Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - 105 $ - 4 659 - 90,05%
Level 2: 5000 - 65 $ - 3 714 - 74,27%
Level 3: 2000 - 40 $ - 1 496 - 74,78%
Level 4: 4000 - 25 $ - 3 013 - 75,32%
Luxury : 1000 - 210 $ - 771 - 77,10%
Total Capacity :17174
Farm
Farm Level 1: 2000 - 35 $ - 1 528 - 76,40%
Farm Level 2: 1000 - 15 $ - 779 - 77,88%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 652 - 79,49%
Average Income per Game1 531 215 $
Year to Date Revenue62 779 825 $
Farm
Home Games Left0
Average Attendance - %2 307 - 76,90%
Average Income per Game97 096 $
Year to Date Revenue3 980 938 $

Expense

Pro Players Total Salaries84 550 000 $
Pro Players Total Average Salaries82 050 000 $
Farm Players Total Salaries2 426 600 $
Farm Players Total Average Salaries2 426 600 $
Coaches Total Salaries3 710 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 000 000 $)
Pro Year To Date Expenses79 601 753 $
Farm Year To Date Expenses3 650 435 $
Pro Salary Cap Per Days450 824 $
Pro Salary Cap To Date74 493 407 $
Farm Salary Cap Per Days13 788 $
Farm Salary Cap To Date2 441 377 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days478 352 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days20 606 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap72 493 407 $
Estimate Under Maximum Salary Cap of 74 000 000 $1 506 593 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 15 493 407 $
Current Bank Account46 002 802 $
Projected Bank Account46 002 802 $

Pro Players Salaries

Evgeni Malkin 9 800 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 9 800 000 $
-Salary Average Remaining : 0 $
Bobby Ryan 9 000 000 $ (8)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Matt Duchene 7 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Gabriel Landeskog 7 000 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Justin Schultz 6 500 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Erik Johnson 6 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Mike Richards 5 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 0 $
Ilya Bryzgalov 5 700 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 700 000 $
-Salary Average Remaining : 0 $
Michael Grabner 5 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Cam Fowler 4 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
David Rundblad 3 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Damien Brunner 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Scott Darling 2 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Jamie Oleksiak 2 100 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 0 $
Stephen Weiss (Out of Payroll) 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Trevor Lewis 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Chris Kunitz 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Brandon Montour 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
David Pastrnak 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Colton Parayko 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Mitch Marner 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Brock Boeser 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2017 : 85 750 000 $
Year 2018 : 74 800 000 $
Year 2019 : 62 150 000 $
Year 2020 : 43 300 000 $
Salary Average Commitment
Year 2017 : 83 250 000 $
Year 2018 : 73 300 000 $
Year 2019 : 61 650 000 $
Year 2020 : 42 800 000 $
Salary Cap with 1 Way Contract
Year 2017 : 83 250 000 $
Year 2018 : 73 300 000 $
Year 2019 : 61 650 000 $
Year 2020 : 42 800 000 $

Farm Players Salaries

Yannick Weber 225 000 $ (2)
Salary Remaining : 0 $
Salary Average : 225 000 $
Salary Average Remaining : 0 $
Sean Bergenheim 175 000 $ (2)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Alex Barré-Boulet 150 100 $ (3)
Salary Remaining : 0 $
Salary Average : 150 100 $
Salary Average Remaining : 0 $
Steve Ott 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Rostislav Olesz 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Drew Mackenzie 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Chris Campoli 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Scott Hartnell 110 000 $ (2)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Brian Sutherby 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Jay Beagle 96 500 $ (1)
Salary Remaining : 0 $
Salary Average : 96 500 $
Salary Average Remaining : 0 $
Kyle Connor 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Gustav Forsling 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Matthew Tkachuk 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Antti Miettinen 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Ville Leino 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Josh Manson 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Vladislav Kamenev 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Brad Boyes 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Robin Kovacs 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Vitek Vanecek 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Ryan White 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Andrey Zubarev 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Alex Auld 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2017 : 2 426 600 $
Year 2018 : 1 355 100 $
Year 2019 : 435 100 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 426 600 $
Year 2018 : 1 355 100 $
Year 2019 : 435 100 $
Year 2020 : 0 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5799 - 100 $ - 4 877 - 84,09%
Level 2: 5000 - 70 $ - 3 446 - 68,93%
Level 3: 2000 - 40 $ - 1 445 - 72,24%
Level 4: 4000 - 28 $ - 2 638 - 65,94%
Luxury : 1000 - 235 $ - 666 - 66,56%
Total Capacity :17799
Farm
Farm Level 1: 2000 - 30 $ - 1 531 - 76,56%
Farm Level 2: 1000 - 20 $ - 763 - 76,32%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 071 - 73,44%
Average Income per Game1 556 062 $
Year to Date Revenue63 798 551 $
Farm
Home Games Left0
Average Attendance - %2 294 - 76,48%
Average Income per Game95 167 $
Year to Date Revenue3 901 832 $

Expense

Pro Players Total Salaries76 850 000 $
Pro Players Total Average Salaries76 850 000 $
Farm Players Total Salaries3 548 500 $
Farm Players Total Average Salaries3 548 500 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 000 000 $)
Pro Year To Date Expenses76 140 123 $
Farm Year To Date Expenses4 969 755 $
Pro Salary Cap Per Days422 253 $
Pro Salary Cap To Date74 268 162 $
Farm Salary Cap Per Days20 162 $
Farm Salary Cap To Date4 002 259 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days427 747 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days24 423 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap73 268 162 $
Estimate Under Maximum Salary Cap of 74 000 000 $731 838 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 268 162 $
Current Bank Account37 619 787 $
Projected Bank Account37 619 787 $

Pro Players Salaries

Tyler Ennis 7 350 000 $ (8)
-Salary Remaining : 0 $
-Salary Average : 7 350 000 $
-Salary Average Remaining : 0 $
Logan Couture 7 250 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 0 $
Travis Hamonic 7 000 000 $ (8)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Brian Elliott 6 300 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 0 $
Zach Bogosian 6 000 000 $ (8)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
John Tavares 5 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
John Gaudreau 4 300 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 0 $
Tomas Tatar 3 600 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 0 $
Oliver Bjorkstrand 3 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Adam McQuaid 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Hampus Lindholm 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Mark Borowiecki 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Bo Horvat 2 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Joseph Blandisi 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Alexander Killorn 1 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Jarome Iginla 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Cole Cassels 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Travis Sanheim 1 400 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 0 $
Jyrki Jokipakka 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Mark Visentin 1 100 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 0 $
Alex DeBrincat 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jake Dotchin 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Lukas Sedlak 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2017 : 76 850 000 $
Year 2018 : 55 400 000 $
Year 2019 : 42 900 000 $
Year 2020 : 31 200 000 $
Salary Average Commitment
Year 2017 : 76 850 000 $
Year 2018 : 55 400 000 $
Year 2019 : 42 900 000 $
Year 2020 : 31 200 000 $
Salary Cap with 1 Way Contract
Year 2017 : 76 850 000 $
Year 2018 : 55 400 000 $
Year 2019 : 42 900 000 $
Year 2020 : 31 200 000 $

Farm Players Salaries

Colby Robak 250 000 $ (4)
Salary Remaining : 0 $
Salary Average : 250 000 $
Salary Average Remaining : 0 $
Kevin Klein 225 000 $ (1)
Salary Remaining : 0 $
Salary Average : 225 000 $
Salary Average Remaining : 0 $
Christian Jaros 180 000 $ (3)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Connor Hellebuyck 175 000 $ (3)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Sam Jardine 175 000 $ (3)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Trevor Cox 160 000 $ (2)
Salary Remaining : 0 $
Salary Average : 160 000 $
Salary Average Remaining : 0 $
Rihards Bukarts 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Rodrigo Abols 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
T.J. Brodie 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Karlis Cukste 150 000 $ (4)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Arturs Kulda 140 000 $ (3)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Max Hermens 140 000 $ (4)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Niklas Svedberg 140 000 $ (1)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Vilmos Gallo 130 000 $ (3)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Cole Ully 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Arturas Laukaitis 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Nikita Jevpalovs 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Vadim Vasjonkin 100 000 $ (4)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Mattias Norstebo 100 000 $ (3)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Hafthor Sigrunarson 100 000 $ (4)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Dominic Zwerger 98 500 $ (1)
Salary Remaining : 0 $
Salary Average : 98 500 $
Salary Average Remaining : 0 $
Conor Garland 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Dennis Rasmussen 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Adam Brooks 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Jacob Ratcliffe 85 000 $ (5)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Juuso Ikonen 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Allen York 50 000 $ (1)
Salary Remaining : 0 $
Salary Average : 50 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2017 : 3 548 500 $
Year 2018 : 2 950 000 $
Year 2019 : 2 265 000 $
Year 2020 : 825 000 $
Salary Average Commitment
Year 2017 : 3 548 500 $
Year 2018 : 2 950 000 $
Year 2019 : 2 265 000 $
Year 2020 : 825 000 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5765 - 100 $ - 4 967 - 86,16%
Level 2: 5000 - 65 $ - 3 684 - 73,67%
Level 3: 2000 - 40 $ - 1 470 - 73,50%
Level 4: 4000 - 25 $ - 2 927 - 73,17%
Luxury : 1000 - 200 $ - 797 - 79,67%
Total Capacity :17765
Farm
Farm Level 1: 2000 - 35 $ - 1 467 - 73,33%
Farm Level 2: 1000 - 15 $ - 748 - 74,84%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 844 - 77,93%
Average Income per Game1 530 899 $
Year to Date Revenue62 766 852 $
Farm
Home Games Left0
Average Attendance - %2 215 - 73,83%
Average Income per Game93 212 $
Year to Date Revenue3 821 676 $

Expense

Pro Players Total Salaries64 900 000 $
Pro Players Total Average Salaries64 900 000 $
Farm Players Total Salaries4 865 000 $
Farm Players Total Average Salaries4 865 000 $
Coaches Total Salaries2 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 000 000 $
Pro Year To Date Expenses73 138 472 $
Farm Year To Date Expenses4 633 049 $
Pro Salary Cap Per Days356 593 $
Pro Salary Cap To Date71 569 764 $
Farm Salary Cap Per Days27 642 $
Farm Salary Cap To Date3 873 469 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days364 835 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days31 903 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap73 569 764 $
Estimate Under Maximum Salary Cap of 74 000 000 $430 236 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 569 764 $
Current Bank Account4 659 789 $
Projected Bank Account4 659 789 $

Pro Players Salaries

Josh Harding 8 000 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 0 $
Patrice Bergeron 6 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Joe Pavelski 6 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
John Carlson 6 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Brad Marchand 5 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Josh Bailey 5 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Marco Scandella 4 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Jonathan Drouin 4 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 0 $
Mike Hoffman 3 500 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Derrick Pouliot 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Igor Shestyorkin 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Thomas Hickey 1 600 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 0 $
Zach Hamill 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Marko Dano 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Nico Hischier 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Josh Anderson 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
William Nylander 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Charles McAvoy 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Robert Bortuzzo 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Frédérik Gauthier 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Frank Vatrano 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2017 : 64 900 000 $
Year 2018 : 62 050 000 $
Year 2019 : 36 400 000 $
Year 2020 : 31 500 000 $
Salary Average Commitment
Year 2017 : 64 900 000 $
Year 2018 : 62 050 000 $
Year 2019 : 35 400 000 $
Year 2020 : 30 500 000 $
Salary Cap with 1 Way Contract
Year 2017 : 64 900 000 $
Year 2018 : 62 050 000 $
Year 2019 : 35 400 000 $
Year 2020 : 30 500 000 $

Farm Players Salaries

Cameron Gaunce 2 250 000 $ (4)
Salary Remaining : 0 $
Salary Average : 2 250 000 $
Salary Average Remaining : 0 $
Jeff Frazee 200 000 $ (1)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Jordan Schroeder 180 000 $ (4)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Jamie Arniel 160 000 $ (3)
Salary Remaining : 0 $
Salary Average : 160 000 $
Salary Average Remaining : 0 $
Jakub Jerabek 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Justin Florek 130 000 $ (3)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Michael Hutchinson 120 000 $ (4)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Riley Sheahan 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Marc-Antoine Pouliot 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Alexander Khokhlachev 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Colton Sissons 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
David Warsofsky 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Craig Cunningham 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Zach Trotman 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Dalton Thrower 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Carter Camper 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Vladimir Tkachev 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Roland McKeown 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Tyler Randell 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Simon Tremblay 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Ruslan Fedotenko 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Hudson Fasching 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Maxim Chudinov 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Tim Bozon 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Andrew Bodnarchuk 45 000 $ (1)
Salary Remaining : 0 $
Salary Average : 45 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2017 : 4 865 000 $
Year 2018 : 1 915 000 $
Year 2019 : 1 210 000 $
Year 2020 : 525 000 $
Salary Average Commitment
Year 2017 : 4 865 000 $
Year 2018 : 1 915 000 $
Year 2019 : 1 210 000 $
Year 2020 : 525 000 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6500 - 88 $ - 6 145 - 94,54%
Level 2: 5500 - 53 $ - 5 030 - 91,46%
Level 3: 3070 - 23 $ - 2 284 - 74,40%
Level 4: 4000 - 20 $ - 3 964 - 99,09%
Luxury : 1000 - 190 $ - 882 - 88,21%
Total Capacity :20070
Farm
Farm Level 1: 2000 - 14 $ - 1 525 - 76,23%
Farm Level 2: 1000 - 7 $ - 758 - 75,84%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 305 - 91,21%
Average Income per Game1 649 136 $
Year to Date Revenue67 614 592 $
Farm
Home Games Left0
Average Attendance - %2 283 - 76,10%
Average Income per Game39 712 $
Year to Date Revenue1 628 197 $

Expense

Pro Players Total Salaries73 275 000 $
Pro Players Total Average Salaries73 275 000 $
Farm Players Total Salaries5 372 500 $
Farm Players Total Average Salaries5 372 500 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 500 000 $)
Pro Year To Date Expenses74 280 332 $
Farm Year To Date Expenses4 358 419 $
Pro Salary Cap Per Days402 610 $
Pro Salary Cap To Date73 226 478 $
Farm Salary Cap Per Days30 526 $
Farm Salary Cap To Date3 849 643 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days408 654 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days33 366 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap71 726 478 $
Estimate Under Maximum Salary Cap of 74 000 000 $2 273 522 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 14 726 478 $
Current Bank Account74 196 968 $
Projected Bank Account74 196 968 $

Pro Players Salaries

Ryan Miller 7 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Brayden Schenn 7 000 000 $ (8)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Brent Seabrook 6 200 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 200 000 $
-Salary Average Remaining : 0 $
Adam Henrique 6 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
James Wisniewski 5 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 0 $
Tyler Myers 5 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Nathan Horton 5 250 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 0 $
Ryan Johansen 5 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Ben Smith 3 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Frederik Andersen 3 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Vincent Trocheck 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Maxwell Reinhart 2 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 0 $
Mark Pysyk 2 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 0 $
Dana Tyrell 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Quinton Howden 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Jhonas Enroth 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Tim Gleason 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Andreas Athanasiou 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Victor Mete 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Conor Sheary 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Christian Dvorak 925 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Andreas Nodl 850 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Matthew Corrente 550 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 550 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2017 : 73 275 000 $
Year 2018 : 69 075 000 $
Year 2019 : 38 850 000 $
Year 2020 : 24 450 000 $
Salary Average Commitment
Year 2017 : 73 275 000 $
Year 2018 : 69 075 000 $
Year 2019 : 38 850 000 $
Year 2020 : 24 450 000 $
Salary Cap with 1 Way Contract
Year 2017 : 73 275 000 $
Year 2018 : 69 075 000 $
Year 2019 : 38 850 000 $
Year 2020 : 24 450 000 $

Farm Players Salaries

Jaedon Descheneau 1 500 000 $ (2)
Salary Remaining : 0 $
Salary Average : 1 500 000 $
Salary Average Remaining : 0 $
Dillon Heatherington 1 000 000 $ (2)
Salary Remaining : 0 $
Salary Average : 1 000 000 $
Salary Average Remaining : 0 $
Josh Jooris 235 000 $ (3)
Salary Remaining : 0 $
Salary Average : 235 000 $
Salary Average Remaining : 0 $
Louick Marcotte 220 000 $ (2)
Salary Remaining : 0 $
Salary Average : 220 000 $
Salary Average Remaining : 0 $
Roman Horak 187 500 $ (1)
Salary Remaining : 0 $
Salary Average : 187 500 $
Salary Average Remaining : 0 $
Jerome Samson 185 000 $ (2)
Salary Remaining : 0 $
Salary Average : 185 000 $
Salary Average Remaining : 0 $
Corey Tropp 162 500 $ (2)
Salary Remaining : 0 $
Salary Average : 162 500 $
Salary Average Remaining : 0 $
Harrison Ruopp 125 000 $ (3)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Ben Maxwell 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Chris VandeVelde 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Oscar Dansk 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Jakub Nakládal 110 000 $ (2)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Kyle Cumiskey (Out of Payroll) 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Jake Dowell 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Benn Ferriero 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Jamie Doornbosch 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Bradley Eidsness 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Ryan Pulock 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Rob Schremp 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Ryane Clowe 87 500 $ (2)
Salary Remaining : 0 $
Salary Average : 87 500 $
Salary Average Remaining : 0 $
Alexei Bereglazov 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Sean Kuraly 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Jonas Siegenthaler 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Cameron Talbot 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Nikolai Zherdev 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Chris Butler 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Keegan Kanzig 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Daniel Sorvik 65 000 $ (2)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2017 : 5 472 500 $
Year 2018 : 2 510 000 $
Year 2019 : 845 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 5 472 500 $
Year 2018 : 2 510 000 $
Year 2019 : 845 000 $
Year 2020 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6500 - 100 $ - 4 963 - 76,35%
Level 2: 5500 - 60 $ - 4 005 - 72,82%
Level 3: 2289 - 35 $ - 1 921 - 83,94%
Level 4: 4000 - 20 $ - 3 867 - 96,67%
Luxury : 1000 - 200 $ - 803 - 80,32%
Total Capacity :19289
Farm
Farm Level 1: 2000 - 35 $ - 1 496 - 74,82%
Farm Level 2: 1000 - 15 $ - 743 - 74,30%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 559 - 80,66%
Average Income per Game1 552 264 $
Year to Date Revenue63 642 835 $
Farm
Home Games Left0
Average Attendance - %2 239 - 74,65%
Average Income per Game94 647 $
Year to Date Revenue3 880 525 $

Expense

Pro Players Total Salaries66 500 000 $
Pro Players Total Average Salaries66 500 000 $
Farm Players Total Salaries2 283 500 $
Farm Players Total Average Salaries2 283 500 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses69 636 243 $
Farm Year To Date Expenses3 099 041 $
Pro Salary Cap Per Days365 385 $
Pro Salary Cap To Date68 933 503 $
Farm Salary Cap Per Days12 974 $
Farm Salary Cap To Date2 587 322 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days368 132 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 815 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap68 933 503 $
Estimate Under Maximum Salary Cap of 74 000 000 $5 066 497 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 11 933 503 $
Current Bank Account55 364 781 $
Projected Bank Account55 364 781 $

Pro Players Salaries

Pavel Datsyuk 7 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 0 $
Oliver Ekman-Larsson 6 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Teuvo Teravainen 6 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Karl Alzner 5 350 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 350 000 $
-Salary Average Remaining : 0 $
Simeon Varlamov 5 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Frans Nielsen 4 765 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 765 000 $
-Salary Average Remaining : 0 $
Jonathon Blum 4 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Tomas Hertl 3 800 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 0 $
Jared Cowen (Out of Payroll) 3 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 0 $
Kyle Palmieri 3 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Ondrej Palat 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Tyler Wotherspoon 2 650 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 650 000 $
-Salary Average Remaining : 0 $
Drew Miller 2 410 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 410 000 $
-Salary Average Remaining : 0 $
Greg Nemisz 2 300 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 0 $
Brett Connolly 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Brody Sutter 1 375 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 0 $
Matthew Finn 1 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Colin Smith 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Chris Tierney 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Pierre-Luc Dubois 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jacob Larsson 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Jack Lafontaine 850 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2017 : 70 250 000 $
Year 2018 : 61 415 000 $
Year 2019 : 40 650 000 $
Year 2020 : 21 350 000 $
Salary Average Commitment
Year 2017 : 70 250 000 $
Year 2018 : 61 415 000 $
Year 2019 : 40 650 000 $
Year 2020 : 21 350 000 $
Salary Cap with 1 Way Contract
Year 2017 : 70 250 000 $
Year 2018 : 61 415 000 $
Year 2019 : 40 650 000 $
Year 2020 : 21 350 000 $

Farm Players Salaries

Darren Dietz 150 000 $ (4)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Danny Kristo 135 000 $ (4)
Salary Remaining : 0 $
Salary Average : 135 000 $
Salary Average Remaining : 0 $
Michael Ferland 130 000 $ (2)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Laurent Brossoit 125 000 $ (3)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Philip McRae 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Anton Zlobin 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Jesper Fasth 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
John Ramage 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Dmitri Mikhailov 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Dustin Jeffrey 98 500 $ (2)
Salary Remaining : 0 $
Salary Average : 98 500 $
Salary Average Remaining : 0 $
Blake Geoffrion 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Joakim Ryan 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Nick Paul 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Maxim Mayorov 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Zachary Senyshyn 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Jordan Schmaltz 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Fredrik Claesson 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Joni Ortio 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Adrian Kempe 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Ryan MacInnis 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Mark Alt 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Michael Leighton 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2017 : 2 283 500 $
Year 2018 : 1 683 500 $
Year 2019 : 835 000 $
Year 2020 : 285 000 $
Salary Average Commitment
Year 2017 : 2 283 500 $
Year 2018 : 1 683 500 $
Year 2019 : 835 000 $
Year 2020 : 285 000 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6500 - 95 $ - 5 993 - 92,20%
Level 2: 5180 - 55 $ - 4 945 - 95,46%
Level 3: 2000 - 32 $ - 1 977 - 98,84%
Level 4: 4000 - 18 $ - 3 975 - 99,38%
Luxury : 1000 - 185 $ - 991 - 99,06%
Total Capacity :18680
Farm
Farm Level 1: 2000 - 35 $ - 1 517 - 75,87%
Farm Level 2: 1000 - 15 $ - 748 - 74,80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 881 - 95,72%
Average Income per Game1 727 514 $
Year to Date Revenue70 828 061 $
Farm
Home Games Left0
Average Attendance - %2 265 - 75,52%
Average Income per Game95 854 $
Year to Date Revenue3 929 994 $

Expense

Pro Players Total Salaries74 500 000 $
Pro Players Total Average Salaries74 500 000 $
Farm Players Total Salaries3 135 550 $
Farm Players Total Average Salaries3 135 550 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses75 512 591 $
Farm Year To Date Expenses3 743 470 $
Pro Salary Cap Per Days409 341 $
Pro Salary Cap To Date73 880 807 $
Farm Salary Cap Per Days17 816 $
Farm Salary Cap To Date3 232 072 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days417 582 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days20 657 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap73 880 807 $
Estimate Under Maximum Salary Cap of 74 000 000 $119 193 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 880 807 $
Current Bank Account20 004 571 $
Projected Bank Account20 004 571 $

Pro Players Salaries

Jason Pominville 6 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Antti Niemi 5 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 0 $
Nicklas Bergfors 5 625 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 625 000 $
-Salary Average Remaining : 0 $
Valtteri Filppula 5 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Milan Lucic 5 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 0 $
Blake Wheeler 5 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Marc Methot 4 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 0 $
Matt Read 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Martin Hanzal 4 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Josh Gorges 3 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 900 000 $
-Salary Average Remaining : 0 $
Magnus Nygren 3 750 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 0 $
Mark Barberio (Out of Payroll) 2 750 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Kevin Marshall 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Alexei Emelin 2 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Jason Zucker 2 400 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 0 $
Reilly Smith 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Eric Gelinas 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Zac Dalpe 1 800 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 0 $
Jiri Sekac 1 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Ronalds Kenins 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Mattias Janmark-Nylen 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Matt Schmalz 900 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Pascal Leclaire 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Curt Gogol 825 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 825 000 $
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2017 : 77 250 000 $
Year 2018 : 57 250 000 $
Year 2019 : 32 575 000 $
Year 2020 : 17 800 000 $
Salary Average Commitment
Year 2017 : 77 250 000 $
Year 2018 : 57 250 000 $
Year 2019 : 32 575 000 $
Year 2020 : 17 800 000 $
Salary Cap with 1 Way Contract
Year 2017 : 77 250 000 $
Year 2018 : 57 250 000 $
Year 2019 : 32 575 000 $
Year 2020 : 17 800 000 $

Farm Players Salaries

Kyle Brodziak 205 000 $ (1)
Salary Remaining : 0 $
Salary Average : 205 000 $
Salary Average Remaining : 0 $
Alex Chiasson 200 000 $ (1)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Michael Stone 175 000 $ (3)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Sondre Olden 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Mike Murphy 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Matt Greene 145 500 $ (1)
Salary Remaining : 0 $
Salary Average : 145 500 $
Salary Average Remaining : 0 $
Michael Paliotta 140 000 $ (4)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Kristers Gudlevskis 140 000 $ (1)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Nathan Gerbe 140 000 $ (2)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Darroll Powe 132 500 $ (2)
Salary Remaining : 0 $
Salary Average : 132 500 $
Salary Average Remaining : 0 $
Marcel Noebels 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Elvis Merzlikins 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Greg McKegg 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Kenny Agostino 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Patrick Wiercioch 110 000 $ (3)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Kenney Morrison 110 000 $ (1)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Ricard Blidstrand 100 000 $ (3)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Anthony Nigro 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Darren Archibald 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Rasmus Nielsen 100 000 $ (3)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Shayne Tacker 95 050 $ (2)
Salary Remaining : 0 $
Salary Average : 95 050 $
Salary Average Remaining : 0 $
Greg Carey 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Filip Berglund 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Dominik Uher 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Patrick O'Sullivan 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Pavel Valentenko (Out of Payroll) 82 500 $ (1)
Salary Remaining : 0 $
Salary Average : 82 500 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2017 : 3 218 050 $
Year 2018 : 2 122 550 $
Year 2019 : 980 000 $
Year 2020 : 140 000 $
Salary Average Commitment
Year 2017 : 3 218 050 $
Year 2018 : 2 122 550 $
Year 2019 : 980 000 $
Year 2020 : 140 000 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 100 $ - 4 954 - 76,22%
Level 2: 5500 - 60 $ - 4 070 - 74,00%
Level 3: 2500 - 35 $ - 1 976 - 79,04%
Level 4: 4500 - 20 $ - 3 947 - 87,71%
Luxury : 1500 - 200 $ - 807 - 53,81%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 35 $ - 1 488 - 74,42%
Farm Level 2: 1000 - 15 $ - 759 - 75,85%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 754 - 76,85%
Average Income per Game1 572 368 $
Year to Date Revenue64 467 101 $
Farm
Home Games Left0
Average Attendance - %2 247 - 74,90%
Average Income per Game94 572 $
Year to Date Revenue3 877 437 $

Expense

Pro Players Total Salaries74 534 248 $
Pro Players Total Average Salaries74 534 248 $
Farm Players Total Salaries2 849 000 $
Farm Players Total Average Salaries2 849 000 $
Coaches Total Salaries2 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses74 224 711 $
Farm Year To Date Expenses3 488 034 $
Pro Salary Cap Per Days409 529 $
Pro Salary Cap To Date72 516 440 $
Farm Salary Cap Per Days15 719 $
Farm Salary Cap To Date2 732 362 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days417 771 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days20 449 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap72 516 440 $
Estimate Under Maximum Salary Cap of 74 000 000 $1 483 560 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 15 516 440 $
Current Bank Account55 500 849 $
Projected Bank Account55 500 849 $

Pro Players Salaries

Patrick Kane 9 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 0 $
Jonathan Toews 9 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 0 $
David Backes 8 350 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 8 350 000 $
-Salary Average Remaining : 0 $
Dennis Wideman 7 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Carey Price 6 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Peter Regin 5 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Roman Polak 4 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Dan Hamhuis 3 650 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 650 000 $
-Salary Average Remaining : 0 $
Marcus Kruger 2 850 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 0 $
Antoine Roussel 2 800 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 0 $
Antti Raanta 1 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Dylan Olsen 1 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
David Ullstrom 1 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Jakub Kindl 1 700 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 0 $
Nikita Gusev 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Gustav Nyquist 1 325 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 325 000 $
-Salary Average Remaining : 0 $
Jeremy Morin 1 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Adam Clendening 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Jordie Benn 1 034 248 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 034 248 $
-Salary Average Remaining : 0 $
Danton Heinen 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Justin Williams 925 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Byron Froese 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2017 : 74 534 248 $
Year 2018 : 70 500 000 $
Year 2019 : 54 650 000 $
Year 2020 : 45 250 000 $
Salary Average Commitment
Year 2017 : 74 534 248 $
Year 2018 : 70 500 000 $
Year 2019 : 53 650 000 $
Year 2020 : 45 250 000 $
Salary Cap with 1 Way Contract
Year 2017 : 74 534 248 $
Year 2018 : 70 500 000 $
Year 2019 : 53 650 000 $
Year 2020 : 45 250 000 $

Farm Players Salaries

Mark Fayne 220 000 $ (1)
Salary Remaining : 0 $
Salary Average : 220 000 $
Salary Average Remaining : 0 $
Nate Thompson 210 000 $ (1)
Salary Remaining : 0 $
Salary Average : 210 000 $
Salary Average Remaining : 0 $
Maxim Shalunov 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Jason Fram 125 000 $ (1)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Julian Melchiori 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Daniel Cleary 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Christophe Lalancette 110 000 $ (1)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Enrico Miglioranzi 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Zac Rinaldo 100 000 $ (3)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Trevor Van Riemsdyk 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Mirko Hoefflin 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
David Gilbert 97 500 $ (1)
Salary Remaining : 0 $
Salary Average : 97 500 $
Salary Average Remaining : 0 $
Philippe Paradis 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Christopher DiDomenico 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Stephen Johns 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
David Toews 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Rasmus Andersson 87 500 $ (2)
Salary Remaining : 0 $
Salary Average : 87 500 $
Salary Average Remaining : 0 $
Mackenzie Blackwood 87 500 $ (2)
Salary Remaining : 0 $
Salary Average : 87 500 $
Salary Average Remaining : 0 $
Justin Auger 86 500 $ (3)
Salary Remaining : 0 $
Salary Average : 86 500 $
Salary Average Remaining : 0 $
Julien Pelletier 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Michael McNiven 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Brad Morrison 82 500 $ (3)
Salary Remaining : 0 $
Salary Average : 82 500 $
Salary Average Remaining : 0 $
Justin Holl (Out of Payroll) 82 500 $ (2)
Salary Remaining : 0 $
Salary Average : 82 500 $
Salary Average Remaining : 0 $
Adam Helewka 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Erik Foley 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Zach Pochiro 72 500 $ (1)
Salary Remaining : 0 $
Salary Average : 72 500 $
Salary Average Remaining : 0 $
Libor Kasik 67 500 $ (1)
Salary Remaining : 0 $
Salary Average : 67 500 $
Salary Average Remaining : 0 $
Paul Postma 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2017 : 2 849 000 $
Year 2018 : 1 191 500 $
Year 2019 : 429 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 849 000 $
Year 2018 : 1 191 500 $
Year 2019 : 429 000 $
Year 2020 : 0 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6007 - 100 $ - 5 053 - 84,12%
Level 2: 5000 - 60 $ - 4 140 - 82,79%
Level 3: 2000 - 35 $ - 1 907 - 95,37%
Level 4: 4000 - 20 $ - 3 933 - 98,33%
Luxury : 1000 - 200 $ - 827 - 82,67%
Total Capacity :18007
Farm
Farm Level 1: 2000 - 35 $ - 1 476 - 73,78%
Farm Level 2: 1000 - 15 $ - 734 - 73,42%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 860 - 88,08%
Average Income per Game1 586 056 $
Year to Date Revenue65 028 292 $
Farm
Home Games Left0
Average Attendance - %2 210 - 73,66%
Average Income per Game93 360 $
Year to Date Revenue3 827 771 $

Expense

Pro Players Total Salaries79 000 000 $
Pro Players Total Average Salaries79 000 000 $
Farm Players Total Salaries6 462 500 $
Farm Players Total Average Salaries6 462 500 $
Coaches Total Salaries2 050 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(5 000 000 $)
Pro Year To Date Expenses76 937 239 $
Farm Year To Date Expenses4 383 507 $
Pro Salary Cap Per Days434 066 $
Pro Salary Cap To Date75 685 295 $
Farm Salary Cap Per Days36 719 $
Farm Salary Cap To Date3 631 734 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days441 209 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days40 980 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap70 685 295 $
Estimate Under Maximum Salary Cap of 74 000 000 $3 314 705 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 13 685 295 $
Current Bank Account40 954 536 $
Projected Bank Account40 954 536 $

Pro Players Salaries

Daniel Sedin 8 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 0 $
Sean Monahan 6 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Vladimir Sobotka 6 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Jaroslav Halak 5 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 0 $
Devin Setoguchi 5 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Niklas Hjalmarsson 4 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 0 $
Peter Mueller 4 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Vyacheslav Voynov 4 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 0 $
Nikita Filatov 4 250 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 0 $
Jack Hillen 4 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Brian Boyle 3 850 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 0 $
Carl Gunnarsson 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Nick Petrecki 3 250 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 0 $
Mats Zuccarello 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Anton Lander 2 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Maxime Talbot 2 300 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 0 $
Calvin Pickard 1 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Ryan Stanton 1 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Jani Hakanpaa 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Joachim Nermark 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Anton Slepyshev 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Evan Rodrigues 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2017 : 79 000 000 $
Year 2018 : 57 600 000 $
Year 2019 : 40 600 000 $
Year 2020 : 25 500 000 $
Salary Average Commitment
Year 2017 : 79 000 000 $
Year 2018 : 57 600 000 $
Year 2019 : 40 600 000 $
Year 2020 : 25 500 000 $
Salary Cap with 1 Way Contract
Year 2017 : 79 000 000 $
Year 2018 : 57 600 000 $
Year 2019 : 40 600 000 $
Year 2020 : 25 500 000 $

Farm Players Salaries

Martin Frk 2 950 000 $ (4)
Salary Remaining : 0 $
Salary Average : 2 950 000 $
Salary Average Remaining : 0 $
Andreas Englund 850 000 $ (2)
Salary Remaining : 0 $
Salary Average : 850 000 $
Salary Average Remaining : 0 $
Xavier Ouellet 180 000 $ (2)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Jan Kovar 180 000 $ (2)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Brett Cote 175 000 $ (4)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Danick Martel 165 000 $ (2)
Salary Remaining : 0 $
Salary Average : 165 000 $
Salary Average Remaining : 0 $
Luke Walker 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Brad Malone 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Trevor Cann 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Nathan Condon 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Dillon Donnelly 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Stephen Silas 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Matt O'Connor 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Kurtis Gabriel 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Nikolay Prokhorkin 97 500 $ (1)
Salary Remaining : 0 $
Salary Average : 97 500 $
Salary Average Remaining : 0 $
Taylor Leier 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Lawson Crouse 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Joel Eriksson Ek 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Stephen MacAulay 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Luke Moffatt 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Patrick Mullen 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Jake Walman 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Kieran Millan 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Troy Rutkowski 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Gus Young 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2017 : 6 462 500 $
Year 2018 : 2 135 000 $
Year 2019 : 1 080 000 $
Year 2020 : 470 000 $
Salary Average Commitment
Year 2017 : 6 462 500 $
Year 2018 : 2 135 000 $
Year 2019 : 1 080 000 $
Year 2020 : 470 000 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6144 - 100 $ - 5 080 - 82,68%
Level 2: 5000 - 60 $ - 3 948 - 78,96%
Level 3: 2000 - 35 $ - 1 877 - 93,86%
Level 4: 4000 - 20 $ - 3 839 - 95,98%
Luxury : 1000 - 200 $ - 784 - 78,40%
Total Capacity :18144
Farm
Farm Level 1: 2000 - 35 $ - 1 481 - 74,04%
Farm Level 2: 1000 - 15 $ - 737 - 73,71%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 529 - 85,59%
Average Income per Game1 555 799 $
Year to Date Revenue63 787 751 $
Farm
Home Games Left0
Average Attendance - %2 218 - 73,93%
Average Income per Game93 693 $
Year to Date Revenue3 841 414 $

Expense

Pro Players Total Salaries76 316 666 $
Pro Players Total Average Salaries76 316 666 $
Farm Players Total Salaries3 540 000 $
Farm Players Total Average Salaries3 540 000 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses72 057 509 $
Farm Year To Date Expenses3 656 444 $
Pro Salary Cap Per Days419 322 $
Pro Salary Cap To Date70 878 384 $
Farm Salary Cap Per Days20 114 $
Farm Salary Cap To Date2 946 458 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days424 817 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days24 091 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap70 878 384 $
Estimate Under Maximum Salary Cap of 74 000 000 $3 121 616 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 13 878 384 $
Current Bank Account5 483 004 $
Projected Bank Account5 483 004 $

Pro Players Salaries

Eric Staal 9 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 0 $
Rick Nash 7 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 0 $
Keith Yandle 7 250 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 0 $
Ryan Getzlaf 6 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
Ilya Kovalchuk 6 666 666 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 666 666 $
-Salary Average Remaining : 0 $
Kevin Shattenkirk 6 500 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Steve Mason 4 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Erik Gudbranson 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Brandon Gormley 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Elias Lindholm 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Connor Carrick 2 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Andrew Shaw 2 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 0 $
Kevin Poulin 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Drew Shore 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Tyler Toffoli 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Shane Hanna 1 300 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 0 $
Patrick Bjorkstrand 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Adam Erne 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Michael Chaput 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Anthony Beauvillier 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jack Eichel 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Alexander Dergachyov 900 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Shayne Gostisbehere 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2017 : 76 316 666 $
Year 2018 : 57 016 666 $
Year 2019 : 41 816 666 $
Year 2020 : 23 000 000 $
Salary Average Commitment
Year 2017 : 76 316 666 $
Year 2018 : 57 016 666 $
Year 2019 : 41 816 666 $
Year 2020 : 23 000 000 $
Salary Cap with 1 Way Contract
Year 2017 : 76 316 666 $
Year 2018 : 57 016 666 $
Year 2019 : 41 816 666 $
Year 2020 : 23 000 000 $

Farm Players Salaries

Petr Straka 800 000 $ (2)
Salary Remaining : 0 $
Salary Average : 800 000 $
Salary Average Remaining : 0 $
Nick Schultz 225 000 $ (2)
Salary Remaining : 0 $
Salary Average : 225 000 $
Salary Average Remaining : 0 $
Alexander Frolov 200 000 $ (1)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Nikita Tryamkin 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Yann Sauve 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Spencer Martin 140 000 $ (4)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
T.J. Tynan 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Mirco Mueller 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Jason Dickinson 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Ivan Telegin 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Jake Paterson 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Devin Shore 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Remi Elie 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Barclay Goodrow 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Dylan Strome 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Rylan Schwartz 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Aaron Johnson 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Mats Rosseli Olsen 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Jake Hansen 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Erik Gustafsson 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Tomas Kubalik 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Michael Bunting 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Dalton Smith 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Karri Ramo 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Colin Fraser 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Brandon Yip 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Brett Sutter 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2017 : 3 540 000 $
Year 2018 : 1 665 000 $
Year 2019 : 860 000 $
Year 2020 : 140 000 $
Salary Average Commitment
Year 2017 : 3 540 000 $
Year 2018 : 1 665 000 $
Year 2019 : 860 000 $
Year 2020 : 140 000 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - 98 $ - 5 779 - 88,47%
Level 2: 5000 - 59 $ - 4 675 - 93,50%
Level 3: 2000 - 36 $ - 1 606 - 80,32%
Level 4: 4000 - 20 $ - 3 823 - 95,58%
Luxury : 1000 - 198 $ - 801 - 80,12%
Total Capacity :18532
Farm
Farm Level 1: 2000 - 32 $ - 1 516 - 75,82%
Farm Level 2: 1000 - 13 $ - 762 - 76,16%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 684 - 90,03%
Average Income per Game1 691 279 $
Year to Date Revenue69 342 428 $
Farm
Home Games Left0
Average Attendance - %2 278 - 75,93%
Average Income per Game87 056 $
Year to Date Revenue3 569 311 $

Expense

Pro Players Total Salaries69 950 000 $
Pro Players Total Average Salaries69 950 000 $
Farm Players Total Salaries6 407 500 $
Farm Players Total Average Salaries6 407 500 $
Coaches Total Salaries1 950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses74 216 563 $
Farm Year To Date Expenses5 232 388 $
Pro Salary Cap Per Days384 341 $
Pro Salary Cap To Date72 886 886 $
Farm Salary Cap Per Days36 406 $
Farm Salary Cap To Date4 466 467 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days390 934 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days40 668 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap72 886 886 $
Estimate Under Maximum Salary Cap of 74 000 000 $1 113 114 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 15 886 886 $
Current Bank Account(2 467 642 $)
Projected Bank Account(2 467 642 $)

Pro Players Salaries

Corey Crawford 7 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Mikko Koivu 6 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
Jonathan Ericsson 6 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Derek Roy 6 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 200 000 $
-Salary Average Remaining : 0 $
Milan Michalek 6 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Leon Draisaitl 6 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Sean Couturier 4 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Kyle Quincey 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Philip Larsen 3 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Max Domi 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Melker Karlsson 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Duncan Siemens 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Alex Petrovic 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Tye McGinn 1 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Nick Palmieri 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Ryan Hartman 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Mathew Barzal 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Markus Nutivaara 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Chris Kelly 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Martin Gerber 600 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 600 000 $
-Salary Average Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2017 : 69 950 000 $
Year 2018 : 55 450 000 $
Year 2019 : 29 950 000 $
Year 2020 : 8 000 000 $
Salary Average Commitment
Year 2017 : 69 950 000 $
Year 2018 : 55 450 000 $
Year 2019 : 29 950 000 $
Year 2020 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 2017 : 69 950 000 $
Year 2018 : 55 450 000 $
Year 2019 : 29 950 000 $
Year 2020 : 8 000 000 $

Farm Players Salaries

Marc-Andre Cliche 2 000 000 $ (3)
Salary Remaining : 0 $
Salary Average : 2 000 000 $
Salary Average Remaining : 0 $
Greg Pateryn 1 200 000 $ (1)
Salary Remaining : 0 $
Salary Average : 1 200 000 $
Salary Average Remaining : 0 $
Korbinian Holzer 275 000 $ (2)
Salary Remaining : 0 $
Salary Average : 275 000 $
Salary Average Remaining : 0 $
Haydn Fleury 200 000 $ (4)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Nick Holden 185 000 $ (2)
Salary Remaining : 0 $
Salary Average : 185 000 $
Salary Average Remaining : 0 $
Markus Granlund 180 000 $ (2)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Conner Bleackley 160 000 $ (3)
Salary Remaining : 0 $
Salary Average : 160 000 $
Salary Average Remaining : 0 $
Andreas Johnson 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Richard Bachman 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Mads Eller 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Adam Brodecki 140 000 $ (4)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Victor Rask 135 000 $ (2)
Salary Remaining : 0 $
Salary Average : 135 000 $
Salary Average Remaining : 0 $
Patrik Nemeth 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Jimmy Vesey 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Phillip Di Giuseppe 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Jared Staal 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
John-Michael Liles 100 000 $ (3)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Curtis McKenzie 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Morgan Ellis 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Alexander Sharychenkov 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Brett Festerling 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Aaron Rome 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Riley Stadel 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Jayce Hawryluk 87 500 $ (1)
Salary Remaining : 0 $
Salary Average : 87 500 $
Salary Average Remaining : 0 $
Andrew Calof 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Brett Carson 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Brendan Burke 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2017 : 6 407 500 $
Year 2018 : 2 690 000 $
Year 2019 : 1 430 000 $
Year 2020 : 340 000 $
Salary Average Commitment
Year 2017 : 6 407 500 $
Year 2018 : 2 690 000 $
Year 2019 : 1 430 000 $
Year 2020 : 340 000 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 10566 - 66 $ - 6 834 - 64,68%
Level 2: 5500 - 44 $ - 5 186 - 94,29%
Level 3: 2500 - 25 $ - 2 249 - 89,96%
Level 4: 4000 - 23 $ - 3 947 - 98,68%
Luxury : 1500 - 45 $ - 1 208 - 80,52%
Total Capacity :24066
Farm
Farm Level 1: 2000 - 26 $ - 1 484 - 74,20%
Farm Level 2: 1000 - 11 $ - 746 - 74,56%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 423 - 80,71%
Average Income per Game1 083 840 $
Year to Date Revenue44 437 429 $
Farm
Home Games Left0
Average Attendance - %2 230 - 74,32%
Average Income per Game70 239 $
Year to Date Revenue2 879 812 $

Expense

Pro Players Total Salaries77 880 800 $
Pro Players Total Average Salaries77 880 800 $
Farm Players Total Salaries2 181 700 $
Farm Players Total Average Salaries2 181 700 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 510 989 $
Pro Year To Date Expenses72 688 547 $
Farm Year To Date Expenses2 905 559 $
Pro Salary Cap Per Days427 916 $
Pro Salary Cap To Date70 150 432 $
Farm Salary Cap Per Days12 396 $
Farm Salary Cap To Date2 394 828 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days440 554 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 237 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap71 661 421 $
Estimate Under Maximum Salary Cap of 74 000 000 $2 338 579 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 14 661 421 $
Current Bank Account8 461 079 $
Projected Bank Account8 461 079 $

Pro Players Salaries

Dmitri Kulikov 7 000 000 $ (8)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Ryan Nugent-Hopkins 7 000 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Henrik Zetterberg 6 083 300 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 083 300 $
-Salary Average Remaining : 0 $
Ondrej Pavelec 6 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Nathan MacKinnon 5 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 0 $
Marcus Johansson 5 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Jacob Trouba 5 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Alexander Burmistrov 5 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Marc-Edouard Vlasic 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Nick Leddy 4 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 0 $
Jaden Schwartz 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Jeff Petry 3 985 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 985 000 $
-Salary Average Remaining : 0 $
Jannik Hansen 2 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Adam Lowry 1 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Jonathan Audy-Marchessault 1 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Slater Koekkoek 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Alexei Marchenko 1 450 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 450 000 $
-Salary Average Remaining : 0 $
Michael Bournival 1 100 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 0 $
Kirill Kaprizov 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Auston Matthews 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Andrej Nestrasil 912 500 $ (2)
-Salary Remaining : 0 $
-Salary Average : 912 500 $
-Salary Average Remaining : 0 $
Ray Emery 700 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2017 : 77 880 800 $
Year 2018 : 61 280 800 $
Year 2019 : 51 768 300 $
Year 2020 : 31 583 300 $
Salary Average Commitment
Year 2017 : 77 880 800 $
Year 2018 : 61 280 800 $
Year 2019 : 51 768 300 $
Year 2020 : 31 583 300 $
Salary Cap with 1 Way Contract
Year 2017 : 77 880 800 $
Year 2018 : 61 280 800 $
Year 2019 : 51 768 300 $
Year 2020 : 31 583 300 $

Farm Players Salaries

Emil Garipov 156 700 $ (2)
Salary Remaining : 0 $
Salary Average : 156 700 $
Salary Average Remaining : 0 $
Matt Bartkowski 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Tom McCollum 130 000 $ (1)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Steve Moses 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Joey Laleggia 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Brandon Burlon 110 000 $ (1)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Christian Hanson 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Miha Verlic 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Brooks Macek 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Nate Schmidt 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Adam Almqvist 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Ryan Button 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Shane Prince 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Colton Gillies 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Brent Raedeke 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Luka Gracnar 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Philippe Hudon 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Mitchell Callahan 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Broc Little 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Justin Kea 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Brett Bellemore 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Erik Cole 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Dale Weise 50 000 $ (2)
Salary Remaining : 0 $
Salary Average : 50 000 $
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2017 : 2 181 700 $
Year 2018 : 856 700 $
Year 2019 : 0 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 181 700 $
Year 2018 : 856 700 $
Year 2019 : 0 $
Year 2020 : 0 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 5000 - 200 $ - 2 376 - 47,53%
Level 2: 4839 - 100 $ - 2 360 - 48,78%
Level 3: 2000 - 75 $ - 812 - 40,61%
Level 4: 4000 - 65 $ - 1 600 - 40,00%
Luxury : 1000 - 350 $ - 455 - 45,47%
Total Capacity :16839
Farm
Farm Level 1: 2000 - 35 $ - 1 502 - 75,10%
Farm Level 2: 1000 - 15 $ - 741 - 74,15%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %7 604 - 45,16%
Average Income per Game1 542 726 $
Year to Date Revenue63 251 766 $
Farm
Home Games Left0
Average Attendance - %2 244 - 74,78%
Average Income per Game94 903 $
Year to Date Revenue3 891 018 $

Expense

Pro Players Total Salaries68 250 001 $
Pro Players Total Average Salaries66 150 001 $
Farm Players Total Salaries3 075 200 $
Farm Players Total Average Salaries3 075 200 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses73 195 356 $
Farm Year To Date Expenses3 514 688 $
Pro Salary Cap Per Days363 462 $
Pro Salary Cap To Date69 859 104 $
Farm Salary Cap Per Days17 473 $
Farm Salary Cap To Date3 000 304 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days381 593 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days20 314 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap69 859 104 $
Estimate Under Maximum Salary Cap of 74 000 000 $4 140 896 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 12 859 104 $
Current Bank Account14 472 834 $
Projected Bank Account14 472 834 $

Pro Players Salaries

Marc-Andre Fleury 7 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Taylor Hall 6 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Sam Gagner 6 500 000 $ (8)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Jordan Eberle 6 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Brendan Gallagher 3 600 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 0 $
Colten Teubert 3 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Joni Pitkanen 3 300 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 0 $
Michael Cammalleri 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Anton Volchenkov 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Devan Dubnyk 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Cody Ceci 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Erik Gustafsson 2 600 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 0 $
Daniel Winnik 2 500 001 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 500 001 $
-Salary Average Remaining : 0 $
Jakob Silfverberg 2 400 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 0 $
Maxim Lapierre 2 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 0 $
Teemu Hartikainen 2 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Bryan Bickell 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Jimmy Hayes 1 800 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 0 $
Martin Marincin 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Kailer Yamamoto 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Kieffer Bellows 900 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2017 : 68 250 001 $
Year 2018 : 57 750 001 $
Year 2019 : 41 050 001 $
Year 2020 : 21 900 000 $
Salary Average Commitment
Year 2017 : 66 150 001 $
Year 2018 : 57 750 001 $
Year 2019 : 41 050 001 $
Year 2020 : 21 900 000 $
Salary Cap with 1 Way Contract
Year 2017 : 66 150 001 $
Year 2018 : 57 750 001 $
Year 2019 : 41 050 001 $
Year 2020 : 21 900 000 $

Farm Players Salaries

Tobias Rieder 200 000 $ (3)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Cédric Paquette 200 000 $ (4)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
David Musil 175 000 $ (2)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Tyler Pitlick 175 000 $ (2)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Alexander Sulzer 175 000 $ (1)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Toni Rajala 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Martin Gernat 140 000 $ (1)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Bogdan Yakimov (Out of Payroll) 140 000 $ (4)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Cedrick Desjardins 140 000 $ (1)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Tyler Bunz 140 000 $ (1)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Jared Knight 130 000 $ (2)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Brian Gibbons 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Valentin Zykov 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Seth Griffith 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Dillon Simpson 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Morgan Klimchuk 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Sean Collins 102 700 $ (1)
Salary Remaining : 0 $
Salary Average : 102 700 $
Salary Average Remaining : 0 $
Jeff Zatkoff 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Taylor Fedun 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Philippe Cornet 87 500 $ (1)
Salary Remaining : 0 $
Salary Average : 87 500 $
Salary Average Remaining : 0 $
Jack Dougherty 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Brendan Lemieux 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Dominik Masin 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Samu Perhonen 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Mikko Vainonen 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Paul Bittner 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2017 : 3 215 200 $
Year 2018 : 2 015 000 $
Year 2019 : 660 000 $
Year 2020 : 340 000 $
Salary Average Commitment
Year 2017 : 3 215 200 $
Year 2018 : 2 015 000 $
Year 2019 : 660 000 $
Year 2020 : 340 000 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6500 - 100 $ - 4 950 - 76,15%
Level 2: 5500 - 50 $ - 5 020 - 91,27%
Level 3: 2250 - 35 $ - 1 931 - 85,84%
Level 4: 4000 - 20 $ - 3 858 - 96,46%
Luxury : 1000 - 130 $ - 1 000 - 100,00%
Total Capacity :19250
Farm
Farm Level 1: 2000 - 51 $ - 1 520 - 76,01%
Farm Level 2: 1000 - 20 $ - 758 - 75,76%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 759 - 87,06%
Average Income per Game1 520 861 $
Year to Date Revenue62 355 318 $
Farm
Home Games Left0
Average Attendance - %2 278 - 75,93%
Average Income per Game138 093 $
Year to Date Revenue5 661 831 $

Expense

Pro Players Total Salaries56 850 000 $
Pro Players Total Average Salaries56 850 000 $
Farm Players Total Salaries3 755 000 $
Farm Players Total Average Salaries3 755 000 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 000 000 $)
Pro Year To Date Expenses68 118 210 $
Farm Year To Date Expenses3 630 664 $
Pro Salary Cap Per Days312 363 $
Pro Salary Cap To Date67 060 515 $
Farm Salary Cap Per Days21 335 $
Farm Salary Cap To Date2 872 398 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days317 857 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days25 597 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap65 060 515 $
Estimate Under Maximum Salary Cap of 74 000 000 $8 939 485 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 8 060 515 $
Current Bank Account19 651 239 $
Projected Bank Account19 651 239 $

Pro Players Salaries

Vadim Shipachev 7 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Nikita Kucherov 6 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Matthew Carle 5 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Wayne Simmonds 5 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Paul Gaustad 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
John Moore 3 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Lauri Korpikoski 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Ryan Murphy 2 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Brock Nelson 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Brandon Pirri 2 400 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 0 $
Dan DeKeyser 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Petr Mrazek 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Anthony Camara 1 300 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 0 $
Zdeno Chara 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Al Montoya 1 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Zachary Werenski 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Nikolaj Ehlers 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Dylan Larkin 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Matt Murray 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jake Virtanen 900 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Alex Tuch 900 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
David Quenneville 900 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Robby Fabbri 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2017 : 56 850 000 $
Year 2018 : 47 600 000 $
Year 2019 : 34 650 000 $
Year 2020 : 14 000 000 $
Salary Average Commitment
Year 2017 : 56 850 000 $
Year 2018 : 47 600 000 $
Year 2019 : 34 650 000 $
Year 2020 : 14 000 000 $
Salary Cap with 1 Way Contract
Year 2017 : 56 850 000 $
Year 2018 : 47 600 000 $
Year 2019 : 34 650 000 $
Year 2020 : 14 000 000 $

Farm Players Salaries

Freddie Hamilton 1 300 000 $ (2)
Salary Remaining : 0 $
Salary Average : 1 300 000 $
Salary Average Remaining : 0 $
Sergei Mozyakin 200 000 $ (1)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Joe Morrow 175 000 $ (2)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Dylan Demelo 130 000 $ (3)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Oscar Lindberg 130 000 $ (1)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Justin Kloos 130 000 $ (3)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Melvin Nyffeler 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Bobby Butler 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Scott Timmins 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Justin Feser 100 000 $ (3)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Andrew Desjardins 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Andy McDonald 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Steven Santini 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Ben Harpur 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Anton Belov 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
James Wright 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Michael Vandas 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Adam Cracknell 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Barret Jackman 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Aaron Volpatti 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Andre Benoit 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Andrei Pervyshin 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Andrea Kristler 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Bernhard Ebner 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Curtis McElhinney 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2017 : 3 755 000 $
Year 2018 : 1 870 000 $
Year 2019 : 1 005 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 3 755 000 $
Year 2018 : 1 870 000 $
Year 2019 : 1 005 000 $
Year 2020 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6118 - 98 $ - 5 838 - 95,43%
Level 2: 5000 - 60 $ - 4 062 - 81,24%
Level 3: 2000 - 35 $ - 1 896 - 94,81%
Level 4: 4000 - 25 $ - 3 058 - 76,44%
Luxury : 1000 - 200 $ - 825 - 82,54%
Total Capacity :18118
Farm
Farm Level 1: 2000 - 35 $ - 1 503 - 75,15%
Farm Level 2: 1000 - 15 $ - 744 - 74,41%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 680 - 86,54%
Average Income per Game1 674 413 $
Year to Date Revenue68 650 949 $
Farm
Home Games Left0
Average Attendance - %2 247 - 74,90%
Average Income per Game95 009 $
Year to Date Revenue3 895 382 $

Expense

Pro Players Total Salaries74 550 000 $
Pro Players Total Average Salaries74 550 000 $
Farm Players Total Salaries2 315 000 $
Farm Players Total Average Salaries2 315 000 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses74 262 954 $
Farm Year To Date Expenses3 561 873 $
Pro Salary Cap Per Days409 615 $
Pro Salary Cap To Date73 486 039 $
Farm Salary Cap Per Days13 153 $
Farm Salary Cap To Date2 557 407 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days413 462 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 835 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap73 486 039 $
Estimate Under Maximum Salary Cap of 74 000 000 $513 961 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 486 039 $
Current Bank Account45 308 895 $
Projected Bank Account45 308 895 $

Pro Players Salaries

Anze Kopitar 9 500 000 $ (9)
-Salary Remaining : 0 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 0 $
Kristopher Letang 7 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Drew Doughty 7 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Corey Perry 6 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
Victor Hedman 6 500 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Tyler Bozak 5 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Jeff Skinner 5 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Michal Neuvirth 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Lars Eller 3 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
David Savard 3 250 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 0 $
Mika Zibanejad 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Martin Jones 2 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Derek Forbort 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Jordan Weal 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Tyler Cuma 1 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Michael Mersch 1 300 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 0 $
Kevin Gravel 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Anthony Mantha 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Kevin Fiala 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Brett Bulmer 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Jordan Martinook (Out of Payroll) 850 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Nic Dowd 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2017 : 75 400 000 $
Year 2018 : 60 150 000 $
Year 2019 : 43 900 000 $
Year 2020 : 26 000 000 $
Salary Average Commitment
Year 2017 : 75 400 000 $
Year 2018 : 60 150 000 $
Year 2019 : 43 900 000 $
Year 2020 : 26 000 000 $
Salary Cap with 1 Way Contract
Year 2017 : 75 400 000 $
Year 2018 : 60 150 000 $
Year 2019 : 43 900 000 $
Year 2020 : 26 000 000 $

Farm Players Salaries

Brett Ritchie 200 000 $ (1)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Luke Glendening 160 000 $ (2)
Salary Remaining : 0 $
Salary Average : 160 000 $
Salary Average Remaining : 0 $
Philipp Grubauer 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Matt Donovan 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Laurin Braun 140 000 $ (4)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Robert Hagg 125 000 $ (1)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Ryan Haggerty 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Christopher Gibson 110 000 $ (1)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Joonas Korpisalo 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Ben Hutton 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Kyle Beach 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Jujhar Khaira (Out of Payroll) 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Anze Kuralt 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Miles Wood 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Andy Andreoff 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Jordan Subban 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Cody Goloubef 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Andrej Bykov 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Brendan Gaunce 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Gregory Beron 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Alex Velischek 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Charles Bertrand 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2017 : 2 410 000 $
Year 2018 : 1 090 000 $
Year 2019 : 565 000 $
Year 2020 : 140 000 $
Salary Average Commitment
Year 2017 : 2 410 000 $
Year 2018 : 1 090 000 $
Year 2019 : 565 000 $
Year 2020 : 140 000 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6568 - 80 $ - 6 221 - 94,72%
Level 2: 5000 - 58 $ - 4 875 - 97,51%
Level 3: 2000 - 35 $ - 1 892 - 94,59%
Level 4: 4000 - 20 $ - 3 937 - 98,42%
Luxury : 1000 - 188 $ - 897 - 89,68%
Total Capacity :18568
Farm
Farm Level 1: 2000 - 25 $ - 1 491 - 74,53%
Farm Level 2: 1000 - 15 $ - 757 - 75,73%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 822 - 95,98%
Average Income per Game1 630 102 $
Year to Date Revenue66 834 183 $
Farm
Home Games Left0
Average Attendance - %2 248 - 74,93%
Average Income per Game72 449 $
Year to Date Revenue2 970 426 $

Expense

Pro Players Total Salaries76 200 000 $
Pro Players Total Average Salaries76 200 000 $
Farm Players Total Salaries3 032 167 $
Farm Players Total Average Salaries3 032 167 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses74 013 196 $
Farm Year To Date Expenses3 465 028 $
Pro Salary Cap Per Days418 681 $
Pro Salary Cap To Date72 832 406 $
Farm Salary Cap Per Days16 717 $
Farm Salary Cap To Date2 854 583 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days424 176 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days20 637 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap72 832 406 $
Estimate Under Maximum Salary Cap of 74 000 000 $1 167 594 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 15 832 406 $
Current Bank Account35 540 326 $
Projected Bank Account35 540 326 $

Pro Players Salaries

Zach Parise 8 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 0 $
Thomas Vanek 7 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Jakub Voracek 7 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Charlie Coyle 6 750 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
Ryan Suter 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Mattias Tedenby 6 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Jamie McBain 4 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Evgeny Kuznetsov 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Marc-Andre Bourdon 3 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Steven Kampfer 3 000 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Matt Hackett 2 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Carl Klingberg 2 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 0 $
Nick Spaling 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Jared Spurgeon 1 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Jonathon Merrill 1 600 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 0 $
Matt Dumba 1 600 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 0 $
Zack Phillips 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Curtis Lazar 1 400 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 0 $
Colby Cohen 1 350 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 0 $
Thatcher Demko 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Kevin Labanc 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Andrew Copp 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Connor Brown 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2017 : 76 200 000 $
Year 2018 : 62 900 000 $
Year 2019 : 46 500 000 $
Year 2020 : 23 250 000 $
Salary Average Commitment
Year 2017 : 76 200 000 $
Year 2018 : 62 900 000 $
Year 2019 : 46 500 000 $
Year 2020 : 23 250 000 $
Salary Cap with 1 Way Contract
Year 2017 : 76 200 000 $
Year 2018 : 62 900 000 $
Year 2019 : 46 500 000 $
Year 2020 : 23 250 000 $

Farm Players Salaries

Brad Hunt 200 000 $ (1)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Justin Peters 175 500 $ (2)
Salary Remaining : 0 $
Salary Average : 175 500 $
Salary Average Remaining : 0 $
Victor Alexandrov 166 667 $ (1)
Salary Remaining : 0 $
Salary Average : 166 667 $
Salary Average Remaining : 0 $
Brandon Kozun 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Sebastian Collberg 140 000 $ (4)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Steve Weinstein 135 000 $ (4)
Salary Remaining : 0 $
Salary Average : 135 000 $
Salary Average Remaining : 0 $
Ryan Sproul 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Zach Redmond 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Kevin Connauton 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Adam Burish 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Alex Stalock 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Maxim Noreau 100 000 $ (4)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
François Tremblay 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Daniil Zharkov 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Charles-Olivier Roussel 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Carson McMillan 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Nick Sorensen 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Ben Hanowski 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Nikita Zaitsev 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Cody Almond (Out of Payroll) 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Chris Mueller 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Brad Winchester 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Reto Suri 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Matthias Plachta 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Derek Dorsett 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Tyler Graovac 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Ziga Pance 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2017 : 3 032 167 $
Year 2018 : 1 175 500 $
Year 2019 : 375 000 $
Year 2020 : 375 000 $
Salary Average Commitment
Year 2017 : 3 032 167 $
Year 2018 : 1 175 500 $
Year 2019 : 375 000 $
Year 2020 : 375 000 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7273 - 60 $ - 6 429 - 88,40%
Level 2: 5500 - 35 $ - 5 375 - 97,72%
Level 3: 2500 - 25 $ - 2 185 - 87,40%
Level 4: 4500 - 20 $ - 3 986 - 88,57%
Luxury : 1500 - 75 $ - 1 198 - 79,88%
Total Capacity :21273
Farm
Farm Level 1: 2000 - 30 $ - 1 480 - 73,98%
Farm Level 2: 1000 - 10 $ - 734 - 73,42%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 173 - 90,13%
Average Income per Game1 118 471 $
Year to Date Revenue45 857 299 $
Farm
Home Games Left0
Average Attendance - %2 214 - 73,80%
Average Income per Game77 081 $
Year to Date Revenue3 160 320 $

Expense

Pro Players Total Salaries62 200 000 $
Pro Players Total Average Salaries62 083 333 $
Farm Players Total Salaries7 545 000 $
Farm Players Total Average Salaries7 545 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 956 044 $)
Pro Year To Date Expenses71 600 554 $
Farm Year To Date Expenses3 845 489 $
Pro Salary Cap Per Days286 172 $
Pro Salary Cap To Date69 655 847 $
Farm Salary Cap Per Days42 869 $
Farm Salary Cap To Date3 335 389 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days350 000 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days45 710 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap67 699 803 $
Estimate Under Maximum Salary Cap of 74 000 000 $6 300 197 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 10 699 803 $
Current Bank Account27 746 634 $
Projected Bank Account27 746 634 $

Pro Players Salaries

Sidney Crosby (Out of Payroll) 10 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 0 $
Craig Anderson 6 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Filip Forsberg 5 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Alex Pietrangelo 5 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
T.J. Brennan 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Cam Barker 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Sam Bennett 4 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Jacob Markstrom 3 400 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 283 333 $
-Salary Average Remaining : 0 $
Andrej Sustr 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Scott Harrington 2 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 0 $
Patrice Cormier 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Austin Watson 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Curtis Hamilton 1 300 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 0 $
Martin Reway 1 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
JC Lipon 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Colin Miller 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Anthony Duclair 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Alexander Kerfoot 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Ryan Tesink 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Alan Quine 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Mac Weegar 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Logan Shaw 900 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2017 : 62 200 000 $
Year 2018 : 53 850 000 $
Year 2019 : 34 300 000 $
Year 2020 : 18 500 000 $
Salary Average Commitment
Year 2017 : 62 083 333 $
Year 2018 : 53 133 333 $
Year 2019 : 33 583 333 $
Year 2020 : 18 500 000 $
Salary Cap with 1 Way Contract
Year 2017 : 62 083 333 $
Year 2018 : 53 133 333 $
Year 2019 : 33 583 333 $
Year 2020 : 18 500 000 $

Farm Players Salaries

Raman Hrabarenka 2 950 000 $ (4)
Salary Remaining : 0 $
Salary Average : 2 950 000 $
Salary Average Remaining : 0 $
Andrej Sekera 2 500 000 $ (3)
Salary Remaining : 0 $
Salary Average : 2 500 000 $
Salary Average Remaining : 0 $
David Clarkson 250 000 $ (1)
Salary Remaining : 0 $
Salary Average : 250 000 $
Salary Average Remaining : 0 $
Paul Byron 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Stefan Della Rovere 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Miks Indrashis 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Peter Delmas 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Frederic St-Denis 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Ilya Samsonov 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Ladislav Smid 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Dean Kukan 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Guillaume Latendresse 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
John Mitchell 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Eric Cornel 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Derek Mathers 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Gabriel Beaupré 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
James Sheppard 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Francis Beauvillier 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Ben Scrivens 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Yanni Gourde 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Jonas Holos 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Cory Emmerton 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
David Jones 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Jack Skille 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Milan Jurcina 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Ales Kranjc 50 000 $ (1)
Salary Remaining : 0 $
Salary Average : 50 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2017 : 7 545 000 $
Year 2018 : 1 175 000 $
Year 2019 : 620 000 $
Year 2020 : 295 000 $
Salary Average Commitment
Year 2017 : 7 545 000 $
Year 2018 : 1 175 000 $
Year 2019 : 620 000 $
Year 2020 : 295 000 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - 105 $ - 4 690 - 91,73%
Level 2: 5000 - 60 $ - 4 105 - 82,10%
Level 3: 2000 - 35 $ - 1 898 - 94,91%
Level 4: 4000 - 20 $ - 3 923 - 98,07%
Luxury : 1000 - 200 $ - 820 - 81,97%
Total Capacity :17113
Farm
Farm Level 1: 2000 - 35 $ - 1 502 - 75,12%
Farm Level 2: 1000 - 15 $ - 753 - 75,25%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 436 - 90,20%
Average Income per Game1 560 938 $
Year to Date Revenue63 998 465 $
Farm
Home Games Left0
Average Attendance - %2 255 - 75,16%
Average Income per Game95 169 $
Year to Date Revenue3 901 920 $

Expense

Pro Players Total Salaries70 850 000 $
Pro Players Total Average Salaries70 850 000 $
Farm Players Total Salaries2 577 500 $
Farm Players Total Average Salaries2 577 500 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses74 400 282 $
Farm Year To Date Expenses3 273 317 $
Pro Salary Cap Per Days389 286 $
Pro Salary Cap To Date72 317 866 $
Farm Salary Cap Per Days14 645 $
Farm Salary Cap To Date2 465 208 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days400 275 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 190 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap72 317 866 $
Estimate Under Maximum Salary Cap of 74 000 000 $1 682 134 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 15 317 866 $
Current Bank Account39 778 850 $
Projected Bank Account39 778 850 $

Pro Players Salaries

Henrik Sedin 7 300 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 300 000 $
-Salary Average Remaining : 0 $
Pekka Rinne 7 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Mark Giordano 5 800 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 0 $
Mark Stone 5 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 0 $
Sam Reinhart 5 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Colin Wilson 5 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Daniel Girardi 4 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 850 000 $
-Salary Average Remaining : 0 $
Clarke MacArthur 4 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 0 $
Tyson Barrie 3 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 0 $
Justin Abdelkader 3 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 0 $
Dmitri Orlov 3 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 0 $
Zack Smith 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Roman Josi (Out of Payroll) 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Shawn Matthias 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Tyler Johnson 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Cam Atkinson 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Olli Maatta 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Zach Budish 1 100 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 0 $
Patrik Laine 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Tristan Jarry 900 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2017 : 73 350 000 $
Year 2018 : 46 950 000 $
Year 2019 : 26 250 000 $
Year 2020 : 22 350 000 $
Salary Average Commitment
Year 2017 : 73 350 000 $
Year 2018 : 46 950 000 $
Year 2019 : 26 250 000 $
Year 2020 : 22 350 000 $
Salary Cap with 1 Way Contract
Year 2017 : 73 350 000 $
Year 2018 : 46 950 000 $
Year 2019 : 26 250 000 $
Year 2020 : 22 350 000 $

Farm Players Salaries

Chet Pickard 250 000 $ (1)
Salary Remaining : 0 $
Salary Average : 250 000 $
Salary Average Remaining : 0 $
Joshua Jacobs 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Vladimir Zharkov 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Peter Trainor 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Louis Domingue 130 000 $ (2)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Michael Latta 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Konrad Abeltshauser 115 000 $ (2)
Salary Remaining : 0 $
Salary Average : 115 000 $
Salary Average Remaining : 0 $
Matt Beleskey 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Markus Lauridsen 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Raphael Diaz 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Matt Niskanen 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Brett Pesce 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Vince Hinostroza 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Mitch Moroz 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Troy Brouwer 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Mark Jankowski 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Mason Raymond 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Marc-Olivier Roy 87 500 $ (1)
Salary Remaining : 0 $
Salary Average : 87 500 $
Salary Average Remaining : 0 $
Mark Arcobello 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Brett Pollock 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Stuart Percy 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Taylor Beck 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Miikka Salomäki 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Anthony Bitetto 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2017 : 2 577 500 $
Year 2018 : 1 020 000 $
Year 2019 : 150 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 577 500 $
Year 2018 : 1 020 000 $
Year 2019 : 150 000 $
Year 2020 : 0 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5625 - 100 $ - 5 039 - 89,58%
Level 2: 5000 - 60 $ - 4 007 - 80,14%
Level 3: 2000 - 35 $ - 1 911 - 95,53%
Level 4: 4000 - 20 $ - 3 898 - 97,46%
Luxury : 1000 - 200 $ - 808 - 80,83%
Total Capacity :17625
Farm
Farm Level 1: 2000 - 35 $ - 1 499 - 74,96%
Farm Level 2: 1000 - 15 $ - 748 - 74,79%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 663 - 88,87%
Average Income per Game1 565 686 $
Year to Date Revenue64 193 141 $
Farm
Home Games Left0
Average Attendance - %2 247 - 74,90%
Average Income per Game94 901 $
Year to Date Revenue3 890 957 $

Expense

Pro Players Total Salaries86 075 000 $
Pro Players Total Average Salaries86 075 000 $
Farm Players Total Salaries2 898 000 $
Farm Players Total Average Salaries2 898 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 500 000 $)
Pro Year To Date Expenses78 191 319 $
Farm Year To Date Expenses3 476 375 $
Pro Salary Cap Per Days472 940 $
Pro Salary Cap To Date76 480 340 $
Farm Salary Cap Per Days16 466 $
Farm Salary Cap To Date2 966 441 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days481 181 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 307 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap73 980 340 $
Estimate Under Maximum Salary Cap of 74 000 000 $19 660 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 980 340 $
Current Bank Account19 464 446 $
Projected Bank Account19 464 446 $

Pro Players Salaries

Ryan Whitney 9 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 0 $
Sergei Bobrovsky 8 500 000 $ (8)
-Salary Remaining : 0 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 0 $
Andrew Cogliano 6 950 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 950 000 $
-Salary Average Remaining : 0 $
Chris Stewart 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Tuomo Ruutu 5 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Tomas Plekanec 5 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 0 $
Magnus Paajarvi 5 200 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 0 $
Seth Jones 5 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Jay Bouwmeester 5 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Linus Omark 4 625 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 625 000 $
-Salary Average Remaining : 0 $
Taylor Chorney 4 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Johnny Boychuk 4 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 0 $
Mark Katic 3 250 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 0 $
Liam Reddox 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Christopher Tanev 2 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Artemi Panarin 1 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 0 $
Anders Lindback 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Ryan Spooner 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Ondrej Kase 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Nick Schmaltz 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Connor McDavid (Out of Payroll) 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Kevin Stenlund 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2017 : 87 025 000 $
Year 2018 : 65 425 000 $
Year 2019 : 50 225 000 $
Year 2020 : 40 400 000 $
Salary Average Commitment
Year 2017 : 87 025 000 $
Year 2018 : 65 425 000 $
Year 2019 : 50 225 000 $
Year 2020 : 40 400 000 $
Salary Cap with 1 Way Contract
Year 2017 : 87 025 000 $
Year 2018 : 65 425 000 $
Year 2019 : 50 225 000 $
Year 2020 : 40 400 000 $

Farm Players Salaries

Jonas Brodin 200 000 $ (2)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Ales Hemsky 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Peter Holland 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Anders Nilsson 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Alexander Delnov 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Kirill Petrov 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Andrew Fritsch 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Zach Hall 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Lucas Lessio 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Adam Polasek 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Jeremy Smith 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Henrik Samuelsson 118 000 $ (2)
Salary Remaining : 0 $
Salary Average : 118 000 $
Salary Average Remaining : 0 $
Jayson Megna 110 000 $ (1)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Matt Leitner 100 000 $ (3)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Alexander Avtsin 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Lukas Sutter 100 000 $ (3)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Oliver Lauridsen 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Dwight King 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Scott Wedgewood 97 500 $ (1)
Salary Remaining : 0 $
Salary Average : 97 500 $
Salary Average Remaining : 0 $
Madison Bowey 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Scott Glennie 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Jackson Houck 87 500 $ (1)
Salary Remaining : 0 $
Salary Average : 87 500 $
Salary Average Remaining : 0 $
Adam Pardy 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Keith Kinkaid 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Alexander Bonsaksen 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Alexandre R.Picard 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2017 : 2 898 000 $
Year 2018 : 1 393 000 $
Year 2019 : 560 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 898 000 $
Year 2018 : 1 393 000 $
Year 2019 : 560 000 $
Year 2020 : 0 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 5000 - 101 $ - 4 815 - 96,30%
Level 2: 4250 - 60 $ - 3 985 - 93,76%
Level 3: 2000 - 33 $ - 1 983 - 99,16%
Level 4: 4000 - 21 $ - 3 926 - 98,15%
Luxury : 1000 - 186 $ - 987 - 98,74%
Total Capacity :16250
Farm
Farm Level 1: 2000 - 33 $ - 1 489 - 74,44%
Farm Level 2: 1000 - 10 $ - 753 - 75,28%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 696 - 96,59%
Average Income per Game1 574 800 $
Year to Date Revenue64 566 810 $
Farm
Home Games Left0
Average Attendance - %2 242 - 74,72%
Average Income per Game84 421 $
Year to Date Revenue3 461 273 $

Expense

Pro Players Total Salaries71 230 000 $
Pro Players Total Average Salaries71 230 000 $
Farm Players Total Salaries2 745 500 $
Farm Players Total Average Salaries2 745 500 $
Coaches Total Salaries1 950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses71 906 242 $
Farm Year To Date Expenses3 596 909 $
Pro Salary Cap Per Days391 374 $
Pro Salary Cap To Date70 495 820 $
Farm Salary Cap Per Days15 599 $
Farm Salary Cap To Date2 839 364 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days397 967 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 861 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap70 495 820 $
Estimate Under Maximum Salary Cap of 74 000 000 $3 504 180 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 13 495 820 $
Current Bank Account13 026 346 $
Projected Bank Account13 026 346 $

Pro Players Salaries

Ben Bishop 6 500 000 $ (8)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Dustin Byfuglien 6 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Brian Lee 5 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
James Reimer 5 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Michael Frolik 4 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Michael Del Zotto 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Cory Conacher 4 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Cody Hodgson 4 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Émile Poirier 4 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Luke Adam 3 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 0 $
Gabriel Bourque 3 250 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 0 $
Brett MacLean 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Brayden McNabb 2 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Andrei Markov 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Tim Erixon 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Max Friberg 1 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 0 $
Peter Budaj 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Dmitry Korobov 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Brendan Leipsic 1 100 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 0 $
Brooks Laich 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Torrey Mitchell 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Carter Ashton 980 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 980 000 $
-Salary Average Remaining : 0 $
Brooks Orpik 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2017 : 71 230 000 $
Year 2018 : 51 980 000 $
Year 2019 : 27 500 000 $
Year 2020 : 27 500 000 $
Salary Average Commitment
Year 2017 : 71 230 000 $
Year 2018 : 51 980 000 $
Year 2019 : 27 500 000 $
Year 2020 : 27 500 000 $
Salary Cap with 1 Way Contract
Year 2017 : 71 230 000 $
Year 2018 : 51 980 000 $
Year 2019 : 27 500 000 $
Year 2020 : 27 500 000 $

Farm Players Salaries

Justin Pogge 175 000 $ (1)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Tyson Baillie 160 000 $ (3)
Salary Remaining : 0 $
Salary Average : 160 000 $
Salary Average Remaining : 0 $
Mitch Holmberg 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Sergey Tolchinsky 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
J.T. Brown 125 000 $ (3)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Andreas Martinsen 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Radek Faksa 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Mitchell Theoret 115 000 $ (3)
Salary Remaining : 0 $
Salary Average : 115 000 $
Salary Average Remaining : 0 $
Eric Brewer 100 500 $ (1)
Salary Remaining : 0 $
Salary Average : 100 500 $
Salary Average Remaining : 0 $
Greg Zanon 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Johan Sundstrom 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Aaron Palushaj 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Dane Fox 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Trevor Murphy 100 000 $ (3)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Jared McCann 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Nikita Scherbak 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Gavin Bayreuther 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Travis Dermott 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Alexandre Carrier 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Kerby Rychel 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Jonathan Dahlen 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Antoine Marcoux 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Sean Malone 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Brenden Kichton 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Jared Coreau 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Scott Mayfield 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2017 : 2 745 500 $
Year 2018 : 1 625 000 $
Year 2019 : 940 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 745 500 $
Year 2018 : 1 625 000 $
Year 2019 : 940 000 $
Year 2020 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5200 - 107 $ - 4 763 - 91,59%
Level 2: 5000 - 59 $ - 4 822 - 96,45%
Level 3: 2000 - 38 $ - 1 611 - 80,56%
Level 4: 4000 - 27 $ - 2 852 - 71,30%
Luxury : 1000 - 212 $ - 783 - 78,35%
Total Capacity :17200
Farm
Farm Level 1: 2000 - 27 $ - 1 480 - 74,01%
Farm Level 2: 1000 - 11 $ - 745 - 74,49%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 832 - 86,23%
Average Income per Game1 636 702 $
Year to Date Revenue67 104 789 $
Farm
Home Games Left0
Average Attendance - %2 225 - 74,17%
Average Income per Game71 758 $
Year to Date Revenue2 942 093 $

Expense

Pro Players Total Salaries71 025 000 $
Pro Players Total Average Salaries71 025 000 $
Farm Players Total Salaries2 431 000 $
Farm Players Total Average Salaries2 431 000 $
Coaches Total Salaries1 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 000 000 $
Pro Year To Date Expenses71 784 626 $
Farm Year To Date Expenses3 136 650 $
Pro Salary Cap Per Days390 247 $
Pro Salary Cap To Date70 253 254 $
Farm Salary Cap Per Days13 273 $
Farm Salary Cap To Date2 479 280 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days397 115 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 506 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap73 253 254 $
Estimate Under Maximum Salary Cap of 74 000 000 $746 746 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 253 254 $
Current Bank Account72 053 699 $
Projected Bank Account72 053 699 $

Pro Players Salaries

Henrik Lundqvist 7 200 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 200 000 $
-Salary Average Remaining : 0 $
Ryan McDonagh 7 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Aleksander Barkov 6 750 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
Ryan O'Reilly 6 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Nail Yakupov 6 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Brandon Saad 5 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Justin Faulk 3 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 0 $
Christian Thomas 3 200 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 0 $
Rickard Rakell 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
J.T. Miller 2 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Chris Kreider 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Tanner Pearson 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Jack Campbell 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Cody Eakin 1 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 0 $
Dylan McIlrath 1 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 0 $
Kevin Czuczman 1 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Griffin Reinhart 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Alexander Wennberg 1 325 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 325 000 $
-Salary Average Remaining : 0 $
Erik Haula 1 300 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 0 $
Joonas Donskoi 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Viktor Arvidsson 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Brandon Carlo 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Ivan Provorov 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2017 : 71 025 000 $
Year 2018 : 52 700 000 $
Year 2019 : 42 650 000 $
Year 2020 : 35 450 000 $
Salary Average Commitment
Year 2017 : 71 025 000 $
Year 2018 : 52 700 000 $
Year 2019 : 42 650 000 $
Year 2020 : 35 450 000 $
Salary Cap with 1 Way Contract
Year 2017 : 71 025 000 $
Year 2018 : 52 700 000 $
Year 2019 : 42 650 000 $
Year 2020 : 35 450 000 $

Farm Players Salaries

Michael Raffl 180 000 $ (1)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Jake McCabe 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Fyodor Malykhin 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Shea Theodore 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Jakub Vrana 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Anthony Stolarz 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Christian Folin 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Damir Zhafyarov 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Josh Morrissey 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Jesper Bratt 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Brayden Point 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Denis Malgin 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Travis Konecny (Out of Payroll) 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Denis Guryanov 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Chris Bigras 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Ethan Bear 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Tyler Bertuzzi 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Christian Fischer 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Henrik Borgstrom 86 000 $ (3)
Salary Remaining : 0 $
Salary Average : 86 000 $
Salary Average Remaining : 0 $
Felix Sandström 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Carter Verhaeghe 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Matej Tomek 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Brian Flynn 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
J.T. Compher 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Ziyat Paigin 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2017 : 2 431 000 $
Year 2018 : 1 276 000 $
Year 2019 : 346 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 431 000 $
Year 2018 : 1 276 000 $
Year 2019 : 346 000 $
Year 2020 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6500 - 85 $ - 6 064 - 93,30%
Level 2: 5500 - 55 $ - 5 002 - 90,94%
Level 3: 2153 - 35 $ - 1 937 - 89,96%
Level 4: 4000 - 20 $ - 3 925 - 98,13%
Luxury : 1000 - 180 $ - 994 - 99,37%
Total Capacity :19153
Farm
Farm Level 1: 2000 - 30 $ - 1 520 - 75,99%
Farm Level 2: 1000 - 12 $ - 760 - 76,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 922 - 93,57%
Average Income per Game1 662 433 $
Year to Date Revenue68 159 773 $
Farm
Home Games Left0
Average Attendance - %2 280 - 75,99%
Average Income per Game81 522 $
Year to Date Revenue3 342 397 $

Expense

Pro Players Total Salaries82 850 000 $
Pro Players Total Average Salaries82 850 000 $
Farm Players Total Salaries5 120 000 $
Farm Players Total Average Salaries5 120 000 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 543 956 $)
Pro Year To Date Expenses77 545 580 $
Farm Year To Date Expenses4 244 098 $
Pro Salary Cap Per Days455 220 $
Pro Salary Cap To Date75 303 827 $
Farm Salary Cap Per Days29 091 $
Farm Salary Cap To Date3 331 079 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days466 209 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days34 205 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap73 759 871 $
Estimate Under Maximum Salary Cap of 74 000 000 $240 129 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 759 871 $
Current Bank Account(3 659 066 $)
Projected Bank Account(3 659 066 $)

Pro Players Salaries

Erik Karlsson 8 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 0 $
Jason Spezza 7 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Brent Burns 6 750 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
T.J. Oshie 6 500 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Jonas Hiller 6 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Kris Versteeg 5 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Bryan Little 5 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Travis Zajac 5 400 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 0 $
Ryan Callahan 5 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
David Desharnais 5 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Darren Helm 3 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Jake Allen 3 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Mikkel Boedker 3 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 0 $
Beau Bennett 2 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 0 $
Damon Severson 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Antero Niittymaki (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 1 000 000 $
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Jeff Schultz 1 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Noah Hanifin 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Esa Lindell 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Ryan Dzingel 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Zach Hyman 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Joel Edmundson 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2017 : 82 850 000 $
Year 2018 : 68 200 000 $
Year 2019 : 33 500 000 $
Year 2020 : 21 750 000 $
Salary Average Commitment
Year 2017 : 82 850 000 $
Year 2018 : 68 200 000 $
Year 2019 : 33 500 000 $
Year 2020 : 21 750 000 $
Salary Cap with 1 Way Contract
Year 2017 : 82 850 000 $
Year 2018 : 68 200 000 $
Year 2019 : 33 500 000 $
Year 2020 : 21 750 000 $

Farm Players Salaries

Richard Panik 2 000 000 $ (3)
Salary Remaining : 0 $
Salary Average : 2 000 000 $
Salary Average Remaining : 0 $
William Karlsson 235 000 $ (3)
Salary Remaining : 0 $
Salary Average : 235 000 $
Salary Average Remaining : 0 $
Tomas Jurco 200 000 $ (2)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Shawn Horcoff 180 000 $ (2)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Petteri Lindbohm 160 000 $ (3)
Salary Remaining : 0 $
Salary Average : 160 000 $
Salary Average Remaining : 0 $
Brian Strait 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Jim O'Brien 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Nikita Soshnikov 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Kevin Bieksa 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Jussi Jokinen 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Danny Syvret (Out of Payroll) 140 000 $ (1)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Igor Bobkov 130 000 $ (1)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Austin Czarnik 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Tom Wilson 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Jordan Nolan 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Calle Jarnkrok 110 000 $ (1)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Stefan Matteau 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Stefan Noesen 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Derek Grant 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Joel Armia 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Matt Puempel 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Max McCormick 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Andrew Nielsen (Out of Payroll) 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Rob O'Gara 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Chris Wideman 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Marcus Sorensen 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Cody Donaghey 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Stephen Gionta 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Thomas Greiss 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 2017 : 5 350 000 $
Year 2018 : 2 170 000 $
Year 2019 : 785 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 5 350 000 $
Year 2018 : 2 170 000 $
Year 2019 : 785 000 $
Year 2020 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7500 - 70 $ - 6 324 - 84,32%
Level 2: 6500 - 36 $ - 5 487 - 84,41%
Level 3: 2500 - 18 $ - 2 355 - 94,20%
Level 4: 7000 - 5 $ - 4 498 - 64,26%
Luxury : 1500 - 110 $ - 1 141 - 76,05%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 35 $ - 1 511 - 75,53%
Farm Level 2: 1000 - 15 $ - 744 - 74,42%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 804 - 79,22%
Average Income per Game1 225 834 $
Year to Date Revenue50 259 190 $
Farm
Home Games Left0
Average Attendance - %2 255 - 75,16%
Average Income per Game93 356 $
Year to Date Revenue3 827 603 $

Expense

Pro Players Total Salaries74 800 000 $
Pro Players Total Average Salaries74 800 000 $
Farm Players Total Salaries2 757 600 $
Farm Players Total Average Salaries2 757 600 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 510 989 $)
Pro Year To Date Expenses76 165 921 $
Farm Year To Date Expenses4 405 256 $
Pro Salary Cap Per Days410 989 $
Pro Salary Cap To Date74 085 703 $
Farm Salary Cap Per Days15 668 $
Farm Salary Cap To Date2 899 888 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days421 978 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days24 191 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap70 574 714 $
Estimate Under Maximum Salary Cap of 74 000 000 $3 425 286 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 13 574 714 $
Current Bank Account(753 197 $)
Projected Bank Account(753 197 $)

Pro Players Salaries

Shea Weber 9 500 000 $ (9)
-Salary Remaining : 0 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 0 $
Claude Giroux 7 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Patric Hornqvist 7 250 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 0 $
Drew Stafford 6 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
David Krejci 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Mike Smith 5 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Boone Jenner 4 700 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 0 $
Zemgus Girgensons 4 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Simon Despres 3 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 0 $
Johan Larsson 2 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 0 $
Rasmus Ristolainen 2 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 0 $
Torey Krug 2 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Sami Vatanen 1 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Andrej Meszaros 1 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Marek Mazanec 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Gabriel Dumont 1 400 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 0 $
Brendan Ranford 1 400 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 0 $
Kevin Hayes 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Anders Lee 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Joakim Nordstrom 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Emil Bemstrom 850 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Oskars Bartulis 600 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 600 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2017 : 74 800 000 $
Year 2018 : 44 800 000 $
Year 2019 : 39 650 000 $
Year 2020 : 24 250 000 $
Salary Average Commitment
Year 2017 : 74 800 000 $
Year 2018 : 44 800 000 $
Year 2019 : 39 650 000 $
Year 2020 : 24 250 000 $
Salary Cap with 1 Way Contract
Year 2017 : 74 800 000 $
Year 2018 : 44 800 000 $
Year 2019 : 39 650 000 $
Year 2020 : 24 250 000 $

Farm Players Salaries

Stephane Da Costa 275 000 $ (3)
Salary Remaining : 0 $
Salary Average : 275 000 $
Salary Average Remaining : 0 $
Travis Brown 177 500 $ (2)
Salary Remaining : 0 $
Salary Average : 177 500 $
Salary Average Remaining : 0 $
Alex Plante 170 000 $ (4)
Salary Remaining : 0 $
Salary Average : 170 000 $
Salary Average Remaining : 0 $
Randy Gazzola 150 100 $ (3)
Salary Remaining : 0 $
Salary Average : 150 100 $
Salary Average Remaining : 0 $
Tyler Lewington 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Spencer Machacek 140 000 $ (3)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Vincent Lecavalier 135 000 $ (2)
Salary Remaining : 0 $
Salary Average : 135 000 $
Salary Average Remaining : 0 $
Alex Burrows 135 000 $ (2)
Salary Remaining : 0 $
Salary Average : 135 000 $
Salary Average Remaining : 0 $
Ahti Oksanen 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Chad LaRose 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Tom Pyatt 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Blair Betts 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Ty Wishart 100 000 $ (3)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
John Oduya 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Alexandre Mallet 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Zane McIntyre 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Mike Winther 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Filip Gustavsson 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Michael Parks 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Jacob Peterson 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Fredrik Karlstrom 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Daniel Brickley 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Mathieu Garon 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2017 : 2 757 600 $
Year 2018 : 2 127 600 $
Year 2019 : 920 100 $
Year 2020 : 170 000 $
Salary Average Commitment
Year 2017 : 2 757 600 $
Year 2018 : 2 127 600 $
Year 2019 : 920 100 $
Year 2020 : 170 000 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6387 - 70 $ - 5 853 - 91,65%
Level 2: 5000 - 50 $ - 4 648 - 92,96%
Level 3: 2000 - 30 $ - 1 903 - 95,15%
Level 4: 4000 - 25 $ - 3 372 - 84,31%
Luxury : 1000 - 100 $ - 949 - 94,86%
Total Capacity :18387
Farm
Farm Level 1: 2000 - 25 $ - 1 523 - 76,17%
Farm Level 2: 1000 - 20 $ - 737 - 73,72%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 725 - 90,96%
Average Income per Game1 421 280 $
Year to Date Revenue58 272 492 $
Farm
Home Games Left0
Average Attendance - %2 261 - 75,35%
Average Income per Game83 435 $
Year to Date Revenue3 420 833 $

Expense

Pro Players Total Salaries76 921 462 $
Pro Players Total Average Salaries76 921 462 $
Farm Players Total Salaries4 122 500 $
Farm Players Total Average Salaries4 122 500 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 000 000 $)
Pro Year To Date Expenses77 006 646 $
Farm Year To Date Expenses3 975 807 $
Pro Salary Cap Per Days422 645 $
Pro Salary Cap To Date74 998 954 $
Farm Salary Cap Per Days23 423 $
Farm Salary Cap To Date3 069 120 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days433 634 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days28 537 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap73 998 954 $
Estimate Under Maximum Salary Cap of 74 000 000 $1 046 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 998 954 $
Current Bank Account15 985 081 $
Projected Bank Account15 985 081 $

Pro Players Salaries

Alexander Semin 10 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 10 500 000 $
-Salary Average Remaining : 0 $
Alex Ovechkin 9 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 0 $
Cam Ward 7 800 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 0 $
Paul Stastny 7 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Marian Gaborik 7 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Derek Stepan 6 750 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
Duncan Keith 5 538 462 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 538 462 $
-Salary Average Remaining : 0 $
Jeff Carter 5 273 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 273 000 $
-Salary Average Remaining : 0 $
Christian Ehrhoff 4 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Trevor Daley 4 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Ryan Wilson 1 560 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 560 000 $
-Salary Average Remaining : 0 $
Bryan Rust 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Tyler Kennedy 1 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Ryan Shannon 850 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Jeff Drouin-Deslauriers 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Chris Lee 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Niklas Kronwall 700 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Nick Petersen 650 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 650 000 $
-Salary Average Remaining : 0 $
Artyom Demkov 600 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 600 000 $
-Salary Average Remaining : 0 $
Tom Wandell 600 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 600 000 $
-Salary Average Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2017 : 76 921 462 $
Year 2018 : 67 571 462 $
Year 2019 : 61 861 462 $
Year 2020 : 31 550 000 $
Salary Average Commitment
Year 2017 : 76 921 462 $
Year 2018 : 67 571 462 $
Year 2019 : 61 861 462 $
Year 2020 : 31 550 000 $
Salary Cap with 1 Way Contract
Year 2017 : 76 921 462 $
Year 2018 : 67 571 462 $
Year 2019 : 61 861 462 $
Year 2020 : 31 550 000 $

Farm Players Salaries

Jiri Hudler 900 000 $ (1)
Salary Remaining : 0 $
Salary Average : 900 000 $
Salary Average Remaining : 0 $
Brandon Prust 800 000 $ (3)
Salary Remaining : 0 $
Salary Average : 800 000 $
Salary Average Remaining : 0 $
Kevan Miller 200 000 $ (3)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Rich Peverley 197 500 $ (1)
Salary Remaining : 0 $
Salary Average : 197 500 $
Salary Average Remaining : 0 $
Brian Dumoulin 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Eric Wellwood 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Marcel Goc 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Joe Rogalski 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Radim Vrbata 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Patrick Killeen 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Andy Greene 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Anton Babchuk 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Jerred Smithson 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Max Sauve 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Chris Brown 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Viktor Fasth 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Alexander Pechursky 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Zbynek Michalek 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Mark Cundari 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Sean Backman 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Garrett Meurs 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Toni Lydman 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Francis Verreault-Paul 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Matt Cullen 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Stefan Legein 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Simon Gagne 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Bracken Kearns 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2017 : 4 122 500 $
Year 2018 : 960 000 $
Year 2019 : 370 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 4 122 500 $
Year 2018 : 960 000 $
Year 2019 : 370 000 $
Year 2020 : 0 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisée Pepsi
Level 1: 5000 - 100 $ - 4 859 - 97,19%
Level 2: 4000 - 60 $ - 3 926 - 98,15%
Level 3: 2000 - 35 $ - 1 928 - 96,42%
Level 4: 3176 - 20 $ - 3 176 - 100,00%
Luxury : 1000 - 180 $ - 994 - 99,42%
Total Capacity :15176
Farm
Farm Level 1: 2000 - 25 $ - 1 498 - 74,88%
Farm Level 2: 1000 - 10 $ - 738 - 73,78%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 884 - 98,08%
Average Income per Game1 536 906 $
Year to Date Revenue63 013 165 $
Farm
Home Games Left0
Average Attendance - %2 235 - 74,51%
Average Income per Game66 777 $
Year to Date Revenue2 737 845 $

Expense

Pro Players Total Salaries80 375 000 $
Pro Players Total Average Salaries78 541 666 $
Farm Players Total Salaries3 079 000 $
Farm Players Total Average Salaries3 079 000 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses76 607 593 $
Farm Year To Date Expenses3 290 809 $
Pro Salary Cap Per Days431 548 $
Pro Salary Cap To Date72 625 909 $
Farm Salary Cap Per Days17 494 $
Farm Salary Cap To Date2 530 211 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days452 610 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 756 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap72 625 909 $
Estimate Under Maximum Salary Cap of 74 000 000 $1 374 091 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 15 625 909 $
Current Bank Account5 156 839 $
Projected Bank Account5 156 839 $

Pro Players Salaries

Jamie Benn 6 800 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 0 $
Brad Richards 6 700 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 0 $
Vladimir Tarasenko 6 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Mike Green 6 300 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 0 $
David Booth 6 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Brendan Smith 5 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Andrew MacDonald 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Joe Thornton 4 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Dave Bolland 4 500 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Cody Franson 4 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
David Perron 4 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Keaton Ellerby 4 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 166 666 $
-Salary Average Remaining : 0 $
Nick Bjugstad 4 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Nick Foligno 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Nick Bonino 2 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 0 $
Andrey Vasilevskiy 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Dany Heatley 1 100 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 0 $
Tom Kuhnhackl 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Alex Biega 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Tyler Motte 925 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Gabriel Gagné 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Olivier Roy 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2017 : 80 375 000 $
Year 2018 : 61 725 000 $
Year 2019 : 35 425 000 $
Year 2020 : 15 800 000 $
Salary Average Commitment
Year 2017 : 78 541 666 $
Year 2018 : 61 725 000 $
Year 2019 : 35 425 000 $
Year 2020 : 15 800 000 $
Salary Cap with 1 Way Contract
Year 2017 : 78 541 666 $
Year 2018 : 61 725 000 $
Year 2019 : 35 425 000 $
Year 2020 : 15 800 000 $

Farm Players Salaries

Matthew Peca 980 000 $ (1)
Salary Remaining : 0 $
Salary Average : 980 000 $
Salary Average Remaining : 0 $
Connor Murphy 200 000 $ (1)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Brandon Manning 135 000 $ (3)
Salary Remaining : 0 $
Salary Average : 135 000 $
Salary Average Remaining : 0 $
Philip Lane 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Gilbert Brule 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Nick Ebert 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Joey Hishon 98 000 $ (2)
Salary Remaining : 0 $
Salary Average : 98 000 $
Salary Average Remaining : 0 $
Dillon Fournier 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Ivan Nalimov 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Mason McDonald 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Brett Kulak 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Zach Aston-Reese 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Yan-Pavel Laplante 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Mikael Wikstrand 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Josh Archibald 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Philip Samuelsson 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Justin Bailey 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Jack Nevins 78 000 $ (1)
Salary Remaining : 0 $
Salary Average : 78 000 $
Salary Average Remaining : 0 $
Brett Lernout 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Christopher Clapperton 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Raphaël Kuonen 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Felix Petit 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Nicolas Deschamps 68 000 $ (1)
Salary Remaining : 0 $
Salary Average : 68 000 $
Salary Average Remaining : 0 $
Keven Veilleux 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2017 : 3 079 000 $
Year 2018 : 1 188 000 $
Year 2019 : 315 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 3 079 000 $
Year 2018 : 1 188 000 $
Year 2019 : 315 000 $
Year 2020 : 0 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 5562 - 97 $ - 5 506 - 98,99%
Level 2: 5000 - 52 $ - 4 808 - 96,17%
Level 3: 2000 - 30 $ - 1 974 - 98,72%
Level 4: 4000 - 23 $ - 3 758 - 93,95%
Luxury : 1000 - 180 $ - 992 - 99,15%
Total Capacity :17562
Farm
Farm Level 1: 2000 - 23 $ - 1 485 - 74,24%
Farm Level 2: 1000 - 9 $ - 743 - 74,30%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 039 - 97,02%
Average Income per Game1 639 606 $
Year to Date Revenue67 223 859 $
Farm
Home Games Left0
Average Attendance - %2 228 - 74,26%
Average Income per Game61 100 $
Year to Date Revenue2 505 085 $

Expense

Pro Players Total Salaries72 550 000 $
Pro Players Total Average Salaries72 550 000 $
Farm Players Total Salaries2 810 000 $
Farm Players Total Average Salaries2 810 000 $
Coaches Total Salaries1 050 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 500 000 $
Pro Year To Date Expenses72 692 577 $
Farm Year To Date Expenses3 253 463 $
Pro Salary Cap Per Days398 626 $
Pro Salary Cap To Date71 688 452 $
Farm Salary Cap Per Days15 966 $
Farm Salary Cap To Date2 747 033 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days401 648 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 807 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap73 188 452 $
Estimate Under Maximum Salary Cap of 74 000 000 $811 548 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 188 452 $
Current Bank Account20 162 883 $
Projected Bank Account20 162 883 $

Pro Players Salaries

Jordan Staal 7 250 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 0 $
Adam Larsson 6 500 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Alec Martinez 5 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Ryan Murray 5 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Alexander Radulov 5 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Jacob Josefson 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Jonathan Huberdeau 4 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 0 $
James Van Riemsdyk 4 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 0 $
Nikolai Kulemin 4 200 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 0 $
Mikael Backlund 4 100 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 0 $
Calvin de Haan 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Aaron Ness 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Matthew Nieto 2 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 0 $
Mattias Backman 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Nicolas Petan 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Brock McGinn 2 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Sven Andrighetto 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Myles Bell 1 600 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 0 $
Jonathan Bernier 1 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Pascal Dupuis 1 100 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 0 $
Konstantin Barulin 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Keith Ballard 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2017 : 72 550 000 $
Year 2018 : 49 250 000 $
Year 2019 : 44 150 000 $
Year 2020 : 28 450 000 $
Salary Average Commitment
Year 2017 : 72 550 000 $
Year 2018 : 49 250 000 $
Year 2019 : 44 150 000 $
Year 2020 : 28 450 000 $
Salary Cap with 1 Way Contract
Year 2017 : 72 550 000 $
Year 2018 : 49 250 000 $
Year 2019 : 44 150 000 $
Year 2020 : 28 450 000 $

Farm Players Salaries

Mike Weber 285 000 $ (2)
Salary Remaining : 0 $
Salary Average : 285 000 $
Salary Average Remaining : 0 $
Ryan Parent 140 000 $ (2)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Alex Nedeljkovic 140 000 $ (3)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Francis Perron 140 000 $ (3)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Julien Nantel 130 000 $ (3)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Frank Corrado 125 000 $ (1)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Maxime St-Cyr 120 000 $ (4)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Guillaume Desbiens 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Liam O'Brien 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Tim Brent 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Nicolas Deslauriers 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Andrew O'Brien 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Sébastien Piché 100 000 $ (4)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Jean-François Bérubé 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Martins Dzierkals 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Philippe Myers 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Antoine Waked 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Alexandre Fortin 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Jérémy Lauzon 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Jean-Christophe Beaudin 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
A.J. Greer 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Bruno-Carl Denis 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Manuel Wiederer 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Chase Marchand 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Alexandre Bélanger 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Jean-Sébastien Dea 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Mathieu Brisebois 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2017 : 2 810 000 $
Year 2018 : 2 205 000 $
Year 2019 : 1 150 000 $
Year 2020 : 220 000 $
Salary Average Commitment
Year 2017 : 2 810 000 $
Year 2018 : 2 205 000 $
Year 2019 : 1 150 000 $
Year 2020 : 220 000 $

Seattle Saints



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyArena
Level 1: 5000 - 100 $ - 4 827 - 96,53%
Level 2: 5000 - 60 $ - 4 070 - 81,40%
Level 3: 2000 - 33 $ - 1 990 - 99,50%
Level 4: 4459 - 20 $ - 4 063 - 91,12%
Luxury : 1000 - 210 $ - 760 - 75,97%
Total Capacity :17459
Farm
Farm Level 1: 2000 - 25 $ - 1 523 - 76,16%
Farm Level 2: 1000 - 10 $ - 775 - 77,45%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 709 - 89,98%
Average Income per Game1 562 736 $
Year to Date Revenue64 072 162 $
Farm
Home Games Left0
Average Attendance - %2 298 - 76,59%
Average Income per Game73 189 $
Year to Date Revenue3 000 742 $

Expense

Pro Players Total Salaries78 400 000 $
Pro Players Total Average Salaries78 983 334 $
Farm Players Total Salaries6 465 000 $
Farm Players Total Average Salaries6 440 000 $
Coaches Total Salaries1 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses74 851 084 $
Farm Year To Date Expenses5 286 235 $
Pro Salary Cap Per Days433 974 $
Pro Salary Cap To Date73 807 874 $
Farm Salary Cap Per Days36 591 $
Farm Salary Cap To Date4 457 429 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days436 264 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days41 278 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap73 807 874 $
Estimate Under Maximum Salary Cap of 74 000 000 $192 126 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 807 874 $
Current Bank Account5 934 545 $
Projected Bank Account5 934 545 $

Pro Players Salaries

Max Pacioretty 8 000 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 0 $
Patrik Berglund 5 750 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 0 $
Jimmy Howard 5 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
John Gibson 4 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Andrew Ladd 4 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Derick Brassard 4 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 0 $
Antoine Vermette 4 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 833 334 $
-Salary Average Remaining : 0 $
Carl Hagelin 4 100 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 0 $
Keith Aulie 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Patrick Sharp 3 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 950 000 $
-Salary Average Remaining : 0 $
Derek Joslin 3 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 0 $
Colin Greening 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Alexander Urbom 3 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Mattias Ekholm 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Michael Sgarbossa 2 800 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 0 $
Craig Smith 2 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Taylor Doherty 2 300 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 0 $
Sven Baertschi 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Valeri Nichushkin 1 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 0 $
Jerry D'Amigo 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Patrick Holland 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Mac Bennett 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Darnell Nurse 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2017 : 78 400 000 $
Year 2018 : 58 900 000 $
Year 2019 : 34 150 000 $
Year 2020 : 16 550 000 $
Salary Average Commitment
Year 2017 : 78 983 334 $
Year 2018 : 58 900 000 $
Year 2019 : 34 150 000 $
Year 2020 : 16 550 000 $
Salary Cap with 1 Way Contract
Year 2017 : 78 983 334 $
Year 2018 : 58 900 000 $
Year 2019 : 34 150 000 $
Year 2020 : 16 550 000 $

Farm Players Salaries

Mikhail Grabovski 1 400 000 $ (2)
Salary Remaining : 0 $
Salary Average : 1 400 000 $
Salary Average Remaining : 0 $
Pavel Padakin 1 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 1 150 000 $
Salary Average Remaining : 0 $
Justin Falk 280 000 $ (2)
Salary Remaining : 0 $
Salary Average : 280 000 $
Salary Average Remaining : 0 $
Wojtek Wolski 270 000 $ (3)
Salary Remaining : 0 $
Salary Average : 270 000 $
Salary Average Remaining : 0 $
Benoit Pouliot 260 000 $ (1)
Salary Remaining : 0 $
Salary Average : 260 000 $
Salary Average Remaining : 0 $
Jesper Jensen 250 000 $ (3)
Salary Remaining : 0 $
Salary Average : 250 000 $
Salary Average Remaining : 0 $
Dalton Prout 200 000 $ (3)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Oscar Moller 200 000 $ (1)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Mike Condon 200 000 $ (2)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Eric Gryba 185 000 $ (2)
Salary Remaining : 0 $
Salary Average : 185 000 $
Salary Average Remaining : 0 $
Brian Lashoff 180 000 $ (2)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Connor Rankin 160 000 $ (1)
Salary Remaining : 0 $
Salary Average : 160 000 $
Salary Average Remaining : 0 $
Pius Suter 160 000 $ (3)
Salary Remaining : 0 $
Salary Average : 160 000 $
Salary Average Remaining : 0 $
Daniel O'Regan 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Chad Johnson 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Connor Hurley 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Jason Akeson 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Jordan Schneider 125 000 $ (1)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Matthew Irwin 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Vinny Saponari 120 000 $ (4)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Simon Moser 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Tomas Kundratek 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Chandler Stephenson 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Dmitri Kagarlitsky 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Antoine Bibeau 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Matt Moulson 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2017 : 6 465 000 $
Year 2018 : 3 250 000 $
Year 2019 : 1 510 000 $
Year 2020 : 120 000 $
Salary Average Commitment
Year 2017 : 6 440 000 $
Year 2018 : 3 250 000 $
Year 2019 : 1 510 000 $
Year 2020 : 120 000 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6500 - 130 $ - 3 799 - 58,45%
Level 2: 5500 - 70 $ - 3 454 - 62,80%
Level 3: 2150 - 40 $ - 1 515 - 70,45%
Level 4: 4000 - 39 $ - 1 947 - 48,68%
Luxury : 1000 - 250 $ - 652 - 65,17%
Total Capacity :19150
Farm
Farm Level 1: 2000 - 50 $ - 1 494 - 74,69%
Farm Level 2: 1000 - 10 $ - 754 - 75,36%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 367 - 59,36%
Average Income per Game1 542 361 $
Year to Date Revenue63 236 786 $
Farm
Home Games Left0
Average Attendance - %2 247 - 74,92%
Average Income per Game122 521 $
Year to Date Revenue5 023 357 $

Expense

Pro Players Total Salaries69 025 000 $
Pro Players Total Average Salaries69 025 000 $
Farm Players Total Salaries6 917 500 $
Farm Players Total Average Salaries6 917 500 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 500 000 $
Pro Year To Date Expenses73 405 573 $
Farm Year To Date Expenses5 434 405 $
Pro Salary Cap Per Days379 258 $
Pro Salary Cap To Date72 290 183 $
Farm Salary Cap Per Days39 304 $
Farm Salary Cap To Date4 826 977 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days384 753 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days42 713 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap73 790 183 $
Estimate Under Maximum Salary Cap of 74 000 000 $209 817 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 790 183 $
Current Bank Account9 536 796 $
Projected Bank Account9 536 796 $

Pro Players Salaries

Dustin Brown 6 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Kyle Turris 6 500 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Jonathan Quick 5 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Marian Hossa 5 275 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 275 000 $
-Salary Average Remaining : 0 $
Kyle Okposo 5 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Jason Garrison 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Mark Scheifele 4 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Grant Clitsome 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Jan Mursak 4 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Evgeny Grachev 3 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 0 $
Niklas Grossman 3 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 0 $
Jordan Caron 3 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 0 $
Ian Cole 2 550 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 550 000 $
-Salary Average Remaining : 0 $
Justin Braun 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Anton Stralman 1 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 0 $
Aaron Dell 1 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Michael Santorelli 1 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Clayton Keller 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jesse Puljujarvi 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Daniel Brière 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2017 : 69 025 000 $
Year 2018 : 47 725 000 $
Year 2019 : 29 025 000 $
Year 2020 : 15 500 000 $
Salary Average Commitment
Year 2017 : 69 025 000 $
Year 2018 : 47 725 000 $
Year 2019 : 29 025 000 $
Year 2020 : 15 500 000 $
Salary Cap with 1 Way Contract
Year 2017 : 69 025 000 $
Year 2018 : 47 725 000 $
Year 2019 : 29 025 000 $
Year 2020 : 15 500 000 $

Farm Players Salaries

Jan Rutta 2 000 000 $ (3)
Salary Remaining : 0 $
Salary Average : 2 000 000 $
Salary Average Remaining : 0 $
Victor Antipin 1 775 000 $ (3)
Salary Remaining : 0 $
Salary Average : 1 775 000 $
Salary Average Remaining : 0 $
Mike Vecchione 850 000 $ (2)
Salary Remaining : 0 $
Salary Average : 850 000 $
Salary Average Remaining : 0 $
Jordan Szwarz 200 000 $ (5)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Jamie McGinn 175 000 $ (2)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Sami Aittokallio 170 000 $ (2)
Salary Remaining : 0 $
Salary Average : 170 000 $
Salary Average Remaining : 0 $
Alex Grant 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
William Carrier 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Yohann Auvitu 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Daniel Carcillo 140 000 $ (2)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Jake Chelios 110 000 $ (3)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Sebastian Wannstrom 110 000 $ (1)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Teemu Eronen 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Antti Pihlstrom 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Borna Rendulic 97 500 $ (3)
Salary Remaining : 0 $
Salary Average : 97 500 $
Salary Average Remaining : 0 $
Nik Antropov 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Will Butcher (Out of Payroll) 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Francis Charette 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Alex Tanguay 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Craig Adams 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Leland Irving 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Mathieu Carle 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Jake Guentzel 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2017 : 7 012 500 $
Year 2018 : 2 355 000 $
Year 2019 : 1 030 000 $
Year 2020 : 200 000 $
Salary Average Commitment
Year 2017 : 7 012 500 $
Year 2018 : 2 355 000 $
Year 2019 : 1 030 000 $
Year 2020 : 200 000 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 6500 - 220 $ - 2 921 - 44,93%
Level 2: 5500 - 120 $ - 2 420 - 44,00%
Level 3: 2204 - 70 $ - 1 009 - 45,80%
Level 4: 4000 - 50 $ - 1 969 - 49,23%
Luxury : 1000 - 400 $ - 462 - 46,18%
Total Capacity :19204
Farm
Farm Level 1: 2000 - 35 $ - 1 485 - 74,23%
Farm Level 2: 1000 - 15 $ - 730 - 72,99%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %8 781 - 45,72%
Average Income per Game1 657 756 $
Year to Date Revenue67 968 002 $
Farm
Home Games Left0
Average Attendance - %2 215 - 73,82%
Average Income per Game93 737 $
Year to Date Revenue3 843 218 $

Expense

Pro Players Total Salaries69 645 000 $
Pro Players Total Average Salaries69 645 000 $
Farm Players Total Salaries2 767 900 $
Farm Players Total Average Salaries2 767 900 $
Coaches Total Salaries1 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 500 000 $
Pro Year To Date Expenses67 052 809 $
Farm Year To Date Expenses3 408 479 $
Pro Salary Cap Per Days382 665 $
Pro Salary Cap To Date65 904 467 $
Farm Salary Cap Per Days15 727 $
Farm Salary Cap To Date2 626 965 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days388 159 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days20 840 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap70 404 467 $
Estimate Under Maximum Salary Cap of 74 000 000 $3 595 533 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 13 404 467 $
Current Bank Account5 988 099 $
Projected Bank Account5 988 099 $

Pro Players Salaries

Steven Stamkos 9 500 000 $ (8)
-Salary Remaining : 0 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 0 $
Tuukka Rask 6 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Alex Galchenyuk 5 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Marc Staal 5 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Brandon Dubinsky 5 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 0 $
Sergei Kostitsyn 4 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
P.K. Subban 3 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 900 000 $
-Salary Average Remaining : 0 $
Jean-Gabriel Pageau 3 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 0 $
Brandon McMillan 3 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Andrei Kostitsyn 3 145 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 145 000 $
-Salary Average Remaining : 0 $
Robin Lehner 2 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Brendan Mikkelson 2 250 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 0 $
Nathan Beaulieu 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Rocco Grimaldi 1 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Devante Smith-Pelly 1 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Nick Cousins 1 700 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 0 $
Vladislav Namestnikov 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Jarred Tinordi 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Phillip Danault 1 300 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 0 $
Nikita Zadorov 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jakob Chychrun 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Blake Comeau 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2017 : 69 645 000 $
Year 2018 : 47 450 000 $
Year 2019 : 36 500 000 $
Year 2020 : 20 750 000 $
Salary Average Commitment
Year 2017 : 69 645 000 $
Year 2018 : 47 450 000 $
Year 2019 : 36 500 000 $
Year 2020 : 20 750 000 $
Salary Cap with 1 Way Contract
Year 2017 : 69 645 000 $
Year 2018 : 47 450 000 $
Year 2019 : 36 500 000 $
Year 2020 : 20 750 000 $

Farm Players Salaries

Carl Soderberg 250 000 $ (2)
Salary Remaining : 0 $
Salary Average : 250 000 $
Salary Average Remaining : 0 $
Mike Kostka 175 000 $ (1)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Malcolm Subban 156 700 $ (3)
Salary Remaining : 0 $
Salary Average : 156 700 $
Salary Average Remaining : 0 $
Reid Boucher 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Radko Gudas 150 000 $ (4)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Jay Harrison 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Pontus Aberg 125 000 $ (3)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Anthony Stewart 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Adam Janosik 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Scott Kosmachuk 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Samuel Morin 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Jaroslav Janus 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Alexandre Picard 116 200 $ (1)
Salary Remaining : 0 $
Salary Average : 116 200 $
Salary Average Remaining : 0 $
Trevor Smith 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Denis Golubev 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Daniel Carr 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Nikita Nesterov 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Brenden Dillon 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Brendon Nash 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Brad Richardson 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Alexander Steen 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Christopher Higgins 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Ilya Solarev 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Edgars Masalskis 50 000 $ (1)
Salary Remaining : 0 $
Salary Average : 50 000 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2017 : 2 767 900 $
Year 2018 : 1 286 700 $
Year 2019 : 551 700 $
Year 2020 : 150 000 $
Salary Average Commitment
Year 2017 : 2 767 900 $
Year 2018 : 1 286 700 $
Year 2019 : 551 700 $
Year 2020 : 150 000 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6500 - 100 $ - 4 955 - 76,23%
Level 2: 5319 - 60 $ - 3 884 - 73,01%
Level 3: 2000 - 35 $ - 1 901 - 95,03%
Level 4: 4000 - 20 $ - 3 874 - 96,86%
Luxury : 1000 - 200 $ - 797 - 79,74%
Total Capacity :18819
Farm
Farm Level 1: 250 - 35 $ - 189 - 75,53%
Farm Level 2: 1237 - 15 $ - 947 - 76,58%
Farm Total Capacity :1487

Income

Home Games Left0
Average Attendance - %15 411 - 81,89%
Average Income per Game1 537 662 $
Year to Date Revenue63 044 128 $
Farm
Home Games Left0
Average Attendance - %1 136 - 76,40%
Average Income per Game31 019 $
Year to Date Revenue1 271 799 $

Expense

Pro Players Total Salaries65 925 000 $
Pro Players Total Average Salaries66 758 334 $
Farm Players Total Salaries4 122 000 $
Farm Players Total Average Salaries4 122 000 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses68 220 142 $
Farm Year To Date Expenses4 051 955 $
Pro Salary Cap Per Days366 804 $
Pro Salary Cap To Date68 059 026 $
Farm Salary Cap Per Days23 420 $
Farm Salary Cap To Date3 286 652 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days366 896 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days27 682 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap68 059 026 $
Estimate Under Maximum Salary Cap of 74 000 000 $5 940 974 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 11 059 026 $
Current Bank Account55 268 127 $
Projected Bank Account55 268 127 $

Pro Players Salaries

Phil Kessel 7 500 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Nicklas Backstrom 6 700 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 0 $
Tobias Enstrom 6 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Nazem Kadri 6 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 833 334 $
-Salary Average Remaining : 0 $
Luke Schenn 5 900 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 0 $
Theo Peckham 3 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 0 $
Morgan Rielly 3 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Andrew Hammond 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Dustin Tokarski 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Brady Skjei 2 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Teemu Pulkkinen 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Colby Armstrong 1 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 925 000 $
-Salary Average Remaining : 0 $
Daniel Paille 1 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 0 $
Louis Leblanc 1 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 0 $
Zack Kassian 1 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Tomas Vincour 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Taylor Pyatt 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Andrew Agozzino 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Jesse Blacker 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Joe Finley 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Sam Carrick 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Alexander Barabanov 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2017 : 65 925 000 $
Year 2018 : 42 200 000 $
Year 2019 : 36 100 000 $
Year 2020 : 27 100 000 $
Salary Average Commitment
Year 2017 : 66 758 334 $
Year 2018 : 42 033 334 $
Year 2019 : 35 933 334 $
Year 2020 : 26 933 334 $
Salary Cap with 1 Way Contract
Year 2017 : 66 758 334 $
Year 2018 : 42 033 334 $
Year 2019 : 35 933 334 $
Year 2020 : 26 933 334 $

Farm Players Salaries

Sebastian Aho 950 000 $ (2)
Salary Remaining : 0 $
Salary Average : 950 000 $
Salary Average Remaining : 0 $
Cody McLeod 195 000 $ (1)
Salary Remaining : 0 $
Salary Average : 195 000 $
Salary Average Remaining : 0 $
Mark Olver 185 000 $ (2)
Salary Remaining : 0 $
Salary Average : 185 000 $
Salary Average Remaining : 0 $
Jake Muzzin 180 000 $ (1)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Ville Pokka 175 000 $ (4)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Tyler Biggs 175 000 $ (3)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Corey Potter (Out of Payroll) 170 700 $ (1)
Salary Remaining : 0 $
Salary Average : 170 700 $
Salary Average Remaining : 0 $
Philippe Dupuis 157 500 $ (1)
Salary Remaining : 0 $
Salary Average : 157 500 $
Salary Average Remaining : 0 $
David Legwand 155 000 $ (1)
Salary Remaining : 0 $
Salary Average : 155 000 $
Salary Average Remaining : 0 $
Matt Taormina 154 500 $ (2)
Salary Remaining : 0 $
Salary Average : 154 500 $
Salary Average Remaining : 0 $
James Melindy 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Chuck Kobasew 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Dominic Moore 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Timo Pielmeier 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Stanislav Galiev 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Ryan Howse 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Artturi Lehkonen 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Charles Hudon 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Mikko Rantanen 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Josh Leivo 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Garret Sparks 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Yury Alexandrov 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Landon Ferraro 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Justin Azevedo 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Aleksi Saarela 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Johan Harju 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Blake Kessel 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Eetu Sopanen 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2017 : 4 292 700 $
Year 2018 : 1 744 500 $
Year 2019 : 690 000 $
Year 2020 : 175 000 $
Salary Average Commitment
Year 2017 : 4 292 700 $
Year 2018 : 1 744 500 $
Year 2019 : 690 000 $
Year 2020 : 175 000 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6500 - 95 $ - 6 019 - 92,59%
Level 2: 5410 - 55 $ - 4 977 - 91,99%
Level 3: 2000 - 33 $ - 1 952 - 97,60%
Level 4: 4000 - 20 $ - 3 888 - 97,21%
Luxury : 1000 - 200 $ - 824 - 82,39%
Total Capacity :18910
Farm
Farm Level 1: 2000 - 35 $ - 1 528 - 76,41%
Farm Level 2: 1000 - 15 $ - 763 - 76,31%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 660 - 93,39%
Average Income per Game1 722 302 $
Year to Date Revenue70 614 383 $
Farm
Home Games Left0
Average Attendance - %2 291 - 76,37%
Average Income per Game96 748 $
Year to Date Revenue3 966 670 $

Expense

Pro Players Total Salaries68 250 000 $
Pro Players Total Average Salaries68 250 000 $
Farm Players Total Salaries3 975 000 $
Farm Players Total Average Salaries3 975 000 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 500 000 $
Pro Year To Date Expenses68 732 723 $
Farm Year To Date Expenses3 512 083 $
Pro Salary Cap Per Days375 000 $
Pro Salary Cap To Date67 573 334 $
Farm Salary Cap Per Days22 585 $
Farm Salary Cap To Date3 003 543 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days380 495 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days25 426 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap72 073 334 $
Estimate Under Maximum Salary Cap of 74 000 000 $1 926 666 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 15 073 334 $
Current Bank Account49 200 156 $
Projected Bank Account49 200 156 $

Pro Players Salaries

Ryan Kesler 7 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Evander Kane 6 750 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
Aaron Ekblad 6 500 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Tyler Seguin 6 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Cory Schneider 6 300 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 0 $
Brandon Sutter 6 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Jason Demers 5 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Alexander Edler 5 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Dougie Hamilton 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
John Klingberg 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Darcy Kuemper 2 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Mikhail Grigorenko 1 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
T.J. Galiardi 1 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Nicolas Kerdiles 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Joseph Labate 1 200 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Dmitrij Jaskin 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Julius Honka 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Nick Shore 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Cooper Marody 800 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Matteson Iacopelli 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2017 : 68 250 000 $
Year 2018 : 52 500 000 $
Year 2019 : 51 300 000 $
Year 2020 : 39 550 000 $
Salary Average Commitment
Year 2017 : 68 250 000 $
Year 2018 : 52 500 000 $
Year 2019 : 51 300 000 $
Year 2020 : 39 550 000 $
Salary Cap with 1 Way Contract
Year 2017 : 68 250 000 $
Year 2018 : 52 500 000 $
Year 2019 : 51 300 000 $
Year 2020 : 39 550 000 $

Farm Players Salaries

Dennis Persson 1 200 000 $ (4)
Salary Remaining : 0 $
Salary Average : 1 200 000 $
Salary Average Remaining : 0 $
Paul Martin 230 000 $ (1)
Salary Remaining : 0 $
Salary Average : 230 000 $
Salary Average Remaining : 0 $
Eddie Lack 210 000 $ (5)
Salary Remaining : 0 $
Salary Average : 210 000 $
Salary Average Remaining : 0 $
Zach Boychuk 200 000 $ (1)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Riley Nash 200 000 $ (2)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Viktor Tikhonov 180 000 $ (1)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Teemu Laakso 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Tim Connolly 140 000 $ (2)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Anton Rodin 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Tom Gilbert 110 000 $ (4)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Sami Lepisto 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Justin Shugg 100 000 $ (4)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Kellan Tochkin 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Nicklas Jensen 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Julius Bergman 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Patrick McNally 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Ludwig Blomstrand 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Matic Podlipnik 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Joe Cannata 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Alex Friesen 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Alexandre Grenier 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Dmitri Kosmachev 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Bobby Sanguinetti 65 000 $ (3)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Lennart Petrell 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Ben Lovejoy 60 000 $ (2)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Mark Owuya 60 000 $ (2)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2017 : 3 975 000 $
Year 2018 : 1 990 000 $
Year 2019 : 1 200 000 $
Year 2020 : 540 000 $
Salary Average Commitment
Year 2017 : 3 975 000 $
Year 2018 : 1 990 000 $
Year 2019 : 1 200 000 $
Year 2020 : 540 000 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6506 - 78 $ - 6 039 - 92,83%
Level 2: 5000 - 53 $ - 4 853 - 97,05%
Level 3: 2000 - 30 $ - 1 982 - 99,10%
Level 4: 4000 - 18 $ - 3 929 - 98,23%
Luxury : 1000 - 180 $ - 991 - 99,05%
Total Capacity :18506
Farm
Farm Level 1: 2000 - 35 $ - 1 488 - 74,42%
Farm Level 2: 1000 - 25 $ - 747 - 74,71%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 794 - 96,15%
Average Income per Game1 544 746 $
Year to Date Revenue63 334 572 $
Farm
Home Games Left0
Average Attendance - %2 235 - 74,52%
Average Income per Game105 447 $
Year to Date Revenue4 323 338 $

Expense

Pro Players Total Salaries72 357 000 $
Pro Players Total Average Salaries70 642 714 $
Farm Players Total Salaries2 700 000 $
Farm Players Total Average Salaries2 700 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses74 637 793 $
Farm Year To Date Expenses3 091 281 $
Pro Salary Cap Per Days388 147 $
Pro Salary Cap To Date70 874 590 $
Farm Salary Cap Per Days15 341 $
Farm Salary Cap To Date2 584 277 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days408 555 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 182 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap70 874 590 $
Estimate Under Maximum Salary Cap of 74 000 000 $3 125 410 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 13 874 590 $
Current Bank Account40 559 619 $
Projected Bank Account40 559 619 $

Pro Players Salaries

James Neal 9 000 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 7 285 714 $
-Salary Average Remaining : 0 $
Alex Goligoski 8 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 0 $
Braden Holtby 7 500 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Dion Phaneuf 6 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Braydon Coburn 4 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Jack Johnson 4 357 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 357 000 $
-Salary Average Remaining : 0 $
Mikael Granlund 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Ty Rattie 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Artem Anisimov 3 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Kyle Clifford 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Ryan Ellis 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Cal Clutterbuck 2 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Joe Colborne 2 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Benjamin Conz 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Emerson Etem 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Jacob De La Rose 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Saku Maenalanen 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Pavel Buchnevich 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Mikhail Sergachev 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Mathieu Perreault 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Manny Malhotra 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2017 : 72 357 000 $
Year 2018 : 59 500 000 $
Year 2019 : 39 400 000 $
Year 2020 : 26 500 000 $
Salary Average Commitment
Year 2017 : 70 642 714 $
Year 2018 : 57 785 714 $
Year 2019 : 37 685 714 $
Year 2020 : 25 785 714 $
Salary Cap with 1 Way Contract
Year 2017 : 70 642 714 $
Year 2018 : 57 785 714 $
Year 2019 : 37 685 714 $
Year 2020 : 25 785 714 $

Farm Players Salaries

Michael Matheson 230 000 $ (3)
Salary Remaining : 0 $
Salary Average : 230 000 $
Salary Average Remaining : 0 $
Bryan Allen 230 000 $ (2)
Salary Remaining : 0 $
Salary Average : 230 000 $
Salary Average Remaining : 0 $
Ian White 170 000 $ (1)
Salary Remaining : 0 $
Salary Average : 170 000 $
Salary Average Remaining : 0 $
Alex Dubeau 140 000 $ (1)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Theodor Blueger 130 000 $ (3)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Alexei Mitrofanov 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Alexis Loiseau 110 000 $ (1)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
David Griger 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Dominik Kahun 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Gustav Possler 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Michael Dal Colle 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Pavel Zacha 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
John Hayden 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
German Rubtsov 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Oliver Kylington 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Pavel Francouz 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Lukas Bengtsson 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Lawrence Pilut 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Nick Ritchie 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Michael McCarron 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Dryden Hunt 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Johnathan MacLeod 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Daniel Bernhardt 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Veini Vehvilainen 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Yegor Rykov 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2017 : 2 700 000 $
Year 2018 : 1 490 000 $
Year 2019 : 550 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 700 000 $
Year 2018 : 1 490 000 $
Year 2019 : 550 000 $
Year 2020 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - 73 $ - 5 898 - 98,30%
Level 2: 5000 - 46 $ - 4 893 - 97,85%
Level 3: 3000 - 20 $ - 2 289 - 76,30%
Level 4: 4004 - 19 $ - 3 887 - 97,08%
Luxury : 2000 - 5 $ - 1 168 - 58,40%
Total Capacity :20004
Farm
Farm Level 1: 2000 - 18 $ - 1 506 - 75,28%
Farm Level 2: 1000 - 1 $ - 752 - 75,25%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 135 - 90,65%
Average Income per Game1 163 801 $
Year to Date Revenue47 715 827 $
Farm
Home Games Left0
Average Attendance - %2 258 - 75,27%
Average Income per Game41 502 $
Year to Date Revenue1 701 568 $

Expense

Pro Players Total Salaries68 285 000 $
Pro Players Total Average Salaries68 285 000 $
Farm Players Total Salaries3 908 500 $
Farm Players Total Average Salaries3 908 500 $
Coaches Total Salaries2 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 500 000 $
Pro Year To Date Expenses70 972 926 $
Farm Year To Date Expenses3 659 858 $
Pro Salary Cap Per Days375 192 $
Pro Salary Cap To Date69 407 012 $
Farm Salary Cap Per Days22 207 $
Farm Salary Cap To Date2 799 586 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days383 434 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days27 037 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap72 907 012 $
Estimate Under Maximum Salary Cap of 74 000 000 $1 092 988 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 15 907 012 $
Current Bank Account38 244 241 $
Projected Bank Account38 244 241 $

Pro Players Salaries

Loui Eriksson 7 500 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Jake Gardiner 6 500 000 $ (8)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Luca Sbisa 5 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Kris Russell 5 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Kari Lehtonen 5 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Evgeny Dadonov 3 785 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 785 000 $
-Salary Average Remaining : 0 $
Marc-Andre Gragnani 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
David Schlemko 3 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Nino Niederreiter 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Stefan Elliott 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Matt Calvert 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Matt Halischuk 2 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Andre Burakovsky 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Ryan Strome 2 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Casey Cizikas 1 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 0 $
Andrei Loktionov 1 600 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 0 $
Brendan Perlini 1 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Marcus Foligno 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Edward Pasquale 1 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Linden Vey 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Henrik Karlsson 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Jaccob Slavin 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Noah Rod 850 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2017 : 68 285 000 $
Year 2018 : 48 185 000 $
Year 2019 : 37 385 000 $
Year 2020 : 24 000 000 $
Salary Average Commitment
Year 2017 : 68 285 000 $
Year 2018 : 48 185 000 $
Year 2019 : 37 385 000 $
Year 2020 : 24 000 000 $
Salary Cap with 1 Way Contract
Year 2017 : 68 285 000 $
Year 2018 : 48 185 000 $
Year 2019 : 37 385 000 $
Year 2020 : 24 000 000 $

Farm Players Salaries

Angelo Miceli 1 200 000 $ (1)
Salary Remaining : 0 $
Salary Average : 1 200 000 $
Salary Average Remaining : 0 $
Oscar Klefbom 295 000 $ (2)
Salary Remaining : 0 $
Salary Average : 295 000 $
Salary Average Remaining : 0 $
Hunter Shinkaruk 200 000 $ (3)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Jordan Binnington 140 000 $ (2)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Eric O'Dell 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Max Görtz 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Michael Joly 115 000 $ (1)
Salary Remaining : 0 $
Salary Average : 115 000 $
Salary Average Remaining : 0 $
Pierre-Édouard Bellemare 110 000 $ (2)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Brad Stuart (Out of Payroll) 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Colin Blackwell 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Jérôme Verrier 99 500 $ (1)
Salary Remaining : 0 $
Salary Average : 99 500 $
Salary Average Remaining : 0 $
Peter Stoykewych 98 000 $ (2)
Salary Remaining : 0 $
Salary Average : 98 000 $
Salary Average Remaining : 0 $
Daniel Lafontaine 98 000 $ (1)
Salary Remaining : 0 $
Salary Average : 98 000 $
Salary Average Remaining : 0 $
Nikolas Brouillard 96 500 $ (1)
Salary Remaining : 0 $
Salary Average : 96 500 $
Salary Average Remaining : 0 $
Ben Chiarot 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Jason Kasdorf 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Sebastian Owuya 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Ralfs Freibergs 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Kevin Lidström 91 500 $ (1)
Salary Remaining : 0 $
Salary Average : 91 500 $
Salary Average Remaining : 0 $
Greg Chase 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Adam Tambellini 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Marcus Pettersson 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Ziga Jeglic 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Brent Pedersen 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Erik Cernak 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Ryan Graves 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Kay Schweri 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2017 : 4 008 500 $
Year 2018 : 1 678 000 $
Year 2019 : 295 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 4 008 500 $
Year 2018 : 1 678 000 $
Year 2019 : 295 000 $
Year 2020 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of
74 000 000 $

Over Minimum of
57 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 46 002 802 $ 72 493 407 $ 1 506 593 $ 15 493 407 $ 222345
Arizona Coyotes 37 619 787 $ 73 268 162 $ 731 838 $ 16 268 162 $ 232750
Boston Bruins 4 659 789 $ 73 569 764 $ 430 236 $ 16 569 764 $ 212546
Buffalo Sabres 74 196 968 $ 71 726 478 $ 2 273 522 $ 14 726 478 $ 232851
Calgary Flames 55 364 781 $ 68 933 503 $ 5 066 497 $ 11 933 503 $ 222244
Carolina Hurricanes 20 004 571 $ 73 880 807 $ 119 193 $ 16 880 807 $ 242650
Chicago Blackhawks 55 500 849 $ 72 516 440 $ 1 483 560 $ 15 516 440 $ 222850
Colorado Avalanche 40 954 536 $ 70 685 295 $ 3 314 705 $ 13 685 295 $ 222547
Columbus Blue Jackets 5 483 004 $ 70 878 384 $ 3 121 616 $ 13 878 384 $ 232750
Dallas Stars (2 467 642 $) 72 886 886 $ 1 113 114 $ 15 886 886 $ 202747
Detroit Red Wings 8 461 079 $ 71 661 421 $ 2 338 579 $ 14 661 421 $ 222345
Edmonton Oilers 14 472 834 $ 69 859 104 $ 4 140 896 $ 12 859 104 $ 212647
Florida Panthers 19 651 239 $ 65 060 515 $ 8 939 485 $ 8 060 515 $ 232548
Los Angeles Kings 45 308 895 $ 73 486 039 $ 513 961 $ 16 486 039 $ 222244
Minnesota Wild 35 540 326 $ 72 832 406 $ 1 167 594 $ 15 832 406 $ 232750
Montreal Canadiens 27 746 634 $ 67 699 803 $ 6 300 197 $ 10 699 803 $ 222648
Nashville Predators 39 778 850 $ 72 317 866 $ 1 682 134 $ 15 317 866 $ 202444
New Jersey Devils 19 464 446 $ 73 980 340 $ 19 660 $ 16 980 340 $ 222648
New York Islanders 13 026 346 $ 70 495 820 $ 3 504 180 $ 13 495 820 $ 232649
New York Rangers 72 053 699 $ 73 253 254 $ 746 746 $ 16 253 254 $ 232548
Ottawa Senators (3 659 066 $) 73 759 871 $ 240 129 $ 16 759 871 $ 222951
Philadelphia Flyers (753 197 $) 70 574 714 $ 3 425 286 $ 13 574 714 $ 222345
Pittsburgh Penguins 15 985 081 $ 73 998 954 $ 1 046 $ 16 998 954 $ 202747
Quebec Nordiques 5 156 839 $ 72 625 909 $ 1 374 091 $ 15 625 909 $ 222446
San Jose Sharks 20 162 883 $ 73 188 452 $ 811 548 $ 16 188 452 $ 222749
Seattle Saints 5 934 545 $ 73 807 874 $ 192 126 $ 16 807 874 $ 232649
St. Louis Blues 9 536 796 $ 73 790 183 $ 209 817 $ 16 790 183 $ 202343
Tampa Bay Lightning 5 988 099 $ 70 404 467 $ 3 595 533 $ 13 404 467 $ 222446
Toronto Maple Leafs 55 268 127 $ 68 059 026 $ 5 940 974 $ 11 059 026 $ 222850
Vancouver Canucks 49 200 156 $ 72 073 334 $ 1 926 666 $ 15 073 334 $ 202646
Washington Capitals 40 559 619 $ 70 874 590 $ 3 125 410 $ 13 874 590 $ 212546
Winnipeg Jets 38 244 241 $ 72 907 012 $ 1 092 988 $ 15 907 012 $ 232750