700 $ (1)
    Salary Remaining : 0 $
    Salary Average : 170 700 $
    Salary Average Remaining : 0 $
    Philippe Dupuis 157 500 $ (1)
    Salary Remaining : 0 $
    Salary Average : 157 500 $
    Salary Average Remaining : 0 $
    David Legwand 155 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 155 000 $
    Salary Average Remaining : 0 $
    Matt Taormina 154 500 $ (2)
    Salary Remaining : 0 $
    Salary Average : 154 500 $
    Salary Average Remaining : 0 $
    James Melindy 150 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Chuck Kobasew 150 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Dominic Moore 125 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 125 000 $
    Salary Average Remaining : 0 $
    Timo Pielmeier 125 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 125 000 $
    Salary Average Remaining : 0 $
    Stanislav Galiev 100 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Ryan Howse 100 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Artturi Lehkonen 95 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Charles Hudon 95 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Mikko Rantanen 95 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Josh Leivo 95 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Garret Sparks 95 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Yury Alexandrov 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Landon Ferraro 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Justin Azevedo 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Aleksi Saarela 85 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Johan Harju 80 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Blake Kessel 75 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Eetu Sopanen 70 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 70 000 $
    Salary Average Remaining : 0 $
    Total Farm Players28
    Salary Commitment
    Year 2017 : 4 292 700 $
    Year 2018 : 1 744 500 $
    Year 2019 : 690 000 $
    Year 2020 : 175 000 $
    Salary Average Commitment
    Year 2017 : 4 292 700 $
    Year 2018 : 1 744 500 $
    Year 2019 : 690 000 $
    Year 2020 : 175 000 $

    Vancouver Canucks



    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameRogers Arena
    Level 1: 6500 - 95 $ - 6 019 - 92,59%
    Level 2: 5410 - 55 $ - 4 977 - 91,99%
    Level 3: 2000 - 33 $ - 1 952 - 97,60%
    Level 4: 4000 - 20 $ - 3 888 - 97,21%
    Luxury : 1000 - 200 $ - 824 - 82,39%
    Total Capacity :18910
    Farm
    Farm Level 1: 2000 - 35 $ - 1 528 - 76,41%
    Farm Level 2: 1000 - 15 $ - 763 - 76,31%
    Farm Total Capacity :3000

    Income

    Home Games Left0
    Average Attendance - %17 660 - 93,39%
    Average Income per Game1 722 302 $
    Year to Date Revenue70 614 383 $
    Farm
    Home Games Left0
    Average Attendance - %2 291 - 76,37%
    Average Income per Game96 748 $
    Year to Date Revenue3 966 670 $

    Expense

    Pro Players Total Salaries68 250 000 $
    Pro Players Total Average Salaries68 250 000 $
    Farm Players Total Salaries3 975 000 $
    Farm Players Total Average Salaries3 975 000 $
    Coaches Total Salaries1 500 000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value4 500 000 $
    Pro Year To Date Expenses68 732 723 $
    Farm Year To Date Expenses3 512 083 $
    Pro Salary Cap Per Days375 000 $
    Pro Salary Cap To Date67 573 334 $
    Farm Salary Cap Per Days22 585 $
    Farm Salary Cap To Date3 003 543 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days380 495 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days25 426 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap72 073 334 $
    Estimate Under Maximum Salary Cap of 74 000 000 $1 926 666 $
    Estimate Over Minimum Salary Cap of 57 000 000 $ 15 073 334 $
    Current Bank Account49 200 156 $
    Projected Bank Account49 200 156 $

    Pro Players Salaries

    Ryan Kesler 7 000 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 7 000 000 $
    -Salary Average Remaining : 0 $
    Evander Kane 6 750 000 $ (6)
    -Salary Remaining : 0 $
    -Salary Average : 6 750 000 $
    -Salary Average Remaining : 0 $
    Aaron Ekblad 6 500 000 $ (6)
    -Salary Remaining : 0 $
    -Salary Average : 6 500 000 $
    -Salary Average Remaining : 0 $
    Tyler Seguin 6 500 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 6 500 000 $
    -Salary Average Remaining : 0 $
    Cory Schneider 6 300 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 6 300 000 $
    -Salary Average Remaining : 0 $
    Brandon Sutter 6 000 000 $ (6)
    -Salary Remaining : 0 $
    -Salary Average : 6 000 000 $
    -Salary Average Remaining : 0 $
    Jason Demers 5 500 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 5 500 000 $
    -Salary Average Remaining : 0 $
    Alexander Edler 5 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 5 000 000 $
    -Salary Average Remaining : 0 $
    Dougie Hamilton 3 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    John Klingberg 3 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    Darcy Kuemper 2 500 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 2 500 000 $
    -Salary Average Remaining : 0 $
    Mikhail Grigorenko 1 750 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 750 000 $
    -Salary Average Remaining : 0 $
    T.J. Galiardi 1 500 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Nicolas Kerdiles 1 200 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 200 000 $
    -Salary Average Remaining : 0 $
    Joseph Labate 1 200 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 1 200 000 $
    -Salary Average Remaining : 0 $
    Dmitrij Jaskin 1 200 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 200 000 $
    -Salary Average Remaining : 0 $
    Julius Honka 900 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 900 000 $
    -Salary Average Remaining : 0 $
    Nick Shore 900 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 900 000 $
    -Salary Average Remaining : 0 $
    Cooper Marody 800 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 800 000 $
    -Salary Average Remaining : 0 $
    Matteson Iacopelli 750 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 750 000 $
    -Salary Average Remaining : 0 $
    Total Pro Players20
    Salary Commitment
    Year 2017 : 68 250 000 $
    Year 2018 : 52 500 000 $
    Year 2019 : 51 300 000 $
    Year 2020 : 39 550 000 $
    Salary Average Commitment
    Year 2017 : 68 250 000 $
    Year 2018 : 52 500 000 $
    Year 2019 : 51 300 000 $
    Year 2020 : 39 550 000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 68 250 000 $
    Year 2018 : 52 500 000 $
    Year 2019 : 51 300 000 $
    Year 2020 : 39 550 000 $

    Farm Players Salaries

    Dennis Persson 1 200 000 $ (4)
    Salary Remaining : 0 $
    Salary Average : 1 200 000 $
    Salary Average Remaining : 0 $
    Paul Martin 230 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 230 000 $
    Salary Average Remaining : 0 $
    Eddie Lack 210 000 $ (5)
    Salary Remaining : 0 $
    Salary Average : 210 000 $
    Salary Average Remaining : 0 $
    Zach Boychuk 200 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 200 000 $
    Salary Average Remaining : 0 $
    Riley Nash 200 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 200 000 $
    Salary Average Remaining : 0 $
    Viktor Tikhonov 180 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 180 000 $
    Salary Average Remaining : 0 $
    Teemu Laakso 150 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 150 000 $
    Salary Average Remaining : 0 $
    Tim Connolly 140 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 140 000 $
    Salary Average Remaining : 0 $
    Anton Rodin 120 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Tom Gilbert 110 000 $ (4)
    Salary Remaining : 0 $
    Salary Average : 110 000 $
    Salary Average Remaining : 0 $
    Sami Lepisto 100 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Justin Shugg 100 000 $ (4)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Kellan Tochkin 90 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Nicklas Jensen 90 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Julius Bergman 85 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Patrick McNally 80 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Ludwig Blomstrand 80 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Matic Podlipnik 75 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Joe Cannata 75 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Alex Friesen 75 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Alexandre Grenier 70 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 70 000 $
    Salary Average Remaining : 0 $
    Dmitri Kosmachev 70 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 70 000 $
    Salary Average Remaining : 0 $
    Bobby Sanguinetti 65 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 65 000 $
    Salary Average Remaining : 0 $
    Lennart Petrell 60 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 60 000 $
    Salary Average Remaining : 0 $
    Ben Lovejoy 60 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 60 000 $
    Salary Average Remaining : 0 $
    Mark Owuya 60 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 60 000 $
    Salary Average Remaining : 0 $
    Total Farm Players26
    Salary Commitment
    Year 2017 : 3 975 000 $
    Year 2018 : 1 990 000 $
    Year 2019 : 1 200 000 $
    Year 2020 : 540 000 $
    Salary Average Commitment
    Year 2017 : 3 975 000 $
    Year 2018 : 1 990 000 $
    Year 2019 : 1 200 000 $
    Year 2020 : 540 000 $

    Washington Capitals



    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameVerizon Center
    Level 1: 6506 - 78 $ - 6 039 - 92,83%
    Level 2: 5000 - 53 $ - 4 853 - 97,05%
    Level 3: 2000 - 30 $ - 1 982 - 99,10%
    Level 4: 4000 - 18 $ - 3 929 - 98,23%
    Luxury : 1000 - 180 $ - 991 - 99,05%
    Total Capacity :18506
    Farm
    Farm Level 1: 2000 - 35 $ - 1 488 - 74,42%
    Farm Level 2: 1000 - 25 $ - 747 - 74,71%
    Farm Total Capacity :3000

    Income

    Home Games Left0
    Average Attendance - %17 794 - 96,15%
    Average Income per Game1 544 746 $
    Year to Date Revenue63 334 572 $
    Farm
    Home Games Left0
    Average Attendance - %2 235 - 74,52%
    Average Income per Game105 447 $
    Year to Date Revenue4 323 338 $

    Expense

    Pro Players Total Salaries72 357 000 $
    Pro Players Total Average Salaries70 642 714 $
    Farm Players Total Salaries2 700 000 $
    Farm Players Total Average Salaries2 700 000 $
    Coaches Total Salaries3 000 000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses74 637 793 $
    Farm Year To Date Expenses3 091 281 $
    Pro Salary Cap Per Days388 147 $
    Pro Salary Cap To Date70 874 590 $
    Farm Salary Cap Per Days15 341 $
    Farm Salary Cap To Date2 584 277 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days408 555 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days18 182 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap70 874 590 $
    Estimate Under Maximum Salary Cap of 74 000 000 $3 125 410 $
    Estimate Over Minimum Salary Cap of 57 000 000 $ 13 874 590 $
    Current Bank Account40 559 619 $
    Projected Bank Account40 559 619 $

    Pro Players Salaries

    James Neal 9 000 000 $ (7)
    -Salary Remaining : 0 $
    -Salary Average : 7 285 714 $
    -Salary Average Remaining : 0 $
    Alex Goligoski 8 500 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 8 500 000 $
    -Salary Average Remaining : 0 $
    Braden Holtby 7 500 000 $ (7)
    -Salary Remaining : 0 $
    -Salary Average : 7 500 000 $
    -Salary Average Remaining : 0 $
    Dion Phaneuf 6 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 6 500 000 $
    -Salary Average Remaining : 0 $
    Braydon Coburn 4 500 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 4 500 000 $
    -Salary Average Remaining : 0 $
    Jack Johnson 4 357 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 4 357 000 $
    -Salary Average Remaining : 0 $
    Mikael Granlund 4 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 4 000 000 $
    -Salary Average Remaining : 0 $
    Ty Rattie 4 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 4 000 000 $
    -Salary Average Remaining : 0 $
    Artem Anisimov 3 500 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 3 500 000 $
    -Salary Average Remaining : 0 $
    Kyle Clifford 3 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 3 500 000 $
    -Salary Average Remaining : 0 $
    Ryan Ellis 3 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 3 500 000 $
    -Salary Average Remaining : 0 $
    Cal Clutterbuck 2 500 000 $ (4)
    -Salary Remaining : 0 $
    -Salary Average : 2 500 000 $
    -Salary Average Remaining : 0 $
    Joe Colborne 2 000 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 2 000 000 $
    -Salary Average Remaining : 0 $
    Benjamin Conz 1 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Emerson Etem 1 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Jacob De La Rose 1 200 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 200 000 $
    -Salary Average Remaining : 0 $
    Saku Maenalanen 1 200 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 1 200 000 $
    -Salary Average Remaining : 0 $
    Pavel Buchnevich 950 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Mikhail Sergachev 950 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Mathieu Perreault 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Manny Malhotra 750 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 750 000 $
    -Salary Average Remaining : 0 $
    Total Pro Players21
    Salary Commitment
    Year 2017 : 72 357 000 $
    Year 2018 : 59 500 000 $
    Year 2019 : 39 400 000 $
    Year 2020 : 26 500 000 $
    Salary Average Commitment
    Year 2017 : 70 642 714 $
    Year 2018 : 57 785 714 $
    Year 2019 : 37 685 714 $
    Year 2020 : 25 785 714 $
    Salary Cap with 1 Way Contract
    Year 2017 : 70 642 714 $
    Year 2018 : 57 785 714 $
    Year 2019 : 37 685 714 $
    Year 2020 : 25 785 714 $

    Farm Players Salaries

    Michael Matheson 230 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 230 000 $
    Salary Average Remaining : 0 $
    Bryan Allen 230 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 230 000 $
    Salary Average Remaining : 0 $
    Ian White 170 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 170 000 $
    Salary Average Remaining : 0 $
    Alex Dubeau 140 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 140 000 $
    Salary Average Remaining : 0 $
    Theodor Blueger 130 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 130 000 $
    Salary Average Remaining : 0 $
    Alexei Mitrofanov 120 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Alexis Loiseau 110 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 110 000 $
    Salary Average Remaining : 0 $
    David Griger 100 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Dominik Kahun 100 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Gustav Possler 100 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Michael Dal Colle 95 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Pavel Zacha 95 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    John Hayden 95 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    German Rubtsov 90 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Oliver Kylington 90 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 90 000 $
    Salary Average Remaining : 0 $
    Pavel Francouz 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Lukas Bengtsson 85 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Lawrence Pilut 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Nick Ritchie 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Michael McCarron 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Dryden Hunt 80 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Johnathan MacLeod 75 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Daniel Bernhardt 75 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Veini Vehvilainen 75 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Yegor Rykov 75 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Total Farm Players25
    Salary Commitment
    Year 2017 : 2 700 000 $
    Year 2018 : 1 490 000 $
    Year 2019 : 550 000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 2 700 000 $
    Year 2018 : 1 490 000 $
    Year 2019 : 550 000 $
    Year 2020 : 0 $

    Winnipeg Jets



    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameMTS Centre
    Level 1: 6000 - 73 $ - 5 898 - 98,30%
    Level 2: 5000 - 46 $ - 4 893 - 97,85%
    Level 3: 3000 - 20 $ - 2 289 - 76,30%
    Level 4: 4004 - 19 $ - 3 887 - 97,08%
    Luxury : 2000 - 5 $ - 1 168 - 58,40%
    Total Capacity :20004
    Farm
    Farm Level 1: 2000 - 18 $ - 1 506 - 75,28%
    Farm Level 2: 1000 - 1 $ - 752 - 75,25%
    Farm Total Capacity :3000

    Income

    Home Games Left0
    Average Attendance - %18 135 - 90,65%
    Average Income per Game1 163 801 $
    Year to Date Revenue47 715 827 $
    Farm
    Home Games Left0
    Average Attendance - %2 258 - 75,27%
    Average Income per Game41 502 $
    Year to Date Revenue1 701 568 $

    Expense

    Pro Players Total Salaries68 285 000 $
    Pro Players Total Average Salaries68 285 000 $
    Farm Players Total Salaries3 908 500 $
    Farm Players Total Average Salaries3 908 500 $
    Coaches Total Salaries2 350 000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value3 500 000 $
    Pro Year To Date Expenses70 972 926 $
    Farm Year To Date Expenses3 659 858 $
    Pro Salary Cap Per Days375 192 $
    Pro Salary Cap To Date69 407 012 $
    Farm Salary Cap Per Days22 207 $
    Farm Salary Cap To Date2 799 586 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days383 434 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days27 037 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap72 907 012 $
    Estimate Under Maximum Salary Cap of 74 000 000 $1 092 988 $
    Estimate Over Minimum Salary Cap of 57 000 000 $ 15 907 012 $
    Current Bank Account38 244 241 $
    Projected Bank Account38 244 241 $

    Pro Players Salaries

    Loui Eriksson 7 500 000 $ (6)
    -Salary Remaining : 0 $
    -Salary Average : 7 500 000 $
    -Salary Average Remaining : 0 $
    Jake Gardiner 6 500 000 $ (8)
    -Salary Remaining : 0 $
    -Salary Average : 6 500 000 $
    -Salary Average Remaining : 0 $
    Luca Sbisa 5 000 000 $ (5)
    -Salary Remaining : 0 $
    -Salary Average : 5 000 000 $
    -Salary Average Remaining : 0 $
    Kris Russell 5 000 000 $ (5)
    -Salary Remaining : 0 $
    -Salary Average : 5 000 000 $
    -Salary Average Remaining : 0 $
    Kari Lehtonen 5 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 5 000 000 $
    -Salary Average Remaining : 0 $
    Evgeny Dadonov 3 785 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 3 785 000 $
    -Salary Average Remaining : 0 $
    Marc-Andre Gragnani 3 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 3 500 000 $
    -Salary Average Remaining : 0 $
    David Schlemko 3 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 3 500 000 $
    -Salary Average Remaining : 0 $
    Nino Niederreiter 3 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    Stefan Elliott 3 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    Matt Calvert 3 000 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 3 000 000 $
    -Salary Average Remaining : 0 $
    Matt Halischuk 2 500 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 2 500 000 $
    -Salary Average Remaining : 0 $
    Andre Burakovsky 2 500 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 2 500 000 $
    -Salary Average Remaining : 0 $
    Ryan Strome 2 500 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 2 500 000 $
    -Salary Average Remaining : 0 $
    Casey Cizikas 1 900 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 900 000 $
    -Salary Average Remaining : 0 $
    Andrei Loktionov 1 600 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 1 600 000 $
    -Salary Average Remaining : 0 $
    Brendan Perlini 1 500 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Marcus Foligno 1 500 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Edward Pasquale 1 500 000 $ (3)
    -Salary Remaining : 0 $
    -Salary Average : 1 500 000 $
    -Salary Average Remaining : 0 $
    Linden Vey 1 200 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 200 000 $
    -Salary Average Remaining : 0 $
    Henrik Karlsson 1 000 000 $ (1)
    -Salary Remaining : 0 $
    -Salary Average : 1 000 000 $
    -Salary Average Remaining : 0 $
    Jaccob Slavin 950 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 950 000 $
    -Salary Average Remaining : 0 $
    Noah Rod 850 000 $ (2)
    -Salary Remaining : 0 $
    -Salary Average : 850 000 $
    -Salary Average Remaining : 0 $
    Total Pro Players23
    Salary Commitment
    Year 2017 : 68 285 000 $
    Year 2018 : 48 185 000 $
    Year 2019 : 37 385 000 $
    Year 2020 : 24 000 000 $
    Salary Average Commitment
    Year 2017 : 68 285 000 $
    Year 2018 : 48 185 000 $
    Year 2019 : 37 385 000 $
    Year 2020 : 24 000 000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 68 285 000 $
    Year 2018 : 48 185 000 $
    Year 2019 : 37 385 000 $
    Year 2020 : 24 000 000 $

    Farm Players Salaries

    Angelo Miceli 1 200 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 1 200 000 $
    Salary Average Remaining : 0 $
    Oscar Klefbom 295 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 295 000 $
    Salary Average Remaining : 0 $
    Hunter Shinkaruk 200 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 200 000 $
    Salary Average Remaining : 0 $
    Jordan Binnington 140 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 140 000 $
    Salary Average Remaining : 0 $
    Eric O'Dell 120 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Max Görtz 120 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 120 000 $
    Salary Average Remaining : 0 $
    Michael Joly 115 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 115 000 $
    Salary Average Remaining : 0 $
    Pierre-Édouard Bellemare 110 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 110 000 $
    Salary Average Remaining : 0 $
    Brad Stuart (Out of Payroll) 100 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Colin Blackwell 100 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 100 000 $
    Salary Average Remaining : 0 $
    Jérôme Verrier 99 500 $ (1)
    Salary Remaining : 0 $
    Salary Average : 99 500 $
    Salary Average Remaining : 0 $
    Peter Stoykewych 98 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 98 000 $
    Salary Average Remaining : 0 $
    Daniel Lafontaine 98 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 98 000 $
    Salary Average Remaining : 0 $
    Nikolas Brouillard 96 500 $ (1)
    Salary Remaining : 0 $
    Salary Average : 96 500 $
    Salary Average Remaining : 0 $
    Ben Chiarot 95 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Jason Kasdorf 95 000 $ (3)
    Salary Remaining : 0 $
    Salary Average : 95 000 $
    Salary Average Remaining : 0 $
    Sebastian Owuya 92 500 $ (2)
    Salary Remaining : 0 $
    Salary Average : 92 500 $
    Salary Average Remaining : 0 $
    Ralfs Freibergs 92 500 $ (2)
    Salary Remaining : 0 $
    Salary Average : 92 500 $
    Salary Average Remaining : 0 $
    Kevin Lidström 91 500 $ (1)
    Salary Remaining : 0 $
    Salary Average : 91 500 $
    Salary Average Remaining : 0 $
    Greg Chase 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Adam Tambellini 85 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Marcus Pettersson 85 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 85 000 $
    Salary Average Remaining : 0 $
    Ziga Jeglic 80 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Brent Pedersen 80 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Erik Cernak 80 000 $ (1)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Ryan Graves 80 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 80 000 $
    Salary Average Remaining : 0 $
    Kay Schweri 75 000 $ (2)
    Salary Remaining : 0 $
    Salary Average : 75 000 $
    Salary Average Remaining : 0 $
    Total Farm Players27
    Salary Commitment
    Year 2017 : 4 008 500 $
    Year 2018 : 1 678 000 $
    Year 2019 : 295 000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 4 008 500 $
    Year 2018 : 1 678 000 $
    Year 2019 : 295 000 $
    Year 2020 : 0 $

    Salary Cap Centrale

    Team

    Current Fund

    Estimated Season Salary Cap

    Under Maximum of
    74 000 000 $

    Over Minimum of
    57 000 000 $

    Pro Players

    Farm Players

    Total Players

    Anaheim Ducks 46 002 802 $ 72 493 407 $ 1 506 593 $ 15 493 407 $ 222345
    Arizona Coyotes 37 619 787 $ 73 268 162 $ 731 838 $ 16 268 162 $ 232750
    Boston Bruins 4 659 789 $ 73 569 764 $ 430 236 $ 16 569 764 $ 212546
    Buffalo Sabres 74 196 968 $ 71 726 478 $ 2 273 522 $ 14 726 478 $ 232851
    Calgary Flames 55 364 781 $ 68 933 503 $ 5 066 497 $ 11 933 503 $ 222244
    Carolina Hurricanes 20 004 571 $ 73 880 807 $ 119 193 $ 16 880 807 $ 242650
    Chicago Blackhawks 55 500 849 $ 72 516 440 $ 1 483 560 $ 15 516 440 $ 222850
    Colorado Avalanche 40 954 536 $ 70 685 295 $ 3 314 705 $ 13 685 295 $ 222547
    Columbus Blue Jackets 5 483 004 $ 70 878 384 $ 3 121 616 $ 13 878 384 $ 232750
    Dallas Stars (2 467 642 $) 72 886 886 $ 1 113 114 $ 15 886 886 $ 202747
    Detroit Red Wings 8 461 079 $ 71 661 421 $ 2 338 579 $ 14 661 421 $ 222345
    Edmonton Oilers 14 472 834 $ 69 859 104 $ 4 140 896 $ 12 859 104 $ 212647
    Florida Panthers 19 651 239 $ 65 060 515 $ 8 939 485 $ 8 060 515 $ 232548
    Los Angeles Kings 45 308 895 $ 73 486 039 $ 513 961 $ 16 486 039 $ 222244
    Minnesota Wild 35 540 326 $ 72 832 406 $ 1 167 594 $ 15 832 406 $ 232750
    Montreal Canadiens 27 746 634 $ 67 699 803 $ 6 300 197 $ 10 699 803 $ 222648
    Nashville Predators 39 778 850 $ 72 317 866 $ 1 682 134 $ 15 317 866 $ 202444
    New Jersey Devils 19 464 446 $ 73 980 340 $ 19 660 $ 16 980 340 $ 222648
    New York Islanders 13 026 346 $ 70 495 820 $ 3 504 180 $ 13 495 820 $ 232649
    New York Rangers 72 053 699 $ 73 253 254 $ 746 746 $ 16 253 254 $ 232548
    Ottawa Senators (3 659 066 $) 73 759 871 $ 240 129 $ 16 759 871 $ 222951
    Philadelphia Flyers (753 197 $) 70 574 714 $ 3 425 286 $ 13 574 714 $ 222345
    Pittsburgh Penguins 15 985 081 $ 73 998 954 $ 1 046 $ 16 998 954 $ 202747
    Quebec Nordiques 5 156 839 $ 72 625 909 $ 1 374 091 $ 15 625 909 $ 222446
    San Jose Sharks 20 162 883 $ 73 188 452 $ 811 548 $ 16 188 452 $ 222749
    Seattle Saints 5 934 545 $ 73 807 874 $ 192 126 $ 16 807 874 $ 232649
    St. Louis Blues 9 536 796 $ 73 790 183 $ 209 817 $ 16 790 183 $ 202343
    Tampa Bay Lightning 5 988 099 $ 70 404 467 $ 3 595 533 $ 13 404 467 $ 222446
    Toronto Maple Leafs 55 268 127 $ 68 059 026 $ 5 940 974 $ 11 059 026 $ 222850
    Vancouver Canucks 49 200 156 $ 72 073 334 $ 1 926 666 $ 15 073 334 $ 202646
    Washington Capitals 40 559 619 $ 70 874 590 $ 3 125 410 $ 13 874 590 $ 212546
    Winnipeg Jets 38 244 241 $ 72 907 012 $ 1 092 988 $ 15 907 012 $ 232750