Warning: SQLite3::querySingle(): Unable to prepare statement: 1, no such table: LeagueGeneral in /home/ashligue/public_html/leaguefiles/Menu.php on line 15

Warning: SQLite3::querySingle(): Unable to prepare statement: 1, no such table: LeagueOutputOption in /home/ashligue/public_html/leaguefiles/Menu.php on line 19

Warning: SQLite3::querySingle(): Unable to prepare statement: 1, no such table: LeagueGeneral in /home/ashligue/public_html/leaguefiles/Menu.php on line 21

Warning: SQLite3::querySingle(): Unable to prepare statement: 1, no such table: LeagueSimulation in /home/ashligue/public_html/leaguefiles/Menu.php on line 23

Warning: SQLite3::query(): Unable to prepare statement: 1, no such table: TeamProInfo in /home/ashligue/public_html/leaguefiles/Menu.php on line 25

Warning: SQLite3::query(): Unable to prepare statement: 1, no such table: TeamFarmInfo in /home/ashligue/public_html/leaguefiles/Menu.php on line 27

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - 105 $ - 4 633 - 89,55%
Level 2: 5000 - 65 $ - 3 659 - 73,19%
Level 3: 2000 - 40 $ - 1 467 - 73,35%
Level 4: 4000 - 25 $ - 2 887 - 72,18%
Luxury : 1000 - 210 $ - 776 - 77,65%
Total Capacity :17174
Farm
Farm Level 1: 2000 - 35 $ - 1 516 - 75,82%
Farm Level 2: 1000 - 15 $ - 766 - 76,56%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %13 423 - 78,16%
Average Income per Game1 517 197 $
Year to Date Revenue16 689 170 $
Farm
Home Games Left31
Average Attendance - %2 282 - 76,06%
Average Income per Game96 186 $
Year to Date Revenue961 863 $

Expense

Pro Players Total Salaries76 900 000 $
Pro Players Total Average Salaries74 400 000 $
Farm Players Total Salaries2 426 600 $
Farm Players Total Average Salaries2 426 600 $
Coaches Total Salaries3 710 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 562 738 $
Farm Year To Date Expenses867 757 $
Pro Salary Cap Per Days403 571 $
Pro Salary Cap To Date16 401 651 $
Farm Salary Cap Per Days13 106 $
Farm Salary Cap To Date580 037 $

Estimate

Pro Estimated Season Revenue45 515 918 $
Farm Estimated Season Revenue2 981 775 $
Pro Remaining Season Days140
Pro Expenses Per Days436 319 $
Pro Estimated Expenses61 084 660 $
Farm Remaining Season Days134
Farm Expenses Per Days20 606 $
Farm Estimated Expenses2 761 204 $
Estimated Season Expenses63 845 864 $
Estimated Season Salary Cap72 901 591 $
Estimate Under Maximum Salary Cap of 74 000 000 $1 098 409 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 15 901 591 $
Current Bank Account61 714 765 $
Projected Bank Account46 366 594 $

Pro Players Salaries

Bobby Ryan 9 000 000 $ (8)
-Salary Remaining : 6 923 077 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 769 231 $
Matt Duchene 7 000 000 $ (1)
-Salary Remaining : 5 384 615 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 615 385 $
Gabriel Landeskog 7 000 000 $ (7)
-Salary Remaining : 5 384 615 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 5 384 615 $
Justin Schultz 6 500 000 $ (6)
-Salary Remaining : 5 000 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 000 000 $
Erik Johnson 6 500 000 $ (5)
-Salary Remaining : 5 000 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 000 000 $
Mike Richards 5 750 000 $ (3)
-Salary Remaining : 4 423 077 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 4 423 077 $
Ilya Bryzgalov 5 700 000 $ (3)
-Salary Remaining : 4 384 615 $
-Salary Average : 5 700 000 $
-Salary Average Remaining : 4 384 615 $
Michael Grabner 5 500 000 $ (3)
-Salary Remaining : 4 230 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 230 769 $
Cam Fowler 4 500 000 $ (2)
-Salary Remaining : 3 461 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 461 538 $
David Rundblad 3 000 000 $ (5)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
Damien Brunner 3 000 000 $ (1)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
Scott Darling 2 500 000 $ (4)
-Salary Remaining : 1 923 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 923 077 $
Jamie Oleksiak 2 100 000 $ (2)
-Salary Remaining : 1 615 385 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 1 615 385 $
Stephen Weiss 1 200 000 $ (2)
-Salary Remaining : 923 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 923 077 $
Trevor Lewis 1 000 000 $ (2)
-Salary Remaining : 769 231 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 769 231 $
Chris Kunitz 950 000 $ (2)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
David Pastrnak 950 000 $ (1)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Matthew Tkachuk 950 000 $ (3)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Brock Boeser 950 000 $ (3)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
William Nylander 950 000 $ (2)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Colton Parayko 950 000 $ (2)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Mitch Marner (Out of Payroll) 950 000 $ (2)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Total Pro Players22
Salary Commitment
Year 2017 : 76 900 000 $
Year 2018 : 65 950 000 $
Year 2019 : 52 350 000 $
Year 2020 : 33 500 000 $
Salary Average Commitment
Year 2017 : 74 400 000 $
Year 2018 : 64 450 000 $
Year 2019 : 51 850 000 $
Year 2020 : 33 000 000 $
Salary Cap with 1 Way Contract
Year 2017 : 74 400 000 $
Year 2018 : 64 450 000 $
Year 2019 : 51 850 000 $
Year 2020 : 33 000 000 $

Farm Players Salaries

Yannick Weber 225 000 $ (2)
Salary Remaining : 171 307 $
Salary Average : 225 000 $
Salary Average Remaining : 171 307 $
Sean Bergenheim 175 000 $ (2)
Salary Remaining : 133 239 $
Salary Average : 175 000 $
Salary Average Remaining : 133 239 $
Alex Barré-Boulet 150 100 $ (3)
Salary Remaining : 114 281 $
Salary Average : 150 100 $
Salary Average Remaining : 114 281 $
Steve Ott (Out of Payroll) 120 000 $ (1)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Rostislav Olesz 120 000 $ (1)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Drew Mackenzie 120 000 $ (1)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Chris Campoli 120 000 $ (1)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Scott Hartnell 110 000 $ (2)
Salary Remaining : 83 750 $
Salary Average : 110 000 $
Salary Average Remaining : 83 750 $
Brian Sutherby 100 000 $ (1)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Jay Beagle 96 500 $ (1)
Salary Remaining : 73 472 $
Salary Average : 96 500 $
Salary Average Remaining : 73 472 $
Kyle Connor 95 000 $ (3)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Brandon Montour 95 000 $ (3)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Gustav Forsling 95 000 $ (3)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Antti Miettinen 90 000 $ (2)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Ville Leino 90 000 $ (2)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Josh Manson 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Vladislav Kamenev 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Brad Boyes 80 000 $ (2)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Robin Kovacs 80 000 $ (1)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Vitek Vanecek 80 000 $ (1)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Ryan White 80 000 $ (2)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Andrey Zubarev 70 000 $ (2)
Salary Remaining : 53 295 $
Salary Average : 70 000 $
Salary Average Remaining : 53 295 $
Alex Auld 60 000 $ (1)
Salary Remaining : 45 682 $
Salary Average : 60 000 $
Salary Average Remaining : 45 682 $
Total Farm Players23
Salary Commitment
Year 2017 : 2 426 600 $
Year 2018 : 1 355 100 $
Year 2019 : 435 100 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 426 600 $
Year 2018 : 1 355 100 $
Year 2019 : 435 100 $
Year 2020 : 0 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5799 - 110 $ - 4 343 - 74,88%
Level 2: 5000 - 75 $ - 3 214 - 64,28%
Level 3: 2000 - 48 $ - 1 230 - 61,49%
Level 4: 4000 - 32 $ - 2 236 - 55,91%
Luxury : 1000 - 275 $ - 567 - 56,70%
Total Capacity :17799
Farm
Farm Level 1: 2000 - 35 $ - 1 511 - 75,53%
Farm Level 2: 1000 - 22 $ - 761 - 76,11%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %11 590 - 65,11%
Average Income per Game1 514 510 $
Year to Date Revenue15 145 098 $
Farm
Home Games Left32
Average Attendance - %2 272 - 75,72%
Average Income per Game106 960 $
Year to Date Revenue962 637 $

Expense

Pro Players Total Salaries70 250 000 $
Pro Players Total Average Salaries70 250 000 $
Farm Players Total Salaries3 723 500 $
Farm Players Total Average Salaries3 723 500 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 434 623 $
Farm Year To Date Expenses1 114 416 $
Pro Salary Cap Per Days385 989 $
Pro Salary Cap To Date16 957 699 $
Farm Salary Cap Per Days20 304 $
Farm Salary Cap To Date874 068 $

Estimate

Pro Estimated Season Revenue46 949 804 $
Farm Estimated Season Revenue3 422 709 $
Pro Remaining Season Days140
Pro Expenses Per Days396 978 $
Pro Estimated Expenses55 576 920 $
Farm Remaining Season Days134
Farm Expenses Per Days26 838 $
Farm Estimated Expenses3 596 292 $
Estimated Season Expenses59 173 212 $
Estimated Season Salary Cap70 996 159 $
Estimate Under Maximum Salary Cap of 74 000 000 $3 003 841 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 13 996 159 $
Current Bank Account52 587 978 $
Projected Bank Account43 787 279 $

Pro Players Salaries

Tyler Ennis 7 350 000 $ (8)
-Salary Remaining : 5 653 846 $
-Salary Average : 7 350 000 $
-Salary Average Remaining : 5 653 846 $
Logan Couture 7 250 000 $ (5)
-Salary Remaining : 5 576 923 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 5 576 923 $
Travis Hamonic 7 000 000 $ (8)
-Salary Remaining : 5 384 615 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 5 384 615 $
Brian Elliott 6 300 000 $ (3)
-Salary Remaining : 4 846 154 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 4 846 154 $
John Tavares 5 500 000 $ (1)
-Salary Remaining : 4 230 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 230 769 $
Grant Clitsome 4 500 000 $ (1)
-Salary Remaining : 3 461 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 461 538 $
Taylor Chorney 4 500 000 $ (2)
-Salary Remaining : 3 461 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 461 538 $
Adam McQuaid (Out of Payroll) 3 500 000 $ (1)
-Salary Remaining : 2 692 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 692 308 $
Hampus Lindholm 3 500 000 $ (1)
-Salary Remaining : 2 692 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 692 308 $
Oliver Bjorkstrand 3 500 000 $ (3)
-Salary Remaining : 2 692 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 692 308 $
Mattias Ekholm 3 000 000 $ (3)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
Bo Horvat 2 750 000 $ (2)
-Salary Remaining : 2 115 385 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 115 385 $
Matthew Nieto 2 250 000 $ (1)
-Salary Remaining : 1 730 769 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 730 769 $
Brock McGinn 2 000 000 $ (3)
-Salary Remaining : 1 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 538 462 $
Nicolas Petan 2 000 000 $ (2)
-Salary Remaining : 1 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 538 462 $
Joseph Blandisi 2 000 000 $ (1)
-Salary Remaining : 1 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 538 462 $
Cole Cassels 1 500 000 $ (2)
-Salary Remaining : 1 153 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 153 846 $
Travis Sanheim 1 400 000 $ (1)
-Salary Remaining : 1 076 923 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 076 923 $
Mark Visentin 1 100 000 $ (1)
-Salary Remaining : 846 154 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 846 154 $
Lukas Sedlak 950 000 $ (2)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Alex DeBrincat 950 000 $ (3)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Jake Dotchin 950 000 $ (3)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Total Pro Players22
Salary Commitment
Year 2017 : 73 750 000 $
Year 2018 : 50 000 000 $
Year 2019 : 38 300 000 $
Year 2020 : 21 600 000 $
Salary Average Commitment
Year 2017 : 73 750 000 $
Year 2018 : 50 000 000 $
Year 2019 : 38 300 000 $
Year 2020 : 21 600 000 $
Salary Cap with 1 Way Contract
Year 2017 : 73 750 000 $
Year 2018 : 50 000 000 $
Year 2019 : 38 300 000 $
Year 2020 : 21 600 000 $

Farm Players Salaries

Colby Robak 250 000 $ (4)
Salary Remaining : 190 341 $
Salary Average : 250 000 $
Salary Average Remaining : 190 341 $
Kevin Klein 225 000 $ (1)
Salary Remaining : 171 307 $
Salary Average : 225 000 $
Salary Average Remaining : 171 307 $
Christian Jaros 180 000 $ (3)
Salary Remaining : 137 045 $
Salary Average : 180 000 $
Salary Average Remaining : 137 045 $
Sam Jardine 175 000 $ (3)
Salary Remaining : 133 239 $
Salary Average : 175 000 $
Salary Average Remaining : 133 239 $
Connor Hellebuyck 175 000 $ (3)
Salary Remaining : 133 239 $
Salary Average : 175 000 $
Salary Average Remaining : 133 239 $
Trevor Cox 160 000 $ (2)
Salary Remaining : 121 818 $
Salary Average : 160 000 $
Salary Average Remaining : 121 818 $
Pius Suter 160 000 $ (3)
Salary Remaining : 121 818 $
Salary Average : 160 000 $
Salary Average Remaining : 121 818 $
Karlis Cukste 150 000 $ (4)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Jarome Iginla 150 000 $ (1)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Rodrigo Abols 150 000 $ (3)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
T.J. Brodie (Out of Payroll) 150 000 $ (3)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Rihards Bukarts 150 000 $ (2)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Max Hermens 140 000 $ (4)
Salary Remaining : 106 591 $
Salary Average : 140 000 $
Salary Average Remaining : 106 591 $
Niklas Svedberg 140 000 $ (1)
Salary Remaining : 106 591 $
Salary Average : 140 000 $
Salary Average Remaining : 106 591 $
Arturs Kulda 140 000 $ (3)
Salary Remaining : 106 591 $
Salary Average : 140 000 $
Salary Average Remaining : 106 591 $
Vilmos Gallo 130 000 $ (3)
Salary Remaining : 98 977 $
Salary Average : 130 000 $
Salary Average Remaining : 98 977 $
Cole Ully 125 000 $ (2)
Salary Remaining : 95 170 $
Salary Average : 125 000 $
Salary Average Remaining : 95 170 $
Nikita Jevpalovs 120 000 $ (3)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Arturas Laukaitis 120 000 $ (3)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Hafthor Sigrunarson 100 000 $ (4)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Vadim Vasjonkin 100 000 $ (4)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Mattias Norstebo 100 000 $ (3)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Dominic Zwerger 98 500 $ (1)
Salary Remaining : 74 994 $
Salary Average : 98 500 $
Salary Average Remaining : 74 994 $
Conor Garland 90 000 $ (2)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Adam Brooks 85 000 $ (2)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Jacob Ratcliffe 85 000 $ (5)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Juuso Ikonen 75 000 $ (2)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Total Farm Players27
Salary Commitment
Year 2017 : 3 723 500 $
Year 2018 : 3 110 000 $
Year 2019 : 2 425 000 $
Year 2020 : 825 000 $
Salary Average Commitment
Year 2017 : 3 723 500 $
Year 2018 : 3 110 000 $
Year 2019 : 2 425 000 $
Year 2020 : 825 000 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5765 - 100 $ - 4 927 - 85,46%
Level 2: 5000 - 65 $ - 3 683 - 73,66%
Level 3: 2000 - 40 $ - 1 451 - 72,55%
Level 4: 4000 - 25 $ - 2 884 - 72,10%
Luxury : 1000 - 200 $ - 801 - 80,14%
Total Capacity :17765
Farm
Farm Level 1: 2000 - 35 $ - 1 517 - 75,87%
Farm Level 2: 1000 - 15 $ - 771 - 77,11%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %13 746 - 77,38%
Average Income per Game1 523 538 $
Year to Date Revenue15 235 384 $
Farm
Home Games Left31
Average Attendance - %2 289 - 76,28%
Average Income per Game96 367 $
Year to Date Revenue963 665 $

Expense

Pro Players Total Salaries73 850 000 $
Pro Players Total Average Salaries73 850 000 $
Farm Players Total Salaries2 830 000 $
Farm Players Total Average Salaries2 830 000 $
Coaches Total Salaries2 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 398 904 $
Farm Year To Date Expenses858 858 $
Pro Salary Cap Per Days405 769 $
Pro Salary Cap To Date17 044 498 $
Farm Salary Cap Per Days16 080 $
Farm Salary Cap To Date679 896 $

Estimate

Pro Estimated Season Revenue47 229 690 $
Farm Estimated Season Revenue2 987 362 $
Pro Remaining Season Days140
Pro Expenses Per Days414 011 $
Pro Estimated Expenses57 961 540 $
Farm Remaining Season Days134
Farm Expenses Per Days20 341 $
Farm Estimated Expenses2 725 694 $
Estimated Season Expenses60 687 234 $
Estimated Season Salary Cap73 852 158 $
Estimate Under Maximum Salary Cap of 74 000 000 $147 842 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 852 158 $
Current Bank Account13 784 069 $
Projected Bank Account3 313 887 $

Pro Players Salaries

Evgeni Malkin 9 800 000 $ (4)
-Salary Remaining : 7 538 462 $
-Salary Average : 9 800 000 $
-Salary Average Remaining : 7 538 462 $
Josh Harding 8 000 000 $ (7)
-Salary Remaining : 6 153 846 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 5 576 923 $
Patrice Bergeron 6 500 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 000 000 $
Joe Pavelski 6 500 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 000 000 $
John Carlson 6 000 000 $ (6)
-Salary Remaining : 4 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 615 385 $
Brad Marchand 5 500 000 $ (2)
-Salary Remaining : 4 230 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 230 769 $
Josh Bailey 5 000 000 $ (5)
-Salary Remaining : 3 846 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 846 154 $
Marco Scandella 4 000 000 $ (5)
-Salary Remaining : 3 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 076 923 $
Jonathan Drouin 4 000 000 $ (4)
-Salary Remaining : 3 076 923 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 3 653 846 $
Mike Hoffman 3 500 000 $ (7)
-Salary Remaining : 2 692 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 692 308 $
Derrick Pouliot 3 000 000 $ (3)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
Igor Shestyorkin 2 500 000 $ (2)
-Salary Remaining : 1 923 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 923 077 $
Cameron Gaunce 2 250 000 $ (4)
-Salary Remaining : 1 730 769 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 730 769 $
Thomas Hickey 1 600 000 $ (2)
-Salary Remaining : 1 230 769 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 230 769 $
Marko Dano 1 200 000 $ (2)
-Salary Remaining : 923 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 923 077 $
Charles McAvoy 950 000 $ (3)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Nico Hischier 950 000 $ (3)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Josh Anderson 950 000 $ (2)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Frédérik Gauthier 900 000 $ (1)
-Salary Remaining : 692 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 692 308 $
Frank Vatrano 750 000 $ (1)
-Salary Remaining : 576 923 $
-Salary Average : 750 000 $
-Salary Average Remaining : 576 923 $
Total Pro Players20
Salary Commitment
Year 2017 : 73 850 000 $
Year 2018 : 72 200 000 $
Year 2019 : 48 450 000 $
Year 2020 : 43 550 000 $
Salary Average Commitment
Year 2017 : 73 850 000 $
Year 2018 : 72 200 000 $
Year 2019 : 47 450 000 $
Year 2020 : 42 550 000 $
Salary Cap with 1 Way Contract
Year 2017 : 73 850 000 $
Year 2018 : 72 200 000 $
Year 2019 : 47 450 000 $
Year 2020 : 42 550 000 $

Farm Players Salaries

Jeff Frazee 200 000 $ (1)
Salary Remaining : 152 273 $
Salary Average : 200 000 $
Salary Average Remaining : 152 273 $
Jordan Schroeder 180 000 $ (4)
Salary Remaining : 137 045 $
Salary Average : 180 000 $
Salary Average Remaining : 137 045 $
Jamie Arniel 160 000 $ (3)
Salary Remaining : 121 818 $
Salary Average : 160 000 $
Salary Average Remaining : 121 818 $
Jakub Jerabek 150 000 $ (2)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Justin Florek 130 000 $ (3)
Salary Remaining : 98 977 $
Salary Average : 130 000 $
Salary Average Remaining : 98 977 $
Michael Hutchinson 120 000 $ (4)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Riley Sheahan 120 000 $ (1)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Alexander Khokhlachev 120 000 $ (2)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Colton Sissons 120 000 $ (1)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Marc-Antoine Pouliot 120 000 $ (3)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Zach Hamill 120 000 $ (1)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
David Warsofsky 120 000 $ (3)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Craig Cunningham 100 000 $ (2)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Zach Trotman 100 000 $ (1)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Robert Bortuzzo 95 000 $ (2)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Dalton Thrower 95 000 $ (1)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Carter Camper 90 000 $ (2)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Vladimir Tkachev 85 000 $ (2)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Roland McKeown 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Tyler Randell 80 000 $ (1)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Hudson Fasching 80 000 $ (3)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Simon Tremblay 80 000 $ (2)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Maxim Chudinov 80 000 $ (2)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Ruslan Fedotenko 80 000 $ (1)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Tim Bozon 75 000 $ (3)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Andrew Bodnarchuk 45 000 $ (1)
Salary Remaining : 34 261 $
Salary Average : 45 000 $
Salary Average Remaining : 34 261 $
Total Farm Players26
Salary Commitment
Year 2017 : 2 830 000 $
Year 2018 : 1 785 000 $
Year 2019 : 985 000 $
Year 2020 : 300 000 $
Salary Average Commitment
Year 2017 : 2 830 000 $
Year 2018 : 1 785 000 $
Year 2019 : 985 000 $
Year 2020 : 300 000 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6500 - 88 $ - 6 018 - 92,58%
Level 2: 5500 - 53 $ - 4 813 - 87,50%
Level 3: 3070 - 23 $ - 2 241 - 73,01%
Level 4: 4000 - 20 $ - 3 942 - 98,55%
Luxury : 1000 - 190 $ - 871 - 87,12%
Total Capacity :20070
Farm
Farm Level 1: 2000 - 14 $ - 1 476 - 73,78%
Farm Level 2: 1000 - 7 $ - 729 - 72,91%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %17 885 - 89,11%
Average Income per Game1 610 041 $
Year to Date Revenue16 100 411 $
Farm
Home Games Left32
Average Attendance - %2 205 - 73,49%
Average Income per Game38 387 $
Year to Date Revenue345 485 $

Expense

Pro Players Total Salaries72 975 000 $
Pro Players Total Average Salaries72 975 000 $
Farm Players Total Salaries2 862 500 $
Farm Players Total Average Salaries2 862 500 $
Coaches Total Salaries1 050 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses16 977 621 $
Farm Year To Date Expenses810 867 $
Pro Salary Cap Per Days400 962 $
Pro Salary Cap To Date16 779 267 $
Farm Salary Cap Per Days16 264 $
Farm Salary Cap To Date690 523 $

Estimate

Pro Estimated Season Revenue49 911 274 $
Farm Estimated Season Revenue1 228 391 $
Pro Remaining Season Days140
Pro Expenses Per Days403 984 $
Pro Estimated Expenses56 557 760 $
Farm Remaining Season Days134
Farm Expenses Per Days19 105 $
Farm Estimated Expenses2 560 070 $
Estimated Season Expenses59 117 830 $
Estimated Season Salary Cap72 913 947 $
Estimate Under Maximum Salary Cap of 74 000 000 $1 086 053 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 15 913 947 $
Current Bank Account91 573 212 $
Projected Bank Account83 595 047 $

Pro Players Salaries

Dmitri Kulikov 7 000 000 $ (8)
-Salary Remaining : 5 384 615 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 5 384 615 $
Ryan Miller 7 000 000 $ (3)
-Salary Remaining : 5 384 615 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 5 384 615 $
Aaron Ekblad 6 500 000 $ (6)
-Salary Remaining : 5 000 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 000 000 $
Adam Henrique 6 000 000 $ (6)
-Salary Remaining : 4 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 615 385 $
Nathan Horton 5 250 000 $ (4)
-Salary Remaining : 4 038 462 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 4 038 462 $
Alexander Burmistrov 5 000 000 $ (1)
-Salary Remaining : 3 846 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 846 154 $
Luca Sbisa 5 000 000 $ (5)
-Salary Remaining : 3 846 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 846 154 $
Carl Hagelin 4 100 000 $ (3)
-Salary Remaining : 3 153 846 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 3 153 846 $
Colin Greening 3 500 000 $ (1)
-Salary Remaining : 2 692 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 692 308 $
David Schlemko 3 500 000 $ (2)
-Salary Remaining : 2 692 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 692 308 $
Ben Smith 3 500 000 $ (2)
-Salary Remaining : 2 692 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 692 308 $
Vincent Trocheck 3 000 000 $ (1)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
Mark Pysyk 2 250 000 $ (2)
-Salary Remaining : 1 730 769 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 730 769 $
Dana Tyrell 2 000 000 $ (2)
-Salary Remaining : 1 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 538 462 $
Valeri Nichushkin 1 900 000 $ (2)
-Salary Remaining : 1 461 538 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 461 538 $
Jaedon Descheneau 1 500 000 $ (2)
-Salary Remaining : 1 153 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 153 846 $
Quinton Howden 1 200 000 $ (1)
-Salary Remaining : 923 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 923 077 $
Dillon Heatherington 1 000 000 $ (2)
-Salary Remaining : 769 231 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 769 231 $
Jhonas Enroth 1 000 000 $ (2)
-Salary Remaining : 769 231 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 769 231 $
Victor Mete 950 000 $ (3)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Christian Dvorak 925 000 $ (2)
-Salary Remaining : 711 538 $
-Salary Average : 925 000 $
-Salary Average Remaining : 711 538 $
Alexander Dergachyov 900 000 $ (3)
-Salary Remaining : 692 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 692 308 $
Total Pro Players22
Salary Commitment
Year 2017 : 72 975 000 $
Year 2018 : 60 275 000 $
Year 2019 : 42 700 000 $
Year 2020 : 29 750 000 $
Salary Average Commitment
Year 2017 : 72 975 000 $
Year 2018 : 60 275 000 $
Year 2019 : 42 700 000 $
Year 2020 : 29 750 000 $
Salary Cap with 1 Way Contract
Year 2017 : 72 975 000 $
Year 2018 : 60 275 000 $
Year 2019 : 42 700 000 $
Year 2020 : 29 750 000 $

Farm Players Salaries

Josh Jooris 235 000 $ (3)
Salary Remaining : 178 920 $
Salary Average : 235 000 $
Salary Average Remaining : 178 920 $
Roman Horak 187 500 $ (1)
Salary Remaining : 142 756 $
Salary Average : 187 500 $
Salary Average Remaining : 142 756 $
Jerome Samson 185 000 $ (2)
Salary Remaining : 140 852 $
Salary Average : 185 000 $
Salary Average Remaining : 140 852 $
Corey Tropp 162 500 $ (2)
Salary Remaining : 123 722 $
Salary Average : 162 500 $
Salary Average Remaining : 123 722 $
Harrison Ruopp 125 000 $ (3)
Salary Remaining : 95 170 $
Salary Average : 125 000 $
Salary Average Remaining : 95 170 $
Chris VandeVelde 120 000 $ (3)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Oscar Dansk 120 000 $ (1)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Ben Maxwell 120 000 $ (1)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Jakub Nakládal 110 000 $ (2)
Salary Remaining : 83 750 $
Salary Average : 110 000 $
Salary Average Remaining : 83 750 $
Jake Dowell 100 000 $ (1)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Benn Ferriero 100 000 $ (2)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Kyle Cumiskey 100 000 $ (1)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Jamie Doornbosch 95 000 $ (3)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Joel Armia 95 000 $ (3)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Bradley Eidsness 95 000 $ (3)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Ryan Pulock 90 000 $ (3)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Rob Schremp 90 000 $ (2)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Ryane Clowe 87 500 $ (2)
Salary Remaining : 66 619 $
Salary Average : 87 500 $
Salary Average Remaining : 66 619 $
Alexei Bereglazov 85 000 $ (2)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Sean Kuraly 85 000 $ (3)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Andreas Nodl 85 000 $ (2)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
John Mitchell 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Jonas Siegenthaler 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Keegan Kanzig 75 000 $ (2)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Chris Butler 75 000 $ (2)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Ray Emery 70 000 $ (2)
Salary Remaining : 53 295 $
Salary Average : 70 000 $
Salary Average Remaining : 53 295 $
Total Farm Players26
Salary Commitment
Year 2017 : 2 862 500 $
Year 2018 : 2 065 000 $
Year 2019 : 940 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 862 500 $
Year 2018 : 2 065 000 $
Year 2019 : 940 000 $
Year 2020 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6500 - 100 $ - 4 872 - 74,96%
Level 2: 5500 - 60 $ - 4 003 - 72,79%
Level 3: 2289 - 35 $ - 1 684 - 73,55%
Level 4: 4000 - 20 $ - 3 883 - 97,09%
Luxury : 1000 - 200 $ - 811 - 81,08%
Total Capacity :19289
Farm
Farm Level 1: 2000 - 35 $ - 1 517 - 75,83%
Farm Level 2: 1000 - 15 $ - 758 - 75,83%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %15 253 - 79,08%
Average Income per Game1 529 003 $
Year to Date Revenue16 819 036 $
Farm
Home Games Left31
Average Attendance - %2 275 - 75,83%
Average Income per Game96 034 $
Year to Date Revenue960 337 $

Expense

Pro Players Total Salaries69 975 000 $
Pro Players Total Average Salaries69 975 000 $
Farm Players Total Salaries2 824 500 $
Farm Players Total Average Salaries2 824 500 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses16 477 186 $
Farm Year To Date Expenses786 469 $
Pro Salary Cap Per Days384 478 $
Pro Salary Cap To Date16 342 032 $
Farm Salary Cap Per Days16 048 $
Farm Salary Cap To Date665 784 $

Estimate

Pro Estimated Season Revenue45 870 098 $
Farm Estimated Season Revenue2 977 045 $
Pro Remaining Season Days140
Pro Expenses Per Days387 225 $
Pro Estimated Expenses54 211 500 $
Farm Remaining Season Days134
Farm Expenses Per Days18 889 $
Farm Estimated Expenses2 531 126 $
Estimated Season Expenses56 742 626 $
Estimated Season Salary Cap70 168 952 $
Estimate Under Maximum Salary Cap of 74 000 000 $3 831 048 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 13 168 952 $
Current Bank Account60 092 423 $
Projected Bank Account52 196 940 $

Pro Players Salaries

Pavel Datsyuk 7 750 000 $ (2)
-Salary Remaining : 5 961 538 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 5 961 538 $
Oliver Ekman-Larsson 6 500 000 $ (5)
-Salary Remaining : 5 000 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 000 000 $
Teuvo Teravainen 6 000 000 $ (6)
-Salary Remaining : 4 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 615 385 $
Karl Alzner 5 350 000 $ (4)
-Salary Remaining : 4 115 385 $
-Salary Average : 5 350 000 $
-Salary Average Remaining : 4 115 385 $
Simeon Varlamov 5 000 000 $ (2)
-Salary Remaining : 3 846 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 846 154 $
Frans Nielsen 4 765 000 $ (2)
-Salary Remaining : 3 665 385 $
-Salary Average : 4 765 000 $
-Salary Average Remaining : 3 665 385 $
Linus Omark 4 625 000 $ (3)
-Salary Remaining : 3 557 692 $
-Salary Average : 4 625 000 $
-Salary Average Remaining : 3 557 692 $
Sergei Kostitsyn 4 000 000 $ (1)
-Salary Remaining : 3 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 076 923 $
Jonathon Blum 4 000 000 $ (3)
-Salary Remaining : 3 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 076 923 $
Tomas Hertl 3 800 000 $ (3)
-Salary Remaining : 2 923 077 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 2 923 077 $
Jared Cowen 3 750 000 $ (3)
-Salary Remaining : 2 884 615 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 884 615 $
Tyler Wotherspoon 2 650 000 $ (3)
-Salary Remaining : 2 038 462 $
-Salary Average : 2 650 000 $
-Salary Average Remaining : 2 038 462 $
Drew Miller 2 410 000 $ (1)
-Salary Remaining : 1 853 846 $
-Salary Average : 2 410 000 $
-Salary Average Remaining : 1 853 846 $
Artemi Panarin 1 800 000 $ (1)
-Salary Remaining : 1 384 615 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 384 615 $
Brody Sutter 1 375 000 $ (1)
-Salary Remaining : 1 057 692 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 1 057 692 $
Colby Cohen 1 350 000 $ (3)
-Salary Remaining : 1 038 462 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 1 038 462 $
Colin Smith 1 200 000 $ (1)
-Salary Remaining : 923 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 923 077 $
Pierre-Luc Dubois 950 000 $ (2)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Chris Tierney 950 000 $ (1)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Joni Ortio 900 000 $ (1)
-Salary Remaining : 692 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 692 308 $
Jack Lafontaine 850 000 $ (3)
-Salary Remaining : 653 846 $
-Salary Average : 850 000 $
-Salary Average Remaining : 653 846 $
Total Pro Players21
Salary Commitment
Year 2017 : 69 975 000 $
Year 2018 : 57 340 000 $
Year 2019 : 38 875 000 $
Year 2020 : 17 850 000 $
Salary Average Commitment
Year 2017 : 69 975 000 $
Year 2018 : 57 340 000 $
Year 2019 : 38 875 000 $
Year 2020 : 17 850 000 $
Salary Cap with 1 Way Contract
Year 2017 : 69 975 000 $
Year 2018 : 57 340 000 $
Year 2019 : 38 875 000 $
Year 2020 : 17 850 000 $

Farm Players Salaries

Greg Nemisz 230 000 $ (2)
Salary Remaining : 175 114 $
Salary Average : 230 000 $
Salary Average Remaining : 175 114 $
Ryan Wilson 156 000 $ (2)
Salary Remaining : 118 773 $
Salary Average : 156 000 $
Salary Average Remaining : 118 773 $
Darren Dietz 150 000 $ (4)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Danny Kristo 135 000 $ (4)
Salary Remaining : 102 784 $
Salary Average : 135 000 $
Salary Average Remaining : 102 784 $
Michael Ferland 130 000 $ (2)
Salary Remaining : 98 977 $
Salary Average : 130 000 $
Salary Average Remaining : 98 977 $
Paul Byron 125 000 $ (2)
Salary Remaining : 95 170 $
Salary Average : 125 000 $
Salary Average Remaining : 95 170 $
Matthew Finn 125 000 $ (3)
Salary Remaining : 95 170 $
Salary Average : 125 000 $
Salary Average Remaining : 95 170 $
Laurent Brossoit 125 000 $ (3)
Salary Remaining : 95 170 $
Salary Average : 125 000 $
Salary Average Remaining : 95 170 $
Anton Zlobin 120 000 $ (3)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Philip McRae 120 000 $ (1)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Jesper Fasth 120 000 $ (1)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
John Ramage 120 000 $ (3)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Dmitri Mikhailov 100 000 $ (1)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Dustin Jeffrey 98 500 $ (2)
Salary Remaining : 74 994 $
Salary Average : 98 500 $
Salary Average Remaining : 74 994 $
Blake Geoffrion 95 000 $ (2)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Jacob Larsson 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Nick Paul 90 000 $ (2)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Fredrik Claesson 90 000 $ (2)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Jordan Schmaltz 90 000 $ (3)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Maxim Mayorov 90 000 $ (2)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Zachary Senyshyn 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Mark Alt 85 000 $ (2)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Adrian Kempe 85 000 $ (2)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Ryan MacInnis 85 000 $ (2)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Michael Leighton 80 000 $ (1)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Total Farm Players25
Salary Commitment
Year 2017 : 2 824 500 $
Year 2018 : 2 224 500 $
Year 2019 : 865 000 $
Year 2020 : 285 000 $
Salary Average Commitment
Year 2017 : 2 824 500 $
Year 2018 : 2 224 500 $
Year 2019 : 865 000 $
Year 2020 : 285 000 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6500 - 95 $ - 5 959 - 91,68%
Level 2: 5180 - 55 $ - 4 927 - 95,12%
Level 3: 2000 - 32 $ - 1 980 - 99,02%
Level 4: 4000 - 18 $ - 3 959 - 98,98%
Luxury : 1000 - 185 $ - 988 - 98,75%
Total Capacity :18680
Farm
Farm Level 1: 2000 - 35 $ - 1 533 - 76,67%
Farm Level 2: 1000 - 15 $ - 734 - 73,35%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %17 814 - 95,36%
Average Income per Game1 720 140 $
Year to Date Revenue18 921 540 $
Farm
Home Games Left31
Average Attendance - %2 267 - 75,56%
Average Income per Game96 361 $
Year to Date Revenue963 605 $

Expense

Pro Players Total Salaries73 725 000 $
Pro Players Total Average Salaries73 725 000 $
Farm Players Total Salaries3 240 550 $
Farm Players Total Average Salaries3 240 550 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses16 977 061 $
Farm Year To Date Expenses863 289 $
Pro Salary Cap Per Days405 082 $
Pro Salary Cap To Date16 620 468 $
Farm Salary Cap Per Days18 412 $
Farm Salary Cap To Date743 969 $

Estimate

Pro Estimated Season Revenue51 604 200 $
Farm Estimated Season Revenue2 987 176 $
Pro Remaining Season Days140
Pro Expenses Per Days413 324 $
Pro Estimated Expenses57 865 360 $
Farm Remaining Season Days134
Farm Expenses Per Days21 253 $
Farm Estimated Expenses2 847 902 $
Estimated Season Expenses60 713 262 $
Estimated Season Salary Cap73 331 948 $
Estimate Under Maximum Salary Cap of 74 000 000 $668 052 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 331 948 $
Current Bank Account26 547 372 $
Projected Bank Account20 425 486 $

Pro Players Salaries

Antti Niemi 5 750 000 $ (3)
-Salary Remaining : 4 423 077 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 4 423 077 $
Nicklas Bergfors 5 625 000 $ (3)
-Salary Remaining : 4 326 923 $
-Salary Average : 5 625 000 $
-Salary Average Remaining : 4 326 923 $
Tomas Plekanec 5 250 000 $ (2)
-Salary Remaining : 4 038 462 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 4 038 462 $
Brandon Dubinsky 5 200 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 4 000 000 $
Ryan Callahan 5 000 000 $ (1)
-Salary Remaining : 3 846 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 846 154 $
Blake Wheeler 5 000 000 $ (2)
-Salary Remaining : 3 846 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 846 154 $
Marc Methot 4 750 000 $ (2)
-Salary Remaining : 3 653 846 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 3 653 846 $
Matt Read 4 500 000 $ (1)
-Salary Remaining : 3 461 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 461 538 $
Martin Hanzal 4 000 000 $ (4)
-Salary Remaining : 3 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 076 923 $
Josh Gorges 3 900 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 900 000 $
-Salary Average Remaining : 3 000 000 $
Magnus Nygren 3 750 000 $ (6)
-Salary Remaining : 2 884 615 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 884 615 $
Mark Barberio 2 750 000 $ (5)
-Salary Remaining : 2 115 385 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 115 385 $
Alexei Emelin 2 500 000 $ (3)
-Salary Remaining : 1 923 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 923 077 $
Kevin Marshall 2 500 000 $ (2)
-Salary Remaining : 1 923 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 923 077 $
Jason Zucker 2 400 000 $ (2)
-Salary Remaining : 1 846 154 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 1 846 154 $
Eric Gelinas 2 000 000 $ (1)
-Salary Remaining : 1 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 538 462 $
Patrice Cormier 2 000 000 $ (2)
-Salary Remaining : 1 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 538 462 $
Zac Dalpe 1 800 000 $ (4)
-Salary Remaining : 1 384 615 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 384 615 $
Rocco Grimaldi 1 750 000 $ (2)
-Salary Remaining : 1 346 154 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 346 154 $
Ronalds Kenins 1 500 000 $ (1)
-Salary Remaining : 1 153 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 153 846 $
Mattias Janmark-Nylen 950 000 $ (2)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Pascal Leclaire 850 000 $ (1)
-Salary Remaining : 653 846 $
-Salary Average : 850 000 $
-Salary Average Remaining : 653 846 $
Total Pro Players22
Salary Commitment
Year 2017 : 73 725 000 $
Year 2018 : 50 775 000 $
Year 2019 : 26 175 000 $
Year 2020 : 12 300 000 $
Salary Average Commitment
Year 2017 : 73 725 000 $
Year 2018 : 50 775 000 $
Year 2019 : 26 175 000 $
Year 2020 : 12 300 000 $
Salary Cap with 1 Way Contract
Year 2017 : 73 725 000 $
Year 2018 : 50 775 000 $
Year 2019 : 26 175 000 $
Year 2020 : 12 300 000 $

Farm Players Salaries

Kyle Brodziak 205 000 $ (1)
Salary Remaining : 156 080 $
Salary Average : 205 000 $
Salary Average Remaining : 156 080 $
Alex Chiasson 200 000 $ (1)
Salary Remaining : 152 273 $
Salary Average : 200 000 $
Salary Average Remaining : 152 273 $
Michael Stone 175 000 $ (3)
Salary Remaining : 133 239 $
Salary Average : 175 000 $
Salary Average Remaining : 133 239 $
Mike Murphy 150 000 $ (3)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Matt Greene 145 500 $ (1)
Salary Remaining : 110 778 $
Salary Average : 145 500 $
Salary Average Remaining : 110 778 $
Michael Paliotta 140 000 $ (4)
Salary Remaining : 106 591 $
Salary Average : 140 000 $
Salary Average Remaining : 106 591 $
Kristers Gudlevskis 140 000 $ (1)
Salary Remaining : 106 591 $
Salary Average : 140 000 $
Salary Average Remaining : 106 591 $
Nathan Gerbe 140 000 $ (2)
Salary Remaining : 106 591 $
Salary Average : 140 000 $
Salary Average Remaining : 106 591 $
Darroll Powe 132 500 $ (2)
Salary Remaining : 100 881 $
Salary Average : 132 500 $
Salary Average Remaining : 100 881 $
Marcel Noebels 125 000 $ (2)
Salary Remaining : 95 170 $
Salary Average : 125 000 $
Salary Average Remaining : 95 170 $
Patrick Holland 120 000 $ (2)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Greg McKegg 120 000 $ (1)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Elvis Merzlikins 120 000 $ (3)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Patrick Wiercioch 110 000 $ (3)
Salary Remaining : 83 750 $
Salary Average : 110 000 $
Salary Average Remaining : 83 750 $
Kenney Morrison 110 000 $ (1)
Salary Remaining : 83 750 $
Salary Average : 110 000 $
Salary Average Remaining : 83 750 $
Darren Archibald 100 000 $ (2)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Ricard Blidstrand 100 000 $ (3)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Anthony Nigro 100 000 $ (2)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Rasmus Nielsen 100 000 $ (3)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Shayne Tacker 95 050 $ (2)
Salary Remaining : 72 368 $
Salary Average : 95 050 $
Salary Average Remaining : 72 368 $
Greg Carey 92 500 $ (1)
Salary Remaining : 70 426 $
Salary Average : 92 500 $
Salary Average Remaining : 70 426 $
Filip Berglund 90 000 $ (2)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Dominik Uher 90 000 $ (2)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Matt Schmalz 90 000 $ (3)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Patrick O'Sullivan 85 000 $ (3)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Pavel Valentenko 82 500 $ (1)
Salary Remaining : 62 813 $
Salary Average : 82 500 $
Salary Average Remaining : 62 813 $
Curt Gogol 82 500 $ (2)
Salary Remaining : 62 813 $
Salary Average : 82 500 $
Salary Average Remaining : 62 813 $
Total Farm Players27
Salary Commitment
Year 2017 : 3 240 550 $
Year 2018 : 2 145 050 $
Year 2019 : 1 070 000 $
Year 2020 : 140 000 $
Salary Average Commitment
Year 2017 : 3 240 550 $
Year 2018 : 2 145 050 $
Year 2019 : 1 070 000 $
Year 2020 : 140 000 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 100 $ - 4 678 - 71,97%
Level 2: 5500 - 60 $ - 3 987 - 72,50%
Level 3: 2500 - 35 $ - 1 646 - 65,86%
Level 4: 4500 - 20 $ - 3 783 - 84,06%
Luxury : 1500 - 200 $ - 806 - 53,71%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 35 $ - 1 472 - 73,59%
Farm Level 2: 1000 - 15 $ - 745 - 74,54%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %14 900 - 72,68%
Average Income per Game1 526 339 $
Year to Date Revenue16 789 729 $
Farm
Home Games Left31
Average Attendance - %2 217 - 73,90%
Average Income per Game93 409 $
Year to Date Revenue934 089 $

Expense

Pro Players Total Salaries72 950 000 $
Pro Players Total Average Salaries72 950 000 $
Farm Players Total Salaries2 821 500 $
Farm Players Total Average Salaries2 821 500 $
Coaches Total Salaries2 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 110 167 $
Farm Year To Date Expenses852 306 $
Pro Salary Cap Per Days400 824 $
Pro Salary Cap To Date16 677 743 $
Farm Salary Cap Per Days16 031 $
Farm Salary Cap To Date673 302 $

Estimate

Pro Estimated Season Revenue45 790 170 $
Farm Estimated Season Revenue2 895 676 $
Pro Remaining Season Days140
Pro Expenses Per Days409 066 $
Pro Estimated Expenses57 269 240 $
Farm Remaining Season Days134
Farm Expenses Per Days20 293 $
Farm Estimated Expenses2 719 262 $
Estimated Season Expenses59 988 502 $
Estimated Season Salary Cap72 793 103 $
Estimate Under Maximum Salary Cap of 74 000 000 $1 206 897 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 15 793 103 $
Current Bank Account64 630 401 $
Projected Bank Account53 327 745 $

Pro Players Salaries

Patrick Kane 9 000 000 $ (6)
-Salary Remaining : 6 923 077 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 6 923 077 $
Jonathan Toews 9 000 000 $ (6)
-Salary Remaining : 6 923 077 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 6 923 077 $
David Backes 8 350 000 $ (5)
-Salary Remaining : 6 423 077 $
-Salary Average : 8 350 000 $
-Salary Average Remaining : 6 423 077 $
Dennis Wideman 7 000 000 $ (6)
-Salary Remaining : 5 384 615 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 5 384 615 $
Carey Price 6 500 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 000 000 $
Peter Regin 5 000 000 $ (3)
-Salary Remaining : 3 846 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 846 154 $
Roman Polak 4 500 000 $ (5)
-Salary Remaining : 3 461 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 461 538 $
Dan Hamhuis 3 650 000 $ (2)
-Salary Remaining : 2 807 692 $
-Salary Average : 3 650 000 $
-Salary Average Remaining : 2 807 692 $
Marcus Kruger 2 850 000 $ (4)
-Salary Remaining : 2 192 308 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 2 192 308 $
Antoine Roussel 2 800 000 $ (4)
-Salary Remaining : 2 153 846 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 2 153 846 $
Antti Raanta 1 750 000 $ (4)
-Salary Remaining : 1 346 154 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 346 154 $
David Ullstrom 1 750 000 $ (2)
-Salary Remaining : 1 346 154 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 346 154 $
Dylan Olsen 1 750 000 $ (1)
-Salary Remaining : 1 346 154 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 346 154 $
Jakub Kindl 1 700 000 $ (3)
-Salary Remaining : 1 307 692 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 307 692 $
Gustav Nyquist 1 325 000 $ (2)
-Salary Remaining : 1 019 231 $
-Salary Average : 1 325 000 $
-Salary Average Remaining : 1 019 231 $
Jeremy Morin 1 250 000 $ (1)
-Salary Remaining : 961 538 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 961 538 $
Adam Clendening 1 200 000 $ (2)
-Salary Remaining : 923 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 923 077 $
Danton Heinen 950 000 $ (3)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Andreas Athanasiou 950 000 $ (2)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Justin Williams 925 000 $ (2)
-Salary Remaining : 711 538 $
-Salary Average : 925 000 $
-Salary Average Remaining : 711 538 $
Byron Froese 750 000 $ (3)
-Salary Remaining : 576 923 $
-Salary Average : 750 000 $
-Salary Average Remaining : 576 923 $
Total Pro Players21
Salary Commitment
Year 2017 : 72 950 000 $
Year 2018 : 69 950 000 $
Year 2019 : 54 650 000 $
Year 2020 : 45 250 000 $
Salary Average Commitment
Year 2017 : 72 950 000 $
Year 2018 : 69 950 000 $
Year 2019 : 53 650 000 $
Year 2020 : 45 250 000 $
Salary Cap with 1 Way Contract
Year 2017 : 72 950 000 $
Year 2018 : 69 950 000 $
Year 2019 : 53 650 000 $
Year 2020 : 45 250 000 $

Farm Players Salaries

Mark Fayne 220 000 $ (1)
Salary Remaining : 167 500 $
Salary Average : 220 000 $
Salary Average Remaining : 167 500 $
Nate Thompson 210 000 $ (1)
Salary Remaining : 159 886 $
Salary Average : 210 000 $
Salary Average Remaining : 159 886 $
Maxim Shalunov 125 000 $ (2)
Salary Remaining : 95 170 $
Salary Average : 125 000 $
Salary Average Remaining : 95 170 $
Jason Fram 125 000 $ (1)
Salary Remaining : 95 170 $
Salary Average : 125 000 $
Salary Average Remaining : 95 170 $
Julian Melchiori 120 000 $ (1)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Daniel Cleary 120 000 $ (1)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Christophe Lalancette 110 000 $ (1)
Salary Remaining : 83 750 $
Salary Average : 110 000 $
Salary Average Remaining : 83 750 $
Mirko Hoefflin 100 000 $ (2)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Zac Rinaldo 100 000 $ (3)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Denis Golubev 100 000 $ (1)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Enrico Miglioranzi 100 000 $ (1)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Trevor Van Riemsdyk 100 000 $ (2)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
David Gilbert 97 500 $ (1)
Salary Remaining : 74 233 $
Salary Average : 97 500 $
Salary Average Remaining : 74 233 $
Philippe Paradis 95 000 $ (1)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Christopher DiDomenico 95 000 $ (2)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
David Toews 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Stephen Johns 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Mackenzie Blackwood 87 500 $ (2)
Salary Remaining : 66 619 $
Salary Average : 87 500 $
Salary Average Remaining : 66 619 $
Rasmus Andersson 87 500 $ (2)
Salary Remaining : 66 619 $
Salary Average : 87 500 $
Salary Average Remaining : 66 619 $
Justin Auger 86 500 $ (3)
Salary Remaining : 65 858 $
Salary Average : 86 500 $
Salary Average Remaining : 65 858 $
Julien Pelletier 85 000 $ (2)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Michael McNiven 85 000 $ (3)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Brad Morrison 82 500 $ (3)
Salary Remaining : 62 813 $
Salary Average : 82 500 $
Salary Average Remaining : 62 813 $
Justin Holl 82 500 $ (2)
Salary Remaining : 62 813 $
Salary Average : 82 500 $
Salary Average Remaining : 62 813 $
Adam Helewka 80 000 $ (1)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Erik Foley 75 000 $ (3)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Zach Pochiro 72 500 $ (1)
Salary Remaining : 55 199 $
Salary Average : 72 500 $
Salary Average Remaining : 55 199 $
Total Farm Players27
Salary Commitment
Year 2017 : 2 821 500 $
Year 2018 : 1 191 500 $
Year 2019 : 429 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 821 500 $
Year 2018 : 1 191 500 $
Year 2019 : 429 000 $
Year 2020 : 0 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6007 - 100 $ - 4 762 - 79,28%
Level 2: 5000 - 60 $ - 4 037 - 80,73%
Level 3: 2000 - 35 $ - 1 730 - 86,50%
Level 4: 4000 - 20 $ - 3 899 - 97,48%
Luxury : 1000 - 200 $ - 836 - 83,60%
Total Capacity :18007
Farm
Farm Level 1: 2000 - 35 $ - 1 541 - 77,06%
Farm Level 2: 1000 - 15 $ - 738 - 73,83%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %15 264 - 84,77%
Average Income per Game1 526 017 $
Year to Date Revenue15 260 170 $
Farm
Home Games Left31
Average Attendance - %2 280 - 75,98%
Average Income per Game96 875 $
Year to Date Revenue968 746 $

Expense

Pro Players Total Salaries74 800 000 $
Pro Players Total Average Salaries75 383 334 $
Farm Players Total Salaries2 642 500 $
Farm Players Total Average Salaries2 642 500 $
Coaches Total Salaries2 050 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(5 000 000 $)
Pro Year To Date Expenses17 442 035 $
Farm Year To Date Expenses830 674 $
Pro Salary Cap Per Days414 194 $
Pro Salary Cap To Date17 276 643 $
Farm Salary Cap Per Days15 014 $
Farm Salary Cap To Date651 696 $

Estimate

Pro Estimated Season Revenue47 306 527 $
Farm Estimated Season Revenue3 003 113 $
Pro Remaining Season Days140
Pro Expenses Per Days418 132 $
Pro Estimated Expenses58 538 480 $
Farm Remaining Season Days134
Farm Expenses Per Days19 276 $
Farm Estimated Expenses2 582 984 $
Estimated Season Expenses61 121 464 $
Estimated Season Salary Cap70 263 803 $
Estimate Under Maximum Salary Cap of 74 000 000 $3 736 197 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 13 263 803 $
Current Bank Account51 375 426 $
Projected Bank Account40 563 602 $

Pro Players Salaries

Daniel Sedin 8 000 000 $ (2)
-Salary Remaining : 6 153 846 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 6 153 846 $
Mike Green 6 300 000 $ (1)
-Salary Remaining : 4 846 154 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 4 846 154 $
Sean Monahan 6 000 000 $ (4)
-Salary Remaining : 4 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 615 385 $
Vladimir Sobotka 6 000 000 $ (6)
-Salary Remaining : 4 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 615 385 $
Jaroslav Halak 5 800 000 $ (1)
-Salary Remaining : 4 461 538 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 4 461 538 $
Devin Setoguchi 5 000 000 $ (1)
-Salary Remaining : 3 846 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 846 154 $
Niklas Hjalmarsson 4 750 000 $ (3)
-Salary Remaining : 3 653 846 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 3 653 846 $
Antoine Vermette 4 250 000 $ (1)
-Salary Remaining : 3 269 231 $
-Salary Average : 4 833 334 $
-Salary Average Remaining : 3 717 949 $
Nikita Filatov 4 250 000 $ (5)
-Salary Remaining : 3 269 231 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 3 269 231 $
Vyacheslav Voynov 4 250 000 $ (2)
-Salary Remaining : 3 269 231 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 3 269 231 $
Brian Boyle 3 850 000 $ (3)
-Salary Remaining : 2 961 538 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 2 961 538 $
Carl Gunnarsson 3 500 000 $ (1)
-Salary Remaining : 2 692 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 692 308 $
Nick Petrecki (Out of Payroll) 3 250 000 $ (4)
-Salary Remaining : 2 500 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 500 000 $
Mats Zuccarello 3 000 000 $ (1)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
Anton Lander 2 500 000 $ (3)
-Salary Remaining : 1 923 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 923 077 $
Maxime Talbot 2 300 000 $ (2)
-Salary Remaining : 1 769 231 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 1 769 231 $
Calvin Pickard 1 750 000 $ (1)
-Salary Remaining : 1 346 154 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 346 154 $
Zack Phillips 1 500 000 $ (2)
-Salary Remaining : 1 153 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 153 846 $
Anton Slepyshev 950 000 $ (2)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Andreas Englund 850 000 $ (2)
-Salary Remaining : 653 846 $
-Salary Average : 850 000 $
-Salary Average Remaining : 653 846 $
Total Pro Players20
Salary Commitment
Year 2017 : 78 050 000 $
Year 2018 : 48 450 000 $
Year 2019 : 30 600 000 $
Year 2020 : 19 500 000 $
Salary Average Commitment
Year 2017 : 78 633 334 $
Year 2018 : 48 450 000 $
Year 2019 : 30 600 000 $
Year 2020 : 19 500 000 $
Salary Cap with 1 Way Contract
Year 2017 : 78 633 334 $
Year 2018 : 48 450 000 $
Year 2019 : 30 600 000 $
Year 2020 : 19 500 000 $

Farm Players Salaries

Jan Kovar 180 000 $ (2)
Salary Remaining : 137 045 $
Salary Average : 180 000 $
Salary Average Remaining : 137 045 $
Brett Cote 175 000 $ (4)
Salary Remaining : 133 239 $
Salary Average : 175 000 $
Salary Average Remaining : 133 239 $
Danick Martel 165 000 $ (2)
Salary Remaining : 125 625 $
Salary Average : 165 000 $
Salary Average Remaining : 125 625 $
Joachim Nermark 150 000 $ (2)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Luke Walker 150 000 $ (3)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Brad Malone 150 000 $ (2)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Trevor Cann 150 000 $ (3)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Nathan Condon 120 000 $ (3)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Matt O'Connor 120 000 $ (2)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Dillon Donnelly 120 000 $ (1)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Stephen Silas 120 000 $ (1)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Kurtis Gabriel 100 000 $ (2)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Nikolay Prokhorkin 97 500 $ (1)
Salary Remaining : 74 233 $
Salary Average : 97 500 $
Salary Average Remaining : 74 233 $
Taylor Leier 95 000 $ (1)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Lawson Crouse 95 000 $ (3)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Joel Eriksson Ek 95 000 $ (3)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Stephen MacAulay 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Evan Rodrigues 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Luke Moffatt 80 000 $ (1)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Patrick Mullen 80 000 $ (1)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Jake Walman (Out of Payroll) 75 000 $ (2)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Gus Young 75 000 $ (1)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Troy Rutkowski 75 000 $ (1)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Kieran Millan 75 000 $ (1)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Total Farm Players24
Salary Commitment
Year 2017 : 2 717 500 $
Year 2018 : 1 725 000 $
Year 2019 : 785 000 $
Year 2020 : 175 000 $
Salary Average Commitment
Year 2017 : 2 717 500 $
Year 2018 : 1 725 000 $
Year 2019 : 785 000 $
Year 2020 : 175 000 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6144 - 100 $ - 5 080 - 82,69%
Level 2: 5000 - 60 $ - 4 072 - 81,44%
Level 3: 2000 - 35 $ - 1 686 - 84,30%
Level 4: 4000 - 20 $ - 3 885 - 97,13%
Luxury : 1000 - 200 $ - 789 - 78,92%
Total Capacity :18144
Farm
Farm Level 1: 2000 - 35 $ - 1 550 - 77,51%
Farm Level 2: 1000 - 15 $ - 749 - 74,90%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %15 512 - 85,49%
Average Income per Game1 559 837 $
Year to Date Revenue17 158 205 $
Farm
Home Games Left32
Average Attendance - %2 299 - 76,64%
Average Income per Game97 578 $
Year to Date Revenue878 206 $

Expense

Pro Players Total Salaries71 166 666 $
Pro Players Total Average Salaries71 166 666 $
Farm Players Total Salaries2 785 000 $
Farm Players Total Average Salaries2 785 000 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses16 816 118 $
Farm Year To Date Expenses827 671 $
Pro Salary Cap Per Days391 026 $
Pro Salary Cap To Date16 585 342 $
Farm Salary Cap Per Days15 824 $
Farm Salary Cap To Date660 637 $

Estimate

Pro Estimated Season Revenue46 795 105 $
Farm Estimated Season Revenue3 122 510 $
Pro Remaining Season Days140
Pro Expenses Per Days396 520 $
Pro Estimated Expenses55 512 800 $
Farm Remaining Season Days134
Farm Expenses Per Days19 801 $
Farm Estimated Expenses2 653 334 $
Estimated Season Expenses58 166 134 $
Estimated Season Salary Cap71 328 982 $
Estimate Under Maximum Salary Cap of 74 000 000 $2 671 018 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 14 328 982 $
Current Bank Account12 960 414 $
Projected Bank Account4 711 895 $

Pro Players Salaries

Eric Staal 9 000 000 $ (3)
-Salary Remaining : 6 923 077 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 6 923 077 $
Rick Nash 7 800 000 $ (1)
-Salary Remaining : 6 000 000 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 6 000 000 $
Keith Yandle 7 250 000 $ (6)
-Salary Remaining : 5 576 923 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 5 576 923 $
Ilya Kovalchuk 6 666 666 $ (3)
-Salary Remaining : 5 128 205 $
-Salary Average : 6 666 666 $
-Salary Average Remaining : 5 128 205 $
Kevin Shattenkirk 6 500 000 $ (6)
-Salary Remaining : 5 000 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 000 000 $
Craig Anderson 6 000 000 $ (3)
-Salary Remaining : 4 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 615 385 $
Mark Scheifele 4 500 000 $ (2)
-Salary Remaining : 3 461 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 461 538 $
Erik Gudbranson 4 000 000 $ (2)
-Salary Remaining : 3 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 076 923 $
Brandon Gormley 3 000 000 $ (2)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
Ryan Murphy 2 750 000 $ (3)
-Salary Remaining : 2 115 385 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 115 385 $
Andrew Shaw 2 250 000 $ (1)
-Salary Remaining : 1 730 769 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 730 769 $
Drew Shore 2 000 000 $ (1)
-Salary Remaining : 1 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 538 462 $
Kevin Poulin 2 000 000 $ (2)
-Salary Remaining : 1 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 538 462 $
Tyler Toffoli 1 500 000 $ (1)
-Salary Remaining : 1 153 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 153 846 $
Patrick Bjorkstrand 1 200 000 $ (2)
-Salary Remaining : 923 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 923 077 $
JC Lipon 1 200 000 $ (1)
-Salary Remaining : 923 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 923 077 $
Michael Chaput 1 000 000 $ (2)
-Salary Remaining : 769 231 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 769 231 $
Jack Eichel 950 000 $ (1)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Shayne Gostisbehere 800 000 $ (1)
-Salary Remaining : 615 385 $
-Salary Average : 800 000 $
-Salary Average Remaining : 615 385 $
Petr Straka 800 000 $ (2)
-Salary Remaining : 615 385 $
-Salary Average : 800 000 $
-Salary Average Remaining : 615 385 $
Total Pro Players20
Salary Commitment
Year 2017 : 71 166 666 $
Year 2018 : 54 666 666 $
Year 2019 : 38 166 666 $
Year 2020 : 13 750 000 $
Salary Average Commitment
Year 2017 : 71 166 666 $
Year 2018 : 54 666 666 $
Year 2019 : 38 166 666 $
Year 2020 : 13 750 000 $
Salary Cap with 1 Way Contract
Year 2017 : 71 166 666 $
Year 2018 : 54 666 666 $
Year 2019 : 38 166 666 $
Year 2020 : 13 750 000 $

Farm Players Salaries

Connor Carrick 250 000 $ (4)
Salary Remaining : 190 341 $
Salary Average : 250 000 $
Salary Average Remaining : 190 341 $
Nick Schultz 225 000 $ (2)
Salary Remaining : 171 307 $
Salary Average : 225 000 $
Salary Average Remaining : 171 307 $
Alexander Frolov 200 000 $ (1)
Salary Remaining : 152 273 $
Salary Average : 200 000 $
Salary Average Remaining : 152 273 $
Nikita Tryamkin 150 000 $ (3)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Yann Sauve 150 000 $ (1)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Spencer Martin 140 000 $ (4)
Salary Remaining : 106 591 $
Salary Average : 140 000 $
Salary Average Remaining : 106 591 $
Shane Hanna 130 000 $ (3)
Salary Remaining : 98 977 $
Salary Average : 130 000 $
Salary Average Remaining : 98 977 $
Samuel Morin 120 000 $ (2)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Mirco Mueller 120 000 $ (2)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
T.J. Tynan 120 000 $ (1)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Jason Dickinson (Out of Payroll) 120 000 $ (3)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Ivan Telegin 120 000 $ (2)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Adam Erne 100 000 $ (2)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Jake Paterson 100 000 $ (2)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Barclay Goodrow 90 000 $ (3)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Remi Elie 90 000 $ (3)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Mats Rosseli Olsen 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Aaron Johnson 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Rylan Schwartz 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Erik Gustafsson 85 000 $ (3)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Tomas Kubalik 85 000 $ (2)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Jake Hansen 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Michael Bunting 80 000 $ (1)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Dalton Smith 75 000 $ (2)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Total Farm Players24
Salary Commitment
Year 2017 : 2 905 000 $
Year 2018 : 2 000 000 $
Year 2019 : 1 055 000 $
Year 2020 : 390 000 $
Salary Average Commitment
Year 2017 : 2 905 000 $
Year 2018 : 2 000 000 $
Year 2019 : 1 055 000 $
Year 2020 : 390 000 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - 98 $ - 6 054 - 92,68%
Level 2: 5000 - 59 $ - 4 667 - 93,35%
Level 3: 2000 - 36 $ - 1 650 - 82,51%
Level 4: 4000 - 20 $ - 3 846 - 96,15%
Luxury : 1000 - 198 $ - 842 - 84,19%
Total Capacity :18532
Farm
Farm Level 1: 2000 - 32 $ - 1 496 - 74,79%
Farm Level 2: 1000 - 13 $ - 751 - 75,08%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %17 060 - 92,06%
Average Income per Game1 745 843 $
Year to Date Revenue19 204 274 $
Farm
Home Games Left31
Average Attendance - %2 247 - 74,89%
Average Income per Game85 863 $
Year to Date Revenue858 628 $

Expense

Pro Players Total Salaries73 445 000 $
Pro Players Total Average Salaries73 445 000 $
Farm Players Total Salaries3 402 500 $
Farm Players Total Average Salaries3 402 500 $
Coaches Total Salaries1 950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 261 504 $
Farm Year To Date Expenses985 180 $
Pro Salary Cap Per Days403 544 $
Pro Salary Cap To Date16 968 105 $
Farm Salary Cap Per Days19 332 $
Farm Salary Cap To Date806 181 $

Estimate

Pro Estimated Season Revenue52 375 293 $
Farm Estimated Season Revenue2 661 747 $
Pro Remaining Season Days140
Pro Expenses Per Days410 137 $
Pro Estimated Expenses57 419 180 $
Farm Remaining Season Days134
Farm Expenses Per Days23 594 $
Farm Estimated Expenses3 161 596 $
Estimated Season Expenses60 580 776 $
Estimated Season Salary Cap73 464 265 $
Estimate Under Maximum Salary Cap of 74 000 000 $535 735 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 464 265 $
Current Bank Account4 885 788 $
Projected Bank Account(657 948 $)

Pro Players Salaries

Corey Crawford 7 500 000 $ (3)
-Salary Remaining : 5 769 231 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 769 231 $
Mikko Koivu 6 750 000 $ (1)
-Salary Remaining : 5 192 308 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 5 192 308 $
Jonathan Ericsson 6 500 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 000 000 $
Dustin Brown 6 500 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 000 000 $
Milan Michalek 6 000 000 $ (2)
-Salary Remaining : 4 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 615 385 $
Leon Draisaitl 6 000 000 $ (3)
-Salary Remaining : 4 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 615 385 $
Sean Couturier 4 500 000 $ (5)
-Salary Remaining : 3 461 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 461 538 $
Kyle Quincey 4 000 000 $ (2)
-Salary Remaining : 3 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 076 923 $
Philip Larsen 3 500 000 $ (4)
-Salary Remaining : 2 692 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 692 308 $
Andrei Kostitsyn 3 145 000 $ (1)
-Salary Remaining : 2 419 231 $
-Salary Average : 3 145 000 $
-Salary Average Remaining : 2 419 231 $
Duncan Siemens 3 000 000 $ (3)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
Max Domi 3 000 000 $ (3)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
Melker Karlsson 3 000 000 $ (2)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
Alex Petrovic 2 500 000 $ (2)
-Salary Remaining : 1 923 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 923 077 $
Marc-Andre Cliche 2 000 000 $ (3)
-Salary Remaining : 1 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 538 462 $
Nick Palmieri 1 500 000 $ (2)
-Salary Remaining : 1 153 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 153 846 $
Greg Pateryn 1 200 000 $ (1)
-Salary Remaining : 923 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 923 077 $
Ryan Hartman 1 200 000 $ (2)
-Salary Remaining : 923 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 923 077 $
Brendan Burke 850 000 $ (1)
-Salary Remaining : 653 846 $
-Salary Average : 850 000 $
-Salary Average Remaining : 653 846 $
Chris Kelly 800 000 $ (2)
-Salary Remaining : 615 385 $
-Salary Average : 800 000 $
-Salary Average Remaining : 615 385 $
Total Pro Players20
Salary Commitment
Year 2017 : 73 445 000 $
Year 2018 : 61 500 000 $
Year 2019 : 29 500 000 $
Year 2020 : 8 000 000 $
Salary Average Commitment
Year 2017 : 73 445 000 $
Year 2018 : 61 500 000 $
Year 2019 : 29 500 000 $
Year 2020 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 2017 : 73 445 000 $
Year 2018 : 61 500 000 $
Year 2019 : 29 500 000 $
Year 2020 : 8 000 000 $

Farm Players Salaries

Korbinian Holzer 275 000 $ (2)
Salary Remaining : 209 375 $
Salary Average : 275 000 $
Salary Average Remaining : 209 375 $
Haydn Fleury 200 000 $ (4)
Salary Remaining : 152 273 $
Salary Average : 200 000 $
Salary Average Remaining : 152 273 $
Nick Holden 185 000 $ (2)
Salary Remaining : 140 852 $
Salary Average : 185 000 $
Salary Average Remaining : 140 852 $
Markus Granlund 180 000 $ (2)
Salary Remaining : 137 045 $
Salary Average : 180 000 $
Salary Average Remaining : 137 045 $
Conner Bleackley 160 000 $ (3)
Salary Remaining : 121 818 $
Salary Average : 160 000 $
Salary Average Remaining : 121 818 $
Mads Eller 150 000 $ (3)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Tye McGinn 150 000 $ (3)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Jerry D'Amigo 150 000 $ (1)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Richard Bachman 150 000 $ (1)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Andreas Johnson 150 000 $ (3)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Adam Brodecki 140 000 $ (4)
Salary Remaining : 106 591 $
Salary Average : 140 000 $
Salary Average Remaining : 106 591 $
Victor Rask 135 000 $ (2)
Salary Remaining : 102 784 $
Salary Average : 135 000 $
Salary Average Remaining : 102 784 $
Jared Staal 120 000 $ (3)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Phillip Di Giuseppe 120 000 $ (1)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Patrik Nemeth 120 000 $ (2)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
John-Michael Liles 100 000 $ (3)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Curtis McKenzie 100 000 $ (1)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Morgan Ellis 100 000 $ (2)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Mathew Barzal 95 000 $ (1)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Markus Nutivaara 95 000 $ (3)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Brett Festerling 90 000 $ (2)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Alexander Sharychenkov 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Aaron Rome 90 000 $ (2)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Jayce Hawryluk 87 500 $ (1)
Salary Remaining : 66 619 $
Salary Average : 87 500 $
Salary Average Remaining : 66 619 $
Brett Carson 85 000 $ (2)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Andrew Calof 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Total Farm Players26
Salary Commitment
Year 2017 : 3 402 500 $
Year 2018 : 2 525 000 $
Year 2019 : 1 265 000 $
Year 2020 : 340 000 $
Salary Average Commitment
Year 2017 : 3 402 500 $
Year 2018 : 2 525 000 $
Year 2019 : 1 265 000 $
Year 2020 : 340 000 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 10566 - 49 $ - 6 737 - 63,76%
Level 2: 5500 - 44 $ - 5 014 - 91,16%
Level 3: 2500 - 22 $ - 2 216 - 88,64%
Level 4: 4000 - 19 $ - 3 915 - 97,89%
Luxury : 1500 - 44 $ - 1 199 - 79,95%
Total Capacity :24066
Farm
Farm Level 1: 2000 - 26 $ - 1 505 - 75,23%
Farm Level 2: 1000 - 11 $ - 741 - 74,09%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %19 081 - 79,29%
Average Income per Game1 123 172 $
Year to Date Revenue11 231 723 $
Farm
Home Games Left31
Average Attendance - %2 245 - 74,85%
Average Income per Game72 599 $
Year to Date Revenue725 989 $

Expense

Pro Players Total Salaries69 285 500 $
Pro Players Total Average Salaries69 285 500 $
Farm Players Total Salaries2 561 700 $
Farm Players Total Average Salaries2 561 700 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses16 931 531 $
Farm Year To Date Expenses693 011 $
Pro Salary Cap Per Days380 690 $
Pro Salary Cap To Date16 400 776 $
Farm Salary Cap Per Days14 555 $
Farm Salary Cap To Date573 714 $

Estimate

Pro Estimated Season Revenue34 818 341 $
Farm Estimated Season Revenue2 250 566 $
Pro Remaining Season Days140
Pro Expenses Per Days393 327 $
Pro Estimated Expenses55 065 780 $
Farm Remaining Season Days134
Farm Expenses Per Days17 396 $
Farm Estimated Expenses2 331 064 $
Estimated Season Expenses57 396 844 $
Estimated Season Salary Cap69 697 376 $
Estimate Under Maximum Salary Cap of 74 000 000 $4 302 624 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 12 697 376 $
Current Bank Account17 748 239 $
Projected Bank Account(2 579 698 $)

Pro Players Salaries

Ryan Nugent-Hopkins 7 000 000 $ (7)
-Salary Remaining : 5 384 615 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 5 384 615 $
Brent Burns 6 750 000 $ (7)
-Salary Remaining : 5 192 308 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 5 192 308 $
Tuukka Rask 6 500 000 $ (3)
-Salary Remaining : 5 000 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 000 000 $
Chris Stewart 6 000 000 $ (1)
-Salary Remaining : 4 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 615 385 $
Tyler Myers 5 500 000 $ (2)
-Salary Remaining : 4 230 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 230 769 $
Jeff Carter 5 273 000 $ (3)
-Salary Remaining : 4 056 154 $
-Salary Average : 5 273 000 $
-Salary Average Remaining : 4 056 154 $
Kris Russell 5 000 000 $ (5)
-Salary Remaining : 3 846 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 846 154 $
Jacob Trouba 5 000 000 $ (3)
-Salary Remaining : 3 846 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 846 154 $
Jaden Schwartz 4 000 000 $ (2)
-Salary Remaining : 3 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 076 923 $
Jordan Caron 3 250 000 $ (3)
-Salary Remaining : 2 500 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 500 000 $
Andre Burakovsky 2 500 000 $ (2)
-Salary Remaining : 1 923 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 923 077 $
Petr Mrazek 2 000 000 $ (2)
-Salary Remaining : 1 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 538 462 $
Adam Lowry 1 750 000 $ (3)
-Salary Remaining : 1 346 154 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 346 154 $
Jonathan Audy-Marchessault 1 750 000 $ (1)
-Salary Remaining : 1 346 154 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 346 154 $
Sami Vatanen 1 750 000 $ (1)
-Salary Remaining : 1 346 154 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 346 154 $
Slater Koekkoek 1 500 000 $ (2)
-Salary Remaining : 1 153 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 153 846 $
Auston Matthews 950 000 $ (2)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Zach Hyman 950 000 $ (2)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Kirill Kaprizov 950 000 $ (3)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Andrej Nestrasil 912 500 $ (2)
-Salary Remaining : 701 923 $
-Salary Average : 912 500 $
-Salary Average Remaining : 701 923 $
Total Pro Players20
Salary Commitment
Year 2017 : 69 285 500 $
Year 2018 : 59 785 500 $
Year 2019 : 41 473 000 $
Year 2020 : 18 750 000 $
Salary Average Commitment
Year 2017 : 69 285 500 $
Year 2018 : 59 785 500 $
Year 2019 : 41 473 000 $
Year 2020 : 18 750 000 $
Salary Cap with 1 Way Contract
Year 2017 : 69 285 500 $
Year 2018 : 59 785 500 $
Year 2019 : 41 473 000 $
Year 2020 : 18 750 000 $

Farm Players Salaries

Jannik Hansen 275 000 $ (3)
Salary Remaining : 209 375 $
Salary Average : 275 000 $
Salary Average Remaining : 209 375 $
Emil Garipov 156 700 $ (2)
Salary Remaining : 119 306 $
Salary Average : 156 700 $
Salary Average Remaining : 119 306 $
Matt Bartkowski 150 000 $ (1)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Alexei Marchenko 145 000 $ (2)
Salary Remaining : 110 398 $
Salary Average : 145 000 $
Salary Average Remaining : 110 398 $
Tom McCollum 130 000 $ (1)
Salary Remaining : 98 977 $
Salary Average : 130 000 $
Salary Average Remaining : 98 977 $
Joey Laleggia 120 000 $ (2)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Steve Moses 120 000 $ (2)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Brandon Burlon 110 000 $ (1)
Salary Remaining : 83 750 $
Salary Average : 110 000 $
Salary Average Remaining : 83 750 $
Calle Jarnkrok 110 000 $ (1)
Salary Remaining : 83 750 $
Salary Average : 110 000 $
Salary Average Remaining : 83 750 $
Christian Hanson 100 000 $ (2)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Miks Indrashis 95 000 $ (1)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Brooks Macek 95 000 $ (1)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Miha Verlic 95 000 $ (1)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Nate Schmidt 95 000 $ (1)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Adam Almqvist 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Colton Gillies 85 000 $ (2)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Luka Gracnar 80 000 $ (1)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Philippe Hudon 80 000 $ (1)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Brent Raedeke 80 000 $ (1)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Broc Little 75 000 $ (2)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Justin Kea 75 000 $ (2)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Brett Bellemore 75 000 $ (2)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Mitchell Callahan 75 000 $ (1)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Dale Weise 50 000 $ (2)
Salary Remaining : 38 068 $
Salary Average : 50 000 $
Salary Average Remaining : 38 068 $
Total Farm Players24
Salary Commitment
Year 2017 : 2 561 700 $
Year 2018 : 1 276 700 $
Year 2019 : 275 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 561 700 $
Year 2018 : 1 276 700 $
Year 2019 : 275 000 $
Year 2020 : 0 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 5000 - 200 $ - 2 425 - 48,50%
Level 2: 4839 - 100 $ - 2 385 - 49,28%
Level 3: 2000 - 75 $ - 810 - 40,50%
Level 4: 4000 - 65 $ - 1 600 - 40,00%
Luxury : 1000 - 350 $ - 467 - 46,72%
Total Capacity :16839
Farm
Farm Level 1: 2000 - 35 $ - 1 522 - 76,09%
Farm Level 2: 1000 - 15 $ - 725 - 72,49%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %7 687 - 45,65%
Average Income per Game1 567 070 $
Year to Date Revenue17 237 773 $
Farm
Home Games Left32
Average Attendance - %2 247 - 74,89%
Average Income per Game95 562 $
Year to Date Revenue860 060 $

Expense

Pro Players Total Salaries73 300 001 $
Pro Players Total Average Salaries71 200 001 $
Farm Players Total Salaries3 015 200 $
Farm Players Total Average Salaries3 015 200 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 192 322 $
Farm Year To Date Expenses832 896 $
Pro Salary Cap Per Days391 209 $
Pro Salary Cap To Date16 430 778 $
Farm Salary Cap Per Days17 132 $
Farm Salary Cap To Date711 592 $

Estimate

Pro Estimated Season Revenue47 012 108 $
Farm Estimated Season Revenue3 057 991 $
Pro Remaining Season Days140
Pro Expenses Per Days409 341 $
Pro Estimated Expenses57 307 740 $
Farm Remaining Season Days134
Farm Expenses Per Days19 973 $
Farm Estimated Expenses2 676 382 $
Estimated Season Expenses59 984 122 $
Estimated Season Salary Cap71 200 038 $
Estimate Under Maximum Salary Cap of 74 000 000 $2 799 962 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 14 200 038 $
Current Bank Account23 112 709 $
Projected Bank Account13 198 686 $

Pro Players Salaries

Marc-Andre Fleury 7 500 000 $ (5)
-Salary Remaining : 5 769 231 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 769 231 $
Taylor Hall 6 500 000 $ (3)
-Salary Remaining : 5 000 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 000 000 $
Sam Gagner 6 500 000 $ (8)
-Salary Remaining : 5 000 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 000 000 $
Jordan Eberle 6 500 000 $ (3)
-Salary Remaining : 5 000 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 000 000 $
Trevor Daley 4 000 000 $ (3)
-Salary Remaining : 3 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 076 923 $
Brendan Gallagher 3 600 000 $ (2)
-Salary Remaining : 2 769 231 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 2 769 231 $
Colten Teubert 3 500 000 $ (4)
-Salary Remaining : 2 692 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 692 308 $
Joni Pitkanen 3 300 000 $ (2)
-Salary Remaining : 2 538 462 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 2 538 462 $
Michael Cammalleri 3 000 000 $ (1)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
Anton Volchenkov 3 000 000 $ (2)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
Devan Dubnyk 3 000 000 $ (1)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
Cody Ceci 3 000 000 $ (1)
-Salary Remaining : 2 307 692 $
-Salary Average : 900 000 $
-Salary Average Remaining : 692 308 $
Erik Gustafsson 2 600 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 2 000 000 $
Daniel Winnik 2 500 001 $ (3)
-Salary Remaining : 1 923 078 $
-Salary Average : 2 500 001 $
-Salary Average Remaining : 1 923 078 $
Jakob Silfverberg 2 400 000 $ (4)
-Salary Remaining : 1 846 154 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 1 846 154 $
Maxim Lapierre 2 200 000 $ (2)
-Salary Remaining : 1 692 308 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 1 692 308 $
Tobias Rieder 2 000 000 $ (3)
-Salary Remaining : 1 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 538 462 $
Bryan Bickell 2 000 000 $ (2)
-Salary Remaining : 1 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 538 462 $
Teemu Hartikainen 2 000 000 $ (5)
-Salary Remaining : 1 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 538 462 $
Jimmy Hayes 1 800 000 $ (3)
-Salary Remaining : 1 384 615 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 384 615 $
Martin Marincin 1 500 000 $ (1)
-Salary Remaining : 1 153 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 153 846 $
Kieffer Bellows 900 000 $ (3)
-Salary Remaining : 692 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 692 308 $
Total Pro Players22
Salary Commitment
Year 2017 : 73 300 001 $
Year 2018 : 62 800 001 $
Year 2019 : 46 100 001 $
Year 2020 : 21 900 000 $
Salary Average Commitment
Year 2017 : 71 200 001 $
Year 2018 : 62 800 001 $
Year 2019 : 46 100 001 $
Year 2020 : 21 900 000 $
Salary Cap with 1 Way Contract
Year 2017 : 71 200 001 $
Year 2018 : 62 800 001 $
Year 2019 : 46 100 001 $
Year 2020 : 21 900 000 $

Farm Players Salaries

Cédric Paquette 200 000 $ (4)
Salary Remaining : 152 273 $
Salary Average : 200 000 $
Salary Average Remaining : 152 273 $
David Musil 175 000 $ (2)
Salary Remaining : 133 239 $
Salary Average : 175 000 $
Salary Average Remaining : 133 239 $
Tyler Pitlick 175 000 $ (2)
Salary Remaining : 133 239 $
Salary Average : 175 000 $
Salary Average Remaining : 133 239 $
Alexander Sulzer 175 000 $ (1)
Salary Remaining : 133 239 $
Salary Average : 175 000 $
Salary Average Remaining : 133 239 $
Toni Rajala 150 000 $ (1)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Bogdan Yakimov 140 000 $ (4)
Salary Remaining : 106 591 $
Salary Average : 140 000 $
Salary Average Remaining : 106 591 $
Martin Gernat 140 000 $ (1)
Salary Remaining : 106 591 $
Salary Average : 140 000 $
Salary Average Remaining : 106 591 $
Tyler Bunz 140 000 $ (1)
Salary Remaining : 106 591 $
Salary Average : 140 000 $
Salary Average Remaining : 106 591 $
Cedrick Desjardins 140 000 $ (1)
Salary Remaining : 106 591 $
Salary Average : 140 000 $
Salary Average Remaining : 106 591 $
Jared Knight 130 000 $ (2)
Salary Remaining : 98 977 $
Salary Average : 130 000 $
Salary Average Remaining : 98 977 $
Brian Gibbons 125 000 $ (2)
Salary Remaining : 95 170 $
Salary Average : 125 000 $
Salary Average Remaining : 95 170 $
Valentin Zykov 120 000 $ (2)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Morgan Klimchuk 120 000 $ (2)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Seth Griffith 120 000 $ (2)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Dillon Simpson 120 000 $ (3)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Sean Collins 102 700 $ (1)
Salary Remaining : 78 192 $
Salary Average : 102 700 $
Salary Average Remaining : 78 192 $
Jeff Zatkoff 100 000 $ (1)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Taylor Fedun 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Philippe Cornet 87 500 $ (1)
Salary Remaining : 66 619 $
Salary Average : 87 500 $
Salary Average Remaining : 66 619 $
Jack Dougherty 80 000 $ (2)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Brendan Lemieux 80 000 $ (2)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Dominik Masin 80 000 $ (2)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Samu Perhonen 75 000 $ (2)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Paul Bittner 75 000 $ (2)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Mikko Vainonen 75 000 $ (1)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Total Farm Players25
Salary Commitment
Year 2017 : 3 015 200 $
Year 2018 : 1 815 000 $
Year 2019 : 460 000 $
Year 2020 : 340 000 $
Salary Average Commitment
Year 2017 : 3 015 200 $
Year 2018 : 1 815 000 $
Year 2019 : 460 000 $
Year 2020 : 340 000 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6500 - 100 $ - 4 776 - 73,48%
Level 2: 5500 - 50 $ - 4 960 - 90,17%
Level 3: 2250 - 35 $ - 1 734 - 77,07%
Level 4: 4000 - 20 $ - 3 843 - 96,08%
Luxury : 1000 - 130 $ - 1 000 - 100,00%
Total Capacity :19250
Farm
Farm Level 1: 2000 - 51 $ - 1 517 - 75,87%
Farm Level 2: 1000 - 20 $ - 756 - 75,62%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %16 313 - 84,74%
Average Income per Game1 479 765 $
Year to Date Revenue14 797 653 $
Farm
Home Games Left32
Average Attendance - %2 274 - 75,79%
Average Income per Game137 838 $
Year to Date Revenue1 240 539 $

Expense

Pro Players Total Salaries76 083 300 $
Pro Players Total Average Salaries76 083 300 $
Farm Players Total Salaries2 825 000 $
Farm Players Total Average Salaries2 825 000 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 000 000 $)
Pro Year To Date Expenses17 259 713 $
Farm Year To Date Expenses808 862 $
Pro Salary Cap Per Days418 040 $
Pro Salary Cap To Date17 028 935 $
Farm Salary Cap Per Days16 051 $
Farm Salary Cap To Date629 025 $

Estimate

Pro Estimated Season Revenue45 872 724 $
Farm Estimated Season Revenue4 410 805 $
Pro Remaining Season Days140
Pro Expenses Per Days423 535 $
Pro Estimated Expenses59 294 900 $
Farm Remaining Season Days134
Farm Expenses Per Days20 312 $
Farm Estimated Expenses2 721 808 $
Estimated Season Expenses62 016 708 $
Estimated Season Salary Cap73 554 535 $
Estimate Under Maximum Salary Cap of 74 000 000 $445 465 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 554 535 $
Current Bank Account21 352 581 $
Projected Bank Account9 619 402 $

Pro Players Salaries

Vadim Shipachev 7 500 000 $ (3)
-Salary Remaining : 5 769 231 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 769 231 $
Ryan Getzlaf 6 750 000 $ (4)
-Salary Remaining : 5 192 308 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 5 192 308 $
Vladimir Tarasenko 6 500 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 000 000 $
Henrik Zetterberg 6 083 300 $ (4)
-Salary Remaining : 4 679 462 $
-Salary Average : 6 083 300 $
-Salary Average Remaining : 4 679 462 $
Nikita Kucherov 6 000 000 $ (2)
-Salary Remaining : 4 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 615 385 $
Matthew Carle 5 500 000 $ (4)
-Salary Remaining : 4 230 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 230 769 $
Bryan Little 5 500 000 $ (2)
-Salary Remaining : 4 230 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 230 769 $
Wayne Simmonds 5 500 000 $ (4)
-Salary Remaining : 4 230 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 230 769 $
Frederik Andersen 3 500 000 $ (3)
-Salary Remaining : 2 692 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 692 308 $
John Moore 3 000 000 $ (4)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
Lauri Korpikoski 3 000 000 $ (3)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
Andrej Sustr 3 000 000 $ (3)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
Brock Nelson 2 500 000 $ (1)
-Salary Remaining : 1 923 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 923 077 $
Brandon Pirri 2 400 000 $ (3)
-Salary Remaining : 1 846 154 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 1 846 154 $
Dan DeKeyser 2 000 000 $ (1)
-Salary Remaining : 1 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 538 462 $
Joe Morrow 1 750 000 $ (2)
-Salary Remaining : 1 346 154 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 346 154 $
Nikita Gusev 1 500 000 $ (2)
-Salary Remaining : 1 153 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 153 846 $
Freddie Hamilton 1 300 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 000 000 $
Matt Murray 950 000 $ (2)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Zachary Werenski 950 000 $ (1)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Robby Fabbri 900 000 $ (1)
-Salary Remaining : 692 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 692 308 $
Total Pro Players21
Salary Commitment
Year 2017 : 76 083 300 $
Year 2018 : 69 733 300 $
Year 2019 : 46 233 300 $
Year 2020 : 26 833 300 $
Salary Average Commitment
Year 2017 : 76 083 300 $
Year 2018 : 69 733 300 $
Year 2019 : 46 233 300 $
Year 2020 : 26 833 300 $
Salary Cap with 1 Way Contract
Year 2017 : 76 083 300 $
Year 2018 : 69 733 300 $
Year 2019 : 46 233 300 $
Year 2020 : 26 833 300 $

Farm Players Salaries

Taylor Doherty 230 000 $ (1)
Salary Remaining : 175 114 $
Salary Average : 230 000 $
Salary Average Remaining : 175 114 $
Nikita Soshnikov 150 000 $ (2)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Dylan Demelo 130 000 $ (3)
Salary Remaining : 98 977 $
Salary Average : 130 000 $
Salary Average Remaining : 98 977 $
Oscar Lindberg 130 000 $ (1)
Salary Remaining : 98 977 $
Salary Average : 130 000 $
Salary Average Remaining : 98 977 $
Justin Kloos 130 000 $ (3)
Salary Remaining : 98 977 $
Salary Average : 130 000 $
Salary Average Remaining : 98 977 $
Anthony Camara 130 000 $ (3)
Salary Remaining : 98 977 $
Salary Average : 130 000 $
Salary Average Remaining : 98 977 $
Bobby Butler 120 000 $ (3)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Scott Timmins 120 000 $ (2)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Melvin Nyffeler 120 000 $ (2)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Al Montoya 100 000 $ (3)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Zdeno Chara 100 000 $ (1)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Justin Feser 100 000 $ (3)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Andy McDonald 95 000 $ (3)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Andrew Desjardins 95 000 $ (3)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Jake Virtanen 90 000 $ (3)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Ben Harpur 90 000 $ (3)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Alex Tuch 90 000 $ (3)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Steven Santini 90 000 $ (3)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Anton Belov 90 000 $ (2)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
James Wright 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Adam Cracknell 80 000 $ (2)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Barret Jackman 80 000 $ (1)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Aaron Volpatti 80 000 $ (3)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Andrei Pervyshin 75 000 $ (2)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Andre Benoit 75 000 $ (1)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Bernhard Ebner 75 000 $ (2)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Andrea Kristler 75 000 $ (3)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Total Farm Players27
Salary Commitment
Year 2017 : 2 825 000 $
Year 2018 : 2 125 000 $
Year 2019 : 1 415 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 825 000 $
Year 2018 : 2 125 000 $
Year 2019 : 1 415 000 $
Year 2020 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6118 - 98 $ - 5 677 - 92,79%
Level 2: 5000 - 60 $ - 3 970 - 79,41%
Level 3: 2000 - 35 $ - 1 700 - 84,99%
Level 4: 4000 - 25 $ - 2 938 - 73,45%
Luxury : 1000 - 200 $ - 823 - 82,31%
Total Capacity :18118
Farm
Farm Level 1: 2000 - 35 $ - 1 473 - 73,67%
Farm Level 2: 1000 - 15 $ - 750 - 74,99%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %15 108 - 83,39%
Average Income per Game1 627 267 $
Year to Date Revenue17 899 938 $
Farm
Home Games Left31
Average Attendance - %2 223 - 74,11%
Average Income per Game93 598 $
Year to Date Revenue935 980 $

Expense

Pro Players Total Salaries73 250 000 $
Pro Players Total Average Salaries73 250 000 $
Farm Players Total Salaries2 530 000 $
Farm Players Total Average Salaries2 530 000 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 083 254 $
Farm Year To Date Expenses844 787 $
Pro Salary Cap Per Days402 473 $
Pro Salary Cap To Date16 921 722 $
Farm Salary Cap Per Days14 375 $
Farm Salary Cap To Date604 779 $

Estimate

Pro Estimated Season Revenue48 818 013 $
Farm Estimated Season Revenue2 901 538 $
Pro Remaining Season Days140
Pro Expenses Per Days406 319 $
Pro Estimated Expenses56 884 660 $
Farm Remaining Season Days134
Farm Expenses Per Days20 057 $
Farm Estimated Expenses2 687 638 $
Estimated Season Expenses59 572 298 $
Estimated Season Salary Cap73 267 942 $
Estimate Under Maximum Salary Cap of 74 000 000 $732 058 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 267 942 $
Current Bank Account51 495 268 $
Projected Bank Account43 642 521 $

Pro Players Salaries

Anze Kopitar 9 500 000 $ (9)
-Salary Remaining : 7 307 692 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 7 307 692 $
Kristopher Letang 7 000 000 $ (3)
-Salary Remaining : 5 384 615 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 5 384 615 $
Drew Doughty 7 000 000 $ (2)
-Salary Remaining : 5 384 615 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 5 384 615 $
Corey Perry 6 750 000 $ (4)
-Salary Remaining : 5 192 308 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 5 192 308 $
Victor Hedman 6 500 000 $ (6)
-Salary Remaining : 5 000 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 000 000 $
Tyler Bozak 5 000 000 $ (3)
-Salary Remaining : 3 846 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 846 154 $
Jeff Skinner 5 000 000 $ (1)
-Salary Remaining : 3 846 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 846 154 $
Michal Neuvirth 4 500 000 $ (1)
-Salary Remaining : 3 461 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 461 538 $
Lars Eller 3 500 000 $ (2)
-Salary Remaining : 2 692 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 692 308 $
David Savard 3 250 000 $ (4)
-Salary Remaining : 2 500 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 500 000 $
Mika Zibanejad 3 000 000 $ (1)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
Martin Jones 2 500 000 $ (3)
-Salary Remaining : 1 923 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 923 077 $
Derek Forbort 2 000 000 $ (1)
-Salary Remaining : 1 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 538 462 $
Jordan Weal 1 500 000 $ (2)
-Salary Remaining : 1 153 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 153 846 $
Tyler Cuma 1 500 000 $ (3)
-Salary Remaining : 1 153 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 153 846 $
Michael Mersch 1 300 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 000 000 $
Anthony Mantha 950 000 $ (3)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Brett Bulmer 900 000 $ (2)
-Salary Remaining : 692 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 692 308 $
Jordan Martinook 850 000 $ (2)
-Salary Remaining : 653 846 $
-Salary Average : 850 000 $
-Salary Average Remaining : 653 846 $
Nic Dowd 750 000 $ (1)
-Salary Remaining : 576 923 $
-Salary Average : 750 000 $
-Salary Average Remaining : 576 923 $
Total Pro Players20
Salary Commitment
Year 2017 : 73 250 000 $
Year 2018 : 58 000 000 $
Year 2019 : 42 950 000 $
Year 2020 : 26 000 000 $
Salary Average Commitment
Year 2017 : 73 250 000 $
Year 2018 : 58 000 000 $
Year 2019 : 42 950 000 $
Year 2020 : 26 000 000 $
Salary Cap with 1 Way Contract
Year 2017 : 73 250 000 $
Year 2018 : 58 000 000 $
Year 2019 : 42 950 000 $
Year 2020 : 26 000 000 $

Farm Players Salaries

Brett Ritchie 200 000 $ (1)
Salary Remaining : 152 273 $
Salary Average : 200 000 $
Salary Average Remaining : 152 273 $
Luke Glendening 160 000 $ (2)
Salary Remaining : 121 818 $
Salary Average : 160 000 $
Salary Average Remaining : 121 818 $
Philipp Grubauer 150 000 $ (1)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Matt Donovan 150 000 $ (3)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Laurin Braun 140 000 $ (4)
Salary Remaining : 106 591 $
Salary Average : 140 000 $
Salary Average Remaining : 106 591 $
Robert Hagg 125 000 $ (1)
Salary Remaining : 95 170 $
Salary Average : 125 000 $
Salary Average Remaining : 95 170 $
Kevin Gravel 120 000 $ (2)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Ryan Haggerty 120 000 $ (1)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Christopher Gibson 110 000 $ (1)
Salary Remaining : 83 750 $
Salary Average : 110 000 $
Salary Average Remaining : 83 750 $
Joonas Korpisalo 95 000 $ (1)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Ben Hutton 95 000 $ (2)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Kyle Beach 95 000 $ (2)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Jujhar Khaira 95 000 $ (3)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Anze Kuralt 95 000 $ (1)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Kevin Fiala 95 000 $ (3)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Miles Wood 95 000 $ (3)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Andy Andreoff 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Jordan Subban 90 000 $ (2)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Andrej Bykov 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Cody Goloubef 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Brendan Gaunce 85 000 $ (3)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Gregory Beron 85 000 $ (2)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Alex Velischek 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Charles Bertrand 80 000 $ (1)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Total Farm Players24
Salary Commitment
Year 2017 : 2 625 000 $
Year 2018 : 1 305 000 $
Year 2019 : 660 000 $
Year 2020 : 140 000 $
Salary Average Commitment
Year 2017 : 2 625 000 $
Year 2018 : 1 305 000 $
Year 2019 : 660 000 $
Year 2020 : 140 000 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6568 - 80 $ - 6 094 - 92,79%
Level 2: 5000 - 58 $ - 4 774 - 95,47%
Level 3: 2000 - 35 $ - 1 670 - 83,49%
Level 4: 4000 - 20 $ - 3 930 - 98,24%
Luxury : 1000 - 188 $ - 976 - 97,55%
Total Capacity :18568
Farm
Farm Level 1: 2000 - 25 $ - 1 517 - 75,86%
Farm Level 2: 1000 - 15 $ - 772 - 77,15%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %17 443 - 93,94%
Average Income per Game1 616 397 $
Year to Date Revenue16 163 967 $
Farm
Home Games Left31
Average Attendance - %2 289 - 76,29%
Average Income per Game73 755 $
Year to Date Revenue737 549 $

Expense

Pro Players Total Salaries73 350 000 $
Pro Players Total Average Salaries73 350 000 $
Farm Players Total Salaries2 937 167 $
Farm Players Total Average Salaries2 937 167 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 067 033 $
Farm Year To Date Expenses823 030 $
Pro Salary Cap Per Days403 022 $
Pro Salary Cap To Date16 859 343 $
Farm Salary Cap Per Days16 688 $
Farm Salary Cap To Date678 472 $

Estimate

Pro Estimated Season Revenue50 108 298 $
Farm Estimated Season Revenue2 286 402 $
Pro Remaining Season Days140
Pro Expenses Per Days407 967 $
Pro Estimated Expenses57 115 380 $
Farm Remaining Season Days134
Farm Expenses Per Days20 098 $
Farm Estimated Expenses2 693 132 $
Estimated Season Expenses59 808 512 $
Estimated Season Salary Cap73 282 423 $
Estimate Under Maximum Salary Cap of 74 000 000 $717 577 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 282 423 $
Current Bank Account36 225 394 $
Projected Bank Account28 811 582 $

Pro Players Salaries

Zach Parise 8 000 000 $ (3)
-Salary Remaining : 6 153 846 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 6 153 846 $
Thomas Vanek 7 500 000 $ (5)
-Salary Remaining : 5 769 231 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 769 231 $
Charlie Coyle 6 750 000 $ (6)
-Salary Remaining : 5 192 308 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 5 192 308 $
Mattias Tedenby 6 000 000 $ (5)
-Salary Remaining : 4 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 615 385 $
Ryan Suter 6 000 000 $ (1)
-Salary Remaining : 4 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 615 385 $
Peter Mueller 4 500 000 $ (5)
-Salary Remaining : 3 461 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 461 538 $
Jamie McBain 4 500 000 $ (3)
-Salary Remaining : 3 461 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 461 538 $
Cam Barker 4 000 000 $ (2)
-Salary Remaining : 3 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 076 923 $
Sam Bennett 4 000 000 $ (4)
-Salary Remaining : 3 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 076 923 $
Evgeny Kuznetsov 3 500 000 $ (1)
-Salary Remaining : 2 692 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 692 308 $
Marc-Andre Bourdon 3 500 000 $ (2)
-Salary Remaining : 2 692 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 692 308 $
Steven Kampfer (Out of Payroll) 3 000 000 $ (7)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
Matt Hackett 2 750 000 $ (2)
-Salary Remaining : 2 115 385 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 115 385 $
Carl Klingberg 2 200 000 $ (1)
-Salary Remaining : 1 692 308 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 1 692 308 $
Jared Spurgeon 1 750 000 $ (2)
-Salary Remaining : 1 346 154 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 346 154 $
Jonathon Merrill 1 600 000 $ (2)
-Salary Remaining : 1 230 769 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 230 769 $
Matt Dumba 1 600 000 $ (1)
-Salary Remaining : 1 230 769 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 230 769 $
Curtis Lazar 1 400 000 $ (2)
-Salary Remaining : 1 076 923 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 076 923 $
Thatcher Demko 950 000 $ (2)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Connor Brown 950 000 $ (3)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Kevin Labanc 950 000 $ (3)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Andrew Copp 950 000 $ (2)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Total Pro Players22
Salary Commitment
Year 2017 : 76 350 000 $
Year 2018 : 63 050 000 $
Year 2019 : 46 150 000 $
Year 2020 : 31 750 000 $
Salary Average Commitment
Year 2017 : 76 350 000 $
Year 2018 : 63 050 000 $
Year 2019 : 46 150 000 $
Year 2020 : 31 750 000 $
Salary Cap with 1 Way Contract
Year 2017 : 76 350 000 $
Year 2018 : 63 050 000 $
Year 2019 : 46 150 000 $
Year 2020 : 31 750 000 $

Farm Players Salaries

Brad Hunt 200 000 $ (1)
Salary Remaining : 152 273 $
Salary Average : 200 000 $
Salary Average Remaining : 152 273 $
Justin Peters 175 500 $ (2)
Salary Remaining : 133 619 $
Salary Average : 175 500 $
Salary Average Remaining : 133 619 $
Victor Alexandrov 166 667 $ (1)
Salary Remaining : 126 894 $
Salary Average : 166 667 $
Salary Average Remaining : 126 894 $
Brandon Kozun 150 000 $ (1)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Sebastian Collberg 140 000 $ (4)
Salary Remaining : 106 591 $
Salary Average : 140 000 $
Salary Average Remaining : 106 591 $
Steve Weinstein 135 000 $ (4)
Salary Remaining : 102 784 $
Salary Average : 135 000 $
Salary Average Remaining : 102 784 $
Ryan Sproul 120 000 $ (2)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Zach Redmond 120 000 $ (1)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Adam Burish 120 000 $ (1)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Kevin Connauton 120 000 $ (2)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Maxim Noreau 100 000 $ (4)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
François Tremblay 100 000 $ (2)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Daniil Zharkov 100 000 $ (2)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Alex Stalock 100 000 $ (1)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Carson McMillan 95 000 $ (1)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Nick Sorensen 95 000 $ (2)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Ben Hanowski 95 000 $ (1)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Charles-Olivier Roussel 95 000 $ (1)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Chris Mueller 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Brad Winchester 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Reto Suri 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Cody Almond 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Matthias Plachta 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Tyler Graovac 90 000 $ (2)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Derek Dorsett 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Ziga Pance 80 000 $ (1)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Total Farm Players26
Salary Commitment
Year 2017 : 2 937 167 $
Year 2018 : 1 175 500 $
Year 2019 : 375 000 $
Year 2020 : 375 000 $
Salary Average Commitment
Year 2017 : 2 937 167 $
Year 2018 : 1 175 500 $
Year 2019 : 375 000 $
Year 2020 : 375 000 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7273 - 55 $ - 6 430 - 88,41%
Level 2: 5500 - 30 $ - 5 475 - 99,55%
Level 3: 2500 - 20 $ - 2 297 - 91,87%
Level 4: 4500 - 15 $ - 4 189 - 93,09%
Luxury : 1500 - 70 $ - 1 206 - 80,43%
Total Capacity :21273
Farm
Farm Level 1: 2000 - 30 $ - 1 537 - 76,86%
Farm Level 2: 1000 - 10 $ - 744 - 74,38%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %19 598 - 92,12%
Average Income per Game1 059 591 $
Year to Date Revenue11 655 503 $
Farm
Home Games Left32
Average Attendance - %2 281 - 76,03%
Average Income per Game79 791 $
Year to Date Revenue718 121 $

Expense

Pro Players Total Salaries72 200 000 $
Pro Players Total Average Salaries72 083 333 $
Farm Players Total Salaries2 062 500 $
Farm Players Total Average Salaries2 062 500 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 000 000 $)
Pro Year To Date Expenses17 393 410 $
Farm Year To Date Expenses600 138 $
Pro Salary Cap Per Days396 062 $
Pro Salary Cap To Date17 020 329 $
Farm Salary Cap Per Days11 719 $
Farm Salary Cap To Date478 900 $

Estimate

Pro Estimated Season Revenue31 787 735 $
Farm Estimated Season Revenue2 553 319 $
Pro Remaining Season Days140
Pro Expenses Per Days404 945 $
Pro Estimated Expenses56 692 300 $
Farm Remaining Season Days134
Farm Expenses Per Days14 560 $
Farm Estimated Expenses1 951 040 $
Estimated Season Expenses58 643 340 $
Estimated Season Salary Cap68 469 009 $
Estimate Under Maximum Salary Cap of 74 000 000 $5 530 991 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 11 469 009 $
Current Bank Account38 055 135 $
Projected Bank Account13 752 849 $

Pro Players Salaries

Sidney Crosby 10 000 000 $ (6)
-Salary Remaining : 7 692 308 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 7 692 308 $
Sergei Bobrovsky 8 500 000 $ (8)
-Salary Remaining : 6 538 462 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 6 538 462 $
Jakub Voracek 7 500 000 $ (3)
-Salary Remaining : 5 769 231 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 769 231 $
Henrik Sedin 7 300 000 $ (4)
-Salary Remaining : 5 615 385 $
-Salary Average : 7 300 000 $
-Salary Average Remaining : 5 615 385 $
James Wisniewski 5 750 000 $ (2)
-Salary Remaining : 4 423 077 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 4 423 077 $
Filip Forsberg 5 500 000 $ (1)
-Salary Remaining : 4 230 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 230 769 $
Marc-Edouard Vlasic 4 500 000 $ (1)
-Salary Remaining : 3 461 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 461 538 $
T.J. Brennan (Out of Payroll) 4 500 000 $ (4)
-Salary Remaining : 3 461 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 461 538 $
Alexander Urbom 3 500 000 $ (3)
-Salary Remaining : 2 692 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 692 308 $
Jacob Markstrom 3 400 000 $ (3)
-Salary Remaining : 2 615 385 $
-Salary Average : 3 283 333 $
-Salary Average Remaining : 2 525 641 $
Elias Lindholm 3 000 000 $ (2)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
Andrej Sekera 2 500 000 $ (3)
-Salary Remaining : 1 923 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 923 077 $
Nick Spaling 2 000 000 $ (2)
-Salary Remaining : 1 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 538 462 $
Austin Watson 1 500 000 $ (2)
-Salary Remaining : 1 153 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 153 846 $
Curtis Hamilton 1 300 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 000 000 $
Martin Reway 1 250 000 $ (2)
-Salary Remaining : 961 538 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 961 538 $
Alan Quine 950 000 $ (2)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Mac Weegar 950 000 $ (3)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Colin Miller 950 000 $ (2)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Anthony Duclair 950 000 $ (1)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Logan Shaw 900 000 $ (3)
-Salary Remaining : 692 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 692 308 $
Total Pro Players21
Salary Commitment
Year 2017 : 76 700 000 $
Year 2018 : 65 050 000 $
Year 2019 : 49 650 000 $
Year 2020 : 30 300 000 $
Salary Average Commitment
Year 2017 : 76 583 333 $
Year 2018 : 64 333 333 $
Year 2019 : 48 933 333 $
Year 2020 : 30 300 000 $
Salary Cap with 1 Way Contract
Year 2017 : 76 583 333 $
Year 2018 : 64 333 333 $
Year 2019 : 48 933 333 $
Year 2020 : 30 300 000 $

Farm Players Salaries

David Clarkson 250 000 $ (1)
Salary Remaining : 190 341 $
Salary Average : 250 000 $
Salary Average Remaining : 190 341 $
Kenny Agostino 120 000 $ (2)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Jeremy Smith 120 000 $ (2)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Stefan Della Rovere 100 000 $ (2)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Peter Delmas 95 000 $ (1)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Frederic St-Denis (Out of Payroll) 95 000 $ (2)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Brayden Point 95 000 $ (2)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Ryan Tesink 95 000 $ (2)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Nikita Zaitsev 95 000 $ (1)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Anthony Beauvillier 95 000 $ (3)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Alexander Kerfoot 95 000 $ (3)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Devin Shore 95 000 $ (3)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Ladislav Smid 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Ryan Button 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Jackson Houck 87 500 $ (1)
Salary Remaining : 66 619 $
Salary Average : 87 500 $
Salary Average Remaining : 66 619 $
Guillaume Latendresse 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Dean Kukan 85 000 $ (2)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Francis Beauvillier 75 000 $ (3)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Yanni Gourde 75 000 $ (1)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Gabriel Beaupré 75 000 $ (1)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Eric Cornel 75 000 $ (2)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Jonas Holos 70 000 $ (1)
Salary Remaining : 53 295 $
Salary Average : 70 000 $
Salary Average Remaining : 53 295 $
Milan Jurcina (Out of Payroll) 60 000 $ (1)
Salary Remaining : 45 682 $
Salary Average : 60 000 $
Salary Average Remaining : 45 682 $
Total Farm Players23
Salary Commitment
Year 2017 : 2 217 500 $
Year 2018 : 1 145 000 $
Year 2019 : 360 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 217 500 $
Year 2018 : 1 145 000 $
Year 2019 : 360 000 $
Year 2020 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - 105 $ - 4 649 - 90,93%
Level 2: 5000 - 60 $ - 4 044 - 80,88%
Level 3: 2000 - 35 $ - 1 727 - 86,35%
Level 4: 4000 - 20 $ - 3 949 - 98,71%
Luxury : 1000 - 200 $ - 818 - 81,78%
Total Capacity :17113
Farm
Farm Level 1: 2000 - 35 $ - 1 497 - 74,84%
Farm Level 2: 1000 - 15 $ - 741 - 74,06%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %15 186 - 88,74%
Average Income per Game1 540 312 $
Year to Date Revenue16 943 431 $
Farm
Home Games Left31
Average Attendance - %2 237 - 74,58%
Average Income per Game94 605 $
Year to Date Revenue946 052 $

Expense

Pro Players Total Salaries73 550 000 $
Pro Players Total Average Salaries73 550 000 $
Farm Players Total Salaries2 257 500 $
Farm Players Total Average Salaries2 257 500 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 408 520 $
Farm Year To Date Expenses748 300 $
Pro Salary Cap Per Days404 121 $
Pro Salary Cap To Date16 946 982 $
Farm Salary Cap Per Days12 827 $
Farm Salary Cap To Date555 681 $

Estimate

Pro Estimated Season Revenue46 209 357 $
Farm Estimated Season Revenue2 932 761 $
Pro Remaining Season Days140
Pro Expenses Per Days415 110 $
Pro Estimated Expenses58 115 400 $
Farm Remaining Season Days134
Farm Expenses Per Days17 372 $
Farm Estimated Expenses2 327 848 $
Estimated Season Expenses60 443 248 $
Estimated Season Salary Cap73 523 922 $
Estimate Under Maximum Salary Cap of 74 000 000 $476 078 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 523 922 $
Current Bank Account48 284 727 $
Projected Bank Account36 983 597 $

Pro Players Salaries

Pekka Rinne 7 000 000 $ (2)
-Salary Remaining : 5 384 615 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 5 384 615 $
Mark Giordano 5 800 000 $ (4)
-Salary Remaining : 4 461 538 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 4 461 538 $
Mark Stone 5 750 000 $ (2)
-Salary Remaining : 4 423 077 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 4 423 077 $
Valtteri Filppula 5 500 000 $ (4)
-Salary Remaining : 4 230 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 230 769 $
Sam Reinhart 5 500 000 $ (5)
-Salary Remaining : 4 230 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 230 769 $
Colin Wilson 5 000 000 $ (2)
-Salary Remaining : 3 846 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 846 154 $
Daniel Girardi 4 850 000 $ (1)
-Salary Remaining : 3 730 769 $
-Salary Average : 4 850 000 $
-Salary Average Remaining : 3 730 769 $
Clarke MacArthur 4 750 000 $ (1)
-Salary Remaining : 3 653 846 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 3 653 846 $
Tyson Barrie 3 750 000 $ (1)
-Salary Remaining : 2 884 615 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 884 615 $
Justin Abdelkader 3 750 000 $ (4)
-Salary Remaining : 2 884 615 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 884 615 $
Dmitri Orlov 3 750 000 $ (1)
-Salary Remaining : 2 884 615 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 884 615 $
Zack Smith 3 000 000 $ (3)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
Shawn Matthias 2 500 000 $ (1)
-Salary Remaining : 1 923 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 923 077 $
Roman Josi 2 500 000 $ (1)
-Salary Remaining : 1 923 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 923 077 $
Reilly Smith 2 000 000 $ (1)
-Salary Remaining : 1 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 538 462 $
Cam Atkinson 2 000 000 $ (2)
-Salary Remaining : 1 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 538 462 $
Tyler Johnson 2 000 000 $ (1)
-Salary Remaining : 1 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 538 462 $
Olli Maatta 1 200 000 $ (1)
-Salary Remaining : 923 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 923 077 $
Zach Budish 1 100 000 $ (1)
-Salary Remaining : 846 154 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 846 154 $
Patrik Laine 950 000 $ (2)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Tristan Jarry 900 000 $ (3)
-Salary Remaining : 692 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 692 308 $
Total Pro Players21
Salary Commitment
Year 2017 : 73 550 000 $
Year 2018 : 45 150 000 $
Year 2019 : 24 450 000 $
Year 2020 : 20 550 000 $
Salary Average Commitment
Year 2017 : 73 550 000 $
Year 2018 : 45 150 000 $
Year 2019 : 24 450 000 $
Year 2020 : 20 550 000 $
Salary Cap with 1 Way Contract
Year 2017 : 73 550 000 $
Year 2018 : 45 150 000 $
Year 2019 : 24 450 000 $
Year 2020 : 20 550 000 $

Farm Players Salaries

Chet Pickard 250 000 $ (1)
Salary Remaining : 190 341 $
Salary Average : 250 000 $
Salary Average Remaining : 190 341 $
Joshua Jacobs 150 000 $ (2)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Vladimir Zharkov (Out of Payroll) 150 000 $ (1)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Peter Trainor 150 000 $ (3)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Louis Domingue 130 000 $ (2)
Salary Remaining : 98 977 $
Salary Average : 130 000 $
Salary Average Remaining : 98 977 $
Michael Latta 120 000 $ (1)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Konrad Abeltshauser 115 000 $ (2)
Salary Remaining : 87 557 $
Salary Average : 115 000 $
Salary Average Remaining : 87 557 $
Matt Beleskey 100 000 $ (1)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Markus Lauridsen 100 000 $ (1)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Raphael Diaz 95 000 $ (2)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Matt Niskanen 95 000 $ (2)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Brett Pesce 95 000 $ (2)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Vince Hinostroza 95 000 $ (2)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Mitch Moroz 95 000 $ (2)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Troy Brouwer 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Mark Jankowski (Out of Payroll) 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Mason Raymond 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Marc-Olivier Roy 87 500 $ (1)
Salary Remaining : 66 619 $
Salary Average : 87 500 $
Salary Average Remaining : 66 619 $
Mark Arcobello 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Brett Pollock 80 000 $ (1)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Stuart Percy 80 000 $ (1)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Taylor Beck (Out of Payroll) 80 000 $ (1)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Miikka Salomäki 80 000 $ (1)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Anthony Bitetto 75 000 $ (1)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Total Farm Players24
Salary Commitment
Year 2017 : 2 577 500 $
Year 2018 : 1 020 000 $
Year 2019 : 150 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 577 500 $
Year 2018 : 1 020 000 $
Year 2019 : 150 000 $
Year 2020 : 0 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5625 - 100 $ - 4 890 - 86,94%
Level 2: 5000 - 60 $ - 3 956 - 79,11%
Level 3: 2000 - 35 $ - 1 739 - 86,95%
Level 4: 4000 - 20 $ - 3 862 - 96,54%
Luxury : 1000 - 200 $ - 792 - 79,18%
Total Capacity :17625
Farm
Farm Level 1: 2000 - 35 $ - 1 490 - 74,48%
Farm Level 2: 1000 - 15 $ - 755 - 75,52%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %15 238 - 86,46%
Average Income per Game1 523 968 $
Year to Date Revenue15 239 675 $
Farm
Home Games Left32
Average Attendance - %2 245 - 74,83%
Average Income per Game94 560 $
Year to Date Revenue851 036 $

Expense

Pro Players Total Salaries71 000 000 $
Pro Players Total Average Salaries71 000 000 $
Farm Players Total Salaries2 925 500 $
Farm Players Total Average Salaries2 925 500 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 180 218 $
Farm Year To Date Expenses844 716 $
Pro Salary Cap Per Days340 659 $
Pro Salary Cap To Date16 757 144 $
Farm Salary Cap Per Days16 622 $
Farm Salary Cap To Date724 380 $

Estimate

Pro Estimated Season Revenue47 242 992 $
Farm Estimated Season Revenue3 025 906 $
Pro Remaining Season Days140
Pro Expenses Per Days398 352 $
Pro Estimated Expenses55 769 280 $
Farm Remaining Season Days134
Farm Expenses Per Days19 463 $
Farm Estimated Expenses2 608 042 $
Estimated Season Expenses58 377 322 $
Estimated Season Salary Cap64 449 404 $
Estimate Under Maximum Salary Cap of 74 000 000 $9 550 596 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 7 449 404 $
Current Bank Account30 113 819 $
Projected Bank Account22 005 395 $

Pro Players Salaries

Ryan Whitney (Out of Payroll) 9 000 000 $ (5)
-Salary Remaining : 6 923 077 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 6 923 077 $
Brayden Schenn 7 000 000 $ (8)
-Salary Remaining : 5 384 615 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 5 384 615 $
Andrew Cogliano 6 950 000 $ (6)
-Salary Remaining : 5 346 154 $
-Salary Average : 6 950 000 $
-Salary Average Remaining : 5 346 154 $
Tuomo Ruutu 5 500 000 $ (1)
-Salary Remaining : 4 230 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 230 769 $
Jay Bouwmeester 5 000 000 $ (1)
-Salary Remaining : 3 846 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 846 154 $
Seth Jones (Out of Payroll) 5 000 000 $ (4)
-Salary Remaining : 3 846 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 846 154 $
Jimmy Howard 5 000 000 $ (1)
-Salary Remaining : 3 846 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 846 154 $
Johnny Boychuk 4 250 000 $ (3)
-Salary Remaining : 3 269 231 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 3 269 231 $
Tomas Tatar 3 600 000 $ (4)
-Salary Remaining : 2 769 231 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 2 769 231 $
Kyle Palmieri 3 500 000 $ (5)
-Salary Remaining : 2 692 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 692 308 $
Mark Katic 3 250 000 $ (4)
-Salary Remaining : 2 500 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 500 000 $
Mark Borowiecki 3 000 000 $ (2)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
Liam Reddox 3 000 000 $ (2)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
Ondrej Palat 3 000 000 $ (3)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
Jonas Brodin 2 000 000 $ (2)
-Salary Remaining : 1 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 538 462 $
Anders Lindback 1 500 000 $ (2)
-Salary Remaining : 1 153 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 153 846 $
Ryan Spooner 1 500 000 $ (1)
-Salary Remaining : 1 153 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 153 846 $
Michael Bournival 1 100 000 $ (1)
-Salary Remaining : 846 154 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 846 154 $
Connor McDavid 950 000 $ (1)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Nick Schmaltz 950 000 $ (2)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Kailer Yamamoto 950 000 $ (3)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Total Pro Players21
Salary Commitment
Year 2017 : 76 000 000 $
Year 2018 : 56 950 000 $
Year 2019 : 46 500 000 $
Year 2020 : 38 300 000 $
Salary Average Commitment
Year 2017 : 76 000 000 $
Year 2018 : 56 950 000 $
Year 2019 : 46 500 000 $
Year 2020 : 38 300 000 $
Salary Cap with 1 Way Contract
Year 2017 : 76 000 000 $
Year 2018 : 56 950 000 $
Year 2019 : 46 500 000 $
Year 2020 : 38 300 000 $

Farm Players Salaries

Christopher Tanev 250 000 $ (4)
Salary Remaining : 190 341 $
Salary Average : 250 000 $
Salary Average Remaining : 190 341 $
Ales Hemsky 150 000 $ (1)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Anders Nilsson 150 000 $ (1)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Peter Holland 150 000 $ (1)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Alexander Delnov 120 000 $ (3)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Kirill Petrov 120 000 $ (1)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Lucas Lessio 120 000 $ (3)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Andrew Fritsch 120 000 $ (3)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Adam Polasek 120 000 $ (1)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Zach Hall 120 000 $ (2)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Henrik Samuelsson 118 000 $ (2)
Salary Remaining : 89 841 $
Salary Average : 118 000 $
Salary Average Remaining : 89 841 $
Jayson Megna 110 000 $ (1)
Salary Remaining : 83 750 $
Salary Average : 110 000 $
Salary Average Remaining : 83 750 $
Oliver Lauridsen 100 000 $ (2)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Dwight King 100 000 $ (2)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Alexander Avtsin 100 000 $ (1)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Lukas Sutter 100 000 $ (3)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Matt Leitner 100 000 $ (3)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Scott Wedgewood 97 500 $ (1)
Salary Remaining : 74 233 $
Salary Average : 97 500 $
Salary Average Remaining : 74 233 $
Madison Bowey 95 000 $ (1)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Ondrej Kase 95 000 $ (3)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Ilya Samsonov 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Scott Glennie 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Adam Pardy 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Alexandre R.Picard 75 000 $ (1)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Keith Kinkaid 75 000 $ (2)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Alexander Bonsaksen 75 000 $ (1)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Total Farm Players26
Salary Commitment
Year 2017 : 2 925 500 $
Year 2018 : 1 418 000 $
Year 2019 : 905 000 $
Year 2020 : 250 000 $
Salary Average Commitment
Year 2017 : 2 925 500 $
Year 2018 : 1 418 000 $
Year 2019 : 905 000 $
Year 2020 : 250 000 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 5000 - 101 $ - 4 812 - 96,23%
Level 2: 4250 - 60 $ - 3 934 - 92,58%
Level 3: 2000 - 33 $ - 1 971 - 98,55%
Level 4: 4000 - 21 $ - 3 981 - 99,53%
Luxury : 1000 - 186 $ - 973 - 97,35%
Total Capacity :16250
Farm
Farm Level 1: 2000 - 33 $ - 1 503 - 75,13%
Farm Level 2: 1000 - 10 $ - 764 - 76,36%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %15 672 - 96,44%
Average Income per Game1 567 097 $
Year to Date Revenue17 238 065 $
Farm
Home Games Left32
Average Attendance - %2 266 - 75,54%
Average Income per Game85 263 $
Year to Date Revenue767 368 $

Expense

Pro Players Total Salaries70 580 000 $
Pro Players Total Average Salaries70 580 000 $
Farm Players Total Salaries2 810 500 $
Farm Players Total Average Salaries2 810 500 $
Coaches Total Salaries1 950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses16 547 186 $
Farm Year To Date Expenses843 638 $
Pro Salary Cap Per Days387 802 $
Pro Salary Cap To Date16 270 239 $
Farm Salary Cap Per Days15 969 $
Farm Salary Cap To Date661 494 $

Estimate

Pro Estimated Season Revenue47 012 905 $
Farm Estimated Season Revenue2 728 420 $
Pro Remaining Season Days140
Pro Expenses Per Days394 396 $
Pro Estimated Expenses55 215 440 $
Farm Remaining Season Days134
Farm Expenses Per Days20 230 $
Farm Estimated Expenses2 710 820 $
Estimated Season Expenses57 926 260 $
Estimated Season Salary Cap70 562 519 $
Estimate Under Maximum Salary Cap of 74 000 000 $3 437 481 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 13 562 519 $
Current Bank Account20 116 023 $
Projected Bank Account11 931 088 $

Pro Players Salaries

Ben Bishop 6 500 000 $ (8)
-Salary Remaining : 5 000 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 000 000 $
Dustin Byfuglien 6 000 000 $ (4)
-Salary Remaining : 4 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 615 385 $
Brian Lee 5 500 000 $ (2)
-Salary Remaining : 4 230 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 230 769 $
James Reimer 5 000 000 $ (2)
-Salary Remaining : 3 846 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 846 154 $
Michael Del Zotto 4 500 000 $ (1)
-Salary Remaining : 3 461 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 461 538 $
Cory Conacher 4 500 000 $ (2)
-Salary Remaining : 3 461 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 461 538 $
Michael Frolik 4 500 000 $ (2)
-Salary Remaining : 3 461 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 461 538 $
Cody Hodgson 4 000 000 $ (5)
-Salary Remaining : 3 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 076 923 $
Émile Poirier 4 000 000 $ (4)
-Salary Remaining : 3 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 076 923 $
Luke Adam 3 750 000 $ (4)
-Salary Remaining : 2 884 615 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 884 615 $
Gabriel Bourque 3 250 000 $ (4)
-Salary Remaining : 2 500 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 500 000 $
Brett MacLean 3 000 000 $ (1)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
Brayden McNabb 2 750 000 $ (1)
-Salary Remaining : 2 115 385 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 115 385 $
Andrei Markov 2 500 000 $ (1)
-Salary Remaining : 1 923 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 923 077 $
Tim Erixon 2 000 000 $ (1)
-Salary Remaining : 1 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 538 462 $
Max Friberg 1 800 000 $ (2)
-Salary Remaining : 1 384 615 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 384 615 $
Dmitry Korobov 1 200 000 $ (2)
-Salary Remaining : 923 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 923 077 $
Brendan Leipsic 1 100 000 $ (1)
-Salary Remaining : 846 154 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 846 154 $
Brooks Laich 1 000 000 $ (1)
-Salary Remaining : 769 231 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 769 231 $
Torrey Mitchell 1 000 000 $ (2)
-Salary Remaining : 769 231 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 769 231 $
Carter Ashton 980 000 $ (2)
-Salary Remaining : 753 846 $
-Salary Average : 980 000 $
-Salary Average Remaining : 753 846 $
Brooks Orpik 900 000 $ (1)
-Salary Remaining : 692 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 692 308 $
Sean Malone 850 000 $ (1)
-Salary Remaining : 653 846 $
-Salary Average : 850 000 $
-Salary Average Remaining : 653 846 $
Total Pro Players23
Salary Commitment
Year 2017 : 70 580 000 $
Year 2018 : 51 980 000 $
Year 2019 : 27 500 000 $
Year 2020 : 27 500 000 $
Salary Average Commitment
Year 2017 : 70 580 000 $
Year 2018 : 51 980 000 $
Year 2019 : 27 500 000 $
Year 2020 : 27 500 000 $
Salary Cap with 1 Way Contract
Year 2017 : 70 580 000 $
Year 2018 : 51 980 000 $
Year 2019 : 27 500 000 $
Year 2020 : 27 500 000 $

Farm Players Salaries

Justin Pogge 175 000 $ (1)
Salary Remaining : 133 239 $
Salary Average : 175 000 $
Salary Average Remaining : 133 239 $
Tyson Baillie 160 000 $ (3)
Salary Remaining : 121 818 $
Salary Average : 160 000 $
Salary Average Remaining : 121 818 $
Mitch Holmberg 150 000 $ (2)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Sergey Tolchinsky 150 000 $ (3)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Peter Budaj 150 000 $ (1)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
J.T. Brown 125 000 $ (3)
Salary Remaining : 95 170 $
Salary Average : 125 000 $
Salary Average Remaining : 95 170 $
Radek Faksa 120 000 $ (1)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Andreas Martinsen 120 000 $ (3)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Mitchell Theoret 115 000 $ (3)
Salary Remaining : 87 557 $
Salary Average : 115 000 $
Salary Average Remaining : 87 557 $
Eric Brewer 100 500 $ (1)
Salary Remaining : 76 517 $
Salary Average : 100 500 $
Salary Average Remaining : 76 517 $
Johan Sundstrom 100 000 $ (1)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Greg Zanon 100 000 $ (1)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Dane Fox 100 000 $ (2)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Trevor Murphy 100 000 $ (3)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Aaron Palushaj 100 000 $ (1)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Jared McCann 95 000 $ (2)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Nikita Scherbak 95 000 $ (1)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Gavin Bayreuther 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Alexandre Carrier 85 000 $ (2)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Travis Dermott 85 000 $ (2)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Jonathan Dahlen 85 000 $ (2)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Antoine Marcoux 85 000 $ (2)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Brenden Kichton 85 000 $ (3)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Kerby Rychel 85 000 $ (3)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Jared Coreau 80 000 $ (1)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Scott Mayfield 75 000 $ (1)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Total Farm Players26
Salary Commitment
Year 2017 : 2 810 500 $
Year 2018 : 1 625 000 $
Year 2019 : 940 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 810 500 $
Year 2018 : 1 625 000 $
Year 2019 : 940 000 $
Year 2020 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5200 - 107 $ - 4 698 - 90,35%
Level 2: 5000 - 59 $ - 4 659 - 93,19%
Level 3: 2000 - 38 $ - 1 572 - 78,58%
Level 4: 4000 - 27 $ - 2 719 - 67,98%
Luxury : 1000 - 212 $ - 788 - 78,79%
Total Capacity :17200
Farm
Farm Level 1: 2000 - 27 $ - 1 436 - 71,79%
Farm Level 2: 1000 - 11 $ - 746 - 74,64%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %14 436 - 83,93%
Average Income per Game1 605 899 $
Year to Date Revenue17 664 891 $
Farm
Home Games Left31
Average Attendance - %2 182 - 72,74%
Average Income per Game69 992 $
Year to Date Revenue699 916 $

Expense

Pro Players Total Salaries73 575 000 $
Pro Players Total Average Salaries73 575 000 $
Farm Players Total Salaries2 656 000 $
Farm Players Total Average Salaries2 656 000 $
Coaches Total Salaries1 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 267 292 $
Farm Year To Date Expenses784 836 $
Pro Salary Cap Per Days404 258 $
Pro Salary Cap To Date16 978 836 $
Farm Salary Cap Per Days15 091 $
Farm Salary Cap To Date627 684 $

Estimate

Pro Estimated Season Revenue48 176 975 $
Farm Estimated Season Revenue2 169 740 $
Pro Remaining Season Days140
Pro Expenses Per Days411 126 $
Pro Estimated Expenses57 557 640 $
Farm Remaining Season Days134
Farm Expenses Per Days18 784 $
Farm Estimated Expenses2 517 056 $
Estimated Season Expenses60 074 696 $
Estimated Season Salary Cap73 574 956 $
Estimate Under Maximum Salary Cap of 74 000 000 $425 044 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 574 956 $
Current Bank Account76 240 772 $
Projected Bank Account66 512 791 $

Pro Players Salaries

Henrik Lundqvist 7 200 000 $ (3)
-Salary Remaining : 5 538 462 $
-Salary Average : 7 200 000 $
-Salary Average Remaining : 5 538 462 $
Ryan McDonagh 7 000 000 $ (5)
-Salary Remaining : 5 384 615 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 5 384 615 $
Aleksander Barkov 6 750 000 $ (7)
-Salary Remaining : 5 192 308 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 5 192 308 $
Nail Yakupov 6 000 000 $ (5)
-Salary Remaining : 4 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 615 385 $
Ryan O'Reilly 6 000 000 $ (6)
-Salary Remaining : 4 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 615 385 $
Alex Pietrangelo 5 000 000 $ (2)
-Salary Remaining : 3 846 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 846 154 $
Brandon Saad 5 000 000 $ (5)
-Salary Remaining : 3 846 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 846 154 $
Justin Faulk 3 750 000 $ (1)
-Salary Remaining : 2 884 615 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 884 615 $
Christian Thomas 3 200 000 $ (5)
-Salary Remaining : 2 461 538 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 2 461 538 $
Rickard Rakell 3 000 000 $ (1)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
J.T. Miller 2 750 000 $ (1)
-Salary Remaining : 2 115 385 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 115 385 $
Tanner Pearson 2 500 000 $ (2)
-Salary Remaining : 1 923 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 923 077 $
Chris Kreider 2 500 000 $ (1)
-Salary Remaining : 1 923 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 923 077 $
Jack Campbell 2 000 000 $ (2)
-Salary Remaining : 1 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 538 462 $
Cody Eakin 1 900 000 $ (1)
-Salary Remaining : 1 461 538 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 461 538 $
Dylan McIlrath 1 800 000 $ (1)
-Salary Remaining : 1 384 615 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 384 615 $
Kevin Czuczman 1 500 000 $ (4)
-Salary Remaining : 1 153 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 153 846 $
Alexander Wennberg 1 325 000 $ (1)
-Salary Remaining : 1 019 231 $
-Salary Average : 1 325 000 $
-Salary Average Remaining : 1 019 231 $
Erik Haula 1 300 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 000 000 $
Joonas Donskoi 1 200 000 $ (2)
-Salary Remaining : 923 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 923 077 $
Ivan Provorov 950 000 $ (2)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Viktor Arvidsson 950 000 $ (2)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Total Pro Players22
Salary Commitment
Year 2017 : 73 575 000 $
Year 2018 : 55 250 000 $
Year 2019 : 42 650 000 $
Year 2020 : 35 450 000 $
Salary Average Commitment
Year 2017 : 73 575 000 $
Year 2018 : 55 250 000 $
Year 2019 : 42 650 000 $
Year 2020 : 35 450 000 $
Salary Cap with 1 Way Contract
Year 2017 : 73 575 000 $
Year 2018 : 55 250 000 $
Year 2019 : 42 650 000 $
Year 2020 : 35 450 000 $

Farm Players Salaries

Michael Raffl 180 000 $ (1)
Salary Remaining : 137 045 $
Salary Average : 180 000 $
Salary Average Remaining : 137 045 $
Griffin Reinhart 150 000 $ (2)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Fyodor Malykhin 120 000 $ (2)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Jake McCabe 120 000 $ (2)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Shea Theodore 120 000 $ (1)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Jakub Vrana 120 000 $ (2)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Anthony Stolarz 100 000 $ (2)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Christian Folin 100 000 $ (1)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Josh Morrissey 95 000 $ (1)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Brandon Carlo 95 000 $ (2)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Damir Zhafyarov 95 000 $ (2)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Travis Konecny 95 000 $ (2)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Denis Malgin 95 000 $ (2)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Jesper Bratt 95 000 $ (3)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Denis Guryanov 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Chris Bigras 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Ethan Bear 90 000 $ (3)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Tyler Bertuzzi 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Christian Fischer 90 000 $ (2)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Henrik Borgstrom 86 000 $ (3)
Salary Remaining : 65 477 $
Salary Average : 86 000 $
Salary Average Remaining : 65 477 $
Felix Sandström 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Carter Verhaeghe 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Matej Tomek 75 000 $ (3)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
James Sheppard 75 000 $ (1)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
J.T. Compher 75 000 $ (1)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Brian Flynn 75 000 $ (1)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Ziyat Paigin 70 000 $ (1)
Salary Remaining : 53 295 $
Salary Average : 70 000 $
Salary Average Remaining : 53 295 $
Total Farm Players27
Salary Commitment
Year 2017 : 2 656 000 $
Year 2018 : 1 426 000 $
Year 2019 : 346 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 656 000 $
Year 2018 : 1 426 000 $
Year 2019 : 346 000 $
Year 2020 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6500 - 85 $ - 5 923 - 91,12%
Level 2: 5500 - 55 $ - 4 981 - 90,56%
Level 3: 2153 - 35 $ - 1 722 - 79,98%
Level 4: 4000 - 20 $ - 3 937 - 98,43%
Luxury : 1000 - 180 $ - 997 - 99,71%
Total Capacity :19153
Farm
Farm Level 1: 2000 - 30 $ - 1 535 - 76,76%
Farm Level 2: 1000 - 12 $ - 756 - 75,57%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %17 560 - 91,68%
Average Income per Game1 632 852 $
Year to Date Revenue17 961 369 $
Farm
Home Games Left31
Average Attendance - %2 291 - 76,36%
Average Income per Game82 135 $
Year to Date Revenue821 354 $

Expense

Pro Players Total Salaries73 435 000 $
Pro Players Total Average Salaries73 435 000 $
Farm Players Total Salaries2 965 000 $
Farm Players Total Average Salaries2 965 000 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 473 433 $
Farm Year To Date Expenses914 936 $
Pro Salary Cap Per Days403 489 $
Pro Salary Cap To Date17 011 895 $
Farm Salary Cap Per Days16 847 $
Farm Salary Cap To Date699 106 $

Estimate

Pro Estimated Season Revenue48 985 552 $
Farm Estimated Season Revenue2 546 197 $
Pro Remaining Season Days140
Pro Expenses Per Days414 478 $
Pro Estimated Expenses58 026 920 $
Farm Remaining Season Days134
Farm Expenses Per Days21 960 $
Farm Estimated Expenses2 942 640 $
Estimated Season Expenses60 969 560 $
Estimated Season Salary Cap73 500 355 $
Estimate Under Maximum Salary Cap of 74 000 000 $499 645 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 500 355 $
Current Bank Account6 022 796 $
Projected Bank Account(3 415 015 $)

Pro Players Salaries

Erik Karlsson 8 500 000 $ (5)
-Salary Remaining : 6 538 462 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 6 538 462 $
T.J. Oshie 6 500 000 $ (6)
-Salary Remaining : 5 000 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 000 000 $
Jonas Hiller 6 000 000 $ (2)
-Salary Remaining : 4 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 615 385 $
Nathan MacKinnon 5 750 000 $ (3)
-Salary Remaining : 4 423 077 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 4 423 077 $
Kris Versteeg 5 500 000 $ (1)
-Salary Remaining : 4 230 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 230 769 $
Travis Zajac 5 400 000 $ (2)
-Salary Remaining : 4 153 846 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 4 153 846 $
David Desharnais 5 000 000 $ (2)
-Salary Remaining : 3 846 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 846 154 $
Paul Gaustad 4 000 000 $ (2)
-Salary Remaining : 3 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 076 923 $
Jeff Petry 3 985 000 $ (3)
-Salary Remaining : 3 065 385 $
-Salary Average : 3 985 000 $
-Salary Average Remaining : 3 065 385 $
Darren Helm 3 500 000 $ (2)
-Salary Remaining : 2 692 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 692 308 $
Jake Allen 3 500 000 $ (2)
-Salary Remaining : 2 692 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 692 308 $
Mikkel Boedker 3 250 000 $ (3)
-Salary Remaining : 2 500 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 500 000 $
Ian Cole 2 550 000 $ (3)
-Salary Remaining : 1 961 538 $
-Salary Average : 2 550 000 $
-Salary Average Remaining : 1 961 538 $
Beau Bennett 2 200 000 $ (1)
-Salary Remaining : 1 692 308 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 1 692 308 $
Damon Severson 2 000 000 $ (2)
-Salary Remaining : 1 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 538 462 $
Richard Panik 2 000 000 $ (3)
-Salary Remaining : 1 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 538 462 $
Ryan Dzingel 950 000 $ (2)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Dylan Larkin 950 000 $ (1)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Joel Edmundson 950 000 $ (2)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Noah Hanifin 950 000 $ (1)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Total Pro Players20
Salary Commitment
Year 2017 : 73 435 000 $
Year 2018 : 63 835 000 $
Year 2019 : 32 535 000 $
Year 2020 : 15 000 000 $
Salary Average Commitment
Year 2017 : 73 435 000 $
Year 2018 : 63 835 000 $
Year 2019 : 32 535 000 $
Year 2020 : 15 000 000 $
Salary Cap with 1 Way Contract
Year 2017 : 73 435 000 $
Year 2018 : 63 835 000 $
Year 2019 : 32 535 000 $
Year 2020 : 15 000 000 $

Farm Players Salaries

William Karlsson 235 000 $ (3)
Salary Remaining : 178 920 $
Salary Average : 235 000 $
Salary Average Remaining : 178 920 $
Sergei Mozyakin 200 000 $ (1)
Salary Remaining : 152 273 $
Salary Average : 200 000 $
Salary Average Remaining : 152 273 $
Tomas Jurco 200 000 $ (2)
Salary Remaining : 152 273 $
Salary Average : 200 000 $
Salary Average Remaining : 152 273 $
Petteri Lindbohm 160 000 $ (3)
Salary Remaining : 121 818 $
Salary Average : 160 000 $
Salary Average Remaining : 121 818 $
Jim O'Brien 150 000 $ (1)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Jussi Jokinen 150 000 $ (1)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Danny Syvret 140 000 $ (1)
Salary Remaining : 106 591 $
Salary Average : 140 000 $
Salary Average Remaining : 106 591 $
Igor Bobkov 130 000 $ (1)
Salary Remaining : 98 977 $
Salary Average : 130 000 $
Salary Average Remaining : 98 977 $
Jordan Nolan 120 000 $ (2)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Tom Wilson 120 000 $ (1)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Austin Czarnik 120 000 $ (1)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Stefan Matteau 100 000 $ (1)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Esa Lindell 95 000 $ (2)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Stefan Noesen 95 000 $ (2)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Derek Grant 95 000 $ (3)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Andrew Nielsen 90 000 $ (2)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Max McCormick 90 000 $ (2)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Matt Puempel 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Rob O'Gara 85 000 $ (2)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Shane Prince 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Chris Wideman 75 000 $ (1)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Cody Donaghey 75 000 $ (1)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Marcus Sorensen 75 000 $ (2)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Erik Cole 70 000 $ (1)
Salary Remaining : 53 295 $
Salary Average : 70 000 $
Salary Average Remaining : 53 295 $
Stephen Gionta 60 000 $ (1)
Salary Remaining : 45 682 $
Salary Average : 60 000 $
Salary Average Remaining : 45 682 $
Thomas Greiss 60 000 $ (1)
Salary Remaining : 45 682 $
Salary Average : 60 000 $
Salary Average Remaining : 45 682 $
Total Farm Players26
Salary Commitment
Year 2017 : 2 965 000 $
Year 2018 : 1 340 000 $
Year 2019 : 490 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 965 000 $
Year 2018 : 1 340 000 $
Year 2019 : 490 000 $
Year 2020 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7500 - 70 $ - 6 433 - 85,77%
Level 2: 6500 - 36 $ - 5 527 - 85,03%
Level 3: 2500 - 18 $ - 2 390 - 95,60%
Level 4: 7000 - 5 $ - 4 552 - 65,02%
Luxury : 1500 - 110 $ - 1 156 - 77,06%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 35 $ - 1 519 - 75,94%
Farm Level 2: 1000 - 15 $ - 744 - 74,39%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %20 058 - 80,23%
Average Income per Game1 211 371 $
Year to Date Revenue13 325 079 $
Farm
Home Games Left31
Average Attendance - %2 263 - 75,42%
Average Income per Game87 422 $
Year to Date Revenue874 221 $

Expense

Pro Players Total Salaries72 900 000 $
Pro Players Total Average Salaries72 900 000 $
Farm Players Total Salaries3 157 600 $
Farm Players Total Average Salaries3 157 600 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 314 140 $
Farm Year To Date Expenses1 104 780 $
Pro Salary Cap Per Days400 549 $
Pro Salary Cap To Date16 852 602 $
Farm Salary Cap Per Days17 941 $
Farm Salary Cap To Date744 796 $

Estimate

Pro Estimated Season Revenue36 341 125 $
Farm Estimated Season Revenue2 710 085 $
Pro Remaining Season Days140
Pro Expenses Per Days411 538 $
Pro Estimated Expenses57 615 320 $
Farm Remaining Season Days134
Farm Expenses Per Days26 464 $
Farm Estimated Expenses3 546 176 $
Estimated Season Expenses61 161 496 $
Estimated Season Salary Cap72 929 462 $
Estimate Under Maximum Salary Cap of 74 000 000 $1 070 538 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 15 929 462 $
Current Bank Account18 511 567 $
Projected Bank Account(3 598 719 $)

Pro Players Salaries

Alex Ovechkin 9 500 000 $ (4)
-Salary Remaining : 7 307 692 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 7 307 692 $
Claude Giroux 7 500 000 $ (5)
-Salary Remaining : 5 769 231 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 769 231 $
Patric Hornqvist 7 250 000 $ (6)
-Salary Remaining : 5 576 923 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 5 576 923 $
Drew Stafford 6 500 000 $ (1)
-Salary Remaining : 5 000 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 000 000 $
Brent Seabrook 6 200 000 $ (4)
-Salary Remaining : 4 769 231 $
-Salary Average : 6 200 000 $
-Salary Average Remaining : 4 769 231 $
David Krejci 6 000 000 $ (1)
-Salary Remaining : 4 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 615 385 $
Mike Smith 5 000 000 $ (1)
-Salary Remaining : 3 846 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 846 154 $
Zemgus Girgensons 4 000 000 $ (3)
-Salary Remaining : 3 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 076 923 $
Jean-Gabriel Pageau 3 750 000 $ (3)
-Salary Remaining : 2 884 615 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 884 615 $
Scott Harrington 2 950 000 $ (2)
-Salary Remaining : 2 269 231 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 269 231 $
Torey Krug 2 750 000 $ (1)
-Salary Remaining : 2 115 385 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 115 385 $
Sven Baertschi 2 000 000 $ (1)
-Salary Remaining : 1 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 538 462 $
Andrej Meszaros 1 500 000 $ (3)
-Salary Remaining : 1 153 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 153 846 $
Marek Mazanec 1 500 000 $ (1)
-Salary Remaining : 1 153 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 153 846 $
Gabriel Dumont 1 400 000 $ (3)
-Salary Remaining : 1 076 923 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 076 923 $
Brendan Ranford 1 400 000 $ (2)
-Salary Remaining : 1 076 923 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 076 923 $
Kevin Hayes 1 200 000 $ (1)
-Salary Remaining : 923 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 923 077 $
Nikita Zadorov 950 000 $ (1)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Joakim Nordstrom 950 000 $ (2)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Oskars Bartulis 600 000 $ (1)
-Salary Remaining : 461 538 $
-Salary Average : 600 000 $
-Salary Average Remaining : 461 538 $
Total Pro Players20
Salary Commitment
Year 2017 : 72 900 000 $
Year 2018 : 46 400 000 $
Year 2019 : 41 100 000 $
Year 2020 : 30 450 000 $
Salary Average Commitment
Year 2017 : 72 900 000 $
Year 2018 : 46 400 000 $
Year 2019 : 41 100 000 $
Year 2020 : 30 450 000 $
Salary Cap with 1 Way Contract
Year 2017 : 72 900 000 $
Year 2018 : 46 400 000 $
Year 2019 : 41 100 000 $
Year 2020 : 30 450 000 $

Farm Players Salaries

Stephane Da Costa 275 000 $ (3)
Salary Remaining : 209 375 $
Salary Average : 275 000 $
Salary Average Remaining : 209 375 $
Travis Brown 177 500 $ (2)
Salary Remaining : 135 142 $
Salary Average : 177 500 $
Salary Average Remaining : 135 142 $
Alex Plante 170 000 $ (4)
Salary Remaining : 129 432 $
Salary Average : 170 000 $
Salary Average Remaining : 129 432 $
Randy Gazzola 150 100 $ (3)
Salary Remaining : 114 281 $
Salary Average : 150 100 $
Salary Average Remaining : 114 281 $
Ryan Stanton 150 000 $ (4)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Tyler Lewington 150 000 $ (1)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Spencer Machacek 140 000 $ (3)
Salary Remaining : 106 591 $
Salary Average : 140 000 $
Salary Average Remaining : 106 591 $
Vincent Lecavalier 135 000 $ (2)
Salary Remaining : 102 784 $
Salary Average : 135 000 $
Salary Average Remaining : 102 784 $
Alex Burrows 135 000 $ (2)
Salary Remaining : 102 784 $
Salary Average : 135 000 $
Salary Average Remaining : 102 784 $
Ahti Oksanen 120 000 $ (2)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Chad LaRose 120 000 $ (1)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Blair Betts 100 000 $ (2)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Tom Pyatt 100 000 $ (2)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Ty Wishart 100 000 $ (3)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Joakim Ryan 95 000 $ (3)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Alexandre Mallet 95 000 $ (1)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Chandler Stephenson 95 000 $ (3)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Zane McIntyre 95 000 $ (2)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Mike Winther 90 000 $ (2)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Filip Gustavsson 90 000 $ (2)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Michael Parks 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Fredrik Karlstrom 85 000 $ (2)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Jacob Peterson 85 000 $ (3)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Emil Bemstrom 85 000 $ (3)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Daniel Brickley 80 000 $ (2)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Mathieu Garon 80 000 $ (1)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Derek Mathers 75 000 $ (2)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Total Farm Players27
Salary Commitment
Year 2017 : 3 157 600 $
Year 2018 : 2 627 600 $
Year 2019 : 1 345 100 $
Year 2020 : 320 000 $
Salary Average Commitment
Year 2017 : 3 157 600 $
Year 2018 : 2 627 600 $
Year 2019 : 1 345 100 $
Year 2020 : 320 000 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6387 - 100 $ - 4 877 - 76,36%
Level 2: 5000 - 60 $ - 3 875 - 77,50%
Level 3: 2000 - 35 $ - 1 696 - 84,79%
Level 4: 4000 - 20 $ - 3 856 - 96,41%
Luxury : 1000 - 200 $ - 824 - 82,38%
Total Capacity :18387
Farm
Farm Level 1: 2000 - 35 $ - 1 544 - 77,18%
Farm Level 2: 1000 - 15 $ - 740 - 74,00%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %15 128 - 82,28%
Average Income per Game1 521 999 $
Year to Date Revenue16 741 992 $
Farm
Home Games Left31
Average Attendance - %2 284 - 76,12%
Average Income per Game97 038 $
Year to Date Revenue970 379 $

Expense

Pro Players Total Salaries74 372 710 $
Pro Players Total Average Salaries74 372 710 $
Farm Players Total Salaries2 347 500 $
Farm Players Total Average Salaries2 347 500 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 000 000 $)
Pro Year To Date Expenses17 624 178 $
Farm Year To Date Expenses793 991 $
Pro Salary Cap Per Days408 641 $
Pro Salary Cap To Date17 162 640 $
Farm Salary Cap Per Days13 338 $
Farm Salary Cap To Date576 058 $

Estimate

Pro Estimated Season Revenue45 659 978 $
Farm Estimated Season Revenue3 008 175 $
Pro Remaining Season Days140
Pro Expenses Per Days419 630 $
Pro Estimated Expenses58 748 200 $
Farm Remaining Season Days134
Farm Expenses Per Days18 452 $
Farm Estimated Expenses2 472 568 $
Estimated Season Expenses61 220 768 $
Estimated Season Salary Cap73 372 380 $
Estimate Under Maximum Salary Cap of 74 000 000 $627 620 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 372 380 $
Current Bank Account33 568 411 $
Projected Bank Account21 015 796 $

Pro Players Salaries

Alexander Semin 10 500 000 $ (3)
-Salary Remaining : 8 076 923 $
-Salary Average : 10 500 000 $
-Salary Average Remaining : 8 076 923 $
Cam Ward 7 800 000 $ (6)
-Salary Remaining : 6 000 000 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 6 000 000 $
Marian Gaborik 7 500 000 $ (5)
-Salary Remaining : 5 769 231 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 769 231 $
Paul Stastny 7 500 000 $ (1)
-Salary Remaining : 5 769 231 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 769 231 $
Derek Stepan 6 750 000 $ (7)
-Salary Remaining : 5 192 308 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 5 192 308 $
Jason Pominville 6 500 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 000 000 $
Duncan Keith 5 538 462 $ (3)
-Salary Remaining : 4 260 355 $
-Salary Average : 5 538 462 $
-Salary Average Remaining : 4 260 355 $
Boone Jenner 4 700 000 $ (3)
-Salary Remaining : 3 615 385 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 3 615 385 $
Christian Ehrhoff 4 000 000 $ (3)
-Salary Remaining : 3 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 076 923 $
Simon Despres 3 750 000 $ (1)
-Salary Remaining : 2 884 615 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 884 615 $
Jordie Benn 1 034 248 $ (1)
-Salary Remaining : 795 575 $
-Salary Average : 1 034 248 $
-Salary Average Remaining : 795 575 $
Bryan Rust 1 000 000 $ (2)
-Salary Remaining : 769 231 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 769 231 $
Conor Sheary 950 000 $ (2)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Anton Babchuk 900 000 $ (3)
-Salary Remaining : 692 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 692 308 $
Andy Greene 900 000 $ (2)
-Salary Remaining : 692 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 692 308 $
Jerred Smithson 900 000 $ (2)
-Salary Remaining : 692 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 692 308 $
Jiri Hudler 900 000 $ (1)
-Salary Remaining : 692 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 692 308 $
Viktor Fasth 900 000 $ (1)
-Salary Remaining : 692 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 692 308 $
Ryan Shannon 850 000 $ (2)
-Salary Remaining : 653 846 $
-Salary Average : 850 000 $
-Salary Average Remaining : 653 846 $
Brandon Prust 800 000 $ (3)
-Salary Remaining : 615 385 $
-Salary Average : 800 000 $
-Salary Average Remaining : 615 385 $
Niklas Kronwall 700 000 $ (2)
-Salary Remaining : 538 462 $
-Salary Average : 700 000 $
-Salary Average Remaining : 538 462 $
Total Pro Players21
Salary Commitment
Year 2017 : 74 372 710 $
Year 2018 : 60 288 462 $
Year 2019 : 48 488 462 $
Year 2020 : 22 050 000 $
Salary Average Commitment
Year 2017 : 74 372 710 $
Year 2018 : 60 288 462 $
Year 2019 : 48 488 462 $
Year 2020 : 22 050 000 $
Salary Cap with 1 Way Contract
Year 2017 : 74 372 710 $
Year 2018 : 60 288 462 $
Year 2019 : 48 488 462 $
Year 2020 : 22 050 000 $

Farm Players Salaries

Kevan Miller 200 000 $ (3)
Salary Remaining : 152 273 $
Salary Average : 200 000 $
Salary Average Remaining : 152 273 $
Rich Peverley 197 500 $ (1)
Salary Remaining : 150 369 $
Salary Average : 197 500 $
Salary Average Remaining : 150 369 $
Vinny Saponari 120 000 $ (4)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Eric Wellwood (Out of Payroll) 120 000 $ (1)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Joe Rogalski 100 000 $ (1)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Marcel Goc 100 000 $ (1)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Patrick Killeen 95 000 $ (1)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Radim Vrbata 95 000 $ (1)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Max Sauve 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Alexander Pechursky 90 000 $ (2)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Zbynek Michalek 90 000 $ (2)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Riley Stadel 90 000 $ (3)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Chris Brown 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Mark Cundari 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Sean Backman 80 000 $ (1)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Chris Lee 80 000 $ (2)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Garrett Meurs 80 000 $ (2)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Toni Lydman 80 000 $ (2)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Jeff Drouin-Deslauriers 80 000 $ (2)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Matt Cullen 70 000 $ (1)
Salary Remaining : 53 295 $
Salary Average : 70 000 $
Salary Average Remaining : 53 295 $
Francis Verreault-Paul 70 000 $ (2)
Salary Remaining : 53 295 $
Salary Average : 70 000 $
Salary Average Remaining : 53 295 $
Nick Petersen 65 000 $ (1)
Salary Remaining : 49 489 $
Salary Average : 65 000 $
Salary Average Remaining : 49 489 $
Bracken Kearns 60 000 $ (1)
Salary Remaining : 45 682 $
Salary Average : 60 000 $
Salary Average Remaining : 45 682 $
Tom Wandell 60 000 $ (1)
Salary Remaining : 45 682 $
Salary Average : 60 000 $
Salary Average Remaining : 45 682 $
Artyom Demkov 60 000 $ (1)
Salary Remaining : 45 682 $
Salary Average : 60 000 $
Salary Average Remaining : 45 682 $
Simon Gagne 60 000 $ (1)
Salary Remaining : 45 682 $
Salary Average : 60 000 $
Salary Average Remaining : 45 682 $
Stefan Legein 60 000 $ (1)
Salary Remaining : 45 682 $
Salary Average : 60 000 $
Salary Average Remaining : 45 682 $
Total Farm Players27
Salary Commitment
Year 2017 : 2 467 500 $
Year 2018 : 980 000 $
Year 2019 : 410 000 $
Year 2020 : 120 000 $
Salary Average Commitment
Year 2017 : 2 467 500 $
Year 2018 : 980 000 $
Year 2019 : 410 000 $
Year 2020 : 120 000 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisée Pepsi
Level 1: 5000 - 100 $ - 4 853 - 97,06%
Level 2: 4000 - 60 $ - 3 860 - 96,49%
Level 3: 2000 - 35 $ - 1 796 - 89,78%
Level 4: 3176 - 20 $ - 3 176 - 100,00%
Luxury : 1000 - 180 $ - 998 - 99,75%
Total Capacity :15176
Farm
Farm Level 1: 2000 - 25 $ - 1 513 - 75,64%
Farm Level 2: 1000 - 10 $ - 746 - 74,57%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %14 682 - 96,74%
Average Income per Game1 523 981 $
Year to Date Revenue16 763 788 $
Farm
Home Games Left31
Average Attendance - %2 259 - 75,28%
Average Income per Game67 463 $
Year to Date Revenue674 627 $

Expense

Pro Players Total Salaries64 785 000 $
Pro Players Total Average Salaries62 951 666 $
Farm Players Total Salaries2 101 000 $
Farm Players Total Average Salaries2 101 000 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses16 006 984 $
Farm Year To Date Expenses704 610 $
Pro Salary Cap Per Days345 888 $
Pro Salary Cap To Date15 122 367 $
Farm Salary Cap Per Days11 938 $
Farm Salary Cap To Date523 367 $

Estimate

Pro Estimated Season Revenue45 719 422 $
Farm Estimated Season Revenue2 091 344 $
Pro Remaining Season Days140
Pro Expenses Per Days366 951 $
Pro Estimated Expenses51 373 140 $
Farm Remaining Season Days134
Farm Expenses Per Days16 199 $
Farm Estimated Expenses2 170 666 $
Estimated Season Expenses53 543 806 $
Estimated Season Salary Cap63 546 687 $
Estimate Under Maximum Salary Cap of 74 000 000 $10 453 313 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 6 546 687 $
Current Bank Account18 031 052 $
Projected Bank Account12 298 012 $

Pro Players Salaries

Jamie Benn 6 800 000 $ (7)
-Salary Remaining : 5 230 769 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 5 230 769 $
Brad Richards 6 700 000 $ (3)
-Salary Remaining : 5 153 846 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 5 153 846 $
David Booth 6 000 000 $ (2)
-Salary Remaining : 4 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 615 385 $
Brendan Smith 5 000 000 $ (3)
-Salary Remaining : 3 846 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 846 154 $
Dave Bolland (Out of Payroll) 4 500 000 $ (6)
-Salary Remaining : 3 461 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 461 538 $
Cody Franson 4 500 000 $ (2)
-Salary Remaining : 3 461 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 461 538 $
Joe Thornton 4 500 000 $ (2)
-Salary Remaining : 3 461 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 461 538 $
Andrew MacDonald 4 500 000 $ (4)
-Salary Remaining : 3 461 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 461 538 $
Keaton Ellerby 4 000 000 $ (1)
-Salary Remaining : 3 076 923 $
-Salary Average : 2 166 666 $
-Salary Average Remaining : 1 666 666 $
Nick Bjugstad 4 000 000 $ (3)
-Salary Remaining : 3 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 076 923 $
David Perron 4 000 000 $ (1)
-Salary Remaining : 3 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 076 923 $
Nick Foligno 3 000 000 $ (3)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
Andrey Vasilevskiy 1 500 000 $ (1)
-Salary Remaining : 1 153 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 153 846 $
Jani Hakanpaa 1 500 000 $ (1)
-Salary Remaining : 1 153 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 153 846 $
Brandon Manning 1 350 000 $ (3)
-Salary Remaining : 1 038 462 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 1 038 462 $
Matthew Peca 980 000 $ (1)
-Salary Remaining : 753 846 $
-Salary Average : 980 000 $
-Salary Average Remaining : 753 846 $
Joey Hishon 980 000 $ (2)
-Salary Remaining : 753 846 $
-Salary Average : 980 000 $
-Salary Average Remaining : 753 846 $
Tom Kuhnhackl 950 000 $ (2)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Nikolaj Ehlers 950 000 $ (1)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Alex Biega 950 000 $ (2)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Tyler Motte 925 000 $ (3)
-Salary Remaining : 711 538 $
-Salary Average : 925 000 $
-Salary Average Remaining : 711 538 $
Olivier Roy 850 000 $ (1)
-Salary Remaining : 653 846 $
-Salary Average : 850 000 $
-Salary Average Remaining : 653 846 $
Zach Aston-Reese 850 000 $ (2)
-Salary Remaining : 653 846 $
-Salary Average : 850 000 $
-Salary Average Remaining : 653 846 $
Total Pro Players23
Salary Commitment
Year 2017 : 69 285 000 $
Year 2018 : 55 505 000 $
Year 2019 : 36 775 000 $
Year 2020 : 15 800 000 $
Salary Average Commitment
Year 2017 : 67 451 666 $
Year 2018 : 55 505 000 $
Year 2019 : 36 775 000 $
Year 2020 : 15 800 000 $
Salary Cap with 1 Way Contract
Year 2017 : 67 451 666 $
Year 2018 : 55 505 000 $
Year 2019 : 36 775 000 $
Year 2020 : 15 800 000 $

Farm Players Salaries

Nick Bonino 290 000 $ (2)
Salary Remaining : 220 795 $
Salary Average : 290 000 $
Salary Average Remaining : 220 795 $
Connor Murphy 200 000 $ (1)
Salary Remaining : 152 273 $
Salary Average : 200 000 $
Salary Average Remaining : 152 273 $
Dany Heatley 110 000 $ (1)
Salary Remaining : 83 750 $
Salary Average : 110 000 $
Salary Average Remaining : 83 750 $
Philip Lane 100 000 $ (2)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Nick Ebert 100 000 $ (2)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Gilbert Brule (Out of Payroll) 100 000 $ (1)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Dillon Fournier 95 000 $ (2)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Ivan Nalimov 90 000 $ (3)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Gabriel Gagné 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Mason McDonald 90 000 $ (3)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Brett Kulak 85 000 $ (2)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Yan-Pavel Laplante 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Philip Samuelsson 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Mikael Wikstrand 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Josh Archibald 85 000 $ (2)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Justin Bailey 80 000 $ (2)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Jack Nevins 78 000 $ (1)
Salary Remaining : 59 386 $
Salary Average : 78 000 $
Salary Average Remaining : 59 386 $
Brett Lernout 75 000 $ (2)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Christopher Clapperton 75 000 $ (1)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Raphaël Kuonen (Out of Payroll) 70 000 $ (2)
Salary Remaining : 53 295 $
Salary Average : 70 000 $
Salary Average Remaining : 53 295 $
Felix Petit 70 000 $ (1)
Salary Remaining : 53 295 $
Salary Average : 70 000 $
Salary Average Remaining : 53 295 $
Nicolas Deschamps 68 000 $ (1)
Salary Remaining : 51 773 $
Salary Average : 68 000 $
Salary Average Remaining : 51 773 $
Keven Veilleux 65 000 $ (1)
Salary Remaining : 49 489 $
Salary Average : 65 000 $
Salary Average Remaining : 49 489 $
Total Farm Players23
Salary Commitment
Year 2017 : 2 271 000 $
Year 2018 : 1 160 000 $
Year 2019 : 180 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 271 000 $
Year 2018 : 1 160 000 $
Year 2019 : 180 000 $
Year 2020 : 0 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 5562 - 95 $ - 5 427 - 97,57%
Level 2: 5000 - 50 $ - 4 782 - 95,64%
Level 3: 2000 - 28 $ - 1 944 - 97,22%
Level 4: 4000 - 22 $ - 3 851 - 96,27%
Luxury : 1000 - 178 $ - 992 - 99,19%
Total Capacity :17562
Farm
Farm Level 1: 2000 - 23 $ - 1 464 - 73,19%
Farm Level 2: 1000 - 9 $ - 757 - 75,73%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %16 996 - 96,78%
Average Income per Game1 604 510 $
Year to Date Revenue16 045 095 $
Farm
Home Games Left31
Average Attendance - %2 221 - 74,04%
Average Income per Game61 363 $
Year to Date Revenue613 628 $

Expense

Pro Players Total Salaries72 850 000 $
Pro Players Total Average Salaries72 850 000 $
Farm Players Total Salaries2 810 000 $
Farm Players Total Average Salaries2 810 000 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 500 000 $
Pro Year To Date Expenses16 627 479 $
Farm Year To Date Expenses776 076 $
Pro Salary Cap Per Days400 275 $
Pro Salary Cap To Date16 313 192 $
Farm Salary Cap Per Days15 966 $
Farm Salary Cap To Date656 760 $

Estimate

Pro Estimated Season Revenue49 739 794 $
Farm Estimated Season Revenue1 902 247 $
Pro Remaining Season Days140
Pro Expenses Per Days406 319 $
Pro Estimated Expenses56 884 660 $
Farm Remaining Season Days134
Farm Expenses Per Days18 807 $
Farm Estimated Expenses2 520 138 $
Estimated Season Expenses59 404 798 $
Estimated Season Salary Cap73 851 692 $
Estimate Under Maximum Salary Cap of 74 000 000 $148 308 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 851 692 $
Current Bank Account25 635 147 $
Projected Bank Account17 872 390 $

Pro Players Salaries

Jordan Staal 7 250 000 $ (7)
-Salary Remaining : 5 576 923 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 5 576 923 $
Adam Larsson 6 500 000 $ (7)
-Salary Remaining : 5 000 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 000 000 $
Alec Martinez 5 500 000 $ (5)
-Salary Remaining : 4 230 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 230 769 $
Alexander Radulov 5 000 000 $ (4)
-Salary Remaining : 3 846 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 846 154 $
Ryan Murray 5 000 000 $ (3)
-Salary Remaining : 3 846 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 846 154 $
Jacob Josefson 4 500 000 $ (1)
-Salary Remaining : 3 461 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 461 538 $
John Gaudreau 4 300 000 $ (2)
-Salary Remaining : 3 307 692 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 3 307 692 $
Jonathan Huberdeau 4 250 000 $ (1)
-Salary Remaining : 3 269 231 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 3 269 231 $
James Van Riemsdyk 4 250 000 $ (1)
-Salary Remaining : 3 269 231 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 3 269 231 $
Nikolai Kulemin 4 200 000 $ (5)
-Salary Remaining : 3 230 769 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 3 230 769 $
Mikael Backlund 4 100 000 $ (3)
-Salary Remaining : 3 153 846 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 3 153 846 $
Calvin de Haan 3 000 000 $ (1)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
Aaron Ness 3 000 000 $ (3)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
Sven Andrighetto 2 000 000 $ (1)
-Salary Remaining : 1 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 538 462 $
Mattias Backman 2 000 000 $ (2)
-Salary Remaining : 1 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 538 462 $
Myles Bell 1 600 000 $ (3)
-Salary Remaining : 1 230 769 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 230 769 $
Mikhail Grabovski 1 400 000 $ (2)
-Salary Remaining : 1 076 923 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 1 076 923 $
Jonathan Bernier 1 250 000 $ (1)
-Salary Remaining : 961 538 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 961 538 $
Pascal Dupuis 1 100 000 $ (2)
-Salary Remaining : 846 154 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 846 154 $
Konstantin Barulin 900 000 $ (1)
-Salary Remaining : 692 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 692 308 $
Keith Ballard 900 000 $ (1)
-Salary Remaining : 692 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 692 308 $
Mike Vecchione 850 000 $ (2)
-Salary Remaining : 653 846 $
-Salary Average : 850 000 $
-Salary Average Remaining : 653 846 $
Total Pro Players22
Salary Commitment
Year 2017 : 72 850 000 $
Year 2018 : 51 800 000 $
Year 2019 : 42 150 000 $
Year 2020 : 28 450 000 $
Salary Average Commitment
Year 2017 : 72 850 000 $
Year 2018 : 51 800 000 $
Year 2019 : 42 150 000 $
Year 2020 : 28 450 000 $
Salary Cap with 1 Way Contract
Year 2017 : 72 850 000 $
Year 2018 : 51 800 000 $
Year 2019 : 42 150 000 $
Year 2020 : 28 450 000 $

Farm Players Salaries

Mike Weber 285 000 $ (2)
Salary Remaining : 216 989 $
Salary Average : 285 000 $
Salary Average Remaining : 216 989 $
Ryan Parent 140 000 $ (2)
Salary Remaining : 106 591 $
Salary Average : 140 000 $
Salary Average Remaining : 106 591 $
Alex Nedeljkovic 140 000 $ (3)
Salary Remaining : 106 591 $
Salary Average : 140 000 $
Salary Average Remaining : 106 591 $
Francis Perron 140 000 $ (3)
Salary Remaining : 106 591 $
Salary Average : 140 000 $
Salary Average Remaining : 106 591 $
Julien Nantel 130 000 $ (3)
Salary Remaining : 98 977 $
Salary Average : 130 000 $
Salary Average Remaining : 98 977 $
Frank Corrado 125 000 $ (1)
Salary Remaining : 95 170 $
Salary Average : 125 000 $
Salary Average Remaining : 95 170 $
Maxime St-Cyr 120 000 $ (4)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Guillaume Desbiens 120 000 $ (2)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Liam O'Brien 120 000 $ (3)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Tim Brent 100 000 $ (2)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Nicolas Deslauriers 100 000 $ (1)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Andrew O'Brien 100 000 $ (2)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Sébastien Piché 100 000 $ (4)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Jean-François Bérubé 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Martins Dzierkals 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Philippe Myers 85 000 $ (3)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Antoine Waked 80 000 $ (2)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Alexandre Fortin 80 000 $ (3)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Jérémy Lauzon 80 000 $ (3)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Jean-Christophe Beaudin 80 000 $ (3)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
A.J. Greer 80 000 $ (2)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Bruno-Carl Denis 75 000 $ (2)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Manuel Wiederer 75 000 $ (3)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Chase Marchand 75 000 $ (2)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Alexandre Bélanger 70 000 $ (1)
Salary Remaining : 53 295 $
Salary Average : 70 000 $
Salary Average Remaining : 53 295 $
Jean-Sébastien Dea 70 000 $ (1)
Salary Remaining : 53 295 $
Salary Average : 70 000 $
Salary Average Remaining : 53 295 $
Mathieu Brisebois 70 000 $ (1)
Salary Remaining : 53 295 $
Salary Average : 70 000 $
Salary Average Remaining : 53 295 $
Total Farm Players27
Salary Commitment
Year 2017 : 2 810 000 $
Year 2018 : 2 205 000 $
Year 2019 : 1 150 000 $
Year 2020 : 220 000 $
Salary Average Commitment
Year 2017 : 2 810 000 $
Year 2018 : 2 205 000 $
Year 2019 : 1 150 000 $
Year 2020 : 220 000 $

Seattle Saints



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyArena
Level 1: 5000 - 105 $ - 4 727 - 94,54%
Level 2: 5000 - 62 $ - 3 880 - 77,60%
Level 3: 2000 - 33 $ - 1 973 - 98,66%
Level 4: 4459 - 20 $ - 4 003 - 89,78%
Luxury : 1000 - 225 $ - 716 - 71,61%
Total Capacity :17459
Farm
Farm Level 1: 2000 - 30 $ - 1 518 - 75,88%
Farm Level 2: 1000 - 12 $ - 760 - 75,97%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %15 300 - 87,63%
Average Income per Game1 554 406 $
Year to Date Revenue15 544 056 $
Farm
Home Games Left31
Average Attendance - %2 277 - 75,91%
Average Income per Game81 420 $
Year to Date Revenue814 201 $

Expense

Pro Players Total Salaries71 050 000 $
Pro Players Total Average Salaries70 800 000 $
Farm Players Total Salaries3 815 000 $
Farm Players Total Average Salaries3 815 000 $
Coaches Total Salaries1 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 068 957 $
Farm Year To Date Expenses1 156 283 $
Pro Salary Cap Per Days389 011 $
Pro Salary Cap To Date16 682 147 $
Farm Salary Cap Per Days21 676 $
Farm Salary Cap To Date962 534 $

Estimate

Pro Estimated Season Revenue48 186 574 $
Farm Estimated Season Revenue2 524 023 $
Pro Remaining Season Days140
Pro Expenses Per Days395 879 $
Pro Estimated Expenses55 423 060 $
Farm Remaining Season Days134
Farm Expenses Per Days26 222 $
Farm Estimated Expenses3 513 748 $
Estimated Season Expenses58 936 808 $
Estimated Season Salary Cap71 143 687 $
Estimate Under Maximum Salary Cap of 74 000 000 $2 856 313 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 14 143 687 $
Current Bank Account15 131 977 $
Projected Bank Account6 905 766 $

Pro Players Salaries

Max Pacioretty 8 000 000 $ (7)
-Salary Remaining : 6 153 846 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 6 153 846 $
Patrik Berglund 5 750 000 $ (5)
-Salary Remaining : 4 423 077 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 4 423 077 $
Magnus Paajarvi 5 200 000 $ (4)
-Salary Remaining : 4 000 000 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 4 000 000 $
Andrew Ladd 4 500 000 $ (2)
-Salary Remaining : 3 461 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 461 538 $
John Gibson 4 500 000 $ (3)
-Salary Remaining : 3 461 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 461 538 $
Derick Brassard 4 250 000 $ (2)
-Salary Remaining : 3 269 231 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 3 269 231 $
Steve Mason 4 000 000 $ (1)
-Salary Remaining : 3 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 076 923 $
Keith Aulie 4 000 000 $ (2)
-Salary Remaining : 3 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 076 923 $
Patrick Sharp 3 950 000 $ (2)
-Salary Remaining : 3 038 462 $
-Salary Average : 3 950 000 $
-Salary Average Remaining : 3 038 462 $
Derek Joslin 3 750 000 $ (2)
-Salary Remaining : 2 884 615 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 884 615 $
Martin Frk 2 950 000 $ (4)
-Salary Remaining : 2 269 231 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 269 231 $
Raman Hrabarenka 2 950 000 $ (4)
-Salary Remaining : 2 269 231 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 269 231 $
Maxwell Reinhart 2 950 000 $ (3)
-Salary Remaining : 2 269 231 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 269 231 $
Johan Larsson 2 950 000 $ (3)
-Salary Remaining : 2 269 231 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 269 231 $
Justin Falk (Out of Payroll) 2 800 000 $ (2)
-Salary Remaining : 2 153 846 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 2 153 846 $
Michael Sgarbossa 2 800 000 $ (5)
-Salary Remaining : 2 153 846 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 2 153 846 $
Dalton Prout 2 000 000 $ (3)
-Salary Remaining : 1 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 538 462 $
Oscar Moller 2 000 000 $ (1)
-Salary Remaining : 1 538 462 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 346 154 $
Sondre Olden 1 500 000 $ (2)
-Salary Remaining : 1 153 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 153 846 $
Jyrki Jokipakka 1 200 000 $ (1)
-Salary Remaining : 923 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 923 077 $
Darnell Nurse 950 000 $ (1)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
David Quenneville 900 000 $ (3)
-Salary Remaining : 692 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 692 308 $
Total Pro Players22
Salary Commitment
Year 2017 : 73 850 000 $
Year 2018 : 65 700 000 $
Year 2019 : 40 950 000 $
Year 2020 : 27 650 000 $
Salary Average Commitment
Year 2017 : 73 600 000 $
Year 2018 : 65 700 000 $
Year 2019 : 40 950 000 $
Year 2020 : 27 650 000 $
Salary Cap with 1 Way Contract
Year 2017 : 73 600 000 $
Year 2018 : 65 700 000 $
Year 2019 : 40 950 000 $
Year 2020 : 27 650 000 $

Farm Players Salaries

Wojtek Wolski 270 000 $ (3)
Salary Remaining : 205 568 $
Salary Average : 270 000 $
Salary Average Remaining : 205 568 $
Benoit Pouliot 260 000 $ (1)
Salary Remaining : 197 955 $
Salary Average : 260 000 $
Salary Average Remaining : 197 955 $
Jesper Jensen 250 000 $ (3)
Salary Remaining : 190 341 $
Salary Average : 250 000 $
Salary Average Remaining : 190 341 $
Louick Marcotte 220 000 $ (2)
Salary Remaining : 167 500 $
Salary Average : 220 000 $
Salary Average Remaining : 167 500 $
Mike Condon 200 000 $ (2)
Salary Remaining : 152 273 $
Salary Average : 200 000 $
Salary Average Remaining : 152 273 $
Eric Gryba 185 000 $ (2)
Salary Remaining : 140 852 $
Salary Average : 185 000 $
Salary Average Remaining : 140 852 $
Brian Lashoff 180 000 $ (2)
Salary Remaining : 137 045 $
Salary Average : 180 000 $
Salary Average Remaining : 137 045 $
Connor Rankin 160 000 $ (1)
Salary Remaining : 121 818 $
Salary Average : 160 000 $
Salary Average Remaining : 121 818 $
Jason Akeson 150 000 $ (3)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Brian Dumoulin 150 000 $ (1)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Chad Johnson 150 000 $ (2)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Daniel O'Regan 150 000 $ (3)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Connor Hurley 150 000 $ (2)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Matthew Irwin (Out of Payroll) 125 000 $ (2)
Salary Remaining : 95 170 $
Salary Average : 125 000 $
Salary Average Remaining : 95 170 $
Jordan Schneider 125 000 $ (1)
Salary Remaining : 95 170 $
Salary Average : 125 000 $
Salary Average Remaining : 95 170 $
Tomas Kundratek 120 000 $ (2)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Jimmy Vesey 120 000 $ (3)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Simon Moser 120 000 $ (2)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Mac Bennett 120 000 $ (2)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Pavel Padakin 115 000 $ (3)
Salary Remaining : 87 557 $
Salary Average : 115 000 $
Salary Average Remaining : 87 557 $
John Oduya 100 000 $ (1)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Dmitri Kagarlitsky 95 000 $ (1)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Antoine Bibeau 90 000 $ (2)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Kevin Stenlund 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Dennis Rasmussen 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Michael Vandas 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Matt Moulson 80 000 $ (1)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Total Farm Players27
Salary Commitment
Year 2017 : 3 940 000 $
Year 2018 : 2 715 000 $
Year 2019 : 1 055 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 3 940 000 $
Year 2018 : 2 715 000 $
Year 2019 : 1 055 000 $
Year 2020 : 0 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6500 - 130 $ - 3 670 - 56,46%
Level 2: 5500 - 70 $ - 3 512 - 63,85%
Level 3: 2150 - 40 $ - 1 471 - 68,44%
Level 4: 4000 - 39 $ - 1 954 - 48,86%
Luxury : 1000 - 250 $ - 664 - 66,37%
Total Capacity :19150
Farm
Farm Level 1: 2000 - 50 $ - 1 523 - 76,13%
Farm Level 2: 1000 - 10 $ - 749 - 74,89%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %11 271 - 58,86%
Average Income per Game1 525 667 $
Year to Date Revenue15 256 671 $
Farm
Home Games Left31
Average Attendance - %2 271 - 75,71%
Average Income per Game124 585 $
Year to Date Revenue1 245 848 $

Expense

Pro Players Total Salaries73 900 000 $
Pro Players Total Average Salaries73 900 000 $
Farm Players Total Salaries3 127 500 $
Farm Players Total Average Salaries3 127 500 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 192 118 $
Farm Year To Date Expenses870 086 $
Pro Salary Cap Per Days406 044 $
Pro Salary Cap To Date16 961 354 $
Farm Salary Cap Per Days17 770 $
Farm Salary Cap To Date726 908 $

Estimate

Pro Estimated Season Revenue47 295 680 $
Farm Estimated Season Revenue3 862 129 $
Pro Remaining Season Days140
Pro Expenses Per Days411 538 $
Pro Estimated Expenses57 615 320 $
Farm Remaining Season Days134
Farm Expenses Per Days21 179 $
Farm Estimated Expenses2 837 986 $
Estimated Season Expenses60 453 306 $
Estimated Season Salary Cap73 807 514 $
Estimate Under Maximum Salary Cap of 74 000 000 $192 486 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 807 514 $
Current Bank Account17 556 946 $
Projected Bank Account8 261 449 $

Pro Players Salaries

Jason Spezza 7 500 000 $ (3)
-Salary Remaining : 5 769 231 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 769 231 $
Kyle Turris 6 500 000 $ (6)
-Salary Remaining : 5 000 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 000 000 $
Derek Roy 6 200 000 $ (1)
-Salary Remaining : 4 769 231 $
-Salary Average : 6 200 000 $
-Salary Average Remaining : 4 769 231 $
Zach Bogosian 6 000 000 $ (8)
-Salary Remaining : 4 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 615 385 $
Jonathan Quick 5 500 000 $ (2)
-Salary Remaining : 4 230 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 230 769 $
Marian Hossa 5 275 000 $ (3)
-Salary Remaining : 4 057 692 $
-Salary Average : 5 275 000 $
-Salary Average Remaining : 4 057 692 $
Kyle Okposo 5 000 000 $ (4)
-Salary Remaining : 3 846 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 846 154 $
Jason Garrison 4 500 000 $ (1)
-Salary Remaining : 3 461 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 461 538 $
Jack Hillen 4 000 000 $ (3)
-Salary Remaining : 3 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 076 923 $
Jan Mursak 4 000 000 $ (4)
-Salary Remaining : 3 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 076 923 $
Niklas Grossman 3 800 000 $ (1)
-Salary Remaining : 2 923 077 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 2 923 077 $
Evgeny Grachev 3 800 000 $ (1)
-Salary Remaining : 2 923 077 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 2 923 077 $
Craig Smith 2 500 000 $ (3)
-Salary Remaining : 1 923 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 923 077 $
Jan Rutta 2 000 000 $ (3)
-Salary Remaining : 1 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 538 462 $
Victor Antipin 1 775 000 $ (3)
-Salary Remaining : 1 365 385 $
-Salary Average : 1 775 000 $
-Salary Average Remaining : 1 365 385 $
Aaron Dell 1 500 000 $ (3)
-Salary Remaining : 1 153 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 153 846 $
Michael Santorelli 1 250 000 $ (2)
-Salary Remaining : 961 538 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 961 538 $
Clayton Keller 950 000 $ (3)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Jesse Puljujarvi 950 000 $ (2)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Alex Tanguay 900 000 $ (2)
-Salary Remaining : 692 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 692 308 $
Total Pro Players20
Salary Commitment
Year 2017 : 73 900 000 $
Year 2018 : 55 600 000 $
Year 2019 : 47 000 000 $
Year 2020 : 21 500 000 $
Salary Average Commitment
Year 2017 : 73 900 000 $
Year 2018 : 55 600 000 $
Year 2019 : 47 000 000 $
Year 2020 : 21 500 000 $
Salary Cap with 1 Way Contract
Year 2017 : 73 900 000 $
Year 2018 : 55 600 000 $
Year 2019 : 47 000 000 $
Year 2020 : 21 500 000 $

Farm Players Salaries

Jordan Szwarz 200 000 $ (5)
Salary Remaining : 152 273 $
Salary Average : 200 000 $
Salary Average Remaining : 152 273 $
Justin Braun 200 000 $ (1)
Salary Remaining : 152 273 $
Salary Average : 200 000 $
Salary Average Remaining : 152 273 $
Anton Stralman 190 000 $ (1)
Salary Remaining : 144 659 $
Salary Average : 190 000 $
Salary Average Remaining : 144 659 $
Xavier Ouellet 180 000 $ (2)
Salary Remaining : 137 045 $
Salary Average : 180 000 $
Salary Average Remaining : 137 045 $
Shawn Horcoff 180 000 $ (2)
Salary Remaining : 137 045 $
Salary Average : 180 000 $
Salary Average Remaining : 137 045 $
Jamie McGinn 175 000 $ (2)
Salary Remaining : 133 239 $
Salary Average : 175 000 $
Salary Average Remaining : 133 239 $
Sami Aittokallio 170 000 $ (2)
Salary Remaining : 129 432 $
Salary Average : 170 000 $
Salary Average Remaining : 129 432 $
Yohann Auvitu 150 000 $ (2)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
William Carrier 150 000 $ (3)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Alex Grant 150 000 $ (2)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Daniel Carcillo 140 000 $ (2)
Salary Remaining : 106 591 $
Salary Average : 140 000 $
Salary Average Remaining : 106 591 $
Jake Chelios 110 000 $ (3)
Salary Remaining : 83 750 $
Salary Average : 110 000 $
Salary Average Remaining : 83 750 $
Sebastian Wannstrom 110 000 $ (1)
Salary Remaining : 83 750 $
Salary Average : 110 000 $
Salary Average Remaining : 83 750 $
Teemu Eronen 100 000 $ (1)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Antti Pihlstrom 100 000 $ (1)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Borna Rendulic 97 500 $ (3)
Salary Remaining : 74 233 $
Salary Average : 97 500 $
Salary Average Remaining : 74 233 $
Nik Antropov 95 000 $ (1)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Will Butcher 95 000 $ (3)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Francis Charette 95 000 $ (2)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Leland Irving 90 000 $ (2)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Craig Adams 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Jake Guentzel 90 000 $ (2)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Mathieu Carle 90 000 $ (2)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Daniel Brière 80 000 $ (1)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Total Farm Players24
Salary Commitment
Year 2017 : 3 127 500 $
Year 2018 : 2 162 500 $
Year 2019 : 652 500 $
Year 2020 : 200 000 $
Salary Average Commitment
Year 2017 : 3 127 500 $
Year 2018 : 2 162 500 $
Year 2019 : 652 500 $
Year 2020 : 200 000 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 6500 - 140 $ - 3 723 - 57,27%
Level 2: 5500 - 90 $ - 2 927 - 53,21%
Level 3: 2204 - 50 $ - 1 280 - 58,06%
Level 4: 4000 - 30 $ - 2 803 - 70,08%
Luxury : 1000 - 300 $ - 581 - 58,10%
Total Capacity :19204
Farm
Farm Level 1: 2000 - 35 $ - 1 508 - 75,40%
Farm Level 2: 1000 - 15 $ - 706 - 70,62%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %11 313 - 58,91%
Average Income per Game1 530 358 $
Year to Date Revenue16 833 938 $
Farm
Home Games Left31
Average Attendance - %2 214 - 73,80%
Average Income per Game94 421 $
Year to Date Revenue944 205 $

Expense

Pro Players Total Salaries64 200 000 $
Pro Players Total Average Salaries64 200 000 $
Farm Players Total Salaries2 572 900 $
Farm Players Total Average Salaries2 572 900 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 500 000 $
Pro Year To Date Expenses16 339 746 $
Farm Year To Date Expenses805 224 $
Pro Salary Cap Per Days352 747 $
Pro Salary Cap To Date16 108 961 $
Farm Salary Cap Per Days14 619 $
Farm Salary Cap To Date624 217 $

Estimate

Pro Estimated Season Revenue45 910 740 $
Farm Estimated Season Revenue2 927 036 $
Pro Remaining Season Days140
Pro Expenses Per Days358 242 $
Pro Estimated Expenses50 153 880 $
Farm Remaining Season Days134
Farm Expenses Per Days18 880 $
Farm Estimated Expenses2 529 920 $
Estimated Season Expenses52 683 800 $
Estimated Season Salary Cap69 993 541 $
Estimate Under Maximum Salary Cap of 74 000 000 $4 006 459 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 12 993 541 $
Current Bank Account1 771 340 $
Projected Bank Account(2 074 684 $)

Pro Players Salaries

Steven Stamkos 9 500 000 $ (8)
-Salary Remaining : 7 307 692 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 7 307 692 $
Alex Galchenyuk 5 500 000 $ (4)
-Salary Remaining : 4 230 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 230 769 $
Marc Staal 5 500 000 $ (3)
-Salary Remaining : 4 230 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 230 769 $
Milan Lucic 5 250 000 $ (1)
-Salary Remaining : 4 038 462 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 4 038 462 $
Kari Lehtonen 5 000 000 $ (1)
-Salary Remaining : 3 846 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 846 154 $
P.K. Subban 3 900 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 900 000 $
-Salary Average Remaining : 3 000 000 $
Brandon McMillan 3 500 000 $ (5)
-Salary Remaining : 2 692 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 692 308 $
Matt Calvert 3 000 000 $ (2)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
Rasmus Ristolainen (Out of Payroll) 2 800 000 $ (2)
-Salary Remaining : 2 153 846 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 2 153 846 $
Robin Lehner 2 750 000 $ (1)
-Salary Remaining : 2 115 385 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 115 385 $
Brendan Mikkelson 2 250 000 $ (4)
-Salary Remaining : 1 730 769 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 730 769 $
Nathan Beaulieu 2 000 000 $ (2)
-Salary Remaining : 1 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 538 462 $
Brett Connolly 2 000 000 $ (1)
-Salary Remaining : 1 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 538 462 $
Jiri Sekac 1 750 000 $ (2)
-Salary Remaining : 1 346 154 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 346 154 $
Alexander Killorn 1 750 000 $ (1)
-Salary Remaining : 1 346 154 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 346 154 $
Devante Smith-Pelly 1 750 000 $ (2)
-Salary Remaining : 1 346 154 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 346 154 $
Nick Cousins 1 700 000 $ (2)
-Salary Remaining : 1 307 692 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 307 692 $
Vladislav Namestnikov 1 500 000 $ (2)
-Salary Remaining : 1 153 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 153 846 $
Jarred Tinordi 1 500 000 $ (1)
-Salary Remaining : 1 153 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 153 846 $
Phillip Danault 1 300 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 1 000 000 $
Anders Lee 950 000 $ (1)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Jakob Chychrun 950 000 $ (2)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Dylan Strome 900 000 $ (3)
-Salary Remaining : 692 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 692 308 $
Total Pro Players23
Salary Commitment
Year 2017 : 67 000 000 $
Year 2018 : 43 900 000 $
Year 2019 : 27 150 000 $
Year 2020 : 20 750 000 $
Salary Average Commitment
Year 2017 : 67 000 000 $
Year 2018 : 43 900 000 $
Year 2019 : 27 150 000 $
Year 2020 : 20 750 000 $
Salary Cap with 1 Way Contract
Year 2017 : 67 000 000 $
Year 2018 : 43 900 000 $
Year 2019 : 27 150 000 $
Year 2020 : 20 750 000 $

Farm Players Salaries

Carl Soderberg 250 000 $ (2)
Salary Remaining : 190 341 $
Salary Average : 250 000 $
Salary Average Remaining : 190 341 $
Mike Kostka 175 000 $ (1)
Salary Remaining : 133 239 $
Salary Average : 175 000 $
Salary Average Remaining : 133 239 $
Malcolm Subban 156 700 $ (3)
Salary Remaining : 119 306 $
Salary Average : 156 700 $
Salary Average Remaining : 119 306 $
Radko Gudas 150 000 $ (4)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Jay Harrison 150 000 $ (1)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Reid Boucher 150 000 $ (1)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Anthony Stewart 125 000 $ (2)
Salary Remaining : 95 170 $
Salary Average : 125 000 $
Salary Average Remaining : 95 170 $
Pontus Aberg 125 000 $ (3)
Salary Remaining : 95 170 $
Salary Average : 125 000 $
Salary Average Remaining : 95 170 $
Adam Janosik 120 000 $ (2)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Jaroslav Janus 120 000 $ (2)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Scott Kosmachuk 120 000 $ (3)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Alexandre Picard 116 200 $ (1)
Salary Remaining : 88 470 $
Salary Average : 116 200 $
Salary Average Remaining : 88 470 $
Trevor Smith 100 000 $ (1)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Daniel Carr 95 000 $ (1)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Nikita Nesterov 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Brenden Dillon 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Blake Comeau 75 000 $ (1)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Alexander Steen 75 000 $ (1)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Brad Richardson 75 000 $ (1)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Christopher Higgins 75 000 $ (1)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Brendon Nash 75 000 $ (1)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Ilya Solarev 70 000 $ (1)
Salary Remaining : 53 295 $
Salary Average : 70 000 $
Salary Average Remaining : 53 295 $
Total Farm Players22
Salary Commitment
Year 2017 : 2 572 900 $
Year 2018 : 1 166 700 $
Year 2019 : 551 700 $
Year 2020 : 150 000 $
Salary Average Commitment
Year 2017 : 2 572 900 $
Year 2018 : 1 166 700 $
Year 2019 : 551 700 $
Year 2020 : 150 000 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6500 - 100 $ - 4 924 - 75,75%
Level 2: 5319 - 60 $ - 3 917 - 73,63%
Level 3: 2000 - 35 $ - 1 740 - 87,00%
Level 4: 4000 - 20 $ - 3 908 - 97,70%
Luxury : 1000 - 200 $ - 811 - 81,13%
Total Capacity :18819
Farm
Farm Level 1: 250 - 35 $ - 188 - 75,28%
Farm Level 2: 1237 - 15 $ - 923 - 74,62%
Farm Total Capacity :1487

Income

Home Games Left30
Average Attendance - %15 300 - 81,30%
Average Income per Game1 532 746 $
Year to Date Revenue16 860 206 $
Farm
Home Games Left31
Average Attendance - %1 111 - 74,73%
Average Income per Game30 444 $
Year to Date Revenue304 436 $

Expense

Pro Players Total Salaries67 825 000 $
Pro Players Total Average Salaries68 658 334 $
Farm Players Total Salaries3 090 200 $
Farm Players Total Average Salaries3 090 200 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses15 829 093 $
Farm Year To Date Expenses935 737 $
Pro Salary Cap Per Days377 244 $
Pro Salary Cap To Date15 704 921 $
Farm Salary Cap Per Days16 564 $
Farm Salary Cap To Date749 926 $

Estimate

Pro Estimated Season Revenue45 982 380 $
Farm Estimated Season Revenue943 752 $
Pro Remaining Season Days140
Pro Expenses Per Days377 335 $
Pro Estimated Expenses52 826 900 $
Farm Remaining Season Days134
Farm Expenses Per Days21 819 $
Farm Estimated Expenses2 923 746 $
Estimated Season Expenses55 750 646 $
Estimated Season Salary Cap68 519 081 $
Estimate Under Maximum Salary Cap of 74 000 000 $5 480 919 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 11 519 081 $
Current Bank Account62 624 109 $
Projected Bank Account53 799 595 $

Pro Players Salaries

Phil Kessel 7 500 000 $ (7)
-Salary Remaining : 5 769 231 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 769 231 $
Nicklas Backstrom 6 700 000 $ (4)
-Salary Remaining : 5 153 846 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 5 153 846 $
Tobias Enstrom 6 500 000 $ (1)
-Salary Remaining : 5 000 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 000 000 $
Nazem Kadri 6 000 000 $ (6)
-Salary Remaining : 4 615 385 $
-Salary Average : 6 833 334 $
-Salary Average Remaining : 5 256 411 $
Luke Schenn 5 900 000 $ (4)
-Salary Remaining : 4 538 462 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 4 538 462 $
Theo Peckham 3 800 000 $ (2)
-Salary Remaining : 2 923 077 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 2 923 077 $
Morgan Rielly 3 500 000 $ (3)
-Salary Remaining : 2 692 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 692 308 $
Andrew Hammond 3 000 000 $ (1)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
Dustin Tokarski 3 000 000 $ (3)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
Brady Skjei 2 500 000 $ (3)
-Salary Remaining : 1 923 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 923 077 $
Teemu Pulkkinen 2 000 000 $ (1)
-Salary Remaining : 1 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 538 462 $
Colby Armstrong 1 925 000 $ (1)
-Salary Remaining : 1 480 769 $
-Salary Average : 1 925 000 $
-Salary Average Remaining : 1 480 769 $
Daniel Paille 1 850 000 $ (1)
-Salary Remaining : 1 423 077 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 1 423 077 $
Louis Leblanc 1 800 000 $ (1)
-Salary Remaining : 1 384 615 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 384 615 $
Jake Muzzin 1 800 000 $ (1)
-Salary Remaining : 1 384 615 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 384 615 $
Zack Kassian 1 750 000 $ (1)
-Salary Remaining : 1 346 154 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 346 154 $
Tomas Vincour 1 500 000 $ (1)
-Salary Remaining : 1 153 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 153 846 $
Taylor Pyatt 1 500 000 $ (2)
-Salary Remaining : 1 153 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 153 846 $
Andrew Agozzino 1 200 000 $ (1)
-Salary Remaining : 923 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 923 077 $
Jesse Blacker 1 200 000 $ (1)
-Salary Remaining : 923 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 923 077 $
Sam Carrick 1 000 000 $ (1)
-Salary Remaining : 769 231 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 769 231 $
Sebastian Aho 950 000 $ (2)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Mikko Rantanen 950 000 $ (2)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Total Pro Players23
Salary Commitment
Year 2017 : 67 825 000 $
Year 2018 : 43 300 000 $
Year 2019 : 36 100 000 $
Year 2020 : 27 100 000 $
Salary Average Commitment
Year 2017 : 68 658 334 $
Year 2018 : 43 133 334 $
Year 2019 : 35 933 334 $
Year 2020 : 26 933 334 $
Salary Cap with 1 Way Contract
Year 2017 : 68 658 334 $
Year 2018 : 43 133 334 $
Year 2019 : 35 933 334 $
Year 2020 : 26 933 334 $

Farm Players Salaries

Cody McLeod 195 000 $ (1)
Salary Remaining : 148 466 $
Salary Average : 195 000 $
Salary Average Remaining : 148 466 $
Mark Olver 185 000 $ (2)
Salary Remaining : 140 852 $
Salary Average : 185 000 $
Salary Average Remaining : 140 852 $
Tyler Biggs 175 000 $ (3)
Salary Remaining : 133 239 $
Salary Average : 175 000 $
Salary Average Remaining : 133 239 $
Ville Pokka (Out of Payroll) 175 000 $ (4)
Salary Remaining : 133 239 $
Salary Average : 175 000 $
Salary Average Remaining : 133 239 $
Corey Potter 170 700 $ (1)
Salary Remaining : 129 965 $
Salary Average : 170 700 $
Salary Average Remaining : 129 965 $
Philippe Dupuis (Out of Payroll) 157 500 $ (1)
Salary Remaining : 119 915 $
Salary Average : 157 500 $
Salary Average Remaining : 119 915 $
David Legwand 155 000 $ (1)
Salary Remaining : 118 011 $
Salary Average : 155 000 $
Salary Average Remaining : 118 011 $
Matt Taormina 154 500 $ (2)
Salary Remaining : 117 631 $
Salary Average : 154 500 $
Salary Average Remaining : 117 631 $
Chuck Kobasew 150 000 $ (1)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
James Melindy 150 000 $ (3)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Timo Pielmeier 125 000 $ (2)
Salary Remaining : 95 170 $
Salary Average : 125 000 $
Salary Average Remaining : 95 170 $
Dominic Moore 125 000 $ (2)
Salary Remaining : 95 170 $
Salary Average : 125 000 $
Salary Average Remaining : 95 170 $
Joe Finley 100 000 $ (1)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Stanislav Galiev 100 000 $ (1)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Ryan Howse 100 000 $ (1)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Artturi Lehkonen 95 000 $ (2)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Garret Sparks 95 000 $ (3)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Josh Leivo 95 000 $ (3)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Charles Hudon 95 000 $ (2)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Yury Alexandrov 90 000 $ (1)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Landon Ferraro 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Justin Azevedo 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Aleksi Saarela 85 000 $ (2)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Alexander Barabanov 80 000 $ (2)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Johan Harju 80 000 $ (1)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Blake Kessel 75 000 $ (1)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Eetu Sopanen 70 000 $ (1)
Salary Remaining : 53 295 $
Salary Average : 70 000 $
Salary Average Remaining : 53 295 $
Total Farm Players27
Salary Commitment
Year 2017 : 3 247 700 $
Year 2018 : 1 634 500 $
Year 2019 : 690 000 $
Year 2020 : 175 000 $
Salary Average Commitment
Year 2017 : 3 247 700 $
Year 2018 : 1 634 500 $
Year 2019 : 690 000 $
Year 2020 : 175 000 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6500 - 95 $ - 5 582 - 85,87%
Level 2: 5410 - 55 $ - 4 810 - 88,90%
Level 3: 2000 - 33 $ - 1 850 - 92,51%
Level 4: 4000 - 20 $ - 3 866 - 96,66%
Luxury : 1000 - 200 $ - 810 - 80,96%
Total Capacity :18910
Farm
Farm Level 1: 2000 - 35 $ - 1 525 - 76,24%
Farm Level 2: 1000 - 15 $ - 759 - 75,89%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %16 918 - 89,46%
Average Income per Game1 650 857 $
Year to Date Revenue18 159 431 $
Farm
Home Games Left31
Average Attendance - %2 284 - 76,12%
Average Income per Game96 475 $
Year to Date Revenue964 746 $

Expense

Pro Players Total Salaries66 900 000 $
Pro Players Total Average Salaries66 900 000 $
Farm Players Total Salaries2 820 000 $
Farm Players Total Average Salaries2 820 000 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value6 000 000 $
Pro Year To Date Expenses16 460 708 $
Farm Year To Date Expenses818 105 $
Pro Salary Cap Per Days367 582 $
Pro Salary Cap To Date16 229 943 $
Farm Salary Cap Per Days16 023 $
Farm Salary Cap To Date698 783 $

Estimate

Pro Estimated Season Revenue49 525 721 $
Farm Estimated Season Revenue2 990 713 $
Pro Remaining Season Days140
Pro Expenses Per Days373 077 $
Pro Estimated Expenses52 230 780 $
Farm Remaining Season Days134
Farm Expenses Per Days18 864 $
Farm Estimated Expenses2 527 776 $
Estimated Season Expenses54 758 556 $
Estimated Season Salary Cap73 691 423 $
Estimate Under Maximum Salary Cap of 74 000 000 $308 577 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 691 423 $
Current Bank Account47 709 273 $
Projected Bank Account45 467 151 $

Pro Players Salaries

Ryan Kesler 7 000 000 $ (4)
-Salary Remaining : 5 384 615 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 5 384 615 $
Evander Kane 6 750 000 $ (6)
-Salary Remaining : 5 192 308 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 5 192 308 $
Tyler Seguin 6 500 000 $ (3)
-Salary Remaining : 5 000 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 000 000 $
Cory Schneider 6 300 000 $ (4)
-Salary Remaining : 4 846 154 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 4 846 154 $
Brandon Sutter 6 000 000 $ (6)
-Salary Remaining : 4 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 615 385 $
Jason Demers 5 500 000 $ (4)
-Salary Remaining : 4 230 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 230 769 $
Ryan Johansen 5 000 000 $ (2)
-Salary Remaining : 3 846 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 846 154 $
Alexander Edler 5 000 000 $ (1)
-Salary Remaining : 3 846 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 846 154 $
John Klingberg 3 000 000 $ (1)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
Dougie Hamilton 3 000 000 $ (1)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
Darcy Kuemper 2 500 000 $ (3)
-Salary Remaining : 1 923 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 923 077 $
Mikhail Grigorenko 1 750 000 $ (1)
-Salary Remaining : 1 346 154 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 346 154 $
T.J. Galiardi 1 500 000 $ (4)
-Salary Remaining : 1 153 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 153 846 $
Dmitrij Jaskin 1 200 000 $ (1)
-Salary Remaining : 923 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 923 077 $
Nicolas Kerdiles 1 200 000 $ (2)
-Salary Remaining : 923 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 923 077 $
Dennis Persson 1 200 000 $ (4)
-Salary Remaining : 923 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 923 077 $
Nick Shore 900 000 $ (1)
-Salary Remaining : 692 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 692 308 $
Nicklas Jensen 900 000 $ (1)
-Salary Remaining : 692 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 692 308 $
Julius Honka 900 000 $ (1)
-Salary Remaining : 692 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 692 308 $
Cooper Marody 800 000 $ (3)
-Salary Remaining : 615 385 $
-Salary Average : 800 000 $
-Salary Average Remaining : 615 385 $
Total Pro Players20
Salary Commitment
Year 2017 : 66 900 000 $
Year 2018 : 50 250 000 $
Year 2019 : 44 050 000 $
Year 2020 : 34 250 000 $
Salary Average Commitment
Year 2017 : 66 900 000 $
Year 2018 : 50 250 000 $
Year 2019 : 44 050 000 $
Year 2020 : 34 250 000 $
Salary Cap with 1 Way Contract
Year 2017 : 66 900 000 $
Year 2018 : 50 250 000 $
Year 2019 : 44 050 000 $
Year 2020 : 34 250 000 $

Farm Players Salaries

Paul Martin 230 000 $ (1)
Salary Remaining : 175 114 $
Salary Average : 230 000 $
Salary Average Remaining : 175 114 $
Eddie Lack 210 000 $ (5)
Salary Remaining : 159 886 $
Salary Average : 210 000 $
Salary Average Remaining : 159 886 $
Riley Nash 200 000 $ (2)
Salary Remaining : 152 273 $
Salary Average : 200 000 $
Salary Average Remaining : 152 273 $
Zach Boychuk 200 000 $ (1)
Salary Remaining : 152 273 $
Salary Average : 200 000 $
Salary Average Remaining : 152 273 $
Viktor Tikhonov 180 000 $ (1)
Salary Remaining : 137 045 $
Salary Average : 180 000 $
Salary Average Remaining : 137 045 $
Teemu Laakso 150 000 $ (3)
Salary Remaining : 114 205 $
Salary Average : 150 000 $
Salary Average Remaining : 114 205 $
Tim Connolly 140 000 $ (2)
Salary Remaining : 106 591 $
Salary Average : 140 000 $
Salary Average Remaining : 106 591 $
Anton Rodin 120 000 $ (3)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Joseph Labate 120 000 $ (3)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Tom Gilbert 110 000 $ (4)
Salary Remaining : 83 750 $
Salary Average : 110 000 $
Salary Average Remaining : 83 750 $
Sami Lepisto 100 000 $ (2)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Justin Shugg 100 000 $ (4)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Kellan Tochkin 90 000 $ (3)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Julius Bergman 85 000 $ (3)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Ludwig Blomstrand 80 000 $ (2)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Patrick McNally 80 000 $ (2)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Matic Podlipnik 75 000 $ (3)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Matteson Iacopelli 75 000 $ (3)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Joe Cannata 75 000 $ (3)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Alex Friesen 75 000 $ (1)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Dmitri Kosmachev 70 000 $ (2)
Salary Remaining : 53 295 $
Salary Average : 70 000 $
Salary Average Remaining : 53 295 $
Alexandre Grenier 70 000 $ (1)
Salary Remaining : 53 295 $
Salary Average : 70 000 $
Salary Average Remaining : 53 295 $
Bobby Sanguinetti 65 000 $ (3)
Salary Remaining : 49 489 $
Salary Average : 65 000 $
Salary Average Remaining : 49 489 $
Ben Lovejoy 60 000 $ (2)
Salary Remaining : 45 682 $
Salary Average : 60 000 $
Salary Average Remaining : 45 682 $
Lennart Petrell 60 000 $ (1)
Salary Remaining : 45 682 $
Salary Average : 60 000 $
Salary Average Remaining : 45 682 $
Total Farm Players25
Salary Commitment
Year 2017 : 2 820 000 $
Year 2018 : 2 005 000 $
Year 2019 : 1 275 000 $
Year 2020 : 420 000 $
Salary Average Commitment
Year 2017 : 2 820 000 $
Year 2018 : 2 005 000 $
Year 2019 : 1 275 000 $
Year 2020 : 420 000 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6506 - 78 $ - 6 185 - 95,07%
Level 2: 5000 - 53 $ - 4 949 - 98,98%
Level 3: 2000 - 30 $ - 1 985 - 99,23%
Level 4: 4000 - 18 $ - 3 918 - 97,95%
Luxury : 1000 - 180 $ - 991 - 99,10%
Total Capacity :18506
Farm
Farm Level 1: 2000 - 35 $ - 1 494 - 74,70%
Farm Level 2: 1000 - 25 $ - 742 - 74,15%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %18 028 - 97,42%
Average Income per Game1 569 263 $
Year to Date Revenue15 692 629 $
Farm
Home Games Left31
Average Attendance - %2 235 - 74,51%
Average Income per Game105 528 $
Year to Date Revenue1 055 278 $

Expense

Pro Players Total Salaries74 057 000 $
Pro Players Total Average Salaries72 342 714 $
Farm Players Total Salaries2 355 000 $
Farm Players Total Average Salaries2 355 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 556 851 $
Farm Year To Date Expenses712 851 $
Pro Salary Cap Per Days397 487 $
Pro Salary Cap To Date16 699 676 $
Farm Salary Cap Per Days13 381 $
Farm Salary Cap To Date593 529 $

Estimate

Pro Estimated Season Revenue48 647 150 $
Farm Estimated Season Revenue3 271 362 $
Pro Remaining Season Days140
Pro Expenses Per Days417 896 $
Pro Estimated Expenses58 505 440 $
Farm Remaining Season Days134
Farm Expenses Per Days16 222 $
Farm Estimated Expenses2 173 748 $
Estimated Season Expenses60 679 188 $
Estimated Season Salary Cap72 347 856 $
Estimate Under Maximum Salary Cap of 74 000 000 $1 652 144 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 15 347 856 $
Current Bank Account47 108 988 $
Projected Bank Account38 348 312 $

Pro Players Salaries

James Neal 9 000 000 $ (7)
-Salary Remaining : 6 923 077 $
-Salary Average : 7 285 714 $
-Salary Average Remaining : 5 604 395 $
Alex Goligoski 8 500 000 $ (4)
-Salary Remaining : 6 538 462 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 6 538 462 $
Braden Holtby 7 500 000 $ (7)
-Salary Remaining : 5 769 231 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 769 231 $
Dion Phaneuf 6 500 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 000 000 $
Braydon Coburn 4 500 000 $ (3)
-Salary Remaining : 3 461 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 461 538 $
Jack Johnson 4 357 000 $ (1)
-Salary Remaining : 3 351 538 $
-Salary Average : 4 357 000 $
-Salary Average Remaining : 3 351 538 $
Mikael Granlund 4 000 000 $ (2)
-Salary Remaining : 3 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 076 923 $
Ty Rattie 4 000 000 $ (2)
-Salary Remaining : 3 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 3 076 923 $
Artem Anisimov 3 500 000 $ (3)
-Salary Remaining : 2 692 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 692 308 $
Kyle Clifford 3 500 000 $ (1)
-Salary Remaining : 2 692 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 692 308 $
Ryan Ellis 3 500 000 $ (1)
-Salary Remaining : 2 692 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 692 308 $
Cal Clutterbuck 2 500 000 $ (4)
-Salary Remaining : 1 923 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 923 077 $
Joe Colborne 2 000 000 $ (3)
-Salary Remaining : 1 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 538 462 $
Ian White 1 700 000 $ (1)
-Salary Remaining : 1 307 692 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 307 692 $
Emerson Etem 1 500 000 $ (2)
-Salary Remaining : 1 153 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 153 846 $
Benjamin Conz 1 500 000 $ (1)
-Salary Remaining : 1 153 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 153 846 $
Saku Maenalanen 1 200 000 $ (2)
-Salary Remaining : 923 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 923 077 $
Jacob De La Rose 1 200 000 $ (2)
-Salary Remaining : 923 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 923 077 $
Pavel Buchnevich 950 000 $ (3)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Mikhail Sergachev 950 000 $ (3)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Mathieu Perreault 950 000 $ (2)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Manny Malhotra 750 000 $ (2)
-Salary Remaining : 576 923 $
-Salary Average : 750 000 $
-Salary Average Remaining : 576 923 $
Total Pro Players22
Salary Commitment
Year 2017 : 74 057 000 $
Year 2018 : 59 500 000 $
Year 2019 : 39 400 000 $
Year 2020 : 26 500 000 $
Salary Average Commitment
Year 2017 : 72 342 714 $
Year 2018 : 57 785 714 $
Year 2019 : 37 685 714 $
Year 2020 : 25 785 714 $
Salary Cap with 1 Way Contract
Year 2017 : 72 342 714 $
Year 2018 : 57 785 714 $
Year 2019 : 37 685 714 $
Year 2020 : 25 785 714 $

Farm Players Salaries

Michael Matheson 230 000 $ (3)
Salary Remaining : 175 114 $
Salary Average : 230 000 $
Salary Average Remaining : 175 114 $
Bryan Allen 230 000 $ (2)
Salary Remaining : 175 114 $
Salary Average : 230 000 $
Salary Average Remaining : 175 114 $
Alex Dubeau 140 000 $ (1)
Salary Remaining : 106 591 $
Salary Average : 140 000 $
Salary Average Remaining : 106 591 $
Theodor Blueger 130 000 $ (3)
Salary Remaining : 98 977 $
Salary Average : 130 000 $
Salary Average Remaining : 98 977 $
Alexei Mitrofanov 120 000 $ (2)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Alexis Loiseau 110 000 $ (1)
Salary Remaining : 83 750 $
Salary Average : 110 000 $
Salary Average Remaining : 83 750 $
Dominik Kahun 100 000 $ (1)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
David Griger 100 000 $ (2)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Gustav Possler 100 000 $ (1)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
John Hayden 95 000 $ (3)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Michael Dal Colle 95 000 $ (1)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Pavel Zacha 95 000 $ (3)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
German Rubtsov 90 000 $ (2)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Oliver Kylington (Out of Payroll) 90 000 $ (2)
Salary Remaining : 68 523 $
Salary Average : 90 000 $
Salary Average Remaining : 68 523 $
Michael McCarron 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Lawrence Pilut 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Nick Ritchie 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Pavel Francouz 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Lukas Bengtsson 85 000 $ (2)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Dryden Hunt 80 000 $ (1)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Daniel Bernhardt 75 000 $ (1)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Veini Vehvilainen 75 000 $ (2)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Yegor Rykov 75 000 $ (2)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Johnathan MacLeod 75 000 $ (2)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Total Farm Players24
Salary Commitment
Year 2017 : 2 530 000 $
Year 2018 : 1 490 000 $
Year 2019 : 550 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 530 000 $
Year 2018 : 1 490 000 $
Year 2019 : 550 000 $
Year 2020 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - 73 $ - 5 981 - 99,68%
Level 2: 5000 - 46 $ - 4 952 - 99,04%
Level 3: 3000 - 20 $ - 2 347 - 78,24%
Level 4: 4004 - 19 $ - 3 967 - 99,08%
Luxury : 2000 - 5 $ - 1 189 - 59,45%
Total Capacity :20004
Farm
Farm Level 1: 2000 - 18 $ - 1 556 - 77,81%
Farm Level 2: 1000 - 1 $ - 748 - 74,79%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %18 436 - 92,16%
Average Income per Game1 181 081 $
Year to Date Revenue12 991 896 $
Farm
Home Games Left32
Average Attendance - %2 304 - 76,80%
Average Income per Game42 852 $
Year to Date Revenue385 670 $

Expense

Pro Players Total Salaries69 865 000 $
Pro Players Total Average Salaries69 865 000 $
Farm Players Total Salaries2 895 500 $
Farm Players Total Average Salaries2 895 500 $
Coaches Total Salaries2 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 130 095 $
Farm Year To Date Expenses790 236 $
Pro Salary Cap Per Days383 874 $
Pro Salary Cap To Date16 783 969 $
Farm Salary Cap Per Days16 452 $
Farm Salary Cap To Date587 387 $

Estimate

Pro Estimated Season Revenue35 432 444 $
Farm Estimated Season Revenue1 371 271 $
Pro Remaining Season Days140
Pro Expenses Per Days392 115 $
Pro Estimated Expenses54 896 100 $
Farm Remaining Season Days134
Farm Expenses Per Days21 281 $
Farm Estimated Expenses2 851 654 $
Estimated Season Expenses57 747 754 $
Estimated Season Salary Cap70 526 329 $
Estimate Under Maximum Salary Cap of 74 000 000 $3 473 671 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 13 526 329 $
Current Bank Account57 916 865 $
Projected Bank Account36 972 826 $

Pro Players Salaries

Shea Weber 9 500 000 $ (9)
-Salary Remaining : 7 307 692 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 7 307 692 $
Loui Eriksson 7 500 000 $ (6)
-Salary Remaining : 5 769 231 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 769 231 $
Jake Gardiner 6 500 000 $ (8)
-Salary Remaining : 5 000 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 5 000 000 $
Ondrej Pavelec 6 000 000 $ (4)
-Salary Remaining : 4 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 615 385 $
Marcus Johansson 5 500 000 $ (4)
-Salary Remaining : 4 230 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 4 230 769 $
Nick Leddy 4 250 000 $ (1)
-Salary Remaining : 3 269 231 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 3 269 231 $
Evgeny Dadonov 3 785 000 $ (3)
-Salary Remaining : 2 911 538 $
-Salary Average : 3 785 000 $
-Salary Average Remaining : 2 911 538 $
Marc-Andre Gragnani 3 500 000 $ (1)
-Salary Remaining : 2 692 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 692 308 $
Stefan Elliott 3 000 000 $ (1)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
Nino Niederreiter 3 000 000 $ (1)
-Salary Remaining : 2 307 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 307 692 $
Matt Halischuk 2 500 000 $ (3)
-Salary Remaining : 1 923 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 923 077 $
Ryan Strome 2 500 000 $ (3)
-Salary Remaining : 1 923 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 923 077 $
Casey Cizikas 1 900 000 $ (1)
-Salary Remaining : 1 461 538 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 461 538 $
Andrei Loktionov 1 600 000 $ (3)
-Salary Remaining : 1 230 769 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 230 769 $
Marcus Foligno 1 500 000 $ (1)
-Salary Remaining : 1 153 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 153 846 $
Brendan Perlini 1 500 000 $ (3)
-Salary Remaining : 1 153 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 153 846 $
Edward Pasquale 1 500 000 $ (3)
-Salary Remaining : 1 153 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 153 846 $
Angelo Miceli 1 200 000 $ (1)
-Salary Remaining : 923 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 923 077 $
Linden Vey 1 200 000 $ (1)
-Salary Remaining : 923 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 923 077 $
Peter Stoykewych 980 000 $ (2)
-Salary Remaining : 753 846 $
-Salary Average : 980 000 $
-Salary Average Remaining : 753 846 $
Jaccob Slavin 950 000 $ (2)
-Salary Remaining : 730 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 730 769 $
Total Pro Players21
Salary Commitment
Year 2017 : 69 865 000 $
Year 2018 : 50 315 000 $
Year 2019 : 48 385 000 $
Year 2020 : 35 000 000 $
Salary Average Commitment
Year 2017 : 69 865 000 $
Year 2018 : 50 315 000 $
Year 2019 : 48 385 000 $
Year 2020 : 35 000 000 $
Salary Cap with 1 Way Contract
Year 2017 : 69 865 000 $
Year 2018 : 50 315 000 $
Year 2019 : 48 385 000 $
Year 2020 : 35 000 000 $

Farm Players Salaries

Oscar Klefbom 295 000 $ (2)
Salary Remaining : 224 602 $
Salary Average : 295 000 $
Salary Average Remaining : 224 602 $
Hunter Shinkaruk 200 000 $ (3)
Salary Remaining : 152 273 $
Salary Average : 200 000 $
Salary Average Remaining : 152 273 $
Jordan Binnington 140 000 $ (2)
Salary Remaining : 106 591 $
Salary Average : 140 000 $
Salary Average Remaining : 106 591 $
Eric O'Dell 120 000 $ (1)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Max Görtz 120 000 $ (2)
Salary Remaining : 91 364 $
Salary Average : 120 000 $
Salary Average Remaining : 91 364 $
Michael Joly 115 000 $ (1)
Salary Remaining : 87 557 $
Salary Average : 115 000 $
Salary Average Remaining : 87 557 $
Pierre-Édouard Bellemare 110 000 $ (2)
Salary Remaining : 83 750 $
Salary Average : 110 000 $
Salary Average Remaining : 83 750 $
Colin Blackwell 100 000 $ (2)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Brad Stuart 100 000 $ (1)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Henrik Karlsson 100 000 $ (1)
Salary Remaining : 76 136 $
Salary Average : 100 000 $
Salary Average Remaining : 76 136 $
Jérôme Verrier 99 500 $ (1)
Salary Remaining : 75 756 $
Salary Average : 99 500 $
Salary Average Remaining : 75 756 $
Daniel Lafontaine 98 000 $ (1)
Salary Remaining : 74 614 $
Salary Average : 98 000 $
Salary Average Remaining : 74 614 $
Nikolas Brouillard 96 500 $ (1)
Salary Remaining : 73 472 $
Salary Average : 96 500 $
Salary Average Remaining : 73 472 $
Ben Chiarot 95 000 $ (2)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Jason Kasdorf 95 000 $ (3)
Salary Remaining : 72 330 $
Salary Average : 95 000 $
Salary Average Remaining : 72 330 $
Sebastian Owuya 92 500 $ (2)
Salary Remaining : 70 426 $
Salary Average : 92 500 $
Salary Average Remaining : 70 426 $
Ralfs Freibergs 92 500 $ (2)
Salary Remaining : 70 426 $
Salary Average : 92 500 $
Salary Average Remaining : 70 426 $
Kevin Lidström 91 500 $ (1)
Salary Remaining : 69 665 $
Salary Average : 91 500 $
Salary Average Remaining : 69 665 $
Greg Chase 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Marcus Pettersson 85 000 $ (2)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Noah Rod 85 000 $ (2)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Adam Tambellini 85 000 $ (1)
Salary Remaining : 64 716 $
Salary Average : 85 000 $
Salary Average Remaining : 64 716 $
Ziga Jeglic 80 000 $ (1)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Brent Pedersen 80 000 $ (1)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Erik Cernak 80 000 $ (1)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Ryan Graves 80 000 $ (2)
Salary Remaining : 60 909 $
Salary Average : 80 000 $
Salary Average Remaining : 60 909 $
Kay Schweri 75 000 $ (2)
Salary Remaining : 57 102 $
Salary Average : 75 000 $
Salary Average Remaining : 57 102 $
Total Farm Players27
Salary Commitment
Year 2017 : 2 895 500 $
Year 2018 : 1 665 000 $
Year 2019 : 295 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 895 500 $
Year 2018 : 1 665 000 $
Year 2019 : 295 000 $
Year 2020 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of
74 000 000 $

Over Minimum of
57 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 61 714 765 $ 72 901 591 $ 1 098 409 $ 15 901 591 $ 222345
Arizona Coyotes 52 587 978 $ 70 996 159 $ 3 003 841 $ 13 996 159 $ 222749
Boston Bruins 13 784 069 $ 73 852 158 $ 147 842 $ 16 852 158 $ 202646
Buffalo Sabres 91 573 212 $ 72 913 947 $ 1 086 053 $ 15 913 947 $ 222648
Calgary Flames 60 092 423 $ 70 168 952 $ 3 831 048 $ 13 168 952 $ 212546
Carolina Hurricanes 26 547 372 $ 73 331 948 $ 668 052 $ 16 331 948 $ 222749
Chicago Blackhawks 64 630 401 $ 72 793 103 $ 1 206 897 $ 15 793 103 $ 212748
Colorado Avalanche 51 375 426 $ 70 263 803 $ 3 736 197 $ 13 263 803 $ 202444
Columbus Blue Jackets 12 960 414 $ 71 328 982 $ 2 671 018 $ 14 328 982 $ 202444
Dallas Stars 4 885 788 $ 73 464 265 $ 535 735 $ 16 464 265 $ 202646
Detroit Red Wings 17 748 239 $ 69 697 376 $ 4 302 624 $ 12 697 376 $ 202444
Edmonton Oilers 23 112 709 $ 71 200 038 $ 2 799 962 $ 14 200 038 $ 222547
Florida Panthers 21 352 581 $ 73 554 535 $ 445 465 $ 16 554 535 $ 212748
Los Angeles Kings 51 495 268 $ 73 267 942 $ 732 058 $ 16 267 942 $ 202444
Minnesota Wild 36 225 394 $ 73 282 423 $ 717 577 $ 16 282 423 $ 222648
Montreal Canadiens 38 055 135 $ 68 469 009 $ 5 530 991 $ 11 469 009 $ 212344
Nashville Predators 48 284 727 $ 73 523 922 $ 476 078 $ 16 523 922 $ 212445
New Jersey Devils 30 113 819 $ 64 449 404 $ 9 550 596 $ 7 449 404 $ 212647
New York Islanders 20 116 023 $ 70 562 519 $ 3 437 481 $ 13 562 519 $ 232649
New York Rangers 76 240 772 $ 73 574 956 $ 425 044 $ 16 574 956 $ 222749
Ottawa Senators 6 022 796 $ 73 500 355 $ 499 645 $ 16 500 355 $ 202646
Philadelphia Flyers 18 511 567 $ 72 929 462 $ 1 070 538 $ 15 929 462 $ 202747
Pittsburgh Penguins 33 568 411 $ 73 372 380 $ 627 620 $ 16 372 380 $ 212748
Quebec Nordiques 18 031 052 $ 63 546 687 $ 10 453 313 $ 6 546 687 $ 232346
San Jose Sharks 25 635 147 $ 73 851 692 $ 148 308 $ 16 851 692 $ 222749
Seattle Saints 15 131 977 $ 71 143 687 $ 2 856 313 $ 14 143 687 $ 222749
St. Louis Blues 17 556 946 $ 73 807 514 $ 192 486 $ 16 807 514 $ 202444
Tampa Bay Lightning 1 771 340 $ 69 993 541 $ 4 006 459 $ 12 993 541 $ 232245
Toronto Maple Leafs 62 624 109 $ 68 519 081 $ 5 480 919 $ 11 519 081 $ 232750
Vancouver Canucks 47 709 273 $ 73 691 423 $ 308 577 $ 16 691 423 $ 202545
Washington Capitals 47 108 988 $ 72 347 856 $ 1 652 144 $ 15 347 856 $ 222446
Winnipeg Jets 57 916 865 $ 70 526 329 $ 3 473 671 $ 13 526 329 $ 212748