Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - 105 $ - 4 695 - 90,74%
Level 2: 5000 - 65 $ - 3 716 - 74,31%
Level 3: 2000 - 40 $ - 1 480 - 74,01%
Level 4: 4000 - 25 $ - 2 995 - 74,88%
Luxury : 1000 - 210 $ - 772 - 77,25%
Total Capacity :17174
Farm
Farm Level 1: 2000 - 35 $ - 1 510 - 75,50%
Farm Level 2: 1000 - 15 $ - 779 - 77,89%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %13 658 - 79,53%
Average Income per Game1 535 826 $
Year to Date Revenue47 610 605 $
Farm
Home Games Left9
Average Attendance - %2 289 - 76,30%
Average Income per Game96 153 $
Year to Date Revenue3 076 909 $

Expense

Pro Players Total Salaries75 950 000 $
Pro Players Total Average Salaries73 450 000 $
Farm Players Total Salaries2 521 600 $
Farm Players Total Average Salaries2 521 600 $
Coaches Total Salaries3 710 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses56 898 238 $
Farm Year To Date Expenses2 760 825 $
Pro Salary Cap Per Days403 571 $
Pro Salary Cap To Date53 199 177 $
Farm Salary Cap Per Days14 327 $
Farm Salary Cap To Date1 849 031 $

Estimate

Pro Estimated Season Revenue15 358 260 $
Farm Estimated Season Revenue865 381 $
Pro Remaining Season Days49
Pro Expenses Per Days431 099 $
Pro Estimated Expenses21 123 851 $
Farm Remaining Season Days43
Farm Expenses Per Days21 145 $
Farm Estimated Expenses909 235 $
Estimated Season Expenses22 033 086 $
Estimated Season Salary Cap72 974 156 $
Estimate Under Maximum Salary Cap of 74 000 000 $1 025 844 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 15 974 156 $
Current Bank Account53 522 678 $
Projected Bank Account47 713 233 $

Pro Players Salaries

Bobby Ryan 9 000 000 $ (8)
-Salary Remaining : 2 423 077 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 019 231 $
Matt Duchene 7 000 000 $ (1)
-Salary Remaining : 1 884 615 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 615 385 $
Gabriel Landeskog 7 000 000 $ (7)
-Salary Remaining : 1 884 615 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 1 884 615 $
Justin Schultz 6 500 000 $ (6)
-Salary Remaining : 1 750 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 750 000 $
Erik Johnson 6 500 000 $ (5)
-Salary Remaining : 1 750 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 750 000 $
Mike Richards 5 750 000 $ (3)
-Salary Remaining : 1 548 077 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 1 548 077 $
Ilya Bryzgalov 5 700 000 $ (3)
-Salary Remaining : 1 534 615 $
-Salary Average : 5 700 000 $
-Salary Average Remaining : 1 534 615 $
Michael Grabner 5 500 000 $ (3)
-Salary Remaining : 1 480 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 480 769 $
Cam Fowler 4 500 000 $ (2)
-Salary Remaining : 1 211 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 211 538 $
David Rundblad 3 000 000 $ (5)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
Damien Brunner 3 000 000 $ (1)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
Scott Darling 2 500 000 $ (4)
-Salary Remaining : 673 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 673 077 $
Jamie Oleksiak 2 100 000 $ (2)
-Salary Remaining : 565 385 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 565 385 $
Stephen Weiss 1 200 000 $ (2)
-Salary Remaining : 323 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 323 077 $
Trevor Lewis 1 000 000 $ (2)
-Salary Remaining : 269 231 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 269 231 $
Chris Kunitz 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Brock Boeser 950 000 $ (3)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Mitch Marner 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Colton Parayko 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
William Nylander 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
David Pastrnak 950 000 $ (1)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Total Pro Players21
Salary Commitment
Year 2017 : 75 950 000 $
Year 2018 : 65 000 000 $
Year 2019 : 51 400 000 $
Year 2020 : 33 500 000 $
Salary Average Commitment
Year 2017 : 73 450 000 $
Year 2018 : 63 500 000 $
Year 2019 : 50 900 000 $
Year 2020 : 33 000 000 $
Salary Cap with 1 Way Contract
Year 2017 : 73 450 000 $
Year 2018 : 63 500 000 $
Year 2019 : 50 900 000 $
Year 2020 : 33 000 000 $

Farm Players Salaries

Yannick Weber 225 000 $ (2)
Salary Remaining : 54 972 $
Salary Average : 225 000 $
Salary Average Remaining : 54 972 $
Sean Bergenheim 175 000 $ (2)
Salary Remaining : 42 756 $
Salary Average : 175 000 $
Salary Average Remaining : 42 756 $
Alex Barré-Boulet 150 100 $ (3)
Salary Remaining : 36 672 $
Salary Average : 150 100 $
Salary Average Remaining : 36 672 $
Steve Ott 120 000 $ (1)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Rostislav Olesz 120 000 $ (1)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Drew Mackenzie 120 000 $ (1)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Chris Campoli 120 000 $ (1)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Scott Hartnell 110 000 $ (2)
Salary Remaining : 26 875 $
Salary Average : 110 000 $
Salary Average Remaining : 26 875 $
Brian Sutherby 100 000 $ (1)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Jay Beagle 96 500 $ (1)
Salary Remaining : 23 577 $
Salary Average : 96 500 $
Salary Average Remaining : 23 577 $
Brandon Montour 95 000 $ (3)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Kyle Connor 95 000 $ (3)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Matthew Tkachuk 95 000 $ (3)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Gustav Forsling 95 000 $ (3)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Ville Leino 90 000 $ (2)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Antti Miettinen 90 000 $ (2)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Josh Manson 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Vladislav Kamenev 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Brad Boyes 80 000 $ (2)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Robin Kovacs 80 000 $ (1)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Vitek Vanecek 80 000 $ (1)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Ryan White 80 000 $ (2)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Andrey Zubarev 70 000 $ (2)
Salary Remaining : 17 102 $
Salary Average : 70 000 $
Salary Average Remaining : 17 102 $
Alex Auld 60 000 $ (1)
Salary Remaining : 14 659 $
Salary Average : 60 000 $
Salary Average Remaining : 14 659 $
Total Farm Players24
Salary Commitment
Year 2017 : 2 521 600 $
Year 2018 : 1 450 100 $
Year 2019 : 530 100 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 521 600 $
Year 2018 : 1 450 100 $
Year 2019 : 530 100 $
Year 2020 : 0 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5799 - 100 $ - 4 742 - 81,78%
Level 2: 5000 - 70 $ - 3 424 - 68,48%
Level 3: 2000 - 40 $ - 1 419 - 70,97%
Level 4: 4000 - 28 $ - 2 603 - 65,08%
Luxury : 1000 - 235 $ - 662 - 66,18%
Total Capacity :17799
Farm
Farm Level 1: 2000 - 30 $ - 1 511 - 75,54%
Farm Level 2: 1000 - 20 $ - 766 - 76,63%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %12 851 - 72,20%
Average Income per Game1 542 587 $
Year to Date Revenue47 820 200 $
Farm
Home Games Left9
Average Attendance - %2 277 - 75,90%
Average Income per Game95 467 $
Year to Date Revenue3 054 946 $

Expense

Pro Players Total Salaries74 850 000 $
Pro Players Total Average Salaries74 850 000 $
Farm Players Total Salaries5 348 500 $
Farm Players Total Average Salaries5 348 500 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 000 000 $)
Pro Year To Date Expenses55 257 436 $
Farm Year To Date Expenses3 751 080 $
Pro Salary Cap Per Days411 264 $
Pro Salary Cap To Date53 731 611 $
Farm Salary Cap Per Days30 389 $
Farm Salary Cap To Date2 989 523 $

Estimate

Pro Estimated Season Revenue15 425 871 $
Farm Estimated Season Revenue859 204 $
Pro Remaining Season Days49
Pro Expenses Per Days422 253 $
Pro Estimated Expenses20 690 397 $
Farm Remaining Season Days43
Farm Expenses Per Days36 071 $
Farm Estimated Expenses1 551 053 $
Estimated Season Expenses22 241 450 $
Estimated Season Salary Cap72 883 547 $
Estimate Under Maximum Salary Cap of 74 000 000 $1 116 453 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 15 883 547 $
Current Bank Account46 895 912 $
Projected Bank Account40 939 537 $

Pro Players Salaries

Tyler Ennis 7 350 000 $ (8)
-Salary Remaining : 1 978 846 $
-Salary Average : 7 350 000 $
-Salary Average Remaining : 1 978 846 $
Logan Couture 7 250 000 $ (5)
-Salary Remaining : 1 951 923 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 1 951 923 $
Travis Hamonic 7 000 000 $ (8)
-Salary Remaining : 1 884 615 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 1 884 615 $
Brian Elliott 6 300 000 $ (3)
-Salary Remaining : 1 696 154 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 1 696 154 $
Zach Bogosian 6 000 000 $ (8)
-Salary Remaining : 1 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 615 385 $
John Tavares 5 500 000 $ (1)
-Salary Remaining : 1 480 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 480 769 $
John Gaudreau 4 300 000 $ (2)
-Salary Remaining : 1 157 692 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 1 157 692 $
Tomas Tatar 3 600 000 $ (4)
-Salary Remaining : 969 231 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 969 231 $
Hampus Lindholm 3 500 000 $ (1)
-Salary Remaining : 942 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 942 308 $
Adam McQuaid 3 500 000 $ (1)
-Salary Remaining : 942 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 942 308 $
Oliver Bjorkstrand 3 500 000 $ (3)
-Salary Remaining : 942 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 942 308 $
Mark Borowiecki 3 000 000 $ (2)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
Bo Horvat 2 750 000 $ (2)
-Salary Remaining : 740 385 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 740 385 $
Alexander Killorn 1 750 000 $ (1)
-Salary Remaining : 471 154 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 471 154 $
Cole Cassels 1 500 000 $ (2)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Jarome Iginla 1 500 000 $ (1)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Travis Sanheim 1 400 000 $ (1)
-Salary Remaining : 376 923 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 376 923 $
Jyrki Jokipakka 1 200 000 $ (1)
-Salary Remaining : 323 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 323 077 $
Mark Visentin 1 100 000 $ (1)
-Salary Remaining : 296 154 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 296 154 $
Alex DeBrincat 950 000 $ (3)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Lukas Sedlak 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Jake Dotchin 950 000 $ (3)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Total Pro Players22
Salary Commitment
Year 2017 : 74 850 000 $
Year 2018 : 55 400 000 $
Year 2019 : 42 900 000 $
Year 2020 : 31 200 000 $
Salary Average Commitment
Year 2017 : 74 850 000 $
Year 2018 : 55 400 000 $
Year 2019 : 42 900 000 $
Year 2020 : 31 200 000 $
Salary Cap with 1 Way Contract
Year 2017 : 74 850 000 $
Year 2018 : 55 400 000 $
Year 2019 : 42 900 000 $
Year 2020 : 31 200 000 $

Farm Players Salaries

Joseph Blandisi 2 000 000 $ (1)
Salary Remaining : 488 636 $
Salary Average : 2 000 000 $
Salary Average Remaining : 488 636 $
Colby Robak 250 000 $ (4)
Salary Remaining : 61 080 $
Salary Average : 250 000 $
Salary Average Remaining : 61 080 $
Kevin Klein 225 000 $ (1)
Salary Remaining : 54 972 $
Salary Average : 225 000 $
Salary Average Remaining : 54 972 $
Christian Jaros 180 000 $ (3)
Salary Remaining : 43 977 $
Salary Average : 180 000 $
Salary Average Remaining : 43 977 $
Connor Hellebuyck 175 000 $ (3)
Salary Remaining : 42 756 $
Salary Average : 175 000 $
Salary Average Remaining : 42 756 $
Sam Jardine 175 000 $ (3)
Salary Remaining : 42 756 $
Salary Average : 175 000 $
Salary Average Remaining : 42 756 $
Trevor Cox 160 000 $ (2)
Salary Remaining : 39 091 $
Salary Average : 160 000 $
Salary Average Remaining : 39 091 $
Rodrigo Abols (Out of Payroll) 150 000 $ (3)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Karlis Cukste 150 000 $ (4)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
T.J. Brodie 150 000 $ (3)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Rihards Bukarts 150 000 $ (2)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Niklas Svedberg 140 000 $ (1)
Salary Remaining : 34 205 $
Salary Average : 140 000 $
Salary Average Remaining : 34 205 $
Max Hermens 140 000 $ (4)
Salary Remaining : 34 205 $
Salary Average : 140 000 $
Salary Average Remaining : 34 205 $
Arturs Kulda 140 000 $ (3)
Salary Remaining : 34 205 $
Salary Average : 140 000 $
Salary Average Remaining : 34 205 $
Vilmos Gallo 130 000 $ (3)
Salary Remaining : 31 761 $
Salary Average : 130 000 $
Salary Average Remaining : 31 761 $
Cole Ully 125 000 $ (2)
Salary Remaining : 30 540 $
Salary Average : 125 000 $
Salary Average Remaining : 30 540 $
Arturas Laukaitis 120 000 $ (3)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Nikita Jevpalovs 120 000 $ (3)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Hafthor Sigrunarson 100 000 $ (4)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Mattias Norstebo 100 000 $ (3)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Vadim Vasjonkin 100 000 $ (4)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Dominic Zwerger 98 500 $ (1)
Salary Remaining : 24 065 $
Salary Average : 98 500 $
Salary Average Remaining : 24 065 $
Conor Garland 90 000 $ (2)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Dennis Rasmussen 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Jacob Ratcliffe 85 000 $ (5)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Adam Brooks 85 000 $ (2)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Juuso Ikonen 75 000 $ (2)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Total Farm Players27
Salary Commitment
Year 2017 : 5 498 500 $
Year 2018 : 2 950 000 $
Year 2019 : 2 265 000 $
Year 2020 : 825 000 $
Salary Average Commitment
Year 2017 : 5 498 500 $
Year 2018 : 2 950 000 $
Year 2019 : 2 265 000 $
Year 2020 : 825 000 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5765 - 100 $ - 4 870 - 84,47%
Level 2: 5000 - 65 $ - 3 686 - 73,73%
Level 3: 2000 - 40 $ - 1 463 - 73,14%
Level 4: 4000 - 25 $ - 2 928 - 73,20%
Luxury : 1000 - 200 $ - 796 - 79,62%
Total Capacity :17765
Farm
Farm Level 1: 2000 - 35 $ - 1 466 - 73,32%
Farm Level 2: 1000 - 15 $ - 751 - 75,09%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %13 743 - 77,36%
Average Income per Game1 516 137 $
Year to Date Revenue47 000 245 $
Farm
Home Games Left9
Average Attendance - %2 217 - 73,91%
Average Income per Game93 252 $
Year to Date Revenue2 984 064 $

Expense

Pro Players Total Salaries73 000 000 $
Pro Players Total Average Salaries73 000 000 $
Farm Players Total Salaries5 615 000 $
Farm Players Total Average Salaries5 615 000 $
Coaches Total Salaries2 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses54 924 465 $
Farm Year To Date Expenses3 203 473 $
Pro Salary Cap Per Days401 099 $
Pro Salary Cap To Date53 820 037 $
Farm Salary Cap Per Days31 903 $
Farm Salary Cap To Date2 636 728 $

Estimate

Pro Estimated Season Revenue15 161 369 $
Farm Estimated Season Revenue839 268 $
Pro Remaining Season Days49
Pro Expenses Per Days409 341 $
Pro Estimated Expenses20 057 709 $
Farm Remaining Season Days43
Farm Expenses Per Days36 165 $
Farm Estimated Expenses1 555 095 $
Estimated Season Expenses21 612 804 $
Estimated Season Salary Cap73 473 888 $
Estimate Under Maximum Salary Cap of 74 000 000 $526 112 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 473 888 $
Current Bank Account7 699 153 $
Projected Bank Account2 086 986 $

Pro Players Salaries

Evgeni Malkin 9 800 000 $ (4)
-Salary Remaining : 2 638 462 $
-Salary Average : 9 800 000 $
-Salary Average Remaining : 2 638 462 $
Josh Harding 8 000 000 $ (7)
-Salary Remaining : 2 153 846 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 1 951 923 $
Patrice Bergeron 6 500 000 $ (2)
-Salary Remaining : 1 750 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 750 000 $
Joe Pavelski 6 500 000 $ (2)
-Salary Remaining : 1 750 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 750 000 $
John Carlson 6 000 000 $ (6)
-Salary Remaining : 1 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 615 385 $
Brad Marchand 5 500 000 $ (2)
-Salary Remaining : 1 480 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 480 769 $
Josh Bailey 5 000 000 $ (5)
-Salary Remaining : 1 346 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 346 154 $
Marco Scandella 4 000 000 $ (5)
-Salary Remaining : 1 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 076 923 $
Jonathan Drouin 4 000 000 $ (4)
-Salary Remaining : 1 076 923 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 1 278 846 $
Mike Hoffman 3 500 000 $ (7)
-Salary Remaining : 942 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 942 308 $
Derrick Pouliot 3 000 000 $ (3)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
Igor Shestyorkin 2 500 000 $ (2)
-Salary Remaining : 673 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 673 077 $
Thomas Hickey 1 600 000 $ (2)
-Salary Remaining : 430 769 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 430 769 $
Marko Dano 1 200 000 $ (2)
-Salary Remaining : 323 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 323 077 $
Zach Hamill 1 200 000 $ (1)
-Salary Remaining : 323 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 323 077 $
Josh Anderson 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Charles McAvoy 950 000 $ (3)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Nico Hischier 950 000 $ (3)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Robert Bortuzzo 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Frédérik Gauthier 900 000 $ (1)
-Salary Remaining : 242 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 242 308 $
Total Pro Players20
Salary Commitment
Year 2017 : 73 000 000 $
Year 2018 : 70 900 000 $
Year 2019 : 46 200 000 $
Year 2020 : 41 300 000 $
Salary Average Commitment
Year 2017 : 73 000 000 $
Year 2018 : 70 900 000 $
Year 2019 : 45 200 000 $
Year 2020 : 40 300 000 $
Salary Cap with 1 Way Contract
Year 2017 : 73 000 000 $
Year 2018 : 70 900 000 $
Year 2019 : 45 200 000 $
Year 2020 : 40 300 000 $

Farm Players Salaries

Cameron Gaunce 2 250 000 $ (4)
Salary Remaining : 549 716 $
Salary Average : 2 250 000 $
Salary Average Remaining : 549 716 $
Frank Vatrano 750 000 $ (1)
Salary Remaining : 183 239 $
Salary Average : 750 000 $
Salary Average Remaining : 183 239 $
Jeff Frazee 200 000 $ (1)
Salary Remaining : 48 864 $
Salary Average : 200 000 $
Salary Average Remaining : 48 864 $
Jordan Schroeder 180 000 $ (4)
Salary Remaining : 43 977 $
Salary Average : 180 000 $
Salary Average Remaining : 43 977 $
Jamie Arniel 160 000 $ (3)
Salary Remaining : 39 091 $
Salary Average : 160 000 $
Salary Average Remaining : 39 091 $
Jakub Jerabek 150 000 $ (2)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Justin Florek 130 000 $ (3)
Salary Remaining : 31 761 $
Salary Average : 130 000 $
Salary Average Remaining : 31 761 $
Michael Hutchinson 120 000 $ (4)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Riley Sheahan 120 000 $ (1)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Marc-Antoine Pouliot 120 000 $ (3)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Alexander Khokhlachev 120 000 $ (2)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Colton Sissons 120 000 $ (1)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
David Warsofsky 120 000 $ (3)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Craig Cunningham 100 000 $ (2)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Zach Trotman 100 000 $ (1)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Dalton Thrower 95 000 $ (1)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Carter Camper 90 000 $ (2)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Vladimir Tkachev 85 000 $ (2)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Roland McKeown 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Tyler Randell 80 000 $ (1)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Simon Tremblay 80 000 $ (2)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Ruslan Fedotenko 80 000 $ (1)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Hudson Fasching 80 000 $ (3)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Maxim Chudinov 80 000 $ (2)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Tim Bozon 75 000 $ (3)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Andrew Bodnarchuk 45 000 $ (1)
Salary Remaining : 10 994 $
Salary Average : 45 000 $
Salary Average Remaining : 10 994 $
Total Farm Players26
Salary Commitment
Year 2017 : 5 615 000 $
Year 2018 : 1 915 000 $
Year 2019 : 1 210 000 $
Year 2020 : 525 000 $
Salary Average Commitment
Year 2017 : 5 615 000 $
Year 2018 : 1 915 000 $
Year 2019 : 1 210 000 $
Year 2020 : 525 000 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6500 - 88 $ - 6 114 - 94,06%
Level 2: 5500 - 53 $ - 5 016 - 91,20%
Level 3: 3070 - 23 $ - 2 269 - 73,90%
Level 4: 4000 - 20 $ - 3 962 - 99,04%
Luxury : 1000 - 190 $ - 883 - 88,34%
Total Capacity :20070
Farm
Farm Level 1: 2000 - 14 $ - 1 514 - 75,72%
Farm Level 2: 1000 - 7 $ - 750 - 74,95%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %18 244 - 90,90%
Average Income per Game1 643 692 $
Year to Date Revenue50 954 459 $
Farm
Home Games Left9
Average Attendance - %2 264 - 75,46%
Average Income per Game39 409 $
Year to Date Revenue1 261 072 $

Expense

Pro Players Total Salaries69 525 000 $
Pro Players Total Average Salaries69 525 000 $
Farm Players Total Salaries5 285 000 $
Farm Players Total Average Salaries5 285 000 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 000 000 $)
Pro Year To Date Expenses54 164 810 $
Farm Year To Date Expenses2 939 892 $
Pro Salary Cap Per Days382 005 $
Pro Salary Cap To Date53 417 278 $
Farm Salary Cap Per Days29 347 $
Farm Salary Cap To Date2 556 037 $

Estimate

Pro Estimated Season Revenue16 436 922 $
Farm Estimated Season Revenue354 676 $
Pro Remaining Season Days49
Pro Expenses Per Days388 049 $
Pro Estimated Expenses19 014 401 $
Farm Remaining Season Days43
Farm Expenses Per Days32 869 $
Farm Estimated Expenses1 413 367 $
Estimated Season Expenses20 427 768 $
Estimated Season Salary Cap69 135 523 $
Estimate Under Maximum Salary Cap of 74 000 000 $4 864 477 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 12 135 523 $
Current Bank Account78 703 759 $
Projected Bank Account75 067 589 $

Pro Players Salaries

Brayden Schenn 7 000 000 $ (8)
-Salary Remaining : 1 884 615 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 1 884 615 $
Ryan Miller 7 000 000 $ (3)
-Salary Remaining : 1 884 615 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 1 884 615 $
Aaron Ekblad 6 500 000 $ (6)
-Salary Remaining : 1 750 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 750 000 $
Adam Henrique 6 000 000 $ (6)
-Salary Remaining : 1 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 615 385 $
James Wisniewski 5 750 000 $ (2)
-Salary Remaining : 1 548 077 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 1 548 077 $
Tyler Myers 5 500 000 $ (2)
-Salary Remaining : 1 480 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 480 769 $
Nathan Horton 5 250 000 $ (4)
-Salary Remaining : 1 413 462 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 1 413 462 $
Luca Sbisa 5 000 000 $ (5)
-Salary Remaining : 1 346 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 346 154 $
David Schlemko 3 500 000 $ (2)
-Salary Remaining : 942 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 942 308 $
Ben Smith 3 500 000 $ (2)
-Salary Remaining : 942 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 942 308 $
Vincent Trocheck 3 000 000 $ (1)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
Maxwell Reinhart 2 950 000 $ (3)
-Salary Remaining : 794 231 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 794 231 $
Mark Pysyk 2 250 000 $ (2)
-Salary Remaining : 605 769 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 605 769 $
Petr Mrazek 2 000 000 $ (2)
-Salary Remaining : 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 538 462 $
Dana Tyrell 2 000 000 $ (2)
-Salary Remaining : 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 538 462 $
Nikita Gusev 1 500 000 $ (2)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Quinton Howden 1 200 000 $ (1)
-Salary Remaining : 323 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 323 077 $
Jhonas Enroth 1 000 000 $ (2)
-Salary Remaining : 269 231 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 269 231 $
Tim Gleason 1 000 000 $ (2)
-Salary Remaining : 269 231 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 269 231 $
Benn Ferriero 1 000 000 $ (2)
-Salary Remaining : 269 231 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 269 231 $
Victor Mete 950 000 $ (3)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Conor Sheary 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Christian Dvorak (Out of Payroll) 925 000 $ (2)
-Salary Remaining : 249 038 $
-Salary Average : 925 000 $
-Salary Average Remaining : 249 038 $
Ryane Clowe 875 000 $ (2)
-Salary Remaining : 235 577 $
-Salary Average : 875 000 $
-Salary Average Remaining : 235 577 $
Andreas Nodl 850 000 $ (2)
-Salary Remaining : 228 846 $
-Salary Average : 850 000 $
-Salary Average Remaining : 228 846 $
Total Pro Players25
Salary Commitment
Year 2017 : 77 450 000 $
Year 2018 : 73 250 000 $
Year 2019 : 40 650 000 $
Year 2020 : 29 750 000 $
Salary Average Commitment
Year 2017 : 77 450 000 $
Year 2018 : 73 250 000 $
Year 2019 : 40 650 000 $
Year 2020 : 29 750 000 $
Salary Cap with 1 Way Contract
Year 2017 : 77 450 000 $
Year 2018 : 73 250 000 $
Year 2019 : 40 650 000 $
Year 2020 : 29 750 000 $

Farm Players Salaries

Jaedon Descheneau 1 500 000 $ (2)
Salary Remaining : 366 477 $
Salary Average : 1 500 000 $
Salary Average Remaining : 366 477 $
Dillon Heatherington 1 000 000 $ (2)
Salary Remaining : 244 318 $
Salary Average : 1 000 000 $
Salary Average Remaining : 244 318 $
Josh Jooris 235 000 $ (3)
Salary Remaining : 57 415 $
Salary Average : 235 000 $
Salary Average Remaining : 57 415 $
Louick Marcotte 220 000 $ (2)
Salary Remaining : 53 750 $
Salary Average : 220 000 $
Salary Average Remaining : 53 750 $
Roman Horak 187 500 $ (1)
Salary Remaining : 45 810 $
Salary Average : 187 500 $
Salary Average Remaining : 45 810 $
Jerome Samson 185 000 $ (2)
Salary Remaining : 45 199 $
Salary Average : 185 000 $
Salary Average Remaining : 45 199 $
Corey Tropp 162 500 $ (2)
Salary Remaining : 39 702 $
Salary Average : 162 500 $
Salary Average Remaining : 39 702 $
Harrison Ruopp 125 000 $ (3)
Salary Remaining : 30 540 $
Salary Average : 125 000 $
Salary Average Remaining : 30 540 $
Ben Maxwell 120 000 $ (1)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Chris VandeVelde 120 000 $ (3)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Oscar Dansk (Out of Payroll) 120 000 $ (1)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Jakub Nakládal 110 000 $ (2)
Salary Remaining : 26 875 $
Salary Average : 110 000 $
Salary Average Remaining : 26 875 $
Jake Dowell 100 000 $ (1)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Kyle Cumiskey 100 000 $ (1)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Bradley Eidsness 95 000 $ (3)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Jamie Doornbosch 95 000 $ (3)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Ryan Pulock 90 000 $ (3)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Rob Schremp 90 000 $ (2)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Cameron Talbot 85 000 $ (2)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Sean Kuraly 85 000 $ (3)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Jonas Siegenthaler 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Alexei Bereglazov 85 000 $ (2)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Chris Butler 75 000 $ (2)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Nikolai Zherdev 75 000 $ (2)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Keegan Kanzig 75 000 $ (2)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Daniel Sorvik 65 000 $ (2)
Salary Remaining : 15 881 $
Salary Average : 65 000 $
Salary Average Remaining : 15 881 $
Total Farm Players26
Salary Commitment
Year 2017 : 5 285 000 $
Year 2018 : 2 322 500 $
Year 2019 : 845 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 5 285 000 $
Year 2018 : 2 322 500 $
Year 2019 : 845 000 $
Year 2020 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6500 - 100 $ - 4 842 - 74,50%
Level 2: 5500 - 60 $ - 4 026 - 73,19%
Level 3: 2289 - 35 $ - 1 892 - 82,65%
Level 4: 4000 - 20 $ - 3 864 - 96,59%
Luxury : 1000 - 200 $ - 808 - 80,79%
Total Capacity :19289
Farm
Farm Level 1: 2000 - 35 $ - 1 514 - 75,69%
Farm Level 2: 1000 - 15 $ - 748 - 74,76%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %15 432 - 80,00%
Average Income per Game1 535 951 $
Year to Date Revenue47 614 467 $
Farm
Home Games Left10
Average Attendance - %2 261 - 75,38%
Average Income per Game95 653 $
Year to Date Revenue2 965 232 $

Expense

Pro Players Total Salaries67 634 248 $
Pro Players Total Average Salaries67 634 248 $
Farm Players Total Salaries2 728 500 $
Farm Players Total Average Salaries2 728 500 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses51 773 012 $
Farm Year To Date Expenses2 397 244 $
Pro Salary Cap Per Days371 617 $
Pro Salary Cap To Date51 331 802 $
Farm Salary Cap Per Days15 503 $
Farm Salary Cap To Date2 010 016 $

Estimate

Pro Estimated Season Revenue15 359 505 $
Farm Estimated Season Revenue956 526 $
Pro Remaining Season Days49
Pro Expenses Per Days374 364 $
Pro Estimated Expenses18 343 836 $
Farm Remaining Season Days43
Farm Expenses Per Days18 344 $
Farm Estimated Expenses788 792 $
Estimated Season Expenses19 132 628 $
Estimated Season Salary Cap69 541 035 $
Estimate Under Maximum Salary Cap of 74 000 000 $4 458 965 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 12 541 035 $
Current Bank Account56 986 148 $
Projected Bank Account54 169 551 $

Pro Players Salaries

Pavel Datsyuk 7 750 000 $ (2)
-Salary Remaining : 2 086 538 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 2 086 538 $
Oliver Ekman-Larsson 6 500 000 $ (5)
-Salary Remaining : 1 750 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 750 000 $
Teuvo Teravainen 6 000 000 $ (6)
-Salary Remaining : 1 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 615 385 $
Karl Alzner 5 350 000 $ (4)
-Salary Remaining : 1 440 385 $
-Salary Average : 5 350 000 $
-Salary Average Remaining : 1 440 385 $
Simeon Varlamov 5 000 000 $ (2)
-Salary Remaining : 1 346 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 346 154 $
Frans Nielsen 4 765 000 $ (2)
-Salary Remaining : 1 282 885 $
-Salary Average : 4 765 000 $
-Salary Average Remaining : 1 282 885 $
Jonathon Blum 4 000 000 $ (3)
-Salary Remaining : 1 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 076 923 $
Sergei Kostitsyn 4 000 000 $ (1)
-Salary Remaining : 1 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 076 923 $
Tomas Hertl (Out of Payroll) 3 800 000 $ (3)
-Salary Remaining : 1 023 077 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 1 023 077 $
Jared Cowen 3 750 000 $ (3)
-Salary Remaining : 1 009 615 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 009 615 $
Kyle Palmieri 3 500 000 $ (5)
-Salary Remaining : 942 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 942 308 $
Ondrej Palat 3 000 000 $ (3)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
Tyler Wotherspoon 2 650 000 $ (3)
-Salary Remaining : 713 462 $
-Salary Average : 2 650 000 $
-Salary Average Remaining : 713 462 $
Drew Miller 2 410 000 $ (1)
-Salary Remaining : 648 846 $
-Salary Average : 2 410 000 $
-Salary Average Remaining : 648 846 $
Brody Sutter 1 375 000 $ (1)
-Salary Remaining : 370 192 $
-Salary Average : 1 375 000 $
-Salary Average Remaining : 370 192 $
Colby Cohen 1 350 000 $ (3)
-Salary Remaining : 363 462 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 363 462 $
Paul Byron 1 250 000 $ (2)
-Salary Remaining : 336 538 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 336 538 $
Colin Smith 1 200 000 $ (1)
-Salary Remaining : 323 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 323 077 $
Jordie Benn 1 034 248 $ (1)
-Salary Remaining : 278 451 $
-Salary Average : 1 034 248 $
-Salary Average Remaining : 278 451 $
Pierre-Luc Dubois 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Chris Tierney 950 000 $ (1)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Jack Lafontaine 850 000 $ (3)
-Salary Remaining : 228 846 $
-Salary Average : 850 000 $
-Salary Average Remaining : 228 846 $
Total Pro Players22
Salary Commitment
Year 2017 : 71 434 248 $
Year 2018 : 60 465 000 $
Year 2019 : 40 750 000 $
Year 2020 : 21 350 000 $
Salary Average Commitment
Year 2017 : 71 434 248 $
Year 2018 : 60 465 000 $
Year 2019 : 40 750 000 $
Year 2020 : 21 350 000 $
Salary Cap with 1 Way Contract
Year 2017 : 71 434 248 $
Year 2018 : 60 465 000 $
Year 2019 : 40 750 000 $
Year 2020 : 21 350 000 $

Farm Players Salaries

Greg Nemisz 230 000 $ (2)
Salary Remaining : 56 193 $
Salary Average : 230 000 $
Salary Average Remaining : 56 193 $
Darren Dietz 150 000 $ (4)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Danny Kristo 135 000 $ (4)
Salary Remaining : 32 983 $
Salary Average : 135 000 $
Salary Average Remaining : 32 983 $
Michael Ferland 130 000 $ (2)
Salary Remaining : 31 761 $
Salary Average : 130 000 $
Salary Average Remaining : 31 761 $
Matthew Finn 125 000 $ (3)
Salary Remaining : 30 540 $
Salary Average : 125 000 $
Salary Average Remaining : 30 540 $
Laurent Brossoit 125 000 $ (3)
Salary Remaining : 30 540 $
Salary Average : 125 000 $
Salary Average Remaining : 30 540 $
Philip McRae 120 000 $ (1)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Jesper Fasth 120 000 $ (1)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Anton Zlobin 120 000 $ (3)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
John Ramage 120 000 $ (3)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Dmitri Mikhailov 100 000 $ (1)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Dustin Jeffrey 98 500 $ (2)
Salary Remaining : 24 065 $
Salary Average : 98 500 $
Salary Average Remaining : 24 065 $
Joakim Ryan 95 000 $ (3)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Blake Geoffrion 95 000 $ (2)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Maxim Mayorov 90 000 $ (2)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Nick Paul 90 000 $ (2)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Zachary Senyshyn 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Jacob Larsson 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Jordan Schmaltz 90 000 $ (3)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Joni Ortio 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Fredrik Claesson 90 000 $ (2)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Adrian Kempe 85 000 $ (2)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Ryan MacInnis 85 000 $ (2)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Mark Alt 85 000 $ (2)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Michael Leighton 80 000 $ (1)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Total Farm Players25
Salary Commitment
Year 2017 : 2 728 500 $
Year 2018 : 2 038 500 $
Year 2019 : 960 000 $
Year 2020 : 285 000 $
Salary Average Commitment
Year 2017 : 2 728 500 $
Year 2018 : 2 038 500 $
Year 2019 : 960 000 $
Year 2020 : 285 000 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6500 - 95 $ - 6 048 - 93,04%
Level 2: 5180 - 55 $ - 4 959 - 95,74%
Level 3: 2000 - 32 $ - 1 981 - 99,06%
Level 4: 4000 - 18 $ - 3 967 - 99,17%
Luxury : 1000 - 185 $ - 990 - 99,05%
Total Capacity :18680
Farm
Farm Level 1: 2000 - 35 $ - 1 519 - 75,94%
Farm Level 2: 1000 - 15 $ - 742 - 74,18%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %17 945 - 96,07%
Average Income per Game1 736 329 $
Year to Date Revenue53 826 194 $
Farm
Home Games Left10
Average Attendance - %2 261 - 75,35%
Average Income per Game95 782 $
Year to Date Revenue2 969 235 $

Expense

Pro Players Total Salaries75 250 000 $
Pro Players Total Average Salaries75 250 000 $
Farm Players Total Salaries3 263 050 $
Farm Players Total Average Salaries3 263 050 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses54 899 969 $
Farm Year To Date Expenses2 808 504 $
Pro Salary Cap Per Days413 462 $
Pro Salary Cap To Date53 713 204 $
Farm Salary Cap Per Days17 375 $
Farm Salary Cap To Date2 423 948 $

Estimate

Pro Estimated Season Revenue17 363 288 $
Farm Estimated Season Revenue957 818 $
Pro Remaining Season Days49
Pro Expenses Per Days421 703 $
Pro Estimated Expenses20 663 447 $
Farm Remaining Season Days43
Farm Expenses Per Days21 381 $
Farm Estimated Expenses919 383 $
Estimated Season Expenses21 582 830 $
Estimated Season Salary Cap73 972 842 $
Estimate Under Maximum Salary Cap of 74 000 000 $27 158 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 972 842 $
Current Bank Account23 589 533 $
Projected Bank Account20 327 809 $

Pro Players Salaries

Jason Pominville 6 500 000 $ (2)
-Salary Remaining : 1 750 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 750 000 $
Antti Niemi 5 750 000 $ (3)
-Salary Remaining : 1 548 077 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 1 548 077 $
Nicklas Bergfors 5 625 000 $ (3)
-Salary Remaining : 1 514 423 $
-Salary Average : 5 625 000 $
-Salary Average Remaining : 1 514 423 $
Valtteri Filppula 5 500 000 $ (4)
-Salary Remaining : 1 480 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 480 769 $
Milan Lucic 5 250 000 $ (1)
-Salary Remaining : 1 413 462 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 1 413 462 $
Blake Wheeler 5 000 000 $ (2)
-Salary Remaining : 1 346 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 346 154 $
Marc Methot 4 750 000 $ (2)
-Salary Remaining : 1 278 846 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 1 278 846 $
Matt Read 4 500 000 $ (1)
-Salary Remaining : 1 211 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 211 538 $
Martin Hanzal 4 000 000 $ (4)
-Salary Remaining : 1 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 076 923 $
Josh Gorges 3 900 000 $ (1)
-Salary Remaining : 1 050 000 $
-Salary Average : 3 900 000 $
-Salary Average Remaining : 1 050 000 $
Magnus Nygren 3 750 000 $ (6)
-Salary Remaining : 1 009 615 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 009 615 $
Mark Barberio 2 750 000 $ (5)
-Salary Remaining : 740 385 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 740 385 $
Kevin Marshall 2 500 000 $ (2)
-Salary Remaining : 673 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 673 077 $
Alexei Emelin 2 500 000 $ (3)
-Salary Remaining : 673 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 673 077 $
Jason Zucker 2 400 000 $ (2)
-Salary Remaining : 646 154 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 646 154 $
Reilly Smith 2 000 000 $ (1)
-Salary Remaining : 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 538 462 $
Zac Dalpe 1 800 000 $ (4)
-Salary Remaining : 484 615 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 484 615 $
Jiri Sekac 1 750 000 $ (2)
-Salary Remaining : 471 154 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 471 154 $
Ronalds Kenins 1 500 000 $ (1)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Mattias Janmark-Nylen 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Matt Schmalz 900 000 $ (3)
-Salary Remaining : 242 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 242 308 $
Pascal Leclaire 850 000 $ (1)
-Salary Remaining : 228 846 $
-Salary Average : 850 000 $
-Salary Average Remaining : 228 846 $
Curt Gogol 825 000 $ (2)
-Salary Remaining : 222 115 $
-Salary Average : 825 000 $
-Salary Average Remaining : 222 115 $
Total Pro Players23
Salary Commitment
Year 2017 : 75 250 000 $
Year 2018 : 57 250 000 $
Year 2019 : 32 575 000 $
Year 2020 : 17 800 000 $
Salary Average Commitment
Year 2017 : 75 250 000 $
Year 2018 : 57 250 000 $
Year 2019 : 32 575 000 $
Year 2020 : 17 800 000 $
Salary Cap with 1 Way Contract
Year 2017 : 75 250 000 $
Year 2018 : 57 250 000 $
Year 2019 : 32 575 000 $
Year 2020 : 17 800 000 $

Farm Players Salaries

Kyle Brodziak (Out of Payroll) 205 000 $ (1)
Salary Remaining : 50 085 $
Salary Average : 205 000 $
Salary Average Remaining : 50 085 $
Alex Chiasson 200 000 $ (1)
Salary Remaining : 48 864 $
Salary Average : 200 000 $
Salary Average Remaining : 48 864 $
Eric Gelinas 200 000 $ (1)
Salary Remaining : 48 864 $
Salary Average : 200 000 $
Salary Average Remaining : 48 864 $
Michael Stone 175 000 $ (3)
Salary Remaining : 42 756 $
Salary Average : 175 000 $
Salary Average Remaining : 42 756 $
Mike Murphy 150 000 $ (3)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Matt Greene 145 500 $ (1)
Salary Remaining : 35 548 $
Salary Average : 145 500 $
Salary Average Remaining : 35 548 $
Michael Paliotta 140 000 $ (4)
Salary Remaining : 34 205 $
Salary Average : 140 000 $
Salary Average Remaining : 34 205 $
Kristers Gudlevskis 140 000 $ (1)
Salary Remaining : 34 205 $
Salary Average : 140 000 $
Salary Average Remaining : 34 205 $
Nathan Gerbe 140 000 $ (2)
Salary Remaining : 34 205 $
Salary Average : 140 000 $
Salary Average Remaining : 34 205 $
Darroll Powe 132 500 $ (2)
Salary Remaining : 32 372 $
Salary Average : 132 500 $
Salary Average Remaining : 32 372 $
Marcel Noebels (Out of Payroll) 125 000 $ (2)
Salary Remaining : 30 540 $
Salary Average : 125 000 $
Salary Average Remaining : 30 540 $
Elvis Merzlikins 120 000 $ (3)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Greg McKegg 120 000 $ (1)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Patrick Holland 120 000 $ (2)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Kenny Agostino 120 000 $ (2)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Patrick Wiercioch 110 000 $ (3)
Salary Remaining : 26 875 $
Salary Average : 110 000 $
Salary Average Remaining : 26 875 $
Kenney Morrison 110 000 $ (1)
Salary Remaining : 26 875 $
Salary Average : 110 000 $
Salary Average Remaining : 26 875 $
Ricard Blidstrand 100 000 $ (3)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Anthony Nigro 100 000 $ (2)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Darren Archibald 100 000 $ (2)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Rasmus Nielsen 100 000 $ (3)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Shayne Tacker 95 050 $ (2)
Salary Remaining : 23 222 $
Salary Average : 95 050 $
Salary Average Remaining : 23 222 $
Greg Carey 92 500 $ (1)
Salary Remaining : 22 599 $
Salary Average : 92 500 $
Salary Average Remaining : 22 599 $
Filip Berglund 90 000 $ (2)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Dominik Uher 90 000 $ (2)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Patrick O'Sullivan 85 000 $ (3)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Pavel Valentenko 82 500 $ (1)
Salary Remaining : 20 156 $
Salary Average : 82 500 $
Salary Average Remaining : 20 156 $
Total Farm Players27
Salary Commitment
Year 2017 : 3 388 050 $
Year 2018 : 2 092 550 $
Year 2019 : 980 000 $
Year 2020 : 140 000 $
Salary Average Commitment
Year 2017 : 3 388 050 $
Year 2018 : 2 092 550 $
Year 2019 : 980 000 $
Year 2020 : 140 000 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 100 $ - 4 870 - 74,92%
Level 2: 5500 - 60 $ - 4 042 - 73,49%
Level 3: 2500 - 35 $ - 1 910 - 76,40%
Level 4: 4500 - 20 $ - 3 934 - 87,41%
Luxury : 1500 - 200 $ - 804 - 53,61%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 35 $ - 1 483 - 74,13%
Farm Level 2: 1000 - 15 $ - 761 - 76,12%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %15 560 - 75,90%
Average Income per Game1 555 563 $
Year to Date Revenue48 222 466 $
Farm
Home Games Left9
Average Attendance - %2 244 - 74,79%
Average Income per Game94 331 $
Year to Date Revenue3 018 578 $

Expense

Pro Players Total Salaries72 950 000 $
Pro Players Total Average Salaries72 950 000 $
Farm Players Total Salaries2 821 500 $
Farm Players Total Average Salaries2 821 500 $
Coaches Total Salaries2 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses54 261 545 $
Farm Year To Date Expenses2 672 439 $
Pro Salary Cap Per Days400 824 $
Pro Salary Cap To Date53 065 915 $
Farm Salary Cap Per Days16 031 $
Farm Salary Cap To Date2 103 803 $

Estimate

Pro Estimated Season Revenue15 555 634 $
Farm Estimated Season Revenue848 975 $
Pro Remaining Season Days49
Pro Expenses Per Days409 066 $
Pro Estimated Expenses20 044 234 $
Farm Remaining Season Days43
Farm Expenses Per Days20 293 $
Farm Estimated Expenses872 599 $
Estimated Season Expenses20 916 833 $
Estimated Season Salary Cap72 706 291 $
Estimate Under Maximum Salary Cap of 74 000 000 $1 293 709 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 15 706 291 $
Current Bank Account59 176 116 $
Projected Bank Account54 663 892 $

Pro Players Salaries

Patrick Kane 9 000 000 $ (6)
-Salary Remaining : 2 423 077 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 2 423 077 $
Jonathan Toews 9 000 000 $ (6)
-Salary Remaining : 2 423 077 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 2 423 077 $
David Backes 8 350 000 $ (5)
-Salary Remaining : 2 248 077 $
-Salary Average : 8 350 000 $
-Salary Average Remaining : 2 248 077 $
Dennis Wideman 7 000 000 $ (6)
-Salary Remaining : 1 884 615 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 1 884 615 $
Carey Price 6 500 000 $ (2)
-Salary Remaining : 1 750 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 750 000 $
Peter Regin 5 000 000 $ (3)
-Salary Remaining : 1 346 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 346 154 $
Roman Polak 4 500 000 $ (5)
-Salary Remaining : 1 211 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 211 538 $
Dan Hamhuis 3 650 000 $ (2)
-Salary Remaining : 982 692 $
-Salary Average : 3 650 000 $
-Salary Average Remaining : 982 692 $
Marcus Kruger 2 850 000 $ (4)
-Salary Remaining : 767 308 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 767 308 $
Antoine Roussel 2 800 000 $ (4)
-Salary Remaining : 753 846 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 753 846 $
Antti Raanta 1 750 000 $ (4)
-Salary Remaining : 471 154 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 471 154 $
David Ullstrom 1 750 000 $ (2)
-Salary Remaining : 471 154 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 471 154 $
Dylan Olsen 1 750 000 $ (1)
-Salary Remaining : 471 154 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 471 154 $
Jakub Kindl 1 700 000 $ (3)
-Salary Remaining : 457 692 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 457 692 $
Gustav Nyquist 1 325 000 $ (2)
-Salary Remaining : 356 731 $
-Salary Average : 1 325 000 $
-Salary Average Remaining : 356 731 $
Jeremy Morin 1 250 000 $ (1)
-Salary Remaining : 336 538 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 336 538 $
Adam Clendening 1 200 000 $ (2)
-Salary Remaining : 323 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 323 077 $
Danton Heinen 950 000 $ (3)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Andreas Athanasiou 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Justin Williams 925 000 $ (2)
-Salary Remaining : 249 038 $
-Salary Average : 925 000 $
-Salary Average Remaining : 249 038 $
Byron Froese 750 000 $ (3)
-Salary Remaining : 201 923 $
-Salary Average : 750 000 $
-Salary Average Remaining : 201 923 $
Total Pro Players21
Salary Commitment
Year 2017 : 72 950 000 $
Year 2018 : 69 950 000 $
Year 2019 : 54 650 000 $
Year 2020 : 45 250 000 $
Salary Average Commitment
Year 2017 : 72 950 000 $
Year 2018 : 69 950 000 $
Year 2019 : 53 650 000 $
Year 2020 : 45 250 000 $
Salary Cap with 1 Way Contract
Year 2017 : 72 950 000 $
Year 2018 : 69 950 000 $
Year 2019 : 53 650 000 $
Year 2020 : 45 250 000 $

Farm Players Salaries

Mark Fayne 220 000 $ (1)
Salary Remaining : 53 750 $
Salary Average : 220 000 $
Salary Average Remaining : 53 750 $
Nate Thompson 210 000 $ (1)
Salary Remaining : 51 307 $
Salary Average : 210 000 $
Salary Average Remaining : 51 307 $
Maxim Shalunov 125 000 $ (2)
Salary Remaining : 30 540 $
Salary Average : 125 000 $
Salary Average Remaining : 30 540 $
Jason Fram 125 000 $ (1)
Salary Remaining : 30 540 $
Salary Average : 125 000 $
Salary Average Remaining : 30 540 $
Julian Melchiori 120 000 $ (1)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Daniel Cleary 120 000 $ (1)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Christophe Lalancette 110 000 $ (1)
Salary Remaining : 26 875 $
Salary Average : 110 000 $
Salary Average Remaining : 26 875 $
Mirko Hoefflin 100 000 $ (2)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Zac Rinaldo 100 000 $ (3)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Denis Golubev 100 000 $ (1)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Enrico Miglioranzi 100 000 $ (1)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Trevor Van Riemsdyk 100 000 $ (2)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
David Gilbert 97 500 $ (1)
Salary Remaining : 23 821 $
Salary Average : 97 500 $
Salary Average Remaining : 23 821 $
Philippe Paradis 95 000 $ (1)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Christopher DiDomenico 95 000 $ (2)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
David Toews 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Stephen Johns 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Mackenzie Blackwood 87 500 $ (2)
Salary Remaining : 21 378 $
Salary Average : 87 500 $
Salary Average Remaining : 21 378 $
Rasmus Andersson 87 500 $ (2)
Salary Remaining : 21 378 $
Salary Average : 87 500 $
Salary Average Remaining : 21 378 $
Justin Auger 86 500 $ (3)
Salary Remaining : 21 134 $
Salary Average : 86 500 $
Salary Average Remaining : 21 134 $
Julien Pelletier 85 000 $ (2)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Michael McNiven 85 000 $ (3)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Brad Morrison 82 500 $ (3)
Salary Remaining : 20 156 $
Salary Average : 82 500 $
Salary Average Remaining : 20 156 $
Justin Holl 82 500 $ (2)
Salary Remaining : 20 156 $
Salary Average : 82 500 $
Salary Average Remaining : 20 156 $
Adam Helewka 80 000 $ (1)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Erik Foley 75 000 $ (3)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Zach Pochiro 72 500 $ (1)
Salary Remaining : 17 713 $
Salary Average : 72 500 $
Salary Average Remaining : 17 713 $
Total Farm Players27
Salary Commitment
Year 2017 : 2 821 500 $
Year 2018 : 1 191 500 $
Year 2019 : 429 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 821 500 $
Year 2018 : 1 191 500 $
Year 2019 : 429 000 $
Year 2020 : 0 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6007 - 100 $ - 4 907 - 81,68%
Level 2: 5000 - 60 $ - 4 160 - 83,19%
Level 3: 2000 - 35 $ - 1 882 - 94,11%
Level 4: 4000 - 20 $ - 3 935 - 98,37%
Luxury : 1000 - 200 $ - 822 - 82,24%
Total Capacity :18007
Farm
Farm Level 1: 2000 - 35 $ - 1 481 - 74,06%
Farm Level 2: 1000 - 15 $ - 728 - 72,82%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %15 706 - 87,22%
Average Income per Game1 563 454 $
Year to Date Revenue48 467 084 $
Farm
Home Games Left9
Average Attendance - %2 209 - 73,65%
Average Income per Game93 524 $
Year to Date Revenue2 992 761 $

Expense

Pro Players Total Salaries69 850 000 $
Pro Players Total Average Salaries69 850 000 $
Farm Players Total Salaries5 432 500 $
Farm Players Total Average Salaries5 432 500 $
Coaches Total Salaries2 050 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(5 000 000 $)
Pro Year To Date Expenses56 105 082 $
Farm Year To Date Expenses2 719 717 $
Pro Salary Cap Per Days383 791 $
Pro Salary Cap To Date55 296 551 $
Farm Salary Cap Per Days30 866 $
Farm Salary Cap To Date2 152 084 $

Estimate

Pro Estimated Season Revenue15 634 543 $
Farm Estimated Season Revenue841 714 $
Pro Remaining Season Days49
Pro Expenses Per Days390 934 $
Pro Estimated Expenses19 155 766 $
Farm Remaining Season Days43
Farm Expenses Per Days35 128 $
Farm Estimated Expenses1 510 504 $
Estimated Season Expenses20 666 270 $
Estimated Season Salary Cap69 102 310 $
Estimate Under Maximum Salary Cap of 74 000 000 $4 897 690 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 12 102 310 $
Current Bank Account46 054 265 $
Projected Bank Account41 864 252 $

Pro Players Salaries

Daniel Sedin 8 000 000 $ (2)
-Salary Remaining : 2 153 846 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 2 153 846 $
Sean Monahan (Out of Payroll) 6 000 000 $ (4)
-Salary Remaining : 1 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 615 385 $
Vladimir Sobotka 6 000 000 $ (6)
-Salary Remaining : 1 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 615 385 $
Jaroslav Halak 5 800 000 $ (1)
-Salary Remaining : 1 561 538 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 1 561 538 $
Devin Setoguchi 5 000 000 $ (1)
-Salary Remaining : 1 346 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 346 154 $
Niklas Hjalmarsson 4 750 000 $ (3)
-Salary Remaining : 1 278 846 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 1 278 846 $
Peter Mueller 4 500 000 $ (5)
-Salary Remaining : 1 211 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 211 538 $
Vyacheslav Voynov 4 250 000 $ (2)
-Salary Remaining : 1 144 231 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 1 144 231 $
Nikita Filatov 4 250 000 $ (5)
-Salary Remaining : 1 144 231 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 1 144 231 $
Brian Boyle 3 850 000 $ (3)
-Salary Remaining : 1 036 538 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 1 036 538 $
Carl Gunnarsson 3 500 000 $ (1)
-Salary Remaining : 942 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 942 308 $
Nick Petrecki 3 250 000 $ (4)
-Salary Remaining : 875 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 875 000 $
Mats Zuccarello 3 000 000 $ (1)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
Anton Lander 2 500 000 $ (3)
-Salary Remaining : 673 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 673 077 $
Maxime Talbot 2 300 000 $ (2)
-Salary Remaining : 619 231 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 619 231 $
Calvin Pickard 1 750 000 $ (1)
-Salary Remaining : 471 154 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 471 154 $
Joachim Nermark 1 500 000 $ (2)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Jani Hakanpaa 1 500 000 $ (1)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Ryan Stanton 1 500 000 $ (4)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Anton Slepyshev 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Andreas Englund 850 000 $ (2)
-Salary Remaining : 228 846 $
-Salary Average : 850 000 $
-Salary Average Remaining : 228 846 $
Evan Rodrigues 850 000 $ (1)
-Salary Remaining : 228 846 $
-Salary Average : 850 000 $
-Salary Average Remaining : 228 846 $
Total Pro Players22
Salary Commitment
Year 2017 : 75 850 000 $
Year 2018 : 54 450 000 $
Year 2019 : 36 600 000 $
Year 2020 : 25 500 000 $
Salary Average Commitment
Year 2017 : 75 850 000 $
Year 2018 : 54 450 000 $
Year 2019 : 36 600 000 $
Year 2020 : 25 500 000 $
Salary Cap with 1 Way Contract
Year 2017 : 75 850 000 $
Year 2018 : 54 450 000 $
Year 2019 : 36 600 000 $
Year 2020 : 25 500 000 $

Farm Players Salaries

Martin Frk 2 950 000 $ (4)
Salary Remaining : 720 739 $
Salary Average : 2 950 000 $
Salary Average Remaining : 720 739 $
Jan Kovar 180 000 $ (2)
Salary Remaining : 43 977 $
Salary Average : 180 000 $
Salary Average Remaining : 43 977 $
Brett Cote 175 000 $ (4)
Salary Remaining : 42 756 $
Salary Average : 175 000 $
Salary Average Remaining : 42 756 $
Danick Martel 165 000 $ (2)
Salary Remaining : 40 313 $
Salary Average : 165 000 $
Salary Average Remaining : 40 313 $
Trevor Cann 150 000 $ (3)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Luke Walker 150 000 $ (3)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Brad Malone 150 000 $ (2)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Nathan Condon 120 000 $ (3)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Stephen Silas 120 000 $ (1)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Dillon Donnelly 120 000 $ (1)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Matt O'Connor 120 000 $ (2)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Kurtis Gabriel 100 000 $ (2)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Nikolay Prokhorkin 97 500 $ (1)
Salary Remaining : 23 821 $
Salary Average : 97 500 $
Salary Average Remaining : 23 821 $
Lawson Crouse 95 000 $ (3)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Taylor Leier 95 000 $ (1)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Joel Eriksson Ek 95 000 $ (3)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Stephen MacAulay 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Luke Moffatt 80 000 $ (1)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Patrick Mullen 80 000 $ (1)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Jake Walman 75 000 $ (2)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Gus Young 75 000 $ (1)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Troy Rutkowski 75 000 $ (1)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Kieran Millan 75 000 $ (1)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Total Farm Players23
Salary Commitment
Year 2017 : 5 432 500 $
Year 2018 : 1 870 000 $
Year 2019 : 1 080 000 $
Year 2020 : 470 000 $
Salary Average Commitment
Year 2017 : 5 432 500 $
Year 2018 : 1 870 000 $
Year 2019 : 1 080 000 $
Year 2020 : 470 000 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6144 - 100 $ - 4 983 - 81,11%
Level 2: 5000 - 60 $ - 3 946 - 78,91%
Level 3: 2000 - 35 $ - 1 855 - 92,74%
Level 4: 4000 - 20 $ - 3 834 - 95,85%
Luxury : 1000 - 200 $ - 784 - 78,42%
Total Capacity :18144
Farm
Farm Level 1: 2000 - 35 $ - 1 478 - 73,89%
Farm Level 2: 1000 - 15 $ - 737 - 73,72%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %15 402 - 84,89%
Average Income per Game1 539 958 $
Year to Date Revenue47 738 706 $
Farm
Home Games Left9
Average Attendance - %2 215 - 73,83%
Average Income per Game93 542 $
Year to Date Revenue2 993 329 $

Expense

Pro Players Total Salaries67 866 666 $
Pro Players Total Average Salaries67 866 666 $
Farm Players Total Salaries3 565 000 $
Farm Players Total Average Salaries3 565 000 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses51 736 809 $
Farm Year To Date Expenses2 619 168 $
Pro Salary Cap Per Days372 894 $
Pro Salary Cap To Date50 909 342 $
Farm Salary Cap Per Days19 915 $
Farm Salary Cap To Date2 081 501 $

Estimate

Pro Estimated Season Revenue15 399 583 $
Farm Estimated Season Revenue841 874 $
Pro Remaining Season Days49
Pro Expenses Per Days378 388 $
Pro Estimated Expenses18 541 012 $
Farm Remaining Season Days43
Farm Expenses Per Days24 233 $
Farm Estimated Expenses1 042 019 $
Estimated Season Expenses19 583 031 $
Estimated Season Salary Cap69 181 148 $
Estimate Under Maximum Salary Cap of 74 000 000 $4 818 852 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 12 181 148 $
Current Bank Account9 943 850 $
Projected Bank Account6 602 276 $

Pro Players Salaries

Eric Staal 9 000 000 $ (3)
-Salary Remaining : 2 423 077 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 2 423 077 $
Rick Nash 7 800 000 $ (1)
-Salary Remaining : 2 100 000 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 2 100 000 $
Keith Yandle 7 250 000 $ (6)
-Salary Remaining : 1 951 923 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 1 951 923 $
Ryan Getzlaf 6 750 000 $ (4)
-Salary Remaining : 1 817 308 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 1 817 308 $
Ilya Kovalchuk 6 666 666 $ (3)
-Salary Remaining : 1 794 872 $
-Salary Average : 6 666 666 $
-Salary Average Remaining : 1 794 872 $
Kevin Shattenkirk (Out of Payroll) 6 500 000 $ (6)
-Salary Remaining : 1 750 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 750 000 $
Steve Mason 4 000 000 $ (1)
-Salary Remaining : 1 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 076 923 $
Erik Gudbranson 4 000 000 $ (2)
-Salary Remaining : 1 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 076 923 $
Brandon Gormley 3 000 000 $ (2)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
Elias Lindholm 3 000 000 $ (2)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
Connor Carrick 2 500 000 $ (4)
-Salary Remaining : 673 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 673 077 $
Andrew Shaw 2 250 000 $ (1)
-Salary Remaining : 605 769 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 605 769 $
Drew Shore 2 000 000 $ (1)
-Salary Remaining : 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 538 462 $
Kevin Poulin 2 000 000 $ (2)
-Salary Remaining : 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 538 462 $
Tyler Toffoli 1 500 000 $ (1)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Shane Hanna 1 300 000 $ (3)
-Salary Remaining : 350 000 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 350 000 $
Patrick Bjorkstrand 1 200 000 $ (2)
-Salary Remaining : 323 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 323 077 $
Adam Erne 1 000 000 $ (2)
-Salary Remaining : 269 231 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 269 231 $
Michael Chaput (Out of Payroll) 1 000 000 $ (2)
-Salary Remaining : 269 231 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 269 231 $
Jack Eichel 950 000 $ (1)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Alexander Dergachyov 900 000 $ (3)
-Salary Remaining : 242 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 242 308 $
Shayne Gostisbehere 800 000 $ (1)
-Salary Remaining : 215 385 $
-Salary Average : 800 000 $
-Salary Average Remaining : 215 385 $
Total Pro Players22
Salary Commitment
Year 2017 : 75 366 666 $
Year 2018 : 56 066 666 $
Year 2019 : 40 866 666 $
Year 2020 : 23 000 000 $
Salary Average Commitment
Year 2017 : 75 366 666 $
Year 2018 : 56 066 666 $
Year 2019 : 40 866 666 $
Year 2020 : 23 000 000 $
Salary Cap with 1 Way Contract
Year 2017 : 75 366 666 $
Year 2018 : 56 066 666 $
Year 2019 : 40 866 666 $
Year 2020 : 23 000 000 $

Farm Players Salaries

Petr Straka 800 000 $ (2)
Salary Remaining : 195 455 $
Salary Average : 800 000 $
Salary Average Remaining : 195 455 $
Nick Schultz 225 000 $ (2)
Salary Remaining : 54 972 $
Salary Average : 225 000 $
Salary Average Remaining : 54 972 $
Alexander Frolov 200 000 $ (1)
Salary Remaining : 48 864 $
Salary Average : 200 000 $
Salary Average Remaining : 48 864 $
Nikita Tryamkin 150 000 $ (3)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Yann Sauve 150 000 $ (1)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Spencer Martin 140 000 $ (4)
Salary Remaining : 34 205 $
Salary Average : 140 000 $
Salary Average Remaining : 34 205 $
T.J. Tynan 120 000 $ (1)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Mirco Mueller 120 000 $ (2)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Jason Dickinson 120 000 $ (3)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Ivan Telegin 120 000 $ (2)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Jake Paterson 100 000 $ (2)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Anthony Beauvillier 95 000 $ (3)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Devin Shore 95 000 $ (3)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Remi Elie 90 000 $ (3)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Barclay Goodrow 90 000 $ (3)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Dylan Strome 90 000 $ (3)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Mats Rosseli Olsen 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Aaron Johnson 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Rylan Schwartz 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Jake Hansen 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Erik Gustafsson 85 000 $ (3)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Tomas Kubalik 85 000 $ (2)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Michael Bunting 80 000 $ (1)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Dalton Smith 75 000 $ (2)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Brett Sutter 60 000 $ (1)
Salary Remaining : 14 659 $
Salary Average : 60 000 $
Salary Average Remaining : 14 659 $
Brandon Yip 60 000 $ (1)
Salary Remaining : 14 659 $
Salary Average : 60 000 $
Salary Average Remaining : 14 659 $
Colin Fraser (Out of Payroll) 60 000 $ (1)
Salary Remaining : 14 659 $
Salary Average : 60 000 $
Salary Average Remaining : 14 659 $
Total Farm Players27
Salary Commitment
Year 2017 : 3 565 000 $
Year 2018 : 1 760 000 $
Year 2019 : 955 000 $
Year 2020 : 140 000 $
Salary Average Commitment
Year 2017 : 3 565 000 $
Year 2018 : 1 760 000 $
Year 2019 : 955 000 $
Year 2020 : 140 000 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - 98 $ - 5 796 - 88,74%
Level 2: 5000 - 59 $ - 4 659 - 93,18%
Level 3: 2000 - 36 $ - 1 603 - 80,13%
Level 4: 4000 - 20 $ - 3 851 - 96,28%
Luxury : 1000 - 198 $ - 808 - 80,77%
Total Capacity :18532
Farm
Farm Level 1: 2000 - 32 $ - 1 508 - 75,39%
Farm Level 2: 1000 - 13 $ - 759 - 75,85%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %16 717 - 90,20%
Average Income per Game1 694 937 $
Year to Date Revenue52 543 035 $
Farm
Home Games Left9
Average Attendance - %2 266 - 75,55%
Average Income per Game86 588 $
Year to Date Revenue2 770 804 $

Expense

Pro Players Total Salaries74 845 000 $
Pro Players Total Average Salaries74 845 000 $
Farm Players Total Salaries5 877 500 $
Farm Players Total Average Salaries5 877 500 $
Coaches Total Salaries1 950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses54 789 230 $
Farm Year To Date Expenses3 540 079 $
Pro Salary Cap Per Days411 236 $
Pro Salary Cap To Date53 782 627 $
Farm Salary Cap Per Days33 395 $
Farm Salary Cap To Date2 963 469 $

Estimate

Pro Estimated Season Revenue16 949 366 $
Farm Estimated Season Revenue779 289 $
Pro Remaining Season Days49
Pro Expenses Per Days417 830 $
Pro Estimated Expenses20 473 670 $
Farm Remaining Season Days43
Farm Expenses Per Days37 656 $
Farm Estimated Expenses1 619 208 $
Estimated Season Expenses22 092 878 $
Estimated Season Salary Cap73 933 191 $
Estimate Under Maximum Salary Cap of 74 000 000 $66 809 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 933 191 $
Current Bank Account54 100 $
Projected Bank Account(4 310 123 $)

Pro Players Salaries

Corey Crawford 7 500 000 $ (3)
-Salary Remaining : 2 019 231 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 019 231 $
Mikko Koivu 6 750 000 $ (1)
-Salary Remaining : 1 817 308 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 1 817 308 $
Jonathan Ericsson 6 500 000 $ (2)
-Salary Remaining : 1 750 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 750 000 $
Derek Roy 6 200 000 $ (1)
-Salary Remaining : 1 669 231 $
-Salary Average : 6 200 000 $
-Salary Average Remaining : 1 669 231 $
Milan Michalek 6 000 000 $ (2)
-Salary Remaining : 1 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 615 385 $
Leon Draisaitl 6 000 000 $ (3)
-Salary Remaining : 1 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 615 385 $
Sean Couturier 4 500 000 $ (5)
-Salary Remaining : 1 211 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 211 538 $
Kyle Quincey 4 000 000 $ (2)
-Salary Remaining : 1 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 076 923 $
Philip Larsen 3 500 000 $ (4)
-Salary Remaining : 942 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 942 308 $
Andrei Kostitsyn 3 145 000 $ (1)
-Salary Remaining : 846 731 $
-Salary Average : 3 145 000 $
-Salary Average Remaining : 846 731 $
Duncan Siemens 3 000 000 $ (3)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
Melker Karlsson 3 000 000 $ (2)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
Max Domi 3 000 000 $ (3)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
Alex Petrovic 2 500 000 $ (2)
-Salary Remaining : 673 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 673 077 $
Jerry D'Amigo 1 500 000 $ (1)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Tye McGinn 1 500 000 $ (3)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Nick Palmieri 1 500 000 $ (2)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Ryan Hartman 1 200 000 $ (2)
-Salary Remaining : 323 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 323 077 $
Mathew Barzal 950 000 $ (1)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Markus Nutivaara 950 000 $ (3)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Brendan Burke 850 000 $ (1)
-Salary Remaining : 228 846 $
-Salary Average : 850 000 $
-Salary Average Remaining : 228 846 $
Chris Kelly 800 000 $ (2)
-Salary Remaining : 215 385 $
-Salary Average : 800 000 $
-Salary Average Remaining : 215 385 $
Total Pro Players22
Salary Commitment
Year 2017 : 74 845 000 $
Year 2018 : 55 450 000 $
Year 2019 : 29 950 000 $
Year 2020 : 8 000 000 $
Salary Average Commitment
Year 2017 : 74 845 000 $
Year 2018 : 55 450 000 $
Year 2019 : 29 950 000 $
Year 2020 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 2017 : 74 845 000 $
Year 2018 : 55 450 000 $
Year 2019 : 29 950 000 $
Year 2020 : 8 000 000 $

Farm Players Salaries

Marc-Andre Cliche 2 000 000 $ (3)
Salary Remaining : 488 636 $
Salary Average : 2 000 000 $
Salary Average Remaining : 488 636 $
Greg Pateryn 1 200 000 $ (1)
Salary Remaining : 293 182 $
Salary Average : 1 200 000 $
Salary Average Remaining : 293 182 $
Korbinian Holzer 275 000 $ (2)
Salary Remaining : 67 188 $
Salary Average : 275 000 $
Salary Average Remaining : 67 188 $
Haydn Fleury 200 000 $ (4)
Salary Remaining : 48 864 $
Salary Average : 200 000 $
Salary Average Remaining : 48 864 $
Nick Holden 185 000 $ (2)
Salary Remaining : 45 199 $
Salary Average : 185 000 $
Salary Average Remaining : 45 199 $
Markus Granlund 180 000 $ (2)
Salary Remaining : 43 977 $
Salary Average : 180 000 $
Salary Average Remaining : 43 977 $
Conner Bleackley 160 000 $ (3)
Salary Remaining : 39 091 $
Salary Average : 160 000 $
Salary Average Remaining : 39 091 $
Richard Bachman 150 000 $ (1)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Andreas Johnson 150 000 $ (3)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Mads Eller 150 000 $ (3)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Adam Brodecki 140 000 $ (4)
Salary Remaining : 34 205 $
Salary Average : 140 000 $
Salary Average Remaining : 34 205 $
Victor Rask (Out of Payroll) 135 000 $ (2)
Salary Remaining : 32 983 $
Salary Average : 135 000 $
Salary Average Remaining : 32 983 $
Phillip Di Giuseppe 120 000 $ (1)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Patrik Nemeth 120 000 $ (2)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Jared Staal 120 000 $ (3)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
John-Michael Liles 100 000 $ (3)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Morgan Ellis (Out of Payroll) 100 000 $ (2)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Curtis McKenzie 100 000 $ (1)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Brett Festerling 90 000 $ (2)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Alexander Sharychenkov 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Aaron Rome 90 000 $ (2)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Jayce Hawryluk 87 500 $ (1)
Salary Remaining : 21 378 $
Salary Average : 87 500 $
Salary Average Remaining : 21 378 $
Andrew Calof 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Brett Carson 85 000 $ (2)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Total Farm Players24
Salary Commitment
Year 2017 : 6 112 500 $
Year 2018 : 2 480 000 $
Year 2019 : 1 220 000 $
Year 2020 : 340 000 $
Salary Average Commitment
Year 2017 : 6 112 500 $
Year 2018 : 2 480 000 $
Year 2019 : 1 220 000 $
Year 2020 : 340 000 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 10566 - 44 $ - 6 846 - 64,79%
Level 2: 5500 - 40 $ - 5 177 - 94,13%
Level 3: 2500 - 21 $ - 2 242 - 89,70%
Level 4: 4000 - 20 $ - 3 950 - 98,76%
Luxury : 1500 - 38 $ - 1 210 - 80,65%
Total Capacity :24066
Farm
Farm Level 1: 2000 - 26 $ - 1 497 - 74,83%
Farm Level 2: 1000 - 11 $ - 749 - 74,91%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %19 426 - 80,72%
Average Income per Game1 061 355 $
Year to Date Revenue32 902 006 $
Farm
Home Games Left9
Average Attendance - %2 246 - 74,86%
Average Income per Game70 934 $
Year to Date Revenue2 269 872 $

Expense

Pro Players Total Salaries70 012 500 $
Pro Players Total Average Salaries70 012 500 $
Farm Players Total Salaries2 161 700 $
Farm Players Total Average Salaries2 161 700 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 500 000 $
Pro Year To Date Expenses52 310 488 $
Farm Year To Date Expenses2 254 666 $
Pro Salary Cap Per Days384 684 $
Pro Salary Cap To Date50 619 291 $
Farm Salary Cap Per Days12 282 $
Farm Salary Cap To Date1 867 178 $

Estimate

Pro Estimated Season Revenue10 613 550 $
Farm Estimated Season Revenue638 402 $
Pro Remaining Season Days49
Pro Expenses Per Days397 321 $
Pro Estimated Expenses19 468 729 $
Farm Remaining Season Days43
Farm Expenses Per Days15 123 $
Farm Estimated Expenses650 289 $
Estimated Season Expenses20 119 018 $
Estimated Season Salary Cap71 968 807 $
Estimate Under Maximum Salary Cap of 74 000 000 $2 031 193 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 14 968 807 $
Current Bank Account16 344 668 $
Projected Bank Account7 477 602 $

Pro Players Salaries

Dmitri Kulikov 7 000 000 $ (8)
-Salary Remaining : 1 884 615 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 1 884 615 $
Ryan Nugent-Hopkins 7 000 000 $ (7)
-Salary Remaining : 1 884 615 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 1 884 615 $
Brent Burns 6 750 000 $ (7)
-Salary Remaining : 1 817 308 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 1 817 308 $
Ondrej Pavelec 6 000 000 $ (4)
-Salary Remaining : 1 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 615 385 $
Marcus Johansson 5 500 000 $ (4)
-Salary Remaining : 1 480 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 480 769 $
Jacob Trouba 5 000 000 $ (3)
-Salary Remaining : 1 346 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 346 154 $
Alexander Burmistrov 5 000 000 $ (1)
-Salary Remaining : 1 346 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 346 154 $
Nick Leddy 4 250 000 $ (1)
-Salary Remaining : 1 144 231 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 1 144 231 $
Jaden Schwartz 4 000 000 $ (2)
-Salary Remaining : 1 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 076 923 $
Jordan Caron 3 250 000 $ (3)
-Salary Remaining : 875 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 875 000 $
Jannik Hansen 2 750 000 $ (3)
-Salary Remaining : 740 385 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 740 385 $
Jonathan Audy-Marchessault 1 750 000 $ (1)
-Salary Remaining : 471 154 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 471 154 $
Adam Lowry 1 750 000 $ (3)
-Salary Remaining : 471 154 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 471 154 $
Sami Vatanen 1 750 000 $ (1)
-Salary Remaining : 471 154 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 471 154 $
Slater Koekkoek 1 500 000 $ (2)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Joey Laleggia 1 200 000 $ (2)
-Salary Remaining : 323 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 323 077 $
Michael Bournival 1 100 000 $ (1)
-Salary Remaining : 296 154 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 296 154 $
Kirill Kaprizov 950 000 $ (3)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Auston Matthews 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Zach Hyman 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Andrej Nestrasil 912 500 $ (2)
-Salary Remaining : 245 673 $
-Salary Average : 912 500 $
-Salary Average Remaining : 245 673 $
Ray Emery 700 000 $ (2)
-Salary Remaining : 188 462 $
-Salary Average : 700 000 $
-Salary Average Remaining : 188 462 $
Total Pro Players22
Salary Commitment
Year 2017 : 70 012 500 $
Year 2018 : 56 162 500 $
Year 2019 : 45 950 000 $
Year 2020 : 32 250 000 $
Salary Average Commitment
Year 2017 : 70 012 500 $
Year 2018 : 56 162 500 $
Year 2019 : 45 950 000 $
Year 2020 : 32 250 000 $
Salary Cap with 1 Way Contract
Year 2017 : 70 012 500 $
Year 2018 : 56 162 500 $
Year 2019 : 45 950 000 $
Year 2020 : 32 250 000 $

Farm Players Salaries

Emil Garipov 156 700 $ (2)
Salary Remaining : 38 285 $
Salary Average : 156 700 $
Salary Average Remaining : 38 285 $
Matt Bartkowski 150 000 $ (1)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Alexei Marchenko 145 000 $ (2)
Salary Remaining : 35 426 $
Salary Average : 145 000 $
Salary Average Remaining : 35 426 $
Tom McCollum 130 000 $ (1)
Salary Remaining : 31 761 $
Salary Average : 130 000 $
Salary Average Remaining : 31 761 $
Steve Moses 120 000 $ (2)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Brandon Burlon 110 000 $ (1)
Salary Remaining : 26 875 $
Salary Average : 110 000 $
Salary Average Remaining : 26 875 $
Calle Jarnkrok 110 000 $ (1)
Salary Remaining : 26 875 $
Salary Average : 110 000 $
Salary Average Remaining : 26 875 $
Christian Hanson 100 000 $ (2)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Joel Armia 95 000 $ (3)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Brooks Macek 95 000 $ (1)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Nate Schmidt (Out of Payroll) 95 000 $ (1)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Miha Verlic 95 000 $ (1)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Adam Almqvist 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Ryan Button 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Colton Gillies 85 000 $ (2)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Luka Gracnar 80 000 $ (1)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Philippe Hudon 80 000 $ (1)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Brent Raedeke 80 000 $ (1)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Broc Little 75 000 $ (2)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Justin Kea 75 000 $ (2)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Mitchell Callahan 75 000 $ (1)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Brett Bellemore 75 000 $ (2)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Dale Weise 50 000 $ (2)
Salary Remaining : 12 216 $
Salary Average : 50 000 $
Salary Average Remaining : 12 216 $
Total Farm Players23
Salary Commitment
Year 2017 : 2 256 700 $
Year 2018 : 976 700 $
Year 2019 : 95 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 256 700 $
Year 2018 : 976 700 $
Year 2019 : 95 000 $
Year 2020 : 0 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 5000 - 200 $ - 2 387 - 47,74%
Level 2: 4839 - 100 $ - 2 381 - 49,20%
Level 3: 2000 - 75 $ - 808 - 40,41%
Level 4: 4000 - 65 $ - 1 600 - 40,00%
Luxury : 1000 - 350 $ - 455 - 45,49%
Total Capacity :16839
Farm
Farm Level 1: 2000 - 35 $ - 1 505 - 75,24%
Farm Level 2: 1000 - 15 $ - 737 - 73,74%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %7 631 - 45,32%
Average Income per Game1 548 498 $
Year to Date Revenue48 003 441 $
Farm
Home Games Left10
Average Attendance - %2 242 - 74,74%
Average Income per Game94 955 $
Year to Date Revenue2 943 594 $

Expense

Pro Players Total Salaries72 550 001 $
Pro Players Total Average Salaries70 450 001 $
Farm Players Total Salaries2 780 200 $
Farm Players Total Average Salaries2 780 200 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses54 245 917 $
Farm Year To Date Expenses2 665 536 $
Pro Salary Cap Per Days387 088 $
Pro Salary Cap To Date51 834 361 $
Farm Salary Cap Per Days15 797 $
Farm Salary Cap To Date2 278 655 $

Estimate

Pro Estimated Season Revenue15 484 981 $
Farm Estimated Season Revenue949 546 $
Pro Remaining Season Days49
Pro Expenses Per Days405 220 $
Pro Estimated Expenses19 855 780 $
Farm Remaining Season Days43
Farm Expenses Per Days18 638 $
Farm Estimated Expenses801 434 $
Estimated Season Expenses20 657 214 $
Estimated Season Salary Cap70 801 673 $
Estimate Under Maximum Salary Cap of 74 000 000 $3 198 327 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 13 801 673 $
Current Bank Account18 075 676 $
Projected Bank Account13 852 989 $

Pro Players Salaries

Marc-Andre Fleury 7 500 000 $ (5)
-Salary Remaining : 2 019 231 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 019 231 $
Taylor Hall 6 500 000 $ (3)
-Salary Remaining : 1 750 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 750 000 $
Sam Gagner 6 500 000 $ (8)
-Salary Remaining : 1 750 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 750 000 $
Jordan Eberle 6 500 000 $ (3)
-Salary Remaining : 1 750 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 750 000 $
Tomas Plekanec 5 250 000 $ (2)
-Salary Remaining : 1 413 462 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 1 413 462 $
Brendan Gallagher 3 600 000 $ (2)
-Salary Remaining : 969 231 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 969 231 $
Colten Teubert 3 500 000 $ (4)
-Salary Remaining : 942 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 942 308 $
Joni Pitkanen 3 300 000 $ (2)
-Salary Remaining : 888 462 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 888 462 $
Michael Cammalleri 3 000 000 $ (1)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
Devan Dubnyk 3 000 000 $ (1)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
Anton Volchenkov 3 000 000 $ (2)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
Cody Ceci 3 000 000 $ (1)
-Salary Remaining : 807 692 $
-Salary Average : 900 000 $
-Salary Average Remaining : 242 308 $
Erik Gustafsson 2 600 000 $ (2)
-Salary Remaining : 700 000 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 700 000 $
Daniel Winnik 2 500 001 $ (3)
-Salary Remaining : 673 077 $
-Salary Average : 2 500 001 $
-Salary Average Remaining : 673 077 $
Jakob Silfverberg 2 400 000 $ (4)
-Salary Remaining : 646 154 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 646 154 $
Maxim Lapierre 2 200 000 $ (2)
-Salary Remaining : 592 308 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 592 308 $
Bryan Bickell 2 000 000 $ (2)
-Salary Remaining : 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 538 462 $
Teemu Hartikainen 2 000 000 $ (5)
-Salary Remaining : 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 538 462 $
Jimmy Hayes 1 800 000 $ (3)
-Salary Remaining : 484 615 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 484 615 $
Martin Marincin 1 500 000 $ (1)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Kieffer Bellows 900 000 $ (3)
-Salary Remaining : 242 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 242 308 $
Total Pro Players21
Salary Commitment
Year 2017 : 72 550 001 $
Year 2018 : 62 050 001 $
Year 2019 : 40 100 001 $
Year 2020 : 21 900 000 $
Salary Average Commitment
Year 2017 : 70 450 001 $
Year 2018 : 62 050 001 $
Year 2019 : 40 100 001 $
Year 2020 : 21 900 000 $
Salary Cap with 1 Way Contract
Year 2017 : 70 450 001 $
Year 2018 : 62 050 001 $
Year 2019 : 40 100 001 $
Year 2020 : 21 900 000 $

Farm Players Salaries

Tobias Rieder 200 000 $ (3)
Salary Remaining : 48 864 $
Salary Average : 200 000 $
Salary Average Remaining : 48 864 $
Cédric Paquette 200 000 $ (4)
Salary Remaining : 48 864 $
Salary Average : 200 000 $
Salary Average Remaining : 48 864 $
David Musil (Out of Payroll) 175 000 $ (2)
Salary Remaining : 42 756 $
Salary Average : 175 000 $
Salary Average Remaining : 42 756 $
Tyler Pitlick 175 000 $ (2)
Salary Remaining : 42 756 $
Salary Average : 175 000 $
Salary Average Remaining : 42 756 $
Alexander Sulzer 175 000 $ (1)
Salary Remaining : 42 756 $
Salary Average : 175 000 $
Salary Average Remaining : 42 756 $
Toni Rajala 150 000 $ (1)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Martin Gernat 140 000 $ (1)
Salary Remaining : 34 205 $
Salary Average : 140 000 $
Salary Average Remaining : 34 205 $
Bogdan Yakimov (Out of Payroll) 140 000 $ (4)
Salary Remaining : 34 205 $
Salary Average : 140 000 $
Salary Average Remaining : 34 205 $
Cedrick Desjardins 140 000 $ (1)
Salary Remaining : 34 205 $
Salary Average : 140 000 $
Salary Average Remaining : 34 205 $
Tyler Bunz 140 000 $ (1)
Salary Remaining : 34 205 $
Salary Average : 140 000 $
Salary Average Remaining : 34 205 $
Jared Knight 130 000 $ (2)
Salary Remaining : 31 761 $
Salary Average : 130 000 $
Salary Average Remaining : 31 761 $
Brian Gibbons 125 000 $ (2)
Salary Remaining : 30 540 $
Salary Average : 125 000 $
Salary Average Remaining : 30 540 $
Valentin Zykov 120 000 $ (2)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Seth Griffith 120 000 $ (2)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Dillon Simpson (Out of Payroll) 120 000 $ (3)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Morgan Klimchuk 120 000 $ (2)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Sean Collins 102 700 $ (1)
Salary Remaining : 25 091 $
Salary Average : 102 700 $
Salary Average Remaining : 25 091 $
Jeff Zatkoff 100 000 $ (1)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Taylor Fedun 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Philippe Cornet 87 500 $ (1)
Salary Remaining : 21 378 $
Salary Average : 87 500 $
Salary Average Remaining : 21 378 $
Jack Dougherty 80 000 $ (2)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Brendan Lemieux 80 000 $ (2)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Dominik Masin 80 000 $ (2)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Samu Perhonen 75 000 $ (2)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Mikko Vainonen 75 000 $ (1)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Paul Bittner 75 000 $ (2)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Total Farm Players26
Salary Commitment
Year 2017 : 3 215 200 $
Year 2018 : 2 015 000 $
Year 2019 : 660 000 $
Year 2020 : 340 000 $
Salary Average Commitment
Year 2017 : 3 215 200 $
Year 2018 : 2 015 000 $
Year 2019 : 660 000 $
Year 2020 : 340 000 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6500 - 100 $ - 4 842 - 74,50%
Level 2: 5500 - 50 $ - 5 031 - 91,48%
Level 3: 2250 - 35 $ - 1 888 - 83,91%
Level 4: 4000 - 20 $ - 3 860 - 96,49%
Luxury : 1000 - 130 $ - 1 000 - 100,00%
Total Capacity :19250
Farm
Farm Level 1: 2000 - 51 $ - 1 517 - 75,84%
Farm Level 2: 1000 - 20 $ - 751 - 75,13%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %16 621 - 86,34%
Average Income per Game1 503 530 $
Year to Date Revenue46 609 422 $
Farm
Home Games Left10
Average Attendance - %2 268 - 75,60%
Average Income per Game137 643 $
Year to Date Revenue4 266 940 $

Expense

Pro Players Total Salaries64 183 300 $
Pro Players Total Average Salaries64 183 300 $
Farm Players Total Salaries2 670 000 $
Farm Players Total Average Salaries2 670 000 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 000 000 $)
Pro Year To Date Expenses52 536 804 $
Farm Year To Date Expenses2 564 697 $
Pro Salary Cap Per Days352 655 $
Pro Salary Cap To Date51 806 027 $
Farm Salary Cap Per Days15 170 $
Farm Salary Cap To Date1 993 583 $

Estimate

Pro Estimated Season Revenue15 035 297 $
Farm Estimated Season Revenue1 376 432 $
Pro Remaining Season Days49
Pro Expenses Per Days358 150 $
Pro Estimated Expenses17 549 350 $
Farm Remaining Season Days43
Farm Expenses Per Days19 432 $
Farm Estimated Expenses835 576 $
Estimated Season Expenses18 384 926 $
Estimated Season Salary Cap67 086 122 $
Estimate Under Maximum Salary Cap of 74 000 000 $6 913 878 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 10 086 122 $
Current Bank Account19 157 825 $
Projected Bank Account17 184 628 $

Pro Players Salaries

Vadim Shipachev 7 500 000 $ (3)
-Salary Remaining : 2 019 231 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 019 231 $
Henrik Zetterberg 6 083 300 $ (4)
-Salary Remaining : 1 637 812 $
-Salary Average : 6 083 300 $
-Salary Average Remaining : 1 637 812 $
Nikita Kucherov 6 000 000 $ (2)
-Salary Remaining : 1 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 615 385 $
Matthew Carle 5 500 000 $ (4)
-Salary Remaining : 1 480 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 480 769 $
Wayne Simmonds 5 500 000 $ (4)
-Salary Remaining : 1 480 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 480 769 $
Bryan Little 5 500 000 $ (2)
-Salary Remaining : 1 480 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 480 769 $
Frederik Andersen 3 500 000 $ (3)
-Salary Remaining : 942 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 942 308 $
Lauri Korpikoski 3 000 000 $ (3)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
Andrej Sustr 3 000 000 $ (3)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
John Moore 3 000 000 $ (4)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
Ryan Murphy 2 750 000 $ (3)
-Salary Remaining : 740 385 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 740 385 $
Brock Nelson 2 500 000 $ (1)
-Salary Remaining : 673 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 673 077 $
Brandon Pirri 2 400 000 $ (3)
-Salary Remaining : 646 154 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 646 154 $
Dan DeKeyser 2 000 000 $ (1)
-Salary Remaining : 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 538 462 $
Freddie Hamilton 1 300 000 $ (2)
-Salary Remaining : 350 000 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 350 000 $
Matt Murray 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Zachary Werenski 950 000 $ (1)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Nikolaj Ehlers 950 000 $ (1)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Robby Fabbri 900 000 $ (1)
-Salary Remaining : 242 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 242 308 $
Alex Tuch 900 000 $ (3)
-Salary Remaining : 242 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 242 308 $
Total Pro Players20
Salary Commitment
Year 2017 : 64 183 300 $
Year 2018 : 56 883 300 $
Year 2019 : 43 133 300 $
Year 2020 : 20 083 300 $
Salary Average Commitment
Year 2017 : 64 183 300 $
Year 2018 : 56 883 300 $
Year 2019 : 43 133 300 $
Year 2020 : 20 083 300 $
Salary Cap with 1 Way Contract
Year 2017 : 64 183 300 $
Year 2018 : 56 883 300 $
Year 2019 : 43 133 300 $
Year 2020 : 20 083 300 $

Farm Players Salaries

Joe Morrow 175 000 $ (2)
Salary Remaining : 42 756 $
Salary Average : 175 000 $
Salary Average Remaining : 42 756 $
Nikita Soshnikov 150 000 $ (2)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Justin Kloos 130 000 $ (3)
Salary Remaining : 31 761 $
Salary Average : 130 000 $
Salary Average Remaining : 31 761 $
Dylan Demelo 130 000 $ (3)
Salary Remaining : 31 761 $
Salary Average : 130 000 $
Salary Average Remaining : 31 761 $
Oscar Lindberg 130 000 $ (1)
Salary Remaining : 31 761 $
Salary Average : 130 000 $
Salary Average Remaining : 31 761 $
Anthony Camara 130 000 $ (3)
Salary Remaining : 31 761 $
Salary Average : 130 000 $
Salary Average Remaining : 31 761 $
Melvin Nyffeler 120 000 $ (2)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Bobby Butler 120 000 $ (3)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Scott Timmins 120 000 $ (2)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Justin Feser 100 000 $ (3)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Zdeno Chara 100 000 $ (1)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Al Montoya 100 000 $ (3)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Andy McDonald (Out of Payroll) 95 000 $ (3)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Andrew Desjardins 95 000 $ (3)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Steven Santini 90 000 $ (3)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Anton Belov 90 000 $ (2)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Jake Virtanen 90 000 $ (3)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Ben Harpur 90 000 $ (3)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
James Wright 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Michael Vandas 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Adam Cracknell 80 000 $ (2)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Barret Jackman 80 000 $ (1)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Aaron Volpatti 80 000 $ (3)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Bernhard Ebner 75 000 $ (2)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Andrei Pervyshin 75 000 $ (2)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Andrea Kristler 75 000 $ (3)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Andre Benoit 75 000 $ (1)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Total Farm Players27
Salary Commitment
Year 2017 : 2 765 000 $
Year 2018 : 2 210 000 $
Year 2019 : 1 325 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 765 000 $
Year 2018 : 2 210 000 $
Year 2019 : 1 325 000 $
Year 2020 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6118 - 98 $ - 5 806 - 94,89%
Level 2: 5000 - 60 $ - 4 043 - 80,86%
Level 3: 2000 - 35 $ - 1 867 - 93,36%
Level 4: 4000 - 25 $ - 3 026 - 75,65%
Luxury : 1000 - 200 $ - 826 - 82,57%
Total Capacity :18118
Farm
Farm Level 1: 2000 - 35 $ - 1 492 - 74,59%
Farm Level 2: 1000 - 15 $ - 750 - 74,98%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %15 567 - 85,92%
Average Income per Game1 665 315 $
Year to Date Revenue51 624 758 $
Farm
Home Games Left9
Average Attendance - %2 242 - 74,72%
Average Income per Game94 555 $
Year to Date Revenue3 025 759 $

Expense

Pro Players Total Salaries73 250 000 $
Pro Players Total Average Salaries73 250 000 $
Farm Players Total Salaries2 625 000 $
Farm Players Total Average Salaries2 625 000 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses54 115 692 $
Farm Year To Date Expenses2 711 952 $
Pro Salary Cap Per Days402 473 $
Pro Salary Cap To Date53 604 174 $
Farm Salary Cap Per Days14 915 $
Farm Salary Cap To Date1 953 518 $

Estimate

Pro Estimated Season Revenue16 653 148 $
Farm Estimated Season Revenue850 995 $
Pro Remaining Season Days49
Pro Expenses Per Days406 319 $
Pro Estimated Expenses19 909 631 $
Farm Remaining Season Days43
Farm Expenses Per Days20 597 $
Farm Estimated Expenses885 671 $
Estimated Season Expenses20 795 302 $
Estimated Season Salary Cap73 325 351 $
Estimate Under Maximum Salary Cap of 74 000 000 $674 649 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 325 351 $
Current Bank Account48 410 264 $
Projected Bank Account45 119 105 $

Pro Players Salaries

Anze Kopitar 9 500 000 $ (9)
-Salary Remaining : 2 557 692 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 2 557 692 $
Kristopher Letang 7 000 000 $ (3)
-Salary Remaining : 1 884 615 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 1 884 615 $
Drew Doughty 7 000 000 $ (2)
-Salary Remaining : 1 884 615 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 1 884 615 $
Corey Perry 6 750 000 $ (4)
-Salary Remaining : 1 817 308 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 1 817 308 $
Victor Hedman 6 500 000 $ (6)
-Salary Remaining : 1 750 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 750 000 $
Tyler Bozak 5 000 000 $ (3)
-Salary Remaining : 1 346 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 346 154 $
Jeff Skinner 5 000 000 $ (1)
-Salary Remaining : 1 346 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 346 154 $
Michal Neuvirth 4 500 000 $ (1)
-Salary Remaining : 1 211 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 211 538 $
Lars Eller 3 500 000 $ (2)
-Salary Remaining : 942 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 942 308 $
David Savard 3 250 000 $ (4)
-Salary Remaining : 875 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 875 000 $
Mika Zibanejad 3 000 000 $ (1)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
Martin Jones 2 500 000 $ (3)
-Salary Remaining : 673 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 673 077 $
Derek Forbort 2 000 000 $ (1)
-Salary Remaining : 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 538 462 $
Jordan Weal 1 500 000 $ (2)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Tyler Cuma 1 500 000 $ (3)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Michael Mersch 1 300 000 $ (2)
-Salary Remaining : 350 000 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 350 000 $
Anthony Mantha 950 000 $ (3)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Brett Bulmer 900 000 $ (2)
-Salary Remaining : 242 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 242 308 $
Jordan Martinook 850 000 $ (2)
-Salary Remaining : 228 846 $
-Salary Average : 850 000 $
-Salary Average Remaining : 228 846 $
Nic Dowd 750 000 $ (1)
-Salary Remaining : 201 923 $
-Salary Average : 750 000 $
-Salary Average Remaining : 201 923 $
Total Pro Players20
Salary Commitment
Year 2017 : 73 250 000 $
Year 2018 : 58 000 000 $
Year 2019 : 42 950 000 $
Year 2020 : 26 000 000 $
Salary Average Commitment
Year 2017 : 73 250 000 $
Year 2018 : 58 000 000 $
Year 2019 : 42 950 000 $
Year 2020 : 26 000 000 $
Salary Cap with 1 Way Contract
Year 2017 : 73 250 000 $
Year 2018 : 58 000 000 $
Year 2019 : 42 950 000 $
Year 2020 : 26 000 000 $

Farm Players Salaries

Brett Ritchie 200 000 $ (1)
Salary Remaining : 48 864 $
Salary Average : 200 000 $
Salary Average Remaining : 48 864 $
Luke Glendening 160 000 $ (2)
Salary Remaining : 39 091 $
Salary Average : 160 000 $
Salary Average Remaining : 39 091 $
Philipp Grubauer 150 000 $ (1)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Matt Donovan 150 000 $ (3)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Laurin Braun 140 000 $ (4)
Salary Remaining : 34 205 $
Salary Average : 140 000 $
Salary Average Remaining : 34 205 $
Robert Hagg 125 000 $ (1)
Salary Remaining : 30 540 $
Salary Average : 125 000 $
Salary Average Remaining : 30 540 $
Kevin Gravel 120 000 $ (2)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Ryan Haggerty 120 000 $ (1)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Christopher Gibson 110 000 $ (1)
Salary Remaining : 26 875 $
Salary Average : 110 000 $
Salary Average Remaining : 26 875 $
Joonas Korpisalo 95 000 $ (1)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Ben Hutton 95 000 $ (2)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Kyle Beach 95 000 $ (2)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Jujhar Khaira 95 000 $ (3)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Anze Kuralt 95 000 $ (1)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Kevin Fiala 95 000 $ (3)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Miles Wood 95 000 $ (3)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Andy Andreoff 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Jordan Subban 90 000 $ (2)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Andrej Bykov 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Cody Goloubef 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Brendan Gaunce 85 000 $ (3)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Gregory Beron 85 000 $ (2)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Alex Velischek 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Charles Bertrand 80 000 $ (1)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Total Farm Players24
Salary Commitment
Year 2017 : 2 625 000 $
Year 2018 : 1 305 000 $
Year 2019 : 660 000 $
Year 2020 : 140 000 $
Salary Average Commitment
Year 2017 : 2 625 000 $
Year 2018 : 1 305 000 $
Year 2019 : 660 000 $
Year 2020 : 140 000 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6568 - 80 $ - 6 148 - 93,60%
Level 2: 5000 - 58 $ - 4 848 - 96,96%
Level 3: 2000 - 35 $ - 1 857 - 92,87%
Level 4: 4000 - 20 $ - 3 933 - 98,33%
Luxury : 1000 - 188 $ - 900 - 90,03%
Total Capacity :18568
Farm
Farm Level 1: 2000 - 25 $ - 1 491 - 74,57%
Farm Level 2: 1000 - 15 $ - 753 - 75,28%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %17 687 - 95,25%
Average Income per Game1 618 046 $
Year to Date Revenue50 159 434 $
Farm
Home Games Left9
Average Attendance - %2 244 - 74,81%
Average Income per Game72 382 $
Year to Date Revenue2 316 220 $

Expense

Pro Players Total Salaries72 950 000 $
Pro Players Total Average Salaries72 950 000 $
Farm Players Total Salaries2 667 167 $
Farm Players Total Average Salaries2 667 167 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses53 646 980 $
Farm Year To Date Expenses2 616 742 $
Pro Salary Cap Per Days400 824 $
Pro Salary Cap To Date52 855 216 $
Farm Salary Cap Per Days15 154 $
Farm Salary Cap To Date2 156 412 $

Estimate

Pro Estimated Season Revenue16 180 463 $
Farm Estimated Season Revenue651 437 $
Pro Remaining Season Days49
Pro Expenses Per Days406 319 $
Pro Estimated Expenses19 909 631 $
Farm Remaining Season Days43
Farm Expenses Per Days18 563 $
Farm Estimated Expenses798 209 $
Estimated Season Expenses20 707 840 $
Estimated Season Salary Cap72 495 592 $
Estimate Under Maximum Salary Cap of 74 000 000 $1 504 408 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 15 495 592 $
Current Bank Account39 425 873 $
Projected Bank Account35 549 933 $

Pro Players Salaries

Zach Parise 8 000 000 $ (3)
-Salary Remaining : 2 153 846 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 2 153 846 $
Thomas Vanek 7 500 000 $ (5)
-Salary Remaining : 2 019 231 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 019 231 $
Jakub Voracek 7 500 000 $ (3)
-Salary Remaining : 2 019 231 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 019 231 $
Charlie Coyle 6 750 000 $ (6)
-Salary Remaining : 1 817 308 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 1 817 308 $
Ryan Suter 6 000 000 $ (1)
-Salary Remaining : 1 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 615 385 $
Mattias Tedenby 6 000 000 $ (5)
-Salary Remaining : 1 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 615 385 $
Jamie McBain 4 500 000 $ (3)
-Salary Remaining : 1 211 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 211 538 $
Marc-Andre Bourdon 3 500 000 $ (2)
-Salary Remaining : 942 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 942 308 $
Evgeny Kuznetsov 3 500 000 $ (1)
-Salary Remaining : 942 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 942 308 $
Steven Kampfer 3 000 000 $ (7)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
Matt Hackett 2 750 000 $ (2)
-Salary Remaining : 740 385 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 740 385 $
Carl Klingberg 2 200 000 $ (1)
-Salary Remaining : 592 308 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 592 308 $
Jared Spurgeon 1 750 000 $ (2)
-Salary Remaining : 471 154 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 471 154 $
Jonathon Merrill 1 600 000 $ (2)
-Salary Remaining : 430 769 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 430 769 $
Matt Dumba 1 600 000 $ (1)
-Salary Remaining : 430 769 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 430 769 $
Zack Phillips 1 500 000 $ (2)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Brandon Kozun 1 500 000 $ (1)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Curtis Lazar (Out of Payroll) 1 400 000 $ (2)
-Salary Remaining : 376 923 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 376 923 $
Kevin Labanc 950 000 $ (3)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Thatcher Demko 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Andrew Copp 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Connor Brown 950 000 $ (3)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Total Pro Players22
Salary Commitment
Year 2017 : 74 350 000 $
Year 2018 : 59 550 000 $
Year 2019 : 45 150 000 $
Year 2020 : 23 250 000 $
Salary Average Commitment
Year 2017 : 74 350 000 $
Year 2018 : 59 550 000 $
Year 2019 : 45 150 000 $
Year 2020 : 23 250 000 $
Salary Cap with 1 Way Contract
Year 2017 : 74 350 000 $
Year 2018 : 59 550 000 $
Year 2019 : 45 150 000 $
Year 2020 : 23 250 000 $

Farm Players Salaries

Brad Hunt 200 000 $ (1)
Salary Remaining : 48 864 $
Salary Average : 200 000 $
Salary Average Remaining : 48 864 $
Justin Peters 175 500 $ (2)
Salary Remaining : 42 878 $
Salary Average : 175 500 $
Salary Average Remaining : 42 878 $
Victor Alexandrov 166 667 $ (1)
Salary Remaining : 40 720 $
Salary Average : 166 667 $
Salary Average Remaining : 40 720 $
Sebastian Collberg 140 000 $ (4)
Salary Remaining : 34 205 $
Salary Average : 140 000 $
Salary Average Remaining : 34 205 $
Steve Weinstein 135 000 $ (4)
Salary Remaining : 32 983 $
Salary Average : 135 000 $
Salary Average Remaining : 32 983 $
Ryan Sproul 120 000 $ (2)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Zach Redmond (Out of Payroll) 120 000 $ (1)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Kevin Connauton 120 000 $ (2)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Adam Burish 120 000 $ (1)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Alex Stalock 100 000 $ (1)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Maxim Noreau 100 000 $ (4)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
François Tremblay 100 000 $ (2)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Daniil Zharkov 100 000 $ (2)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Carson McMillan 95 000 $ (1)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Charles-Olivier Roussel 95 000 $ (1)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Nick Sorensen (Out of Payroll) 95 000 $ (2)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Ben Hanowski 95 000 $ (1)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Nikita Zaitsev 95 000 $ (1)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Cody Almond 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Chris Mueller 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Brad Winchester 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Reto Suri 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Matthias Plachta 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Derek Dorsett 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Tyler Graovac 90 000 $ (2)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Ziga Pance 80 000 $ (1)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Total Farm Players26
Salary Commitment
Year 2017 : 2 882 167 $
Year 2018 : 1 175 500 $
Year 2019 : 375 000 $
Year 2020 : 375 000 $
Salary Average Commitment
Year 2017 : 2 882 167 $
Year 2018 : 1 175 500 $
Year 2019 : 375 000 $
Year 2020 : 375 000 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7273 - 60 $ - 6 453 - 88,73%
Level 2: 5500 - 35 $ - 5 369 - 97,63%
Level 3: 2500 - 25 $ - 2 204 - 88,16%
Level 4: 4500 - 20 $ - 4 005 - 89,01%
Luxury : 1500 - 75 $ - 1 196 - 79,75%
Total Capacity :21273
Farm
Farm Level 1: 2000 - 30 $ - 1 473 - 73,64%
Farm Level 2: 1000 - 10 $ - 739 - 73,90%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %19 228 - 90,39%
Average Income per Game1 098 588 $
Year to Date Revenue34 056 231 $
Farm
Home Games Left9
Average Attendance - %2 212 - 73,73%
Average Income per Game76 849 $
Year to Date Revenue2 459 156 $

Expense

Pro Players Total Salaries66 350 000 $
Pro Players Total Average Salaries66 233 333 $
Farm Players Total Salaries3 902 500 $
Farm Players Total Average Salaries3 902 500 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 000 000 $)
Pro Year To Date Expenses55 437 919 $
Farm Year To Date Expenses2 263 149 $
Pro Salary Cap Per Days363 919 $
Pro Salary Cap To Date54 139 465 $
Farm Salary Cap Per Days22 173 $
Farm Salary Cap To Date1 878 893 $

Estimate

Pro Estimated Season Revenue10 985 881 $
Farm Estimated Season Revenue691 638 $
Pro Remaining Season Days49
Pro Expenses Per Days372 802 $
Pro Estimated Expenses18 267 298 $
Farm Remaining Season Days43
Farm Expenses Per Days25 014 $
Farm Estimated Expenses1 075 602 $
Estimated Season Expenses19 342 900 $
Estimated Season Salary Cap68 971 496 $
Estimate Under Maximum Salary Cap of 74 000 000 $5 028 504 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 11 971 496 $
Current Bank Account24 489 377 $
Projected Bank Account16 823 996 $

Pro Players Salaries

Sidney Crosby 10 000 000 $ (6)
-Salary Remaining : 2 692 308 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 2 692 308 $
Sergei Bobrovsky 8 500 000 $ (8)
-Salary Remaining : 2 288 462 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 2 288 462 $
Filip Forsberg 5 500 000 $ (1)
-Salary Remaining : 1 480 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 480 769 $
Alex Pietrangelo 5 000 000 $ (2)
-Salary Remaining : 1 346 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 346 154 $
Ryan Callahan 5 000 000 $ (1)
-Salary Remaining : 1 346 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 346 154 $
T.J. Brennan 4 500 000 $ (4)
-Salary Remaining : 1 211 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 211 538 $
Sam Bennett (Out of Payroll) 4 000 000 $ (4)
-Salary Remaining : 1 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 076 923 $
Cam Barker 4 000 000 $ (2)
-Salary Remaining : 1 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 076 923 $
Alexander Urbom 3 500 000 $ (3)
-Salary Remaining : 942 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 942 308 $
Jacob Markstrom 3 400 000 $ (3)
-Salary Remaining : 915 385 $
-Salary Average : 3 283 333 $
-Salary Average Remaining : 883 974 $
Scott Harrington 2 950 000 $ (2)
-Salary Remaining : 794 231 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 794 231 $
David Clarkson 2 500 000 $ (1)
-Salary Remaining : 673 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 673 077 $
Andrej Sekera 2 500 000 $ (3)
-Salary Remaining : 673 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 673 077 $
Patrice Cormier (Out of Payroll) 2 000 000 $ (2)
-Salary Remaining : 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 538 462 $
Austin Watson 1 500 000 $ (2)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Curtis Hamilton 1 300 000 $ (1)
-Salary Remaining : 350 000 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 350 000 $
Martin Reway 1 250 000 $ (2)
-Salary Remaining : 336 538 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 336 538 $
JC Lipon 1 200 000 $ (1)
-Salary Remaining : 323 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 323 077 $
Anthony Duclair 950 000 $ (1)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Colin Miller (Out of Payroll) 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Alan Quine 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Alexander Kerfoot 950 000 $ (3)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Logan Shaw 900 000 $ (3)
-Salary Remaining : 242 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 242 308 $
Total Pro Players23
Salary Commitment
Year 2017 : 73 300 000 $
Year 2018 : 57 450 000 $
Year 2019 : 38 850 000 $
Year 2020 : 27 000 000 $
Salary Average Commitment
Year 2017 : 73 183 333 $
Year 2018 : 56 733 333 $
Year 2019 : 38 133 333 $
Year 2020 : 27 000 000 $
Salary Cap with 1 Way Contract
Year 2017 : 73 183 333 $
Year 2018 : 56 733 333 $
Year 2019 : 38 133 333 $
Year 2020 : 27 000 000 $

Farm Players Salaries

Nick Spaling 2 000 000 $ (2)
Salary Remaining : 488 636 $
Salary Average : 2 000 000 $
Salary Average Remaining : 488 636 $
Jeremy Smith 120 000 $ (2)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Stefan Della Rovere 100 000 $ (2)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Ryan Tesink 95 000 $ (2)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Miks Indrashis 95 000 $ (1)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Peter Delmas 95 000 $ (1)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Frederic St-Denis 95 000 $ (2)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Mac Weegar 95 000 $ (3)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Ladislav Smid 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Jackson Houck 87 500 $ (1)
Salary Remaining : 21 378 $
Salary Average : 87 500 $
Salary Average Remaining : 21 378 $
Dean Kukan 85 000 $ (2)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Guillaume Latendresse 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
John Mitchell 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Eric Cornel 75 000 $ (2)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Ben Scrivens 75 000 $ (1)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Francis Beauvillier 75 000 $ (3)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
James Sheppard 75 000 $ (1)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Gabriel Beaupré 75 000 $ (1)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Yanni Gourde 75 000 $ (1)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Jonas Holos 70 000 $ (1)
Salary Remaining : 17 102 $
Salary Average : 70 000 $
Salary Average Remaining : 17 102 $
David Jones 65 000 $ (1)
Salary Remaining : 15 881 $
Salary Average : 65 000 $
Salary Average Remaining : 15 881 $
Cory Emmerton 65 000 $ (1)
Salary Remaining : 15 881 $
Salary Average : 65 000 $
Salary Average Remaining : 15 881 $
Jack Skille 65 000 $ (1)
Salary Remaining : 15 881 $
Salary Average : 65 000 $
Salary Average Remaining : 15 881 $
Milan Jurcina 60 000 $ (1)
Salary Remaining : 14 659 $
Salary Average : 60 000 $
Salary Average Remaining : 14 659 $
Total Farm Players24
Salary Commitment
Year 2017 : 3 902 500 $
Year 2018 : 940 000 $
Year 2019 : 170 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 3 902 500 $
Year 2018 : 940 000 $
Year 2019 : 170 000 $
Year 2020 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - 105 $ - 4 690 - 91,72%
Level 2: 5000 - 60 $ - 4 104 - 82,07%
Level 3: 2000 - 35 $ - 1 870 - 93,50%
Level 4: 4000 - 20 $ - 3 930 - 98,25%
Luxury : 1000 - 200 $ - 818 - 81,80%
Total Capacity :17113
Farm
Farm Level 1: 2000 - 35 $ - 1 510 - 75,51%
Farm Level 2: 1000 - 15 $ - 753 - 75,28%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %15 411 - 90,05%
Average Income per Game1 558 931 $
Year to Date Revenue48 326 847 $
Farm
Home Games Left9
Average Attendance - %2 263 - 75,43%
Average Income per Game95 580 $
Year to Date Revenue3 058 566 $

Expense

Pro Players Total Salaries74 300 000 $
Pro Players Total Average Salaries74 300 000 $
Farm Players Total Salaries2 482 500 $
Farm Players Total Average Salaries2 482 500 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses54 149 731 $
Farm Year To Date Expenses2 451 242 $
Pro Salary Cap Per Days408 242 $
Pro Salary Cap To Date52 605 776 $
Farm Salary Cap Per Days14 105 $
Farm Salary Cap To Date1 840 273 $

Estimate

Pro Estimated Season Revenue15 589 305 $
Farm Estimated Season Revenue860 222 $
Pro Remaining Season Days49
Pro Expenses Per Days419 231 $
Pro Estimated Expenses20 542 319 $
Farm Remaining Season Days43
Farm Expenses Per Days18 651 $
Farm Estimated Expenses801 993 $
Estimated Season Expenses21 344 312 $
Estimated Season Salary Cap72 609 634 $
Estimate Under Maximum Salary Cap of 74 000 000 $1 390 366 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 15 609 634 $
Current Bank Account44 336 504 $
Projected Bank Account39 441 719 $

Pro Players Salaries

Henrik Sedin 7 300 000 $ (4)
-Salary Remaining : 1 965 385 $
-Salary Average : 7 300 000 $
-Salary Average Remaining : 1 965 385 $
Pekka Rinne 7 000 000 $ (2)
-Salary Remaining : 1 884 615 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 1 884 615 $
Mark Giordano 5 800 000 $ (4)
-Salary Remaining : 1 561 538 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 1 561 538 $
Mark Stone 5 750 000 $ (2)
-Salary Remaining : 1 548 077 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 1 548 077 $
Sam Reinhart 5 500 000 $ (5)
-Salary Remaining : 1 480 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 480 769 $
Colin Wilson 5 000 000 $ (2)
-Salary Remaining : 1 346 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 346 154 $
Daniel Girardi 4 850 000 $ (1)
-Salary Remaining : 1 305 769 $
-Salary Average : 4 850 000 $
-Salary Average Remaining : 1 305 769 $
Clarke MacArthur 4 750 000 $ (1)
-Salary Remaining : 1 278 846 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 1 278 846 $
Tyson Barrie 3 750 000 $ (1)
-Salary Remaining : 1 009 615 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 009 615 $
Justin Abdelkader 3 750 000 $ (4)
-Salary Remaining : 1 009 615 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 009 615 $
Dmitri Orlov 3 750 000 $ (1)
-Salary Remaining : 1 009 615 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 009 615 $
Zack Smith 3 000 000 $ (3)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
Roman Josi 2 500 000 $ (1)
-Salary Remaining : 673 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 673 077 $
Shawn Matthias 2 500 000 $ (1)
-Salary Remaining : 673 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 673 077 $
Tyler Johnson 2 000 000 $ (1)
-Salary Remaining : 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 538 462 $
Cam Atkinson 2 000 000 $ (2)
-Salary Remaining : 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 538 462 $
Olli Maatta 1 200 000 $ (1)
-Salary Remaining : 323 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 323 077 $
Zach Budish 1 100 000 $ (1)
-Salary Remaining : 296 154 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 296 154 $
Patrik Laine 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Brett Pesce 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Tristan Jarry 900 000 $ (3)
-Salary Remaining : 242 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 242 308 $
Total Pro Players21
Salary Commitment
Year 2017 : 74 300 000 $
Year 2018 : 47 900 000 $
Year 2019 : 26 250 000 $
Year 2020 : 22 350 000 $
Salary Average Commitment
Year 2017 : 74 300 000 $
Year 2018 : 47 900 000 $
Year 2019 : 26 250 000 $
Year 2020 : 22 350 000 $
Salary Cap with 1 Way Contract
Year 2017 : 74 300 000 $
Year 2018 : 47 900 000 $
Year 2019 : 26 250 000 $
Year 2020 : 22 350 000 $

Farm Players Salaries

Chet Pickard 250 000 $ (1)
Salary Remaining : 61 080 $
Salary Average : 250 000 $
Salary Average Remaining : 61 080 $
Vladimir Zharkov 150 000 $ (1)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Joshua Jacobs 150 000 $ (2)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Peter Trainor 150 000 $ (3)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Louis Domingue 130 000 $ (2)
Salary Remaining : 31 761 $
Salary Average : 130 000 $
Salary Average Remaining : 31 761 $
Michael Latta 120 000 $ (1)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Konrad Abeltshauser 115 000 $ (2)
Salary Remaining : 28 097 $
Salary Average : 115 000 $
Salary Average Remaining : 28 097 $
Markus Lauridsen 100 000 $ (1)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Matt Beleskey 100 000 $ (1)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Matt Niskanen 95 000 $ (2)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Vince Hinostroza 95 000 $ (2)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Raphael Diaz 95 000 $ (2)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Mitch Moroz 95 000 $ (2)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Mason Raymond 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Troy Brouwer 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Mark Jankowski 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Marc-Olivier Roy 87 500 $ (1)
Salary Remaining : 21 378 $
Salary Average : 87 500 $
Salary Average Remaining : 21 378 $
Mark Arcobello 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Taylor Beck 80 000 $ (1)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Miikka Salomäki 80 000 $ (1)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Stuart Percy 80 000 $ (1)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Brett Pollock 80 000 $ (1)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Anthony Bitetto 75 000 $ (1)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Total Farm Players23
Salary Commitment
Year 2017 : 2 482 500 $
Year 2018 : 925 000 $
Year 2019 : 150 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 482 500 $
Year 2018 : 925 000 $
Year 2019 : 150 000 $
Year 2020 : 0 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5625 - 100 $ - 4 965 - 88,27%
Level 2: 5000 - 60 $ - 3 996 - 79,92%
Level 3: 2000 - 35 $ - 1 890 - 94,52%
Level 4: 4000 - 20 $ - 3 905 - 97,63%
Luxury : 1000 - 200 $ - 815 - 81,52%
Total Capacity :17625
Farm
Farm Level 1: 2000 - 35 $ - 1 505 - 75,25%
Farm Level 2: 1000 - 15 $ - 747 - 74,72%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %15 572 - 88,35%
Average Income per Game1 554 942 $
Year to Date Revenue48 203 198 $
Farm
Home Games Left9
Average Attendance - %2 252 - 75,07%
Average Income per Game95 183 $
Year to Date Revenue3 045 859 $

Expense

Pro Players Total Salaries78 055 000 $
Pro Players Total Average Salaries78 055 000 $
Farm Players Total Salaries2 997 500 $
Farm Players Total Average Salaries2 997 500 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 500 000 $)
Pro Year To Date Expenses55 144 320 $
Farm Year To Date Expenses2 680 306 $
Pro Salary Cap Per Days412 390 $
Pro Salary Cap To Date53 883 319 $
Farm Salary Cap Per Days17 031 $
Farm Salary Cap To Date2 300 082 $

Estimate

Pro Estimated Season Revenue15 549 419 $
Farm Estimated Season Revenue856 648 $
Pro Remaining Season Days49
Pro Expenses Per Days437 115 $
Pro Estimated Expenses21 418 635 $
Farm Remaining Season Days43
Farm Expenses Per Days19 872 $
Farm Estimated Expenses854 496 $
Estimated Season Expenses22 273 131 $
Estimated Season Salary Cap71 590 429 $
Estimate Under Maximum Salary Cap of 74 000 000 $2 409 571 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 14 590 429 $
Current Bank Account26 472 473 $
Projected Bank Account20 605 409 $

Pro Players Salaries

Ryan Whitney 9 000 000 $ (5)
-Salary Remaining : 2 423 077 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 2 423 077 $
Andrew Cogliano 6 950 000 $ (6)
-Salary Remaining : 1 871 154 $
-Salary Average : 6 950 000 $
-Salary Average Remaining : 1 871 154 $
Craig Anderson 6 000 000 $ (3)
-Salary Remaining : 1 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 615 385 $
Chris Stewart 6 000 000 $ (1)
-Salary Remaining : 1 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 615 385 $
Tuomo Ruutu 5 500 000 $ (1)
-Salary Remaining : 1 480 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 480 769 $
Magnus Paajarvi 5 200 000 $ (4)
-Salary Remaining : 1 400 000 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 1 400 000 $
Seth Jones 5 000 000 $ (4)
-Salary Remaining : 1 346 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 346 154 $
Jay Bouwmeester 5 000 000 $ (1)
-Salary Remaining : 1 346 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 346 154 $
Linus Omark 4 625 000 $ (3)
-Salary Remaining : 1 245 192 $
-Salary Average : 4 625 000 $
-Salary Average Remaining : 1 245 192 $
Taylor Chorney 4 500 000 $ (2)
-Salary Remaining : 1 211 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 211 538 $
Johnny Boychuk 4 250 000 $ (3)
-Salary Remaining : 1 144 231 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 1 144 231 $
Mark Katic 3 250 000 $ (4)
-Salary Remaining : 875 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 875 000 $
Liam Reddox (Out of Payroll) 3 000 000 $ (2)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
Artemi Panarin 1 800 000 $ (1)
-Salary Remaining : 484 615 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 484 615 $
Ryan Spooner 1 500 000 $ (1)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Anders Lindback 1 500 000 $ (2)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Henrik Samuelsson 1 180 000 $ (2)
-Salary Remaining : 317 692 $
-Salary Average : 1 180 000 $
-Salary Average Remaining : 317 692 $
Ondrej Kase 950 000 $ (3)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Connor McDavid 950 000 $ (1)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Kailer Yamamoto 950 000 $ (3)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Nick Schmaltz 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Total Pro Players21
Salary Commitment
Year 2017 : 78 055 000 $
Year 2018 : 57 305 000 $
Year 2019 : 46 175 000 $
Year 2020 : 29 400 000 $
Salary Average Commitment
Year 2017 : 78 055 000 $
Year 2018 : 57 305 000 $
Year 2019 : 46 175 000 $
Year 2020 : 29 400 000 $
Salary Cap with 1 Way Contract
Year 2017 : 78 055 000 $
Year 2018 : 57 305 000 $
Year 2019 : 46 175 000 $
Year 2020 : 29 400 000 $

Farm Players Salaries

Christopher Tanev 250 000 $ (4)
Salary Remaining : 61 080 $
Salary Average : 250 000 $
Salary Average Remaining : 61 080 $
Jonas Brodin 200 000 $ (2)
Salary Remaining : 48 864 $
Salary Average : 200 000 $
Salary Average Remaining : 48 864 $
Ales Hemsky 150 000 $ (1)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Peter Holland 150 000 $ (1)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Anders Nilsson 150 000 $ (1)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Kirill Petrov 120 000 $ (1)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Lucas Lessio 120 000 $ (3)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Adam Polasek 120 000 $ (1)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Andrew Fritsch 120 000 $ (3)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Zach Hall 120 000 $ (2)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Alexander Delnov 120 000 $ (3)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Jayson Megna 110 000 $ (1)
Salary Remaining : 26 875 $
Salary Average : 110 000 $
Salary Average Remaining : 26 875 $
Oliver Lauridsen 100 000 $ (2)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Lukas Sutter 100 000 $ (3)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Matt Leitner 100 000 $ (3)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Alexander Avtsin 100 000 $ (1)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Dwight King 100 000 $ (2)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Scott Wedgewood 97 500 $ (1)
Salary Remaining : 23 821 $
Salary Average : 97 500 $
Salary Average Remaining : 23 821 $
Madison Bowey 95 000 $ (1)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Ilya Samsonov 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Scott Glennie 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Adam Pardy 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Kevin Stenlund 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Alexander Bonsaksen 75 000 $ (1)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Keith Kinkaid 75 000 $ (2)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Alexandre R.Picard 75 000 $ (1)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Total Farm Players26
Salary Commitment
Year 2017 : 2 997 500 $
Year 2018 : 1 405 000 $
Year 2019 : 810 000 $
Year 2020 : 250 000 $
Salary Average Commitment
Year 2017 : 2 997 500 $
Year 2018 : 1 405 000 $
Year 2019 : 810 000 $
Year 2020 : 250 000 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 5000 - 101 $ - 4 792 - 95,83%
Level 2: 4250 - 60 $ - 3 974 - 93,50%
Level 3: 2000 - 33 $ - 1 982 - 99,11%
Level 4: 4000 - 21 $ - 3 921 - 98,03%
Luxury : 1000 - 186 $ - 986 - 98,65%
Total Capacity :16250
Farm
Farm Level 1: 2000 - 33 $ - 1 473 - 73,63%
Farm Level 2: 1000 - 10 $ - 748 - 74,76%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %15 655 - 96,34%
Average Income per Game1 569 893 $
Year to Date Revenue48 666 693 $
Farm
Home Games Left9
Average Attendance - %2 220 - 74,00%
Average Income per Game83 542 $
Year to Date Revenue2 673 328 $

Expense

Pro Players Total Salaries71 230 000 $
Pro Players Total Average Salaries71 230 000 $
Farm Players Total Salaries2 745 500 $
Farm Players Total Average Salaries2 745 500 $
Coaches Total Salaries1 950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses52 614 383 $
Farm Year To Date Expenses2 644 109 $
Pro Salary Cap Per Days391 374 $
Pro Salary Cap To Date51 586 359 $
Farm Salary Cap Per Days15 031 $
Farm Salary Cap To Date2 071 759 $

Estimate

Pro Estimated Season Revenue15 698 933 $
Farm Estimated Season Revenue751 874 $
Pro Remaining Season Days49
Pro Expenses Per Days397 967 $
Pro Estimated Expenses19 500 383 $
Farm Remaining Season Days43
Farm Expenses Per Days19 861 $
Farm Estimated Expenses854 023 $
Estimated Season Expenses20 354 406 $
Estimated Season Salary Cap70 763 685 $
Estimate Under Maximum Salary Cap of 74 000 000 $3 236 315 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 13 763 685 $
Current Bank Account15 582 943 $
Projected Bank Account11 679 344 $

Pro Players Salaries

Ben Bishop 6 500 000 $ (8)
-Salary Remaining : 1 750 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 750 000 $
Dustin Byfuglien 6 000 000 $ (4)
-Salary Remaining : 1 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 615 385 $
Brian Lee 5 500 000 $ (2)
-Salary Remaining : 1 480 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 480 769 $
James Reimer 5 000 000 $ (2)
-Salary Remaining : 1 346 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 346 154 $
Michael Frolik 4 500 000 $ (2)
-Salary Remaining : 1 211 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 211 538 $
Michael Del Zotto 4 500 000 $ (1)
-Salary Remaining : 1 211 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 211 538 $
Cory Conacher 4 500 000 $ (2)
-Salary Remaining : 1 211 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 211 538 $
Cody Hodgson 4 000 000 $ (5)
-Salary Remaining : 1 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 076 923 $
Émile Poirier 4 000 000 $ (4)
-Salary Remaining : 1 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 076 923 $
Luke Adam 3 750 000 $ (4)
-Salary Remaining : 1 009 615 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 009 615 $
Gabriel Bourque 3 250 000 $ (4)
-Salary Remaining : 875 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 875 000 $
Brett MacLean 3 000 000 $ (1)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
Brayden McNabb 2 750 000 $ (1)
-Salary Remaining : 740 385 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 740 385 $
Andrei Markov 2 500 000 $ (1)
-Salary Remaining : 673 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 673 077 $
Tim Erixon 2 000 000 $ (1)
-Salary Remaining : 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 538 462 $
Max Friberg 1 800 000 $ (2)
-Salary Remaining : 484 615 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 484 615 $
Peter Budaj 1 500 000 $ (1)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Dmitry Korobov 1 200 000 $ (2)
-Salary Remaining : 323 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 323 077 $
Brendan Leipsic 1 100 000 $ (1)
-Salary Remaining : 296 154 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 296 154 $
Brooks Laich 1 000 000 $ (1)
-Salary Remaining : 269 231 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 269 231 $
Torrey Mitchell 1 000 000 $ (2)
-Salary Remaining : 269 231 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 269 231 $
Carter Ashton 980 000 $ (2)
-Salary Remaining : 263 846 $
-Salary Average : 980 000 $
-Salary Average Remaining : 263 846 $
Brooks Orpik 900 000 $ (1)
-Salary Remaining : 242 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 242 308 $
Total Pro Players23
Salary Commitment
Year 2017 : 71 230 000 $
Year 2018 : 51 980 000 $
Year 2019 : 27 500 000 $
Year 2020 : 27 500 000 $
Salary Average Commitment
Year 2017 : 71 230 000 $
Year 2018 : 51 980 000 $
Year 2019 : 27 500 000 $
Year 2020 : 27 500 000 $
Salary Cap with 1 Way Contract
Year 2017 : 71 230 000 $
Year 2018 : 51 980 000 $
Year 2019 : 27 500 000 $
Year 2020 : 27 500 000 $

Farm Players Salaries

Justin Pogge 175 000 $ (1)
Salary Remaining : 42 756 $
Salary Average : 175 000 $
Salary Average Remaining : 42 756 $
Tyson Baillie 160 000 $ (3)
Salary Remaining : 39 091 $
Salary Average : 160 000 $
Salary Average Remaining : 39 091 $
Mitch Holmberg 150 000 $ (2)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Sergey Tolchinsky 150 000 $ (3)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
J.T. Brown 125 000 $ (3)
Salary Remaining : 30 540 $
Salary Average : 125 000 $
Salary Average Remaining : 30 540 $
Andreas Martinsen 120 000 $ (3)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Radek Faksa 120 000 $ (1)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Mitchell Theoret 115 000 $ (3)
Salary Remaining : 28 097 $
Salary Average : 115 000 $
Salary Average Remaining : 28 097 $
Eric Brewer 100 500 $ (1)
Salary Remaining : 24 554 $
Salary Average : 100 500 $
Salary Average Remaining : 24 554 $
Greg Zanon 100 000 $ (1)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Johan Sundstrom 100 000 $ (1)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Aaron Palushaj 100 000 $ (1)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Dane Fox (Out of Payroll) 100 000 $ (2)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Trevor Murphy 100 000 $ (3)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Jared McCann 95 000 $ (2)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Nikita Scherbak 95 000 $ (1)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Gavin Bayreuther 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Travis Dermott 85 000 $ (2)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Alexandre Carrier 85 000 $ (2)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Kerby Rychel 85 000 $ (3)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Jonathan Dahlen 85 000 $ (2)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Antoine Marcoux 85 000 $ (2)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Sean Malone 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Brenden Kichton 85 000 $ (3)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Jared Coreau 80 000 $ (1)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Scott Mayfield 75 000 $ (1)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Total Farm Players26
Salary Commitment
Year 2017 : 2 745 500 $
Year 2018 : 1 625 000 $
Year 2019 : 940 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 745 500 $
Year 2018 : 1 625 000 $
Year 2019 : 940 000 $
Year 2020 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5200 - 107 $ - 4 751 - 91,36%
Level 2: 5000 - 59 $ - 4 810 - 96,21%
Level 3: 2000 - 38 $ - 1 596 - 79,82%
Level 4: 4000 - 27 $ - 2 853 - 71,34%
Luxury : 1000 - 212 $ - 785 - 78,52%
Total Capacity :17200
Farm
Farm Level 1: 2000 - 27 $ - 1 466 - 73,31%
Farm Level 2: 1000 - 11 $ - 738 - 73,78%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %14 796 - 86,02%
Average Income per Game1 633 466 $
Year to Date Revenue50 637 431 $
Farm
Home Games Left9
Average Attendance - %2 204 - 73,46%
Average Income per Game71 076 $
Year to Date Revenue2 274 422 $

Expense

Pro Players Total Salaries68 775 000 $
Pro Players Total Average Salaries68 775 000 $
Farm Players Total Salaries2 341 000 $
Farm Players Total Average Salaries2 341 000 $
Coaches Total Salaries1 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 000 000 $
Pro Year To Date Expenses52 774 052 $
Farm Year To Date Expenses2 401 715 $
Pro Salary Cap Per Days377 885 $
Pro Salary Cap To Date51 644 603 $
Farm Salary Cap Per Days13 301 $
Farm Salary Cap To Date1 907 364 $

Estimate

Pro Estimated Season Revenue16 334 655 $
Farm Estimated Season Revenue639 681 $
Pro Remaining Season Days49
Pro Expenses Per Days384 753 $
Pro Estimated Expenses18 852 897 $
Farm Remaining Season Days43
Farm Expenses Per Days16 994 $
Farm Estimated Expenses730 742 $
Estimated Season Expenses19 583 639 $
Estimated Season Salary Cap73 160 968 $
Estimate Under Maximum Salary Cap of 74 000 000 $839 032 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 160 968 $
Current Bank Account74 664 179 $
Projected Bank Account72 054 876 $

Pro Players Salaries

Henrik Lundqvist 7 200 000 $ (3)
-Salary Remaining : 1 938 462 $
-Salary Average : 7 200 000 $
-Salary Average Remaining : 1 938 462 $
Ryan McDonagh 7 000 000 $ (5)
-Salary Remaining : 1 884 615 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 1 884 615 $
Aleksander Barkov 6 750 000 $ (7)
-Salary Remaining : 1 817 308 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 1 817 308 $
Ryan O'Reilly 6 000 000 $ (6)
-Salary Remaining : 1 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 615 385 $
Nail Yakupov 6 000 000 $ (5)
-Salary Remaining : 1 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 615 385 $
Brandon Saad 5 000 000 $ (5)
-Salary Remaining : 1 346 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 346 154 $
Justin Faulk 3 750 000 $ (1)
-Salary Remaining : 1 009 615 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 009 615 $
Christian Thomas 3 200 000 $ (5)
-Salary Remaining : 861 538 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 861 538 $
Rickard Rakell 3 000 000 $ (1)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
J.T. Miller 2 750 000 $ (1)
-Salary Remaining : 740 385 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 740 385 $
Chris Kreider 2 500 000 $ (1)
-Salary Remaining : 673 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 673 077 $
Tanner Pearson 2 500 000 $ (2)
-Salary Remaining : 673 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 673 077 $
Jack Campbell 2 000 000 $ (2)
-Salary Remaining : 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 538 462 $
Cody Eakin 1 900 000 $ (1)
-Salary Remaining : 511 538 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 511 538 $
Dylan McIlrath 1 800 000 $ (1)
-Salary Remaining : 484 615 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 484 615 $
Kevin Czuczman 1 500 000 $ (4)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Griffin Reinhart 1 500 000 $ (2)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Alexander Wennberg 1 325 000 $ (1)
-Salary Remaining : 356 731 $
-Salary Average : 1 325 000 $
-Salary Average Remaining : 356 731 $
Erik Haula (Out of Payroll) 1 300 000 $ (1)
-Salary Remaining : 350 000 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 350 000 $
Joonas Donskoi 1 200 000 $ (2)
-Salary Remaining : 323 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 323 077 $
Brandon Carlo 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Ivan Provorov 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Total Pro Players22
Salary Commitment
Year 2017 : 70 075 000 $
Year 2018 : 51 750 000 $
Year 2019 : 42 650 000 $
Year 2020 : 35 450 000 $
Salary Average Commitment
Year 2017 : 70 075 000 $
Year 2018 : 51 750 000 $
Year 2019 : 42 650 000 $
Year 2020 : 35 450 000 $
Salary Cap with 1 Way Contract
Year 2017 : 70 075 000 $
Year 2018 : 51 750 000 $
Year 2019 : 42 650 000 $
Year 2020 : 35 450 000 $

Farm Players Salaries

Michael Raffl 180 000 $ (1)
Salary Remaining : 43 977 $
Salary Average : 180 000 $
Salary Average Remaining : 43 977 $
Jake McCabe 120 000 $ (2)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Fyodor Malykhin 120 000 $ (2)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Shea Theodore 120 000 $ (1)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Jakub Vrana 120 000 $ (2)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Christian Folin 100 000 $ (1)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Anthony Stolarz 100 000 $ (2)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Damir Zhafyarov 95 000 $ (2)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Denis Malgin 95 000 $ (2)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Josh Morrissey (Out of Payroll) 95 000 $ (1)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Brayden Point 95 000 $ (2)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Jesper Bratt 95 000 $ (3)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Viktor Arvidsson 95 000 $ (2)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Travis Konecny 95 000 $ (2)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Denis Guryanov (Out of Payroll) 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Chris Bigras 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Ethan Bear 90 000 $ (3)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Tyler Bertuzzi 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Christian Fischer 90 000 $ (2)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Henrik Borgstrom 86 000 $ (3)
Salary Remaining : 21 011 $
Salary Average : 86 000 $
Salary Average Remaining : 21 011 $
Felix Sandström 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Carter Verhaeghe 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Matej Tomek 75 000 $ (3)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
J.T. Compher 75 000 $ (1)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Brian Flynn 75 000 $ (1)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Ziyat Paigin 70 000 $ (1)
Salary Remaining : 17 102 $
Salary Average : 70 000 $
Salary Average Remaining : 17 102 $
Total Farm Players26
Salary Commitment
Year 2017 : 2 526 000 $
Year 2018 : 1 371 000 $
Year 2019 : 346 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 526 000 $
Year 2018 : 1 371 000 $
Year 2019 : 346 000 $
Year 2020 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6500 - 85 $ - 6 047 - 93,03%
Level 2: 5500 - 55 $ - 5 024 - 91,34%
Level 3: 2153 - 35 $ - 1 914 - 88,89%
Level 4: 4000 - 20 $ - 3 948 - 98,69%
Luxury : 1000 - 180 $ - 995 - 99,51%
Total Capacity :19153
Farm
Farm Level 1: 2000 - 30 $ - 1 519 - 75,95%
Farm Level 2: 1000 - 12 $ - 760 - 75,98%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %17 927 - 93,60%
Average Income per Game1 661 840 $
Year to Date Revenue51 517 040 $
Farm
Home Games Left9
Average Attendance - %2 279 - 75,96%
Average Income per Game81 481 $
Year to Date Revenue2 607 386 $

Expense

Pro Players Total Salaries74 885 000 $
Pro Players Total Average Salaries74 885 000 $
Farm Players Total Salaries4 465 000 $
Farm Players Total Average Salaries4 465 000 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses55 381 872 $
Farm Year To Date Expenses2 832 138 $
Pro Salary Cap Per Days411 456 $
Pro Salary Cap To Date53 678 581 $
Farm Salary Cap Per Days25 369 $
Farm Salary Cap To Date2 146 447 $

Estimate

Pro Estimated Season Revenue16 618 400 $
Farm Estimated Season Revenue733 327 $
Pro Remaining Season Days49
Pro Expenses Per Days422 445 $
Pro Estimated Expenses20 699 805 $
Farm Remaining Season Days43
Farm Expenses Per Days30 483 $
Farm Estimated Expenses1 310 769 $
Estimated Season Expenses22 010 574 $
Estimated Season Salary Cap73 839 925 $
Estimate Under Maximum Salary Cap of 74 000 000 $160 075 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 839 925 $
Current Bank Account2 538 858 $
Projected Bank Account(2 119 989 $)

Pro Players Salaries

Erik Karlsson 8 500 000 $ (5)
-Salary Remaining : 2 288 462 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 2 288 462 $
T.J. Oshie 6 500 000 $ (6)
-Salary Remaining : 1 750 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 750 000 $
Jonas Hiller 6 000 000 $ (2)
-Salary Remaining : 1 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 615 385 $
Nathan MacKinnon 5 750 000 $ (3)
-Salary Remaining : 1 548 077 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 1 548 077 $
Kris Versteeg 5 500 000 $ (1)
-Salary Remaining : 1 480 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 480 769 $
Travis Zajac 5 400 000 $ (2)
-Salary Remaining : 1 453 846 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 1 453 846 $
David Desharnais 5 000 000 $ (2)
-Salary Remaining : 1 346 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 346 154 $
Paul Gaustad 4 000 000 $ (2)
-Salary Remaining : 1 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 076 923 $
Jeff Petry 3 985 000 $ (3)
-Salary Remaining : 1 072 885 $
-Salary Average : 3 985 000 $
-Salary Average Remaining : 1 072 885 $
Darren Helm 3 500 000 $ (2)
-Salary Remaining : 942 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 942 308 $
Jake Allen 3 500 000 $ (2)
-Salary Remaining : 942 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 942 308 $
Mikkel Boedker 3 250 000 $ (3)
-Salary Remaining : 875 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 875 000 $
Ian Cole 2 550 000 $ (3)
-Salary Remaining : 686 538 $
-Salary Average : 2 550 000 $
-Salary Average Remaining : 686 538 $
Beau Bennett 2 200 000 $ (1)
-Salary Remaining : 592 308 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 592 308 $
Richard Panik 2 000 000 $ (3)
-Salary Remaining : 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 538 462 $
Brian Strait 1 500 000 $ (2)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Antero Niittymaki (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 1 000 000 $
-Salary Remaining : 269 231 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 269 231 $
Dylan Larkin 950 000 $ (1)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Esa Lindell 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Joel Edmundson 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Ryan Dzingel 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Noah Hanifin 950 000 $ (1)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Total Pro Players22
Salary Commitment
Year 2017 : 74 885 000 $
Year 2018 : 64 285 000 $
Year 2019 : 32 535 000 $
Year 2020 : 15 000 000 $
Salary Average Commitment
Year 2017 : 74 885 000 $
Year 2018 : 64 285 000 $
Year 2019 : 32 535 000 $
Year 2020 : 15 000 000 $
Salary Cap with 1 Way Contract
Year 2017 : 74 885 000 $
Year 2018 : 64 285 000 $
Year 2019 : 32 535 000 $
Year 2020 : 15 000 000 $

Farm Players Salaries

Damon Severson 2 000 000 $ (2)
Salary Remaining : 488 636 $
Salary Average : 2 000 000 $
Salary Average Remaining : 488 636 $
William Karlsson (Out of Payroll) 235 000 $ (3)
Salary Remaining : 57 415 $
Salary Average : 235 000 $
Salary Average Remaining : 57 415 $
Sergei Mozyakin 200 000 $ (1)
Salary Remaining : 48 864 $
Salary Average : 200 000 $
Salary Average Remaining : 48 864 $
Tomas Jurco 200 000 $ (2)
Salary Remaining : 48 864 $
Salary Average : 200 000 $
Salary Average Remaining : 48 864 $
Petteri Lindbohm 160 000 $ (3)
Salary Remaining : 39 091 $
Salary Average : 160 000 $
Salary Average Remaining : 39 091 $
Jussi Jokinen 150 000 $ (1)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Jim O'Brien (Out of Payroll) 150 000 $ (1)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Kevin Bieksa 150 000 $ (2)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Danny Syvret (Out of Payroll) 140 000 $ (1)
Salary Remaining : 34 205 $
Salary Average : 140 000 $
Salary Average Remaining : 34 205 $
Igor Bobkov 130 000 $ (1)
Salary Remaining : 31 761 $
Salary Average : 130 000 $
Salary Average Remaining : 31 761 $
Tom Wilson 120 000 $ (1)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Austin Czarnik 120 000 $ (1)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Jordan Nolan 120 000 $ (2)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Jeff Schultz 100 000 $ (3)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Stefan Matteau 100 000 $ (1)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Derek Grant 95 000 $ (3)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Stefan Noesen 95 000 $ (2)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Max McCormick (Out of Payroll) 90 000 $ (2)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Andrew Nielsen (Out of Payroll) 90 000 $ (2)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Matt Puempel 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Rob O'Gara 85 000 $ (2)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Shane Prince 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Chris Wideman 75 000 $ (1)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Cody Donaghey 75 000 $ (1)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Marcus Sorensen 75 000 $ (2)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Erik Cole 70 000 $ (1)
Salary Remaining : 17 102 $
Salary Average : 70 000 $
Salary Average Remaining : 17 102 $
Stephen Gionta 60 000 $ (1)
Salary Remaining : 14 659 $
Salary Average : 60 000 $
Salary Average Remaining : 14 659 $
Thomas Greiss 60 000 $ (1)
Salary Remaining : 14 659 $
Salary Average : 60 000 $
Salary Average Remaining : 14 659 $
Ales Kranjc 50 000 $ (1)
Salary Remaining : 12 216 $
Salary Average : 50 000 $
Salary Average Remaining : 12 216 $
Total Farm Players29
Salary Commitment
Year 2017 : 5 170 000 $
Year 2018 : 1 695 000 $
Year 2019 : 590 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 5 170 000 $
Year 2018 : 1 695 000 $
Year 2019 : 590 000 $
Year 2020 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7500 - 70 $ - 6 380 - 85,07%
Level 2: 6500 - 36 $ - 5 495 - 84,53%
Level 3: 2500 - 18 $ - 2 365 - 94,62%
Level 4: 7000 - 5 $ - 4 514 - 64,49%
Luxury : 1500 - 110 $ - 1 143 - 76,23%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 35 $ - 1 502 - 75,09%
Farm Level 2: 1000 - 15 $ - 741 - 74,12%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %19 898 - 79,59%
Average Income per Game1 229 240 $
Year to Date Revenue38 106 451 $
Farm
Home Games Left8
Average Attendance - %2 243 - 74,77%
Average Income per Game92 342 $
Year to Date Revenue3 047 275 $

Expense

Pro Players Total Salaries76 700 000 $
Pro Players Total Average Salaries76 700 000 $
Farm Players Total Salaries2 822 600 $
Farm Players Total Average Salaries2 822 600 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 500 000 $)
Pro Year To Date Expenses55 353 012 $
Farm Year To Date Expenses3 381 752 $
Pro Salary Cap Per Days421 429 $
Pro Salary Cap To Date53 859 057 $
Farm Salary Cap Per Days16 038 $
Farm Salary Cap To Date2 246 225 $

Estimate

Pro Estimated Season Revenue12 292 404 $
Farm Estimated Season Revenue738 733 $
Pro Remaining Season Days49
Pro Expenses Per Days432 418 $
Pro Estimated Expenses21 188 482 $
Farm Remaining Season Days43
Farm Expenses Per Days24 560 $
Farm Estimated Expenses1 056 080 $
Estimated Season Expenses22 244 562 $
Estimated Season Salary Cap70 009 078 $
Estimate Under Maximum Salary Cap of 74 000 000 $3 990 922 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 13 009 078 $
Current Bank Account8 150 149 $
Projected Bank Account(1 063 276 $)

Pro Players Salaries

Shea Weber 9 500 000 $ (9)
-Salary Remaining : 2 557 692 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 2 557 692 $
Claude Giroux 7 500 000 $ (5)
-Salary Remaining : 2 019 231 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 019 231 $
Patric Hornqvist 7 250 000 $ (6)
-Salary Remaining : 1 951 923 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 1 951 923 $
Drew Stafford 6 500 000 $ (1)
-Salary Remaining : 1 750 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 750 000 $
David Krejci 6 000 000 $ (1)
-Salary Remaining : 1 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 615 385 $
Mike Smith 5 000 000 $ (1)
-Salary Remaining : 1 346 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 346 154 $
Boone Jenner 4 700 000 $ (3)
-Salary Remaining : 1 265 385 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 1 265 385 $
Marc-Edouard Vlasic 4 500 000 $ (1)
-Salary Remaining : 1 211 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 211 538 $
Zemgus Girgensons 4 000 000 $ (3)
-Salary Remaining : 1 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 076 923 $
Simon Despres 3 750 000 $ (1)
-Salary Remaining : 1 009 615 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 009 615 $
Johan Larsson 2 950 000 $ (3)
-Salary Remaining : 794 231 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 794 231 $
Rasmus Ristolainen 2 800 000 $ (2)
-Salary Remaining : 753 846 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 753 846 $
Torey Krug 2 750 000 $ (1)
-Salary Remaining : 740 385 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 740 385 $
Andrej Meszaros 1 500 000 $ (3)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Marek Mazanec 1 500 000 $ (1)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Brendan Ranford 1 400 000 $ (2)
-Salary Remaining : 376 923 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 376 923 $
Gabriel Dumont 1 400 000 $ (3)
-Salary Remaining : 376 923 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 376 923 $
Kevin Hayes 1 200 000 $ (1)
-Salary Remaining : 323 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 323 077 $
Anders Lee 950 000 $ (1)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Joakim Nordstrom 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Oskars Bartulis 600 000 $ (1)
-Salary Remaining : 161 538 $
-Salary Average : 600 000 $
-Salary Average Remaining : 161 538 $
Total Pro Players21
Salary Commitment
Year 2017 : 76 700 000 $
Year 2018 : 43 950 000 $
Year 2019 : 38 800 000 $
Year 2020 : 24 250 000 $
Salary Average Commitment
Year 2017 : 76 700 000 $
Year 2018 : 43 950 000 $
Year 2019 : 38 800 000 $
Year 2020 : 24 250 000 $
Salary Cap with 1 Way Contract
Year 2017 : 76 700 000 $
Year 2018 : 43 950 000 $
Year 2019 : 38 800 000 $
Year 2020 : 24 250 000 $

Farm Players Salaries

Stephane Da Costa 275 000 $ (3)
Salary Remaining : 67 188 $
Salary Average : 275 000 $
Salary Average Remaining : 67 188 $
Travis Brown 177 500 $ (2)
Salary Remaining : 43 366 $
Salary Average : 177 500 $
Salary Average Remaining : 43 366 $
Alex Plante 170 000 $ (4)
Salary Remaining : 41 534 $
Salary Average : 170 000 $
Salary Average Remaining : 41 534 $
Randy Gazzola 150 100 $ (3)
Salary Remaining : 36 672 $
Salary Average : 150 100 $
Salary Average Remaining : 36 672 $
Tyler Lewington 150 000 $ (1)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Spencer Machacek 140 000 $ (3)
Salary Remaining : 34 205 $
Salary Average : 140 000 $
Salary Average Remaining : 34 205 $
Alex Burrows 135 000 $ (2)
Salary Remaining : 32 983 $
Salary Average : 135 000 $
Salary Average Remaining : 32 983 $
Vincent Lecavalier 135 000 $ (2)
Salary Remaining : 32 983 $
Salary Average : 135 000 $
Salary Average Remaining : 32 983 $
Chad LaRose 120 000 $ (1)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Ahti Oksanen 120 000 $ (2)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Blair Betts 100 000 $ (2)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Tom Pyatt 100 000 $ (2)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
John Oduya 100 000 $ (1)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Ty Wishart 100 000 $ (3)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Alexandre Mallet (Out of Payroll) 95 000 $ (1)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Zane McIntyre 95 000 $ (2)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Mike Winther 90 000 $ (2)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Filip Gustavsson 90 000 $ (2)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Fredrik Karlstrom 85 000 $ (2)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Emil Bemstrom 85 000 $ (3)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Michael Parks 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Jacob Peterson 85 000 $ (3)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Daniel Brickley 80 000 $ (2)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Mathieu Garon 80 000 $ (1)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Derek Mathers 75 000 $ (2)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Total Farm Players25
Salary Commitment
Year 2017 : 2 917 600 $
Year 2018 : 2 287 600 $
Year 2019 : 1 005 100 $
Year 2020 : 170 000 $
Salary Average Commitment
Year 2017 : 2 917 600 $
Year 2018 : 2 287 600 $
Year 2019 : 1 005 100 $
Year 2020 : 170 000 $

Pittsburgh Penguins

Pittsburgh Penguins is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6387 - 70 $ - 5 713 - 89,45%
Level 2: 5000 - 50 $ - 4 542 - 90,83%
Level 3: 2000 - 30 $ - 1 872 - 93,58%
Level 4: 4000 - 25 $ - 3 435 - 85,89%
Luxury : 1000 - 100 $ - 932 - 93,20%
Total Capacity :18387
Farm
Farm Level 1: 2000 - 25 $ - 1 521 - 76,03%
Farm Level 2: 1000 - 20 $ - 737 - 73,73%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %16 494 - 89,70%
Average Income per Game1 433 499 $
Year to Date Revenue44 438 484 $
Farm
Home Games Left10
Average Attendance - %2 258 - 75,26%
Average Income per Game84 857 $
Year to Date Revenue2 630 552 $

Expense

Pro Players Total Salaries77 321 462 $
Pro Players Total Average Salaries77 321 462 $
Farm Players Total Salaries4 082 500 $
Farm Players Total Average Salaries4 082 500 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 000 000 $)
Pro Year To Date Expenses55 758 580 $
Farm Year To Date Expenses2 750 648 $
Pro Salary Cap Per Days424 843 $
Pro Salary Cap To Date54 289 349 $
Farm Salary Cap Per Days23 196 $
Farm Salary Cap To Date2 063 862 $

Estimate

Pro Estimated Season Revenue14 334 995 $
Farm Estimated Season Revenue848 565 $
Pro Remaining Season Days49
Pro Expenses Per Days435 832 $
Pro Estimated Expenses21 355 768 $
Farm Remaining Season Days43
Farm Expenses Per Days28 310 $
Farm Estimated Expenses1 217 330 $
Estimated Season Expenses22 573 098 $
Estimated Season Salary Cap74 106 656 $
Estimate Under Maximum Salary Cap of 74 000 000 $-106 656 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 106 656 $
Current Bank Account22 834 017 $
Projected Bank Account15 444 479 $

Pro Players Salaries

Alexander Semin 10 500 000 $ (3)
-Salary Remaining : 2 826 923 $
-Salary Average : 10 500 000 $
-Salary Average Remaining : 2 826 923 $
Alex Ovechkin 9 500 000 $ (4)
-Salary Remaining : 2 557 692 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 2 557 692 $
Cam Ward 7 800 000 $ (6)
-Salary Remaining : 2 100 000 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 2 100 000 $
Paul Stastny 7 500 000 $ (1)
-Salary Remaining : 2 019 231 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 019 231 $
Marian Gaborik 7 500 000 $ (5)
-Salary Remaining : 2 019 231 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 019 231 $
Derek Stepan 6 750 000 $ (7)
-Salary Remaining : 1 817 308 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 1 817 308 $
Duncan Keith 5 538 462 $ (3)
-Salary Remaining : 1 491 124 $
-Salary Average : 5 538 462 $
-Salary Average Remaining : 1 491 124 $
Jeff Carter 5 273 000 $ (3)
-Salary Remaining : 1 419 654 $
-Salary Average : 5 273 000 $
-Salary Average Remaining : 1 419 654 $
Trevor Daley 4 000 000 $ (3)
-Salary Remaining : 1 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 076 923 $
Christian Ehrhoff 4 000 000 $ (3)
-Salary Remaining : 1 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 076 923 $
Ryan Wilson 1 560 000 $ (2)
-Salary Remaining : 420 000 $
-Salary Average : 1 560 000 $
-Salary Average Remaining : 420 000 $
Tyler Kennedy 1 000 000 $ (3)
-Salary Remaining : 269 231 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 269 231 $
Bryan Rust 1 000 000 $ (2)
-Salary Remaining : 269 231 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 269 231 $
Anton Babchuk 900 000 $ (3)
-Salary Remaining : 242 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 242 308 $
Zbynek Michalek 900 000 $ (2)
-Salary Remaining : 242 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 242 308 $
Viktor Fasth 900 000 $ (1)
-Salary Remaining : 242 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 242 308 $
Ryan Shannon 850 000 $ (2)
-Salary Remaining : 228 846 $
-Salary Average : 850 000 $
-Salary Average Remaining : 228 846 $
Nick Petersen 650 000 $ (1)
-Salary Remaining : 175 000 $
-Salary Average : 650 000 $
-Salary Average Remaining : 175 000 $
Artyom Demkov 600 000 $ (1)
-Salary Remaining : 161 538 $
-Salary Average : 600 000 $
-Salary Average Remaining : 161 538 $
Tom Wandell 600 000 $ (1)
-Salary Remaining : 161 538 $
-Salary Average : 600 000 $
-Salary Average Remaining : 161 538 $
Total Pro Players20
Salary Commitment
Year 2017 : 77 321 462 $
Year 2018 : 67 071 462 $
Year 2019 : 62 761 462 $
Year 2020 : 31 550 000 $
Salary Average Commitment
Year 2017 : 77 321 462 $
Year 2018 : 67 071 462 $
Year 2019 : 62 761 462 $
Year 2020 : 31 550 000 $
Salary Cap with 1 Way Contract
Year 2017 : 77 321 462 $
Year 2018 : 67 071 462 $
Year 2019 : 62 761 462 $
Year 2020 : 31 550 000 $

Farm Players Salaries

Jiri Hudler 900 000 $ (1)
Salary Remaining : 219 886 $
Salary Average : 900 000 $
Salary Average Remaining : 219 886 $
Brandon Prust 800 000 $ (3)
Salary Remaining : 195 455 $
Salary Average : 800 000 $
Salary Average Remaining : 195 455 $
Kevan Miller 200 000 $ (3)
Salary Remaining : 48 864 $
Salary Average : 200 000 $
Salary Average Remaining : 48 864 $
Rich Peverley 197 500 $ (1)
Salary Remaining : 48 253 $
Salary Average : 197 500 $
Salary Average Remaining : 48 253 $
Brian Dumoulin 150 000 $ (1)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Eric Wellwood 120 000 $ (1)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Marcel Goc 100 000 $ (1)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Joe Rogalski 100 000 $ (1)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Patrick Killeen 95 000 $ (1)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Radim Vrbata 95 000 $ (1)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Jerred Smithson 90 000 $ (2)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Andy Greene 90 000 $ (2)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Alexander Pechursky 90 000 $ (2)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Max Sauve 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Chris Brown 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Mark Cundari 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Chris Lee 80 000 $ (2)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Garrett Meurs 80 000 $ (2)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Jeff Drouin-Deslauriers 80 000 $ (2)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Sean Backman 80 000 $ (1)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Toni Lydman 80 000 $ (2)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Matt Cullen 70 000 $ (1)
Salary Remaining : 17 102 $
Salary Average : 70 000 $
Salary Average Remaining : 17 102 $
Francis Verreault-Paul 70 000 $ (2)
Salary Remaining : 17 102 $
Salary Average : 70 000 $
Salary Average Remaining : 17 102 $
Niklas Kronwall 70 000 $ (2)
Salary Remaining : 17 102 $
Salary Average : 70 000 $
Salary Average Remaining : 17 102 $
Bracken Kearns 60 000 $ (1)
Salary Remaining : 14 659 $
Salary Average : 60 000 $
Salary Average Remaining : 14 659 $
Simon Gagne 60 000 $ (1)
Salary Remaining : 14 659 $
Salary Average : 60 000 $
Salary Average Remaining : 14 659 $
Stefan Legein 60 000 $ (1)
Salary Remaining : 14 659 $
Salary Average : 60 000 $
Salary Average Remaining : 14 659 $
Total Farm Players27
Salary Commitment
Year 2017 : 4 082 500 $
Year 2018 : 1 010 000 $
Year 2019 : 280 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 4 082 500 $
Year 2018 : 1 010 000 $
Year 2019 : 280 000 $
Year 2020 : 0 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisée Pepsi
Level 1: 5000 - 100 $ - 4 835 - 96,69%
Level 2: 4000 - 60 $ - 3 919 - 97,98%
Level 3: 2000 - 35 $ - 1 910 - 95,51%
Level 4: 3176 - 20 $ - 3 176 - 100,00%
Luxury : 1000 - 180 $ - 997 - 99,67%
Total Capacity :15176
Farm
Farm Level 1: 2000 - 25 $ - 1 494 - 74,72%
Farm Level 2: 1000 - 10 $ - 738 - 73,83%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %14 836 - 97,76%
Average Income per Game1 532 283 $
Year to Date Revenue47 500 782 $
Farm
Home Games Left10
Average Attendance - %2 233 - 74,42%
Average Income per Game66 668 $
Year to Date Revenue2 066 711 $

Expense

Pro Players Total Salaries80 375 000 $
Pro Players Total Average Salaries78 541 666 $
Farm Players Total Salaries3 079 000 $
Farm Players Total Average Salaries3 079 000 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses54 775 853 $
Farm Year To Date Expenses2 355 301 $
Pro Salary Cap Per Days431 548 $
Pro Salary Cap To Date51 925 125 $
Farm Salary Cap Per Days17 494 $
Farm Salary Cap To Date1 779 105 $

Estimate

Pro Estimated Season Revenue15 322 833 $
Farm Estimated Season Revenue666 681 $
Pro Remaining Season Days49
Pro Expenses Per Days452 610 $
Pro Estimated Expenses22 177 890 $
Farm Remaining Season Days43
Farm Expenses Per Days21 756 $
Farm Estimated Expenses935 508 $
Estimated Season Expenses23 113 398 $
Estimated Season Salary Cap73 070 977 $
Estimate Under Maximum Salary Cap of 74 000 000 $929 023 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 070 977 $
Current Bank Account11 740 570 $
Projected Bank Account4 616 686 $

Pro Players Salaries

Jamie Benn 6 800 000 $ (7)
-Salary Remaining : 1 830 769 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 1 830 769 $
Brad Richards 6 700 000 $ (3)
-Salary Remaining : 1 803 846 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 1 803 846 $
Vladimir Tarasenko 6 500 000 $ (2)
-Salary Remaining : 1 750 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 750 000 $
Mike Green 6 300 000 $ (1)
-Salary Remaining : 1 696 154 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 1 696 154 $
David Booth 6 000 000 $ (2)
-Salary Remaining : 1 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 615 385 $
Brendan Smith 5 000 000 $ (3)
-Salary Remaining : 1 346 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 346 154 $
Andrew MacDonald 4 500 000 $ (4)
-Salary Remaining : 1 211 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 211 538 $
Joe Thornton 4 500 000 $ (2)
-Salary Remaining : 1 211 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 211 538 $
Dave Bolland 4 500 000 $ (6)
-Salary Remaining : 1 211 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 211 538 $
Cody Franson 4 500 000 $ (2)
-Salary Remaining : 1 211 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 211 538 $
David Perron 4 000 000 $ (1)
-Salary Remaining : 1 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 076 923 $
Keaton Ellerby 4 000 000 $ (1)
-Salary Remaining : 1 076 923 $
-Salary Average : 2 166 666 $
-Salary Average Remaining : 583 333 $
Nick Bjugstad 4 000 000 $ (3)
-Salary Remaining : 1 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 076 923 $
Nick Foligno 3 000 000 $ (3)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
Nick Bonino 2 900 000 $ (2)
-Salary Remaining : 780 769 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 780 769 $
Andrey Vasilevskiy 1 500 000 $ (1)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Dany Heatley 1 100 000 $ (1)
-Salary Remaining : 296 154 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 296 154 $
Tom Kuhnhackl 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Alex Biega 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Tyler Motte 925 000 $ (3)
-Salary Remaining : 249 038 $
-Salary Average : 925 000 $
-Salary Average Remaining : 249 038 $
Gabriel Gagné 900 000 $ (1)
-Salary Remaining : 242 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 242 308 $
Olivier Roy 850 000 $ (1)
-Salary Remaining : 228 846 $
-Salary Average : 850 000 $
-Salary Average Remaining : 228 846 $
Total Pro Players22
Salary Commitment
Year 2017 : 80 375 000 $
Year 2018 : 61 725 000 $
Year 2019 : 35 425 000 $
Year 2020 : 15 800 000 $
Salary Average Commitment
Year 2017 : 78 541 666 $
Year 2018 : 61 725 000 $
Year 2019 : 35 425 000 $
Year 2020 : 15 800 000 $
Salary Cap with 1 Way Contract
Year 2017 : 78 541 666 $
Year 2018 : 61 725 000 $
Year 2019 : 35 425 000 $
Year 2020 : 15 800 000 $

Farm Players Salaries

Matthew Peca 980 000 $ (1)
Salary Remaining : 239 432 $
Salary Average : 980 000 $
Salary Average Remaining : 239 432 $
Connor Murphy 200 000 $ (1)
Salary Remaining : 48 864 $
Salary Average : 200 000 $
Salary Average Remaining : 48 864 $
Brandon Manning 135 000 $ (3)
Salary Remaining : 32 983 $
Salary Average : 135 000 $
Salary Average Remaining : 32 983 $
Philip Lane 100 000 $ (2)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Gilbert Brule 100 000 $ (1)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Nick Ebert 100 000 $ (2)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Joey Hishon 98 000 $ (2)
Salary Remaining : 23 943 $
Salary Average : 98 000 $
Salary Average Remaining : 23 943 $
Dillon Fournier 95 000 $ (2)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Ivan Nalimov 90 000 $ (3)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Mason McDonald 90 000 $ (3)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Brett Kulak 85 000 $ (2)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Zach Aston-Reese 85 000 $ (2)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Yan-Pavel Laplante 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Mikael Wikstrand 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Josh Archibald 85 000 $ (2)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Philip Samuelsson 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Justin Bailey 80 000 $ (2)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Jack Nevins 78 000 $ (1)
Salary Remaining : 19 057 $
Salary Average : 78 000 $
Salary Average Remaining : 19 057 $
Brett Lernout 75 000 $ (2)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Christopher Clapperton 75 000 $ (1)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Raphaël Kuonen 70 000 $ (2)
Salary Remaining : 17 102 $
Salary Average : 70 000 $
Salary Average Remaining : 17 102 $
Felix Petit 70 000 $ (1)
Salary Remaining : 17 102 $
Salary Average : 70 000 $
Salary Average Remaining : 17 102 $
Nicolas Deschamps 68 000 $ (1)
Salary Remaining : 16 614 $
Salary Average : 68 000 $
Salary Average Remaining : 16 614 $
Keven Veilleux 65 000 $ (1)
Salary Remaining : 15 881 $
Salary Average : 65 000 $
Salary Average Remaining : 15 881 $
Total Farm Players24
Salary Commitment
Year 2017 : 3 079 000 $
Year 2018 : 1 188 000 $
Year 2019 : 315 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 3 079 000 $
Year 2018 : 1 188 000 $
Year 2019 : 315 000 $
Year 2020 : 0 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 5562 - 97 $ - 5 494 - 98,78%
Level 2: 5000 - 52 $ - 4 801 - 96,02%
Level 3: 2000 - 30 $ - 1 971 - 98,57%
Level 4: 4000 - 23 $ - 3 727 - 93,17%
Luxury : 1000 - 180 $ - 989 - 98,93%
Total Capacity :17562
Farm
Farm Level 1: 2000 - 23 $ - 1 492 - 74,58%
Farm Level 2: 1000 - 9 $ - 746 - 74,62%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %16 983 - 96,70%
Average Income per Game1 631 722 $
Year to Date Revenue50 583 387 $
Farm
Home Games Left9
Average Attendance - %2 238 - 74,60%
Average Income per Game61 453 $
Year to Date Revenue1 966 492 $

Expense

Pro Players Total Salaries72 550 000 $
Pro Players Total Average Salaries72 550 000 $
Farm Players Total Salaries2 605 000 $
Farm Players Total Average Salaries2 605 000 $
Coaches Total Salaries1 050 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 500 000 $
Pro Year To Date Expenses53 104 133 $
Farm Year To Date Expenses2 451 552 $
Pro Salary Cap Per Days398 626 $
Pro Salary Cap To Date52 294 240 $
Farm Salary Cap Per Days14 801 $
Farm Salary Cap To Date2 070 467 $

Estimate

Pro Estimated Season Revenue16 317 222 $
Farm Estimated Season Revenue553 076 $
Pro Remaining Season Days49
Pro Expenses Per Days401 648 $
Pro Estimated Expenses19 680 752 $
Farm Remaining Season Days43
Farm Expenses Per Days17 642 $
Farm Estimated Expenses758 606 $
Estimated Season Expenses20 439 358 $
Estimated Season Salary Cap73 326 914 $
Estimate Under Maximum Salary Cap of 74 000 000 $673 086 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 326 914 $
Current Bank Account23 374 173 $
Projected Bank Account19 805 113 $

Pro Players Salaries

Jordan Staal 7 250 000 $ (7)
-Salary Remaining : 1 951 923 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 1 951 923 $
Adam Larsson 6 500 000 $ (7)
-Salary Remaining : 1 750 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 750 000 $
Alec Martinez 5 500 000 $ (5)
-Salary Remaining : 1 480 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 480 769 $
Ryan Murray 5 000 000 $ (3)
-Salary Remaining : 1 346 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 346 154 $
Alexander Radulov 5 000 000 $ (4)
-Salary Remaining : 1 346 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 346 154 $
Jacob Josefson 4 500 000 $ (1)
-Salary Remaining : 1 211 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 211 538 $
Jonathan Huberdeau 4 250 000 $ (1)
-Salary Remaining : 1 144 231 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 1 144 231 $
James Van Riemsdyk 4 250 000 $ (1)
-Salary Remaining : 1 144 231 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 1 144 231 $
Nikolai Kulemin 4 200 000 $ (5)
-Salary Remaining : 1 130 769 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 1 130 769 $
Mikael Backlund 4 100 000 $ (3)
-Salary Remaining : 1 103 846 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 1 103 846 $
Calvin de Haan 3 000 000 $ (1)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
Aaron Ness 3 000 000 $ (3)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
Matthew Nieto 2 250 000 $ (1)
-Salary Remaining : 605 769 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 605 769 $
Mattias Backman 2 000 000 $ (2)
-Salary Remaining : 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 538 462 $
Nicolas Petan 2 000 000 $ (2)
-Salary Remaining : 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 538 462 $
Brock McGinn 2 000 000 $ (3)
-Salary Remaining : 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 538 462 $
Sven Andrighetto 2 000 000 $ (1)
-Salary Remaining : 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 538 462 $
Myles Bell 1 600 000 $ (3)
-Salary Remaining : 430 769 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 430 769 $
Jonathan Bernier 1 250 000 $ (1)
-Salary Remaining : 336 538 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 336 538 $
Pascal Dupuis 1 100 000 $ (2)
-Salary Remaining : 296 154 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 296 154 $
Konstantin Barulin 900 000 $ (1)
-Salary Remaining : 242 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 242 308 $
Keith Ballard 900 000 $ (1)
-Salary Remaining : 242 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 242 308 $
Total Pro Players22
Salary Commitment
Year 2017 : 72 550 000 $
Year 2018 : 49 250 000 $
Year 2019 : 44 150 000 $
Year 2020 : 28 450 000 $
Salary Average Commitment
Year 2017 : 72 550 000 $
Year 2018 : 49 250 000 $
Year 2019 : 44 150 000 $
Year 2020 : 28 450 000 $
Salary Cap with 1 Way Contract
Year 2017 : 72 550 000 $
Year 2018 : 49 250 000 $
Year 2019 : 44 150 000 $
Year 2020 : 28 450 000 $

Farm Players Salaries

Mike Weber 285 000 $ (2)
Salary Remaining : 69 631 $
Salary Average : 285 000 $
Salary Average Remaining : 69 631 $
Ryan Parent 140 000 $ (2)
Salary Remaining : 34 205 $
Salary Average : 140 000 $
Salary Average Remaining : 34 205 $
Alex Nedeljkovic 140 000 $ (3)
Salary Remaining : 34 205 $
Salary Average : 140 000 $
Salary Average Remaining : 34 205 $
Francis Perron 140 000 $ (3)
Salary Remaining : 34 205 $
Salary Average : 140 000 $
Salary Average Remaining : 34 205 $
Julien Nantel 130 000 $ (3)
Salary Remaining : 31 761 $
Salary Average : 130 000 $
Salary Average Remaining : 31 761 $
Frank Corrado (Out of Payroll) 125 000 $ (1)
Salary Remaining : 30 540 $
Salary Average : 125 000 $
Salary Average Remaining : 30 540 $
Maxime St-Cyr 120 000 $ (4)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Guillaume Desbiens 120 000 $ (2)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Liam O'Brien 120 000 $ (3)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Tim Brent 100 000 $ (2)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Nicolas Deslauriers 100 000 $ (1)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Andrew O'Brien 100 000 $ (2)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Sébastien Piché 100 000 $ (4)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Jean-François Bérubé 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Martins Dzierkals 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Philippe Myers 85 000 $ (3)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Antoine Waked 80 000 $ (2)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Alexandre Fortin 80 000 $ (3)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Jérémy Lauzon 80 000 $ (3)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Jean-Christophe Beaudin 80 000 $ (3)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
A.J. Greer (Out of Payroll) 80 000 $ (2)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Bruno-Carl Denis 75 000 $ (2)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Manuel Wiederer 75 000 $ (3)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Chase Marchand 75 000 $ (2)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Alexandre Bélanger 70 000 $ (1)
Salary Remaining : 17 102 $
Salary Average : 70 000 $
Salary Average Remaining : 17 102 $
Jean-Sébastien Dea 70 000 $ (1)
Salary Remaining : 17 102 $
Salary Average : 70 000 $
Salary Average Remaining : 17 102 $
Mathieu Brisebois 70 000 $ (1)
Salary Remaining : 17 102 $
Salary Average : 70 000 $
Salary Average Remaining : 17 102 $
Total Farm Players27
Salary Commitment
Year 2017 : 2 810 000 $
Year 2018 : 2 205 000 $
Year 2019 : 1 150 000 $
Year 2020 : 220 000 $
Salary Average Commitment
Year 2017 : 2 810 000 $
Year 2018 : 2 205 000 $
Year 2019 : 1 150 000 $
Year 2020 : 220 000 $

Seattle Saints



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyArena
Level 1: 5000 - 100 $ - 4 790 - 95,81%
Level 2: 5000 - 60 $ - 4 038 - 80,77%
Level 3: 2000 - 33 $ - 1 987 - 99,33%
Level 4: 4459 - 20 $ - 4 012 - 89,97%
Luxury : 1000 - 210 $ - 751 - 75,06%
Total Capacity :17459
Farm
Farm Level 1: 2000 - 25 $ - 1 501 - 75,05%
Farm Level 2: 1000 - 10 $ - 770 - 76,99%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %15 578 - 89,22%
Average Income per Game1 557 402 $
Year to Date Revenue48 279 458 $
Farm
Home Games Left10
Average Attendance - %2 271 - 75,70%
Average Income per Game73 878 $
Year to Date Revenue2 290 211 $

Expense

Pro Players Total Salaries74 950 000 $
Pro Players Total Average Salaries75 533 334 $
Farm Players Total Salaries4 110 000 $
Farm Players Total Average Salaries4 085 000 $
Coaches Total Salaries1 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses53 963 457 $
Farm Year To Date Expenses3 692 688 $
Pro Salary Cap Per Days415 018 $
Pro Salary Cap To Date53 104 948 $
Farm Salary Cap Per Days23 210 $
Farm Salary Cap To Date3 067 147 $

Estimate

Pro Estimated Season Revenue15 574 019 $
Farm Estimated Season Revenue738 778 $
Pro Remaining Season Days49
Pro Expenses Per Days417 308 $
Pro Estimated Expenses20 448 092 $
Farm Remaining Season Days43
Farm Expenses Per Days27 898 $
Farm Estimated Expenses1 199 614 $
Estimated Season Expenses21 647 706 $
Estimated Season Salary Cap73 440 830 $
Estimate Under Maximum Salary Cap of 74 000 000 $559 170 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 440 830 $
Current Bank Account11 912 484 $
Projected Bank Account6 577 575 $

Pro Players Salaries

Max Pacioretty 8 000 000 $ (7)
-Salary Remaining : 2 153 846 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 2 153 846 $
Patrik Berglund 5 750 000 $ (5)
-Salary Remaining : 1 548 077 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 1 548 077 $
Jimmy Howard 5 000 000 $ (1)
-Salary Remaining : 1 346 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 346 154 $
Andrew Ladd 4 500 000 $ (2)
-Salary Remaining : 1 211 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 211 538 $
John Gibson 4 500 000 $ (3)
-Salary Remaining : 1 211 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 211 538 $
Derick Brassard 4 250 000 $ (2)
-Salary Remaining : 1 144 231 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 1 144 231 $
Antoine Vermette 4 250 000 $ (1)
-Salary Remaining : 1 144 231 $
-Salary Average : 4 833 334 $
-Salary Average Remaining : 1 301 282 $
Carl Hagelin 4 100 000 $ (3)
-Salary Remaining : 1 103 846 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 1 103 846 $
Keith Aulie 4 000 000 $ (2)
-Salary Remaining : 1 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 076 923 $
Patrick Sharp 3 950 000 $ (2)
-Salary Remaining : 1 063 462 $
-Salary Average : 3 950 000 $
-Salary Average Remaining : 1 063 462 $
Derek Joslin 3 750 000 $ (2)
-Salary Remaining : 1 009 615 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 009 615 $
Colin Greening 3 500 000 $ (1)
-Salary Remaining : 942 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 942 308 $
Mattias Ekholm 3 000 000 $ (3)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
Raman Hrabarenka 2 950 000 $ (4)
-Salary Remaining : 794 231 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 794 231 $
Michael Sgarbossa (Out of Payroll) 2 800 000 $ (5)
-Salary Remaining : 753 846 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 753 846 $
Taylor Doherty 2 300 000 $ (1)
-Salary Remaining : 619 231 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 619 231 $
Sven Baertschi 2 000 000 $ (1)
-Salary Remaining : 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 538 462 $
Valeri Nichushkin 1 900 000 $ (2)
-Salary Remaining : 511 538 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 511 538 $
Connor Rankin 1 600 000 $ (1)
-Salary Remaining : 430 769 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 430 769 $
Mikhail Grabovski 1 400 000 $ (2)
-Salary Remaining : 376 923 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 376 923 $
Matthew Irwin 1 250 000 $ (2)
-Salary Remaining : 336 538 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 336 538 $
Pavel Padakin 1 150 000 $ (3)
-Salary Remaining : 309 615 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 309 615 $
Darnell Nurse 950 000 $ (1)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
David Quenneville 900 000 $ (3)
-Salary Remaining : 242 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 242 308 $
Total Pro Players24
Salary Commitment
Year 2017 : 77 750 000 $
Year 2018 : 58 150 000 $
Year 2019 : 33 150 000 $
Year 2020 : 19 500 000 $
Salary Average Commitment
Year 2017 : 78 333 334 $
Year 2018 : 58 150 000 $
Year 2019 : 33 150 000 $
Year 2020 : 19 500 000 $
Salary Cap with 1 Way Contract
Year 2017 : 78 333 334 $
Year 2018 : 58 150 000 $
Year 2019 : 33 150 000 $
Year 2020 : 19 500 000 $

Farm Players Salaries

Justin Falk 280 000 $ (2)
Salary Remaining : 68 409 $
Salary Average : 280 000 $
Salary Average Remaining : 68 409 $
Wojtek Wolski 270 000 $ (3)
Salary Remaining : 65 966 $
Salary Average : 270 000 $
Salary Average Remaining : 65 966 $
Benoit Pouliot 260 000 $ (1)
Salary Remaining : 63 523 $
Salary Average : 260 000 $
Salary Average Remaining : 63 523 $
Jesper Jensen 250 000 $ (3)
Salary Remaining : 61 080 $
Salary Average : 250 000 $
Salary Average Remaining : 61 080 $
Dalton Prout 200 000 $ (3)
Salary Remaining : 48 864 $
Salary Average : 200 000 $
Salary Average Remaining : 48 864 $
Mike Condon 200 000 $ (2)
Salary Remaining : 48 864 $
Salary Average : 200 000 $
Salary Average Remaining : 48 864 $
Oscar Moller 200 000 $ (1)
Salary Remaining : 48 864 $
Salary Average : 175 000 $
Salary Average Remaining : 42 756 $
Eric Gryba 185 000 $ (2)
Salary Remaining : 45 199 $
Salary Average : 185 000 $
Salary Average Remaining : 45 199 $
Brian Lashoff 180 000 $ (2)
Salary Remaining : 43 977 $
Salary Average : 180 000 $
Salary Average Remaining : 43 977 $
Pius Suter 160 000 $ (3)
Salary Remaining : 39 091 $
Salary Average : 160 000 $
Salary Average Remaining : 39 091 $
Daniel O'Regan 150 000 $ (3)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Chad Johnson 150 000 $ (2)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Sondre Olden 150 000 $ (2)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Connor Hurley 150 000 $ (2)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Jason Akeson 150 000 $ (3)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Jordan Schneider 125 000 $ (1)
Salary Remaining : 30 540 $
Salary Average : 125 000 $
Salary Average Remaining : 30 540 $
Tomas Kundratek 120 000 $ (2)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Jimmy Vesey 120 000 $ (3)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Mac Bennett 120 000 $ (2)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Simon Moser 120 000 $ (2)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Vinny Saponari 120 000 $ (4)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Chandler Stephenson 95 000 $ (3)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Dmitri Kagarlitsky 95 000 $ (1)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Riley Stadel 90 000 $ (3)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Antoine Bibeau 90 000 $ (2)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Matt Moulson 80 000 $ (1)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Total Farm Players26
Salary Commitment
Year 2017 : 4 110 000 $
Year 2018 : 3 350 000 $
Year 2019 : 1 605 000 $
Year 2020 : 120 000 $
Salary Average Commitment
Year 2017 : 4 085 000 $
Year 2018 : 3 350 000 $
Year 2019 : 1 605 000 $
Year 2020 : 120 000 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6500 - 130 $ - 3 815 - 58,70%
Level 2: 5500 - 70 $ - 3 485 - 63,37%
Level 3: 2150 - 40 $ - 1 519 - 70,66%
Level 4: 4000 - 39 $ - 1 968 - 49,20%
Luxury : 1000 - 250 $ - 660 - 65,97%
Total Capacity :19150
Farm
Farm Level 1: 2000 - 50 $ - 1 497 - 74,84%
Farm Level 2: 1000 - 10 $ - 751 - 75,07%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %11 448 - 59,78%
Average Income per Game1 553 203 $
Year to Date Revenue48 149 290 $
Farm
Home Games Left9
Average Attendance - %2 247 - 74,91%
Average Income per Game122 695 $
Year to Date Revenue3 926 241 $

Expense

Pro Players Total Salaries72 275 000 $
Pro Players Total Average Salaries72 275 000 $
Farm Players Total Salaries10 477 500 $
Farm Players Total Average Salaries10 477 500 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses54 369 710 $
Farm Year To Date Expenses3 336 065 $
Pro Salary Cap Per Days397 115 $
Pro Salary Cap To Date53 523 575 $
Farm Salary Cap Per Days59 531 $
Farm Salary Cap To Date2 876 360 $

Estimate

Pro Estimated Season Revenue15 532 029 $
Farm Estimated Season Revenue1 104 255 $
Pro Remaining Season Days49
Pro Expenses Per Days402 610 $
Pro Estimated Expenses19 727 890 $
Farm Remaining Season Days43
Farm Expenses Per Days62 940 $
Farm Estimated Expenses2 706 420 $
Estimated Season Expenses22 434 310 $
Estimated Season Salary Cap73 982 210 $
Estimate Under Maximum Salary Cap of 74 000 000 $17 790 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 982 210 $
Current Bank Account14 486 387 $
Projected Bank Account8 688 361 $

Pro Players Salaries

Jason Spezza 7 500 000 $ (3)
-Salary Remaining : 2 019 231 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 019 231 $
Dustin Brown 6 500 000 $ (2)
-Salary Remaining : 1 750 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 750 000 $
Kyle Turris 6 500 000 $ (6)
-Salary Remaining : 1 750 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 750 000 $
Jonathan Quick 5 500 000 $ (2)
-Salary Remaining : 1 480 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 480 769 $
Marian Hossa 5 275 000 $ (3)
-Salary Remaining : 1 420 192 $
-Salary Average : 5 275 000 $
-Salary Average Remaining : 1 420 192 $
Kyle Okposo 5 000 000 $ (4)
-Salary Remaining : 1 346 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 346 154 $
Mark Scheifele 4 500 000 $ (2)
-Salary Remaining : 1 211 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 211 538 $
Jason Garrison 4 500 000 $ (1)
-Salary Remaining : 1 211 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 211 538 $
Grant Clitsome 4 500 000 $ (1)
-Salary Remaining : 1 211 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 211 538 $
Jan Mursak 4 000 000 $ (4)
-Salary Remaining : 1 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 076 923 $
Jack Hillen 4 000 000 $ (3)
-Salary Remaining : 1 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 076 923 $
Evgeny Grachev 3 800 000 $ (1)
-Salary Remaining : 1 023 077 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 1 023 077 $
Niklas Grossman 3 800 000 $ (1)
-Salary Remaining : 1 023 077 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 1 023 077 $
Aaron Dell 1 500 000 $ (3)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Clayton Keller 950 000 $ (3)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Will Butcher 950 000 $ (3)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Jesse Puljujarvi 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Mathieu Carle 900 000 $ (2)
-Salary Remaining : 242 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 242 308 $
Mike Vecchione 850 000 $ (2)
-Salary Remaining : 228 846 $
-Salary Average : 850 000 $
-Salary Average Remaining : 228 846 $
Daniel Brière 800 000 $ (1)
-Salary Remaining : 215 385 $
-Salary Average : 800 000 $
-Salary Average Remaining : 215 385 $
Total Pro Players20
Salary Commitment
Year 2017 : 72 275 000 $
Year 2018 : 54 875 000 $
Year 2019 : 35 675 000 $
Year 2020 : 15 500 000 $
Salary Average Commitment
Year 2017 : 72 275 000 $
Year 2018 : 54 875 000 $
Year 2019 : 35 675 000 $
Year 2020 : 15 500 000 $
Salary Cap with 1 Way Contract
Year 2017 : 72 275 000 $
Year 2018 : 54 875 000 $
Year 2019 : 35 675 000 $
Year 2020 : 15 500 000 $

Farm Players Salaries

Craig Smith 2 500 000 $ (3)
Salary Remaining : 610 795 $
Salary Average : 2 500 000 $
Salary Average Remaining : 610 795 $
Jan Rutta 2 000 000 $ (3)
Salary Remaining : 488 636 $
Salary Average : 2 000 000 $
Salary Average Remaining : 488 636 $
Victor Antipin 1 775 000 $ (3)
Salary Remaining : 433 665 $
Salary Average : 1 775 000 $
Salary Average Remaining : 433 665 $
Michael Santorelli 1 250 000 $ (2)
Salary Remaining : 305 398 $
Salary Average : 1 250 000 $
Salary Average Remaining : 305 398 $
Justin Braun 200 000 $ (1)
Salary Remaining : 48 864 $
Salary Average : 200 000 $
Salary Average Remaining : 48 864 $
Jordan Szwarz 200 000 $ (5)
Salary Remaining : 48 864 $
Salary Average : 200 000 $
Salary Average Remaining : 48 864 $
Anton Stralman 190 000 $ (1)
Salary Remaining : 46 420 $
Salary Average : 190 000 $
Salary Average Remaining : 46 420 $
Xavier Ouellet 180 000 $ (2)
Salary Remaining : 43 977 $
Salary Average : 180 000 $
Salary Average Remaining : 43 977 $
Shawn Horcoff 180 000 $ (2)
Salary Remaining : 43 977 $
Salary Average : 180 000 $
Salary Average Remaining : 43 977 $
Jamie McGinn 175 000 $ (2)
Salary Remaining : 42 756 $
Salary Average : 175 000 $
Salary Average Remaining : 42 756 $
Sami Aittokallio 170 000 $ (2)
Salary Remaining : 41 534 $
Salary Average : 170 000 $
Salary Average Remaining : 41 534 $
William Carrier 150 000 $ (3)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Yohann Auvitu 150 000 $ (2)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Alex Grant 150 000 $ (2)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Daniel Carcillo 140 000 $ (2)
Salary Remaining : 34 205 $
Salary Average : 140 000 $
Salary Average Remaining : 34 205 $
Jake Chelios 110 000 $ (3)
Salary Remaining : 26 875 $
Salary Average : 110 000 $
Salary Average Remaining : 26 875 $
Sebastian Wannstrom 110 000 $ (1)
Salary Remaining : 26 875 $
Salary Average : 110 000 $
Salary Average Remaining : 26 875 $
Teemu Eronen 100 000 $ (1)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Antti Pihlstrom 100 000 $ (1)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Borna Rendulic 97 500 $ (3)
Salary Remaining : 23 821 $
Salary Average : 97 500 $
Salary Average Remaining : 23 821 $
Nik Antropov 95 000 $ (1)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Francis Charette 95 000 $ (2)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Alex Tanguay 90 000 $ (2)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Craig Adams 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Leland Irving 90 000 $ (2)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Jake Guentzel 90 000 $ (2)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Total Farm Players26
Salary Commitment
Year 2017 : 10 477 500 $
Year 2018 : 2 820 000 $
Year 2019 : 1 185 000 $
Year 2020 : 200 000 $
Salary Average Commitment
Year 2017 : 10 477 500 $
Year 2018 : 2 820 000 $
Year 2019 : 1 185 000 $
Year 2020 : 200 000 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 6500 - 220 $ - 3 024 - 46,53%
Level 2: 5500 - 120 $ - 2 483 - 45,14%
Level 3: 2204 - 70 $ - 1 046 - 47,45%
Level 4: 4000 - 50 $ - 2 063 - 51,58%
Luxury : 1000 - 400 $ - 474 - 47,44%
Total Capacity :19204
Farm
Farm Level 1: 2000 - 35 $ - 1 480 - 73,99%
Farm Level 2: 1000 - 15 $ - 730 - 73,04%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %9 090 - 47,34%
Average Income per Game1 637 453 $
Year to Date Revenue50 761 048 $
Farm
Home Games Left9
Average Attendance - %2 210 - 73,67%
Average Income per Game93 494 $
Year to Date Revenue2 991 794 $

Expense

Pro Players Total Salaries64 500 000 $
Pro Players Total Average Salaries64 500 000 $
Farm Players Total Salaries2 677 900 $
Farm Players Total Average Salaries2 677 900 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 500 000 $
Pro Year To Date Expenses48 293 865 $
Farm Year To Date Expenses2 534 225 $
Pro Salary Cap Per Days354 396 $
Pro Salary Cap To Date47 458 693 $
Farm Salary Cap Per Days15 215 $
Farm Salary Cap To Date1 962 356 $

Estimate

Pro Estimated Season Revenue16 374 532 $
Farm Estimated Season Revenue841 442 $
Pro Remaining Season Days49
Pro Expenses Per Days359 890 $
Pro Estimated Expenses17 634 610 $
Farm Remaining Season Days43
Farm Expenses Per Days19 477 $
Farm Estimated Expenses837 511 $
Estimated Season Expenses18 472 121 $
Estimated Season Salary Cap69 324 097 $
Estimate Under Maximum Salary Cap of 74 000 000 $4 675 903 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 12 324 097 $
Current Bank Account7 562 919 $
Projected Bank Account6 306 772 $

Pro Players Salaries

Steven Stamkos 9 500 000 $ (8)
-Salary Remaining : 2 557 692 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 2 557 692 $
Tuukka Rask 6 500 000 $ (3)
-Salary Remaining : 1 750 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 750 000 $
Alex Galchenyuk 5 500 000 $ (4)
-Salary Remaining : 1 480 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 480 769 $
Marc Staal 5 500 000 $ (3)
-Salary Remaining : 1 480 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 480 769 $
Brandon Dubinsky 5 200 000 $ (1)
-Salary Remaining : 1 400 000 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 1 400 000 $
P.K. Subban 3 900 000 $ (1)
-Salary Remaining : 1 050 000 $
-Salary Average : 3 900 000 $
-Salary Average Remaining : 1 050 000 $
Jean-Gabriel Pageau 3 750 000 $ (3)
-Salary Remaining : 1 009 615 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 009 615 $
Brandon McMillan 3 500 000 $ (5)
-Salary Remaining : 942 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 942 308 $
Robin Lehner 2 750 000 $ (1)
-Salary Remaining : 740 385 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 740 385 $
Brendan Mikkelson 2 250 000 $ (4)
-Salary Remaining : 605 769 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 605 769 $
Nathan Beaulieu 2 000 000 $ (2)
-Salary Remaining : 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 538 462 $
Brett Connolly 2 000 000 $ (1)
-Salary Remaining : 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 538 462 $
Devante Smith-Pelly 1 750 000 $ (2)
-Salary Remaining : 471 154 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 471 154 $
Rocco Grimaldi 1 750 000 $ (2)
-Salary Remaining : 471 154 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 471 154 $
Nick Cousins 1 700 000 $ (2)
-Salary Remaining : 457 692 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 457 692 $
Vladislav Namestnikov 1 500 000 $ (2)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Jarred Tinordi 1 500 000 $ (1)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Phillip Danault 1 300 000 $ (2)
-Salary Remaining : 350 000 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 350 000 $
Nikita Zadorov 950 000 $ (1)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Jakob Chychrun 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Blake Comeau 750 000 $ (1)
-Salary Remaining : 201 923 $
-Salary Average : 750 000 $
-Salary Average Remaining : 201 923 $
Total Pro Players21
Salary Commitment
Year 2017 : 64 500 000 $
Year 2018 : 47 450 000 $
Year 2019 : 36 500 000 $
Year 2020 : 20 750 000 $
Salary Average Commitment
Year 2017 : 64 500 000 $
Year 2018 : 47 450 000 $
Year 2019 : 36 500 000 $
Year 2020 : 20 750 000 $
Salary Cap with 1 Way Contract
Year 2017 : 64 500 000 $
Year 2018 : 47 450 000 $
Year 2019 : 36 500 000 $
Year 2020 : 20 750 000 $

Farm Players Salaries

Carl Soderberg 250 000 $ (2)
Salary Remaining : 61 080 $
Salary Average : 250 000 $
Salary Average Remaining : 61 080 $
Mike Kostka 175 000 $ (1)
Salary Remaining : 42 756 $
Salary Average : 175 000 $
Salary Average Remaining : 42 756 $
Malcolm Subban 156 700 $ (3)
Salary Remaining : 38 285 $
Salary Average : 156 700 $
Salary Average Remaining : 38 285 $
Radko Gudas 150 000 $ (4)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Reid Boucher 150 000 $ (1)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Jay Harrison 150 000 $ (1)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Anthony Stewart 125 000 $ (2)
Salary Remaining : 30 540 $
Salary Average : 125 000 $
Salary Average Remaining : 30 540 $
Pontus Aberg 125 000 $ (3)
Salary Remaining : 30 540 $
Salary Average : 125 000 $
Salary Average Remaining : 30 540 $
Adam Janosik 120 000 $ (2)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Jaroslav Janus 120 000 $ (2)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Samuel Morin 120 000 $ (2)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Scott Kosmachuk 120 000 $ (3)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Alexandre Picard 116 200 $ (1)
Salary Remaining : 28 390 $
Salary Average : 116 200 $
Salary Average Remaining : 28 390 $
Trevor Smith 100 000 $ (1)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Daniel Carr 95 000 $ (1)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Nikita Nesterov 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Brenden Dillon 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Brendon Nash 75 000 $ (1)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Brad Richardson 75 000 $ (1)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Alexander Steen 75 000 $ (1)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Christopher Higgins 75 000 $ (1)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Ilya Solarev 70 000 $ (1)
Salary Remaining : 17 102 $
Salary Average : 70 000 $
Salary Average Remaining : 17 102 $
Paul Postma 60 000 $ (1)
Salary Remaining : 14 659 $
Salary Average : 60 000 $
Salary Average Remaining : 14 659 $
Total Farm Players23
Salary Commitment
Year 2017 : 2 677 900 $
Year 2018 : 1 286 700 $
Year 2019 : 551 700 $
Year 2020 : 150 000 $
Salary Average Commitment
Year 2017 : 2 677 900 $
Year 2018 : 1 286 700 $
Year 2019 : 551 700 $
Year 2020 : 150 000 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6500 - 100 $ - 4 896 - 75,32%
Level 2: 5319 - 60 $ - 3 889 - 73,11%
Level 3: 2000 - 35 $ - 1 882 - 94,12%
Level 4: 4000 - 20 $ - 3 881 - 97,04%
Luxury : 1000 - 200 $ - 804 - 80,43%
Total Capacity :18819
Farm
Farm Level 1: 250 - 35 $ - 190 - 75,84%
Farm Level 2: 1237 - 15 $ - 946 - 76,44%
Farm Total Capacity :1487

Income

Home Games Left10
Average Attendance - %15 353 - 81,58%
Average Income per Game1 530 677 $
Year to Date Revenue47 451 002 $
Farm
Home Games Left9
Average Attendance - %1 135 - 76,34%
Average Income per Game31 021 $
Year to Date Revenue992 663 $

Expense

Pro Players Total Salaries67 825 000 $
Pro Players Total Average Salaries68 658 334 $
Farm Players Total Salaries3 147 700 $
Farm Players Total Average Salaries3 147 700 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses50 205 452 $
Farm Year To Date Expenses2 974 331 $
Pro Salary Cap Per Days377 244 $
Pro Salary Cap To Date50 062 538 $
Farm Salary Cap Per Days17 885 $
Farm Salary Cap To Date2 393 405 $

Estimate

Pro Estimated Season Revenue15 306 775 $
Farm Estimated Season Revenue279 186 $
Pro Remaining Season Days49
Pro Expenses Per Days377 335 $
Pro Estimated Expenses18 489 415 $
Farm Remaining Season Days43
Farm Expenses Per Days22 146 $
Farm Estimated Expenses952 278 $
Estimated Season Expenses19 441 693 $
Estimated Season Salary Cap68 547 494 $
Estimate Under Maximum Salary Cap of 74 000 000 $5 452 506 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 11 547 494 $
Current Bank Account58 488 179 $
Projected Bank Account54 632 447 $

Pro Players Salaries

Phil Kessel 7 500 000 $ (7)
-Salary Remaining : 2 019 231 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 019 231 $
Nicklas Backstrom 6 700 000 $ (4)
-Salary Remaining : 1 803 846 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 1 803 846 $
Tobias Enstrom 6 500 000 $ (1)
-Salary Remaining : 1 750 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 750 000 $
Nazem Kadri 6 000 000 $ (6)
-Salary Remaining : 1 615 385 $
-Salary Average : 6 833 334 $
-Salary Average Remaining : 1 839 744 $
Luke Schenn 5 900 000 $ (4)
-Salary Remaining : 1 588 462 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 1 588 462 $
Theo Peckham 3 800 000 $ (2)
-Salary Remaining : 1 023 077 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 1 023 077 $
Morgan Rielly 3 500 000 $ (3)
-Salary Remaining : 942 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 942 308 $
Andrew Hammond 3 000 000 $ (1)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
Dustin Tokarski 3 000 000 $ (3)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
Brady Skjei 2 500 000 $ (3)
-Salary Remaining : 673 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 673 077 $
Teemu Pulkkinen 2 000 000 $ (1)
-Salary Remaining : 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 538 462 $
Colby Armstrong 1 925 000 $ (1)
-Salary Remaining : 518 269 $
-Salary Average : 1 925 000 $
-Salary Average Remaining : 518 269 $
Daniel Paille 1 850 000 $ (1)
-Salary Remaining : 498 077 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 498 077 $
Louis Leblanc 1 800 000 $ (1)
-Salary Remaining : 484 615 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 484 615 $
Jake Muzzin 1 800 000 $ (1)
-Salary Remaining : 484 615 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 484 615 $
Zack Kassian 1 750 000 $ (1)
-Salary Remaining : 471 154 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 471 154 $
Tomas Vincour 1 500 000 $ (1)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Taylor Pyatt 1 500 000 $ (2)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Andrew Agozzino 1 200 000 $ (1)
-Salary Remaining : 323 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 323 077 $
Jesse Blacker 1 200 000 $ (1)
-Salary Remaining : 323 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 323 077 $
Sam Carrick 1 000 000 $ (1)
-Salary Remaining : 269 231 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 269 231 $
Sebastian Aho 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Mikko Rantanen 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Total Pro Players23
Salary Commitment
Year 2017 : 67 825 000 $
Year 2018 : 43 300 000 $
Year 2019 : 36 100 000 $
Year 2020 : 27 100 000 $
Salary Average Commitment
Year 2017 : 68 658 334 $
Year 2018 : 43 133 334 $
Year 2019 : 35 933 334 $
Year 2020 : 26 933 334 $
Salary Cap with 1 Way Contract
Year 2017 : 68 658 334 $
Year 2018 : 43 133 334 $
Year 2019 : 35 933 334 $
Year 2020 : 26 933 334 $

Farm Players Salaries

Cody McLeod 195 000 $ (1)
Salary Remaining : 47 642 $
Salary Average : 195 000 $
Salary Average Remaining : 47 642 $
Mark Olver 185 000 $ (2)
Salary Remaining : 45 199 $
Salary Average : 185 000 $
Salary Average Remaining : 45 199 $
Tyler Biggs 175 000 $ (3)
Salary Remaining : 42 756 $
Salary Average : 175 000 $
Salary Average Remaining : 42 756 $
Ville Pokka 175 000 $ (4)
Salary Remaining : 42 756 $
Salary Average : 175 000 $
Salary Average Remaining : 42 756 $
Corey Potter 170 700 $ (1)
Salary Remaining : 41 705 $
Salary Average : 170 700 $
Salary Average Remaining : 41 705 $
Philippe Dupuis 157 500 $ (1)
Salary Remaining : 38 480 $
Salary Average : 157 500 $
Salary Average Remaining : 38 480 $
David Legwand 155 000 $ (1)
Salary Remaining : 37 869 $
Salary Average : 155 000 $
Salary Average Remaining : 37 869 $
Matt Taormina 154 500 $ (2)
Salary Remaining : 37 747 $
Salary Average : 154 500 $
Salary Average Remaining : 37 747 $
Chuck Kobasew 150 000 $ (1)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
James Melindy 150 000 $ (3)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Timo Pielmeier 125 000 $ (2)
Salary Remaining : 30 540 $
Salary Average : 125 000 $
Salary Average Remaining : 30 540 $
Dominic Moore 125 000 $ (2)
Salary Remaining : 30 540 $
Salary Average : 125 000 $
Salary Average Remaining : 30 540 $
Joe Finley (Out of Payroll) 100 000 $ (1)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Stanislav Galiev 100 000 $ (1)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Ryan Howse 100 000 $ (1)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Artturi Lehkonen 95 000 $ (2)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Garret Sparks 95 000 $ (3)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Josh Leivo 95 000 $ (3)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Charles Hudon 95 000 $ (2)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Yury Alexandrov 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Landon Ferraro 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Justin Azevedo 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Aleksi Saarela 85 000 $ (2)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Alexander Barabanov 80 000 $ (2)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Johan Harju 80 000 $ (1)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Blake Kessel 75 000 $ (1)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Eetu Sopanen 70 000 $ (1)
Salary Remaining : 17 102 $
Salary Average : 70 000 $
Salary Average Remaining : 17 102 $
Total Farm Players27
Salary Commitment
Year 2017 : 3 247 700 $
Year 2018 : 1 634 500 $
Year 2019 : 690 000 $
Year 2020 : 175 000 $
Salary Average Commitment
Year 2017 : 3 247 700 $
Year 2018 : 1 634 500 $
Year 2019 : 690 000 $
Year 2020 : 175 000 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6500 - 95 $ - 5 955 - 91,61%
Level 2: 5410 - 55 $ - 4 939 - 91,29%
Level 3: 2000 - 33 $ - 1 942 - 97,10%
Level 4: 4000 - 20 $ - 3 882 - 97,04%
Luxury : 1000 - 200 $ - 821 - 82,10%
Total Capacity :18910
Farm
Farm Level 1: 2000 - 35 $ - 1 528 - 76,40%
Farm Level 2: 1000 - 15 $ - 766 - 76,63%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %17 538 - 92,75%
Average Income per Game1 710 259 $
Year to Date Revenue53 018 025 $
Farm
Home Games Left9
Average Attendance - %2 294 - 76,48%
Average Income per Game96 813 $
Year to Date Revenue3 098 022 $

Expense

Pro Players Total Salaries66 750 000 $
Pro Players Total Average Salaries66 750 000 $
Farm Players Total Salaries2 575 000 $
Farm Players Total Average Salaries2 575 000 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value6 000 000 $
Pro Year To Date Expenses50 302 213 $
Farm Year To Date Expenses2 516 541 $
Pro Salary Cap Per Days366 758 $
Pro Salary Cap To Date49 483 501 $
Farm Salary Cap Per Days14 631 $
Farm Salary Cap To Date2 135 504 $

Estimate

Pro Estimated Season Revenue17 102 589 $
Farm Estimated Season Revenue871 319 $
Pro Remaining Season Days49
Pro Expenses Per Days372 253 $
Pro Estimated Expenses18 240 397 $
Farm Remaining Season Days43
Farm Expenses Per Days17 472 $
Farm Estimated Expenses751 296 $
Estimated Season Expenses18 991 693 $
Estimated Season Salary Cap73 454 643 $
Estimate Under Maximum Salary Cap of 74 000 000 $545 357 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 454 643 $
Current Bank Account50 161 202 $
Projected Bank Account49 143 417 $

Pro Players Salaries

Ryan Kesler 7 000 000 $ (4)
-Salary Remaining : 1 884 615 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 1 884 615 $
Evander Kane 6 750 000 $ (6)
-Salary Remaining : 1 817 308 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 1 817 308 $
Tyler Seguin 6 500 000 $ (3)
-Salary Remaining : 1 750 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 750 000 $
Cory Schneider 6 300 000 $ (4)
-Salary Remaining : 1 696 154 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 1 696 154 $
Brandon Sutter 6 000 000 $ (6)
-Salary Remaining : 1 615 385 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 615 385 $
Jason Demers 5 500 000 $ (4)
-Salary Remaining : 1 480 769 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 480 769 $
Ryan Johansen 5 000 000 $ (2)
-Salary Remaining : 1 346 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 346 154 $
Alexander Edler 5 000 000 $ (1)
-Salary Remaining : 1 346 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 346 154 $
John Klingberg 3 000 000 $ (1)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
Dougie Hamilton 3 000 000 $ (1)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
Darcy Kuemper 2 500 000 $ (3)
-Salary Remaining : 673 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 673 077 $
Mikhail Grigorenko 1 750 000 $ (1)
-Salary Remaining : 471 154 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 471 154 $
T.J. Galiardi 1 500 000 $ (4)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Dmitrij Jaskin 1 200 000 $ (1)
-Salary Remaining : 323 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 323 077 $
Dennis Persson 1 200 000 $ (4)
-Salary Remaining : 323 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 323 077 $
Nicolas Kerdiles 1 200 000 $ (2)
-Salary Remaining : 323 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 323 077 $
Nick Shore 900 000 $ (1)
-Salary Remaining : 242 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 242 308 $
Julius Honka 900 000 $ (1)
-Salary Remaining : 242 308 $
-Salary Average : 900 000 $
-Salary Average Remaining : 242 308 $
Cooper Marody 800 000 $ (3)
-Salary Remaining : 215 385 $
-Salary Average : 800 000 $
-Salary Average Remaining : 215 385 $
Matteson Iacopelli 750 000 $ (3)
-Salary Remaining : 201 923 $
-Salary Average : 750 000 $
-Salary Average Remaining : 201 923 $
Total Pro Players20
Salary Commitment
Year 2017 : 66 750 000 $
Year 2018 : 51 000 000 $
Year 2019 : 44 800 000 $
Year 2020 : 34 250 000 $
Salary Average Commitment
Year 2017 : 66 750 000 $
Year 2018 : 51 000 000 $
Year 2019 : 44 800 000 $
Year 2020 : 34 250 000 $
Salary Cap with 1 Way Contract
Year 2017 : 66 750 000 $
Year 2018 : 51 000 000 $
Year 2019 : 44 800 000 $
Year 2020 : 34 250 000 $

Farm Players Salaries

Paul Martin 230 000 $ (1)
Salary Remaining : 56 193 $
Salary Average : 230 000 $
Salary Average Remaining : 56 193 $
Eddie Lack 210 000 $ (5)
Salary Remaining : 51 307 $
Salary Average : 210 000 $
Salary Average Remaining : 51 307 $
Zach Boychuk 200 000 $ (1)
Salary Remaining : 48 864 $
Salary Average : 200 000 $
Salary Average Remaining : 48 864 $
Riley Nash 200 000 $ (2)
Salary Remaining : 48 864 $
Salary Average : 200 000 $
Salary Average Remaining : 48 864 $
Viktor Tikhonov 180 000 $ (1)
Salary Remaining : 43 977 $
Salary Average : 180 000 $
Salary Average Remaining : 43 977 $
Teemu Laakso 150 000 $ (3)
Salary Remaining : 36 648 $
Salary Average : 150 000 $
Salary Average Remaining : 36 648 $
Tim Connolly (Out of Payroll) 140 000 $ (2)
Salary Remaining : 34 205 $
Salary Average : 140 000 $
Salary Average Remaining : 34 205 $
Anton Rodin (Out of Payroll) 120 000 $ (3)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Joseph Labate 120 000 $ (3)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Tom Gilbert 110 000 $ (4)
Salary Remaining : 26 875 $
Salary Average : 110 000 $
Salary Average Remaining : 26 875 $
Justin Shugg 100 000 $ (4)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Sami Lepisto 100 000 $ (2)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Kellan Tochkin 90 000 $ (3)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Nicklas Jensen 90 000 $ (1)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Julius Bergman 85 000 $ (3)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Patrick McNally 80 000 $ (2)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Ludwig Blomstrand 80 000 $ (2)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Joe Cannata 75 000 $ (3)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Alex Friesen 75 000 $ (1)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Matic Podlipnik 75 000 $ (3)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Alexandre Grenier 70 000 $ (1)
Salary Remaining : 17 102 $
Salary Average : 70 000 $
Salary Average Remaining : 17 102 $
Dmitri Kosmachev 70 000 $ (2)
Salary Remaining : 17 102 $
Salary Average : 70 000 $
Salary Average Remaining : 17 102 $
Bobby Sanguinetti 65 000 $ (3)
Salary Remaining : 15 881 $
Salary Average : 65 000 $
Salary Average Remaining : 15 881 $
Lennart Petrell 60 000 $ (1)
Salary Remaining : 14 659 $
Salary Average : 60 000 $
Salary Average Remaining : 14 659 $
Ben Lovejoy 60 000 $ (2)
Salary Remaining : 14 659 $
Salary Average : 60 000 $
Salary Average Remaining : 14 659 $
Total Farm Players25
Salary Commitment
Year 2017 : 2 835 000 $
Year 2018 : 1 930 000 $
Year 2019 : 1 200 000 $
Year 2020 : 420 000 $
Salary Average Commitment
Year 2017 : 2 835 000 $
Year 2018 : 1 930 000 $
Year 2019 : 1 200 000 $
Year 2020 : 420 000 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6506 - 78 $ - 6 042 - 92,87%
Level 2: 5000 - 53 $ - 4 880 - 97,61%
Level 3: 2000 - 30 $ - 1 980 - 99,01%
Level 4: 4000 - 18 $ - 3 922 - 98,04%
Luxury : 1000 - 180 $ - 991 - 99,11%
Total Capacity :18506
Farm
Farm Level 1: 2000 - 35 $ - 1 494 - 74,68%
Farm Level 2: 1000 - 25 $ - 742 - 74,23%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %17 816 - 96,27%
Average Income per Game1 547 128 $
Year to Date Revenue47 960 967 $
Farm
Home Games Left9
Average Attendance - %2 236 - 74,53%
Average Income per Game105 545 $
Year to Date Revenue3 377 428 $

Expense

Pro Players Total Salaries72 357 000 $
Pro Players Total Average Salaries70 642 714 $
Farm Players Total Salaries2 700 000 $
Farm Players Total Average Salaries2 700 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses54 618 598 $
Farm Year To Date Expenses2 309 455 $
Pro Salary Cap Per Days388 147 $
Pro Salary Cap To Date51 855 387 $
Farm Salary Cap Per Days15 341 $
Farm Salary Cap To Date1 924 614 $

Estimate

Pro Estimated Season Revenue15 471 280 $
Farm Estimated Season Revenue949 902 $
Pro Remaining Season Days49
Pro Expenses Per Days408 555 $
Pro Estimated Expenses20 019 195 $
Farm Remaining Season Days43
Farm Expenses Per Days18 182 $
Farm Estimated Expenses781 826 $
Estimated Season Expenses20 801 021 $
Estimated Season Salary Cap70 874 590 $
Estimate Under Maximum Salary Cap of 74 000 000 $3 125 410 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 13 874 590 $
Current Bank Account45 041 125 $
Projected Bank Account40 661 286 $

Pro Players Salaries

James Neal 9 000 000 $ (7)
-Salary Remaining : 2 423 077 $
-Salary Average : 7 285 714 $
-Salary Average Remaining : 1 961 538 $
Alex Goligoski 8 500 000 $ (4)
-Salary Remaining : 2 288 462 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 2 288 462 $
Braden Holtby 7 500 000 $ (7)
-Salary Remaining : 2 019 231 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 019 231 $
Dion Phaneuf 6 500 000 $ (2)
-Salary Remaining : 1 750 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 750 000 $
Braydon Coburn 4 500 000 $ (3)
-Salary Remaining : 1 211 538 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 211 538 $
Jack Johnson 4 357 000 $ (1)
-Salary Remaining : 1 173 038 $
-Salary Average : 4 357 000 $
-Salary Average Remaining : 1 173 038 $
Mikael Granlund 4 000 000 $ (2)
-Salary Remaining : 1 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 076 923 $
Ty Rattie 4 000 000 $ (2)
-Salary Remaining : 1 076 923 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 076 923 $
Artem Anisimov 3 500 000 $ (3)
-Salary Remaining : 942 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 942 308 $
Kyle Clifford 3 500 000 $ (1)
-Salary Remaining : 942 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 942 308 $
Ryan Ellis 3 500 000 $ (1)
-Salary Remaining : 942 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 942 308 $
Cal Clutterbuck 2 500 000 $ (4)
-Salary Remaining : 673 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 673 077 $
Joe Colborne 2 000 000 $ (3)
-Salary Remaining : 538 462 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 538 462 $
Benjamin Conz 1 500 000 $ (1)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Emerson Etem 1 500 000 $ (2)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Jacob De La Rose 1 200 000 $ (2)
-Salary Remaining : 323 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 323 077 $
Saku Maenalanen 1 200 000 $ (2)
-Salary Remaining : 323 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 323 077 $
Pavel Buchnevich 950 000 $ (3)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Mikhail Sergachev 950 000 $ (3)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Mathieu Perreault 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Manny Malhotra 750 000 $ (2)
-Salary Remaining : 201 923 $
-Salary Average : 750 000 $
-Salary Average Remaining : 201 923 $
Total Pro Players21
Salary Commitment
Year 2017 : 72 357 000 $
Year 2018 : 59 500 000 $
Year 2019 : 39 400 000 $
Year 2020 : 26 500 000 $
Salary Average Commitment
Year 2017 : 70 642 714 $
Year 2018 : 57 785 714 $
Year 2019 : 37 685 714 $
Year 2020 : 25 785 714 $
Salary Cap with 1 Way Contract
Year 2017 : 70 642 714 $
Year 2018 : 57 785 714 $
Year 2019 : 37 685 714 $
Year 2020 : 25 785 714 $

Farm Players Salaries

Michael Matheson 230 000 $ (3)
Salary Remaining : 56 193 $
Salary Average : 230 000 $
Salary Average Remaining : 56 193 $
Bryan Allen 230 000 $ (2)
Salary Remaining : 56 193 $
Salary Average : 230 000 $
Salary Average Remaining : 56 193 $
Ian White 170 000 $ (1)
Salary Remaining : 41 534 $
Salary Average : 170 000 $
Salary Average Remaining : 41 534 $
Alex Dubeau 140 000 $ (1)
Salary Remaining : 34 205 $
Salary Average : 140 000 $
Salary Average Remaining : 34 205 $
Theodor Blueger 130 000 $ (3)
Salary Remaining : 31 761 $
Salary Average : 130 000 $
Salary Average Remaining : 31 761 $
Alexei Mitrofanov 120 000 $ (2)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Alexis Loiseau 110 000 $ (1)
Salary Remaining : 26 875 $
Salary Average : 110 000 $
Salary Average Remaining : 26 875 $
David Griger 100 000 $ (2)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Dominik Kahun 100 000 $ (1)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Gustav Possler 100 000 $ (1)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Michael Dal Colle 95 000 $ (1)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Pavel Zacha 95 000 $ (3)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
John Hayden 95 000 $ (3)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
German Rubtsov 90 000 $ (2)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Oliver Kylington 90 000 $ (2)
Salary Remaining : 21 989 $
Salary Average : 90 000 $
Salary Average Remaining : 21 989 $
Pavel Francouz 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Lukas Bengtsson 85 000 $ (2)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Lawrence Pilut 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Nick Ritchie 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Michael McCarron 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Dryden Hunt 80 000 $ (1)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Johnathan MacLeod 75 000 $ (2)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Daniel Bernhardt 75 000 $ (1)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Veini Vehvilainen 75 000 $ (2)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Yegor Rykov 75 000 $ (2)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Total Farm Players25
Salary Commitment
Year 2017 : 2 700 000 $
Year 2018 : 1 490 000 $
Year 2019 : 550 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 700 000 $
Year 2018 : 1 490 000 $
Year 2019 : 550 000 $
Year 2020 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - 73 $ - 5 966 - 99,44%
Level 2: 5000 - 46 $ - 4 896 - 97,91%
Level 3: 3000 - 20 $ - 2 292 - 76,40%
Level 4: 4004 - 19 $ - 3 912 - 97,71%
Luxury : 2000 - 5 $ - 1 177 - 58,84%
Total Capacity :20004
Farm
Farm Level 1: 2000 - 18 $ - 1 507 - 75,37%
Farm Level 2: 1000 - 1 $ - 761 - 76,13%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %18 243 - 91,20%
Average Income per Game1 172 328 $
Year to Date Revenue37 514 507 $
Farm
Home Games Left9
Average Attendance - %2 269 - 75,63%
Average Income per Game41 564 $
Year to Date Revenue1 330 045 $

Expense

Pro Players Total Salaries66 185 000 $
Pro Players Total Average Salaries66 185 000 $
Farm Players Total Salaries2 810 500 $
Farm Players Total Average Salaries2 810 500 $
Coaches Total Salaries2 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 500 000 $
Pro Year To Date Expenses52 402 237 $
Farm Year To Date Expenses2 693 428 $
Pro Salary Cap Per Days363 654 $
Pro Salary Cap To Date51 306 113 $
Farm Salary Cap Per Days15 969 $
Farm Salary Cap To Date2 045 259 $

Estimate

Pro Estimated Season Revenue10 550 955 $
Farm Estimated Season Revenue374 075 $
Pro Remaining Season Days49
Pro Expenses Per Days371 896 $
Pro Estimated Expenses18 222 904 $
Farm Remaining Season Days43
Farm Expenses Per Days20 798 $
Farm Estimated Expenses894 314 $
Estimated Season Expenses19 117 218 $
Estimated Season Salary Cap72 625 159 $
Estimate Under Maximum Salary Cap of 74 000 000 $1 374 841 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 15 625 159 $
Current Bank Account47 208 517 $
Projected Bank Account39 016 329 $

Pro Players Salaries

Loui Eriksson 7 500 000 $ (6)
-Salary Remaining : 2 019 231 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 019 231 $
Jake Gardiner 6 500 000 $ (8)
-Salary Remaining : 1 750 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 750 000 $
Brent Seabrook 6 200 000 $ (4)
-Salary Remaining : 1 669 231 $
-Salary Average : 6 200 000 $
-Salary Average Remaining : 1 669 231 $
Kris Russell 5 000 000 $ (5)
-Salary Remaining : 1 346 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 346 154 $
Kari Lehtonen 5 000 000 $ (1)
-Salary Remaining : 1 346 154 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 346 154 $
Evgeny Dadonov 3 785 000 $ (3)
-Salary Remaining : 1 019 038 $
-Salary Average : 3 785 000 $
-Salary Average Remaining : 1 019 038 $
Marc-Andre Gragnani 3 500 000 $ (1)
-Salary Remaining : 942 308 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 942 308 $
Stefan Elliott 3 000 000 $ (1)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
Nino Niederreiter 3 000 000 $ (1)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
Matt Calvert 3 000 000 $ (2)
-Salary Remaining : 807 692 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 807 692 $
Matt Halischuk 2 500 000 $ (3)
-Salary Remaining : 673 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 673 077 $
Andre Burakovsky 2 500 000 $ (2)
-Salary Remaining : 673 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 673 077 $
Ryan Strome 2 500 000 $ (3)
-Salary Remaining : 673 077 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 673 077 $
Casey Cizikas 1 900 000 $ (1)
-Salary Remaining : 511 538 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 511 538 $
Andrei Loktionov 1 600 000 $ (3)
-Salary Remaining : 430 769 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 430 769 $
Brendan Perlini 1 500 000 $ (3)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Marcus Foligno 1 500 000 $ (1)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Edward Pasquale 1 500 000 $ (3)
-Salary Remaining : 403 846 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 403 846 $
Angelo Miceli 1 200 000 $ (1)
-Salary Remaining : 323 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 323 077 $
Linden Vey 1 200 000 $ (1)
-Salary Remaining : 323 077 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 323 077 $
Jaccob Slavin 950 000 $ (2)
-Salary Remaining : 255 769 $
-Salary Average : 950 000 $
-Salary Average Remaining : 255 769 $
Noah Rod 850 000 $ (2)
-Salary Remaining : 228 846 $
-Salary Average : 850 000 $
-Salary Average Remaining : 228 846 $
Total Pro Players22
Salary Commitment
Year 2017 : 66 185 000 $
Year 2018 : 45 885 000 $
Year 2019 : 38 585 000 $
Year 2020 : 25 200 000 $
Salary Average Commitment
Year 2017 : 66 185 000 $
Year 2018 : 45 885 000 $
Year 2019 : 38 585 000 $
Year 2020 : 25 200 000 $
Salary Cap with 1 Way Contract
Year 2017 : 66 185 000 $
Year 2018 : 45 885 000 $
Year 2019 : 38 585 000 $
Year 2020 : 25 200 000 $

Farm Players Salaries

Oscar Klefbom 295 000 $ (2)
Salary Remaining : 72 074 $
Salary Average : 295 000 $
Salary Average Remaining : 72 074 $
Hunter Shinkaruk 200 000 $ (3)
Salary Remaining : 48 864 $
Salary Average : 200 000 $
Salary Average Remaining : 48 864 $
Jordan Binnington 140 000 $ (2)
Salary Remaining : 34 205 $
Salary Average : 140 000 $
Salary Average Remaining : 34 205 $
Eric O'Dell 120 000 $ (1)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Max Görtz 120 000 $ (2)
Salary Remaining : 29 318 $
Salary Average : 120 000 $
Salary Average Remaining : 29 318 $
Michael Joly 115 000 $ (1)
Salary Remaining : 28 097 $
Salary Average : 115 000 $
Salary Average Remaining : 28 097 $
Pierre-Édouard Bellemare 110 000 $ (2)
Salary Remaining : 26 875 $
Salary Average : 110 000 $
Salary Average Remaining : 26 875 $
Colin Blackwell 100 000 $ (2)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Henrik Karlsson 100 000 $ (1)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Brad Stuart 100 000 $ (1)
Salary Remaining : 24 432 $
Salary Average : 100 000 $
Salary Average Remaining : 24 432 $
Jérôme Verrier 99 500 $ (1)
Salary Remaining : 24 310 $
Salary Average : 99 500 $
Salary Average Remaining : 24 310 $
Peter Stoykewych (Out of Payroll) 98 000 $ (2)
Salary Remaining : 23 943 $
Salary Average : 98 000 $
Salary Average Remaining : 23 943 $
Daniel Lafontaine 98 000 $ (1)
Salary Remaining : 23 943 $
Salary Average : 98 000 $
Salary Average Remaining : 23 943 $
Nikolas Brouillard 96 500 $ (1)
Salary Remaining : 23 577 $
Salary Average : 96 500 $
Salary Average Remaining : 23 577 $
Ben Chiarot 95 000 $ (2)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Jason Kasdorf 95 000 $ (3)
Salary Remaining : 23 210 $
Salary Average : 95 000 $
Salary Average Remaining : 23 210 $
Sebastian Owuya 92 500 $ (2)
Salary Remaining : 22 599 $
Salary Average : 92 500 $
Salary Average Remaining : 22 599 $
Ralfs Freibergs 92 500 $ (2)
Salary Remaining : 22 599 $
Salary Average : 92 500 $
Salary Average Remaining : 22 599 $
Kevin Lidström 91 500 $ (1)
Salary Remaining : 22 355 $
Salary Average : 91 500 $
Salary Average Remaining : 22 355 $
Greg Chase 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Adam Tambellini 85 000 $ (1)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Marcus Pettersson 85 000 $ (2)
Salary Remaining : 20 767 $
Salary Average : 85 000 $
Salary Average Remaining : 20 767 $
Ziga Jeglic 80 000 $ (1)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Brent Pedersen 80 000 $ (1)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Erik Cernak 80 000 $ (1)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Ryan Graves 80 000 $ (2)
Salary Remaining : 19 545 $
Salary Average : 80 000 $
Salary Average Remaining : 19 545 $
Kay Schweri 75 000 $ (2)
Salary Remaining : 18 324 $
Salary Average : 75 000 $
Salary Average Remaining : 18 324 $
Total Farm Players27
Salary Commitment
Year 2017 : 2 908 500 $
Year 2018 : 1 678 000 $
Year 2019 : 295 000 $
Year 2020 : 0 $
Salary Average Commitment
Year 2017 : 2 908 500 $
Year 2018 : 1 678 000 $
Year 2019 : 295 000 $
Year 2020 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of
74 000 000 $

Over Minimum of
57 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 53 522 678 $ 72 974 156 $ 1 025 844 $ 15 974 156 $ 212445
Arizona Coyotes 46 895 912 $ 72 883 547 $ 1 116 453 $ 15 883 547 $ 222749
Boston Bruins 7 699 153 $ 73 473 888 $ 526 112 $ 16 473 888 $ 202646
Buffalo Sabres 78 703 759 $ 69 135 523 $ 4 864 477 $ 12 135 523 $ 252651
Calgary Flames 56 986 148 $ 69 541 035 $ 4 458 965 $ 12 541 035 $ 222547
Carolina Hurricanes 23 589 533 $ 73 972 842 $ 27 158 $ 16 972 842 $ 232750
Chicago Blackhawks 59 176 116 $ 72 706 291 $ 1 293 709 $ 15 706 291 $ 212748
Colorado Avalanche 46 054 265 $ 69 102 310 $ 4 897 690 $ 12 102 310 $ 222345
Columbus Blue Jackets 9 943 850 $ 69 181 148 $ 4 818 852 $ 12 181 148 $ 222749
Dallas Stars 54 100 $ 73 933 191 $ 66 809 $ 16 933 191 $ 222446
Detroit Red Wings 16 344 668 $ 71 968 807 $ 2 031 193 $ 14 968 807 $ 222345
Edmonton Oilers 18 075 676 $ 70 801 673 $ 3 198 327 $ 13 801 673 $ 212647
Florida Panthers 19 157 825 $ 67 086 122 $ 6 913 878 $ 10 086 122 $ 202747
Los Angeles Kings 48 410 264 $ 73 325 351 $ 674 649 $ 16 325 351 $ 202444
Minnesota Wild 39 425 873 $ 72 495 592 $ 1 504 408 $ 15 495 592 $ 222648
Montreal Canadiens 24 489 377 $ 68 971 496 $ 5 028 504 $ 11 971 496 $ 232447
Nashville Predators 44 336 504 $ 72 609 634 $ 1 390 366 $ 15 609 634 $ 212344
New Jersey Devils 26 472 473 $ 71 590 429 $ 2 409 571 $ 14 590 429 $ 212647
New York Islanders 15 582 943 $ 70 763 685 $ 3 236 315 $ 13 763 685 $ 232649
New York Rangers 74 664 179 $ 73 160 968 $ 839 032 $ 16 160 968 $ 222648
Ottawa Senators 2 538 858 $ 73 839 925 $ 160 075 $ 16 839 925 $ 222951
Philadelphia Flyers 8 150 149 $ 70 009 078 $ 3 990 922 $ 13 009 078 $ 212546
Pittsburgh Penguins 22 834 017 $ 74 106 656 $ -106 656 $ 17 106 656 $ 202747
Quebec Nordiques 11 740 570 $ 73 070 977 $ 929 023 $ 16 070 977 $ 222446
San Jose Sharks 23 374 173 $ 73 326 914 $ 673 086 $ 16 326 914 $ 222749
Seattle Saints 11 912 484 $ 73 440 830 $ 559 170 $ 16 440 830 $ 242650
St. Louis Blues 14 486 387 $ 73 982 210 $ 17 790 $ 16 982 210 $ 202646
Tampa Bay Lightning 7 562 919 $ 69 324 097 $ 4 675 903 $ 12 324 097 $ 212344
Toronto Maple Leafs 58 488 179 $ 68 547 494 $ 5 452 506 $ 11 547 494 $ 232750
Vancouver Canucks 50 161 202 $ 73 454 643 $ 545 357 $ 16 454 643 $ 202545
Washington Capitals 45 041 125 $ 70 874 590 $ 3 125 410 $ 13 874 590 $ 212546
Winnipeg Jets 47 208 517 $ 72 625 159 $ 1 374 841 $ 15 625 159 $ 222749