Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - 200 $ - 5 082 - 98,22%
Level 2: 5000 - 100 $ - 4 745 - 94,90%
Level 3: 2000 - 85 $ - 1 883 - 94,13%
Level 4: 4000 - 55 $ - 3 831 - 95,78%
Luxury : 1000 - 300 $ - 961 - 96,14%
Total Capacity :17174
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 513 - 75,64%
Farm Level 2: 1000 - 30 $ - 747 - 74,73%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %16 502 - 96,09%
Average Income per Game1 835 178 $
Year to Date Revenue62 396 054 $
Farm
Home Games Left5
Average Attendance - %2 260 - 75,34%
Average Income per Game94 663 $
Year to Date Revenue3 407 850 $

Expense

Pro Players Total Salaries70 465 000 $
Pro Players Total Average Salaries69 965 000 $
Farm Players Total Salaries3 668 100 $
Farm Players Total Average Salaries3 598 100 $
Coaches Total Salaries3 710 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(250 000 $)
Pro Year To Date Expenses59 856 016 $
Farm Year To Date Expenses3 370 386 $
Pro Salary Cap Per Days399 800 $
Pro Salary Cap To Date56 987 673 $
Farm Salary Cap Per Days22 074 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 846 246 $
Farm Estimated Season Revenue473 312 $
Pro Remaining Season Days34
Pro Expenses Per Days417 000 $
Pro Estimated Expenses14 178 000 $
Farm Remaining Season Days22
Farm Expenses Per Days29 866 $
Farm Estimated Expenses657 052 $
Estimated Season Expenses14 835 052 $
Estimated Season Salary Cap70 330 873 $
Estimate Under Maximum Salary Cap of 76 000 050 $5 669 177 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 13 330 873 $
Current Bank Account54 395 799 $
Projected Bank Account52 880 305 $

Pro Players Salaries

Matt Duchene 8 500 000 $ (8)
-Salary Remaining : 1 651 429 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 1 651 429 $
Kyle Turris 6 500 000 $ (5)
-Salary Remaining : 1 262 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 262 857 $
Erik Johnson 6 500 000 $ (4)
-Salary Remaining : 1 262 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 262 857 $
Justin Schultz 6 500 000 $ (5)
-Salary Remaining : 1 262 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 262 857 $
Ilya Bryzgalov 5 700 000 $ (2)
-Salary Remaining : 1 107 429 $
-Salary Average : 5 700 000 $
-Salary Average Remaining : 1 107 429 $
David Pastrnak 5 500 000 $ (3)
-Salary Remaining : 1 068 571 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 971 429 $
Frans Nielsen 4 765 000 $ (1)
-Salary Remaining : 925 771 $
-Salary Average : 4 765 000 $
-Salary Average Remaining : 925 771 $
Cam Fowler 4 500 000 $ (1)
-Salary Remaining : 874 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 874 286 $
T.J. Brennan 4 500 000 $ (3)
-Salary Remaining : 874 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 874 286 $
Paul Gaustad 4 000 000 $ (1)
-Salary Remaining : 777 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 777 143 $
Scott Darling 2 500 000 $ (3)
-Salary Remaining : 485 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 485 714 $
Jamie Oleksiak 2 100 000 $ (1)
-Salary Remaining : 408 000 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 408 000 $
Jiri Sekac 1 750 000 $ (1)
-Salary Remaining : 340 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 340 000 $
Darren Dietz 1 500 000 $ (3)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Trevor Lewis 1 000 000 $ (1)
-Salary Remaining : 194 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 194 286 $
Jesse Puljujarvi 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Noah Juulsen 950 000 $ (3)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Matthew Tkachuk 950 000 $ (2)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Clayton Keller 950 000 $ (2)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Brock Boeser (Out of Payroll) 950 000 $ (2)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Kyle Connor (Out of Payroll) 950 000 $ (2)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Joe Veleno 850 000 $ (3)
-Salary Remaining : 165 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 165 143 $
Total Pro Players22
Salary Commitment
Year 2018 : 72 365 000 $
Year 2019 : 53 300 000 $
Year 2020 : 43 800 000 $
Year 2021 : 28 000 000 $
Salary Average Commitment
Year 2018 : 71 865 000 $
Year 2019 : 52 800 000 $
Year 2020 : 43 300 000 $
Year 2021 : 28 000 000 $
Salary Cap with 1 Way Contract
Year 2018 : 71 865 000 $
Year 2019 : 52 800 000 $
Year 2020 : 43 300 000 $
Year 2021 : 28 000 000 $

Farm Players Salaries

Sonny Milano 950 000 $ (3)
Salary Remaining : 128 221 $
Salary Average : 950 000 $
Salary Average Remaining : 128 221 $
Yannick Weber 225 000 $ (1)
Salary Remaining : 30 368 $
Salary Average : 225 000 $
Salary Average Remaining : 30 368 $
Sean Bergenheim 175 000 $ (1)
Salary Remaining : 23 620 $
Salary Average : 175 000 $
Salary Average Remaining : 23 620 $
Jonathon Merrill 160 000 $ (1)
Salary Remaining : 21 595 $
Salary Average : 160 000 $
Salary Average Remaining : 21 595 $
Alex Barré-Boulet 150 100 $ (2)
Salary Remaining : 20 259 $
Salary Average : 150 100 $
Salary Average Remaining : 20 259 $
Josh Manson 150 000 $ (1)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Vitek Vanecek 150 000 $ (3)
Salary Remaining : 20 245 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Robin Kovacs 125 000 $ (3)
Salary Remaining : 16 871 $
Salary Average : 125 000 $
Salary Average Remaining : 16 871 $
Stephen Weiss 120 000 $ (1)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Scott Hartnell 110 000 $ (1)
Salary Remaining : 14 847 $
Salary Average : 110 000 $
Salary Average Remaining : 14 847 $
Troy Terry 95 000 $ (3)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Vince Dunn 95 000 $ (3)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Daniel Sprong 95 000 $ (3)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Colton Point 90 000 $ (3)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Nils Lundkvist 90 000 $ (3)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Lucas Wallmark (Out of Payroll) 90 000 $ (3)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Ville Leino 90 000 $ (1)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Sami Niku 90 000 $ (3)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Ben Harpur 90 000 $ (2)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Antti Miettinen 90 000 $ (1)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Gabriel Beaupré 88 000 $ (1)
Salary Remaining : 11 877 $
Salary Average : 88 000 $
Salary Average Remaining : 11 877 $
Brad Boyes 80 000 $ (1)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Jacob Olofsson 80 000 $ (3)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Jesse Ylonen 80 000 $ (3)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Tyler Parsons 80 000 $ (3)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Andrey Zubarev 70 000 $ (1)
Salary Remaining : 9 448 $
Salary Average : 70 000 $
Salary Average Remaining : 9 448 $
Aaron Gagnon 50 000 $ (1)
Salary Remaining : 6 748 $
Salary Average : 50 000 $
Salary Average Remaining : 6 748 $
Total Farm Players27
Salary Commitment
Year 2018 : 3 758 100 $
Year 2019 : 1 495 100 $
Year 2020 : 1 255 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 3 688 100 $
Year 2019 : 1 425 100 $
Year 2020 : 1 185 000 $
Year 2021 : 0 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5799 - 100 $ - 5 778 - 99,65%
Level 2: 5000 - 70 $ - 4 717 - 94,34%
Level 3: 2000 - 40 $ - 1 906 - 95,28%
Level 4: 4000 - 28 $ - 3 731 - 93,28%
Luxury : 1000 - 235 $ - 934 - 93,38%
Total Capacity :17799
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 498 - 74,91%
Farm Level 2: 1000 - 20 $ - 758 - 75,81%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %17 066 - 95,88%
Average Income per Game1 852 169 $
Year to Date Revenue62 973 729 $
Farm
Home Games Left6
Average Attendance - %2 256 - 75,21%
Average Income per Game85 056 $
Year to Date Revenue2 976 963 $

Expense

Pro Players Total Salaries97 500 000 $
Pro Players Total Average Salaries97 500 000 $
Farm Players Total Salaries4 395 000 $
Farm Players Total Average Salaries4 395 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(11 750 000 $)
Pro Year To Date Expenses63 556 847 $
Farm Year To Date Expenses3 794 326 $
Pro Salary Cap Per Days557 143 $
Pro Salary Cap To Date62 740 310 $
Farm Salary Cap Per Days26 963 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 965 180 $
Farm Estimated Season Revenue510 337 $
Pro Remaining Season Days34
Pro Expenses Per Days562 857 $
Pro Estimated Expenses19 137 138 $
Farm Remaining Season Days22
Farm Expenses Per Days33 098 $
Farm Estimated Expenses728 156 $
Estimated Season Expenses19 865 294 $
Estimated Season Salary Cap69 933 172 $
Estimate Under Maximum Salary Cap of 76 000 050 $6 066 878 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 12 933 172 $
Current Bank Account44 337 869 $
Projected Bank Account37 948 092 $

Pro Players Salaries

John Tavares 10 000 000 $ (8)
-Salary Remaining : 1 942 857 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 1 942 857 $
Loui Eriksson 7 500 000 $ (5)
-Salary Remaining : 1 457 143 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 1 457 143 $
Logan Couture 7 250 000 $ (4)
-Salary Remaining : 1 408 571 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 1 408 571 $
Jordan Staal 7 250 000 $ (6)
-Salary Remaining : 1 408 571 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 1 408 571 $
Travis Hamonic 7 000 000 $ (7)
-Salary Remaining : 1 360 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 1 360 000 $
Pekka Rinne 7 000 000 $ (1)
-Salary Remaining : 1 360 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 1 360 000 $
Hampus Lindholm 6 500 000 $ (3)
-Salary Remaining : 1 262 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 262 857 $
Zach Bogosian 6 000 000 $ (7)
-Salary Remaining : 1 165 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 165 714 $
Mark Stone 5 750 000 $ (1)
-Salary Remaining : 1 117 143 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 1 117 143 $
Mikko Koivu 5 500 000 $ (2)
-Salary Remaining : 1 068 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 068 571 $
Andrew MacDonald 4 500 000 $ (3)
-Salary Remaining : 874 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 874 286 $
John Gaudreau 4 300 000 $ (1)
-Salary Remaining : 835 429 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 835 429 $
Bo Horvat 2 750 000 $ (1)
-Salary Remaining : 534 286 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 534 286 $
Travis Sanheim 2 250 000 $ (3)
-Salary Remaining : 437 143 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 437 143 $
Jyrki Jokipakka 2 250 000 $ (4)
-Salary Remaining : 437 143 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 437 143 $
Patrice Cormier 2 000 000 $ (1)
-Salary Remaining : 388 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 388 571 $
Mark Visentin 2 000 000 $ (3)
-Salary Remaining : 388 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 388 571 $
Matt Benning 1 900 000 $ (3)
-Salary Remaining : 369 143 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 369 143 $
Cole Cassels 1 500 000 $ (1)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Alex Iafallo 1 200 000 $ (2)
-Salary Remaining : 233 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 233 143 $
Nikita Jevpalovs 1 200 000 $ (2)
-Salary Remaining : 233 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 233 143 $
Jake Dotchin 950 000 $ (2)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Alex DeBrincat 950 000 $ (2)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Total Pro Players23
Salary Commitment
Year 2018 : 97 500 000 $
Year 2019 : 74 200 000 $
Year 2020 : 64 400 000 $
Year 2021 : 47 250 000 $
Salary Average Commitment
Year 2018 : 97 500 000 $
Year 2019 : 74 200 000 $
Year 2020 : 64 400 000 $
Year 2021 : 47 250 000 $
Salary Cap with 1 Way Contract
Year 2018 : 97 500 000 $
Year 2019 : 74 200 000 $
Year 2020 : 64 400 000 $
Year 2021 : 47 250 000 $

Farm Players Salaries

Rihards Bukarts 1 500 000 $ (1)
Salary Remaining : 202 454 $
Salary Average : 1 500 000 $
Salary Average Remaining : 202 454 $
Joseph Blandisi 200 000 $ (3)
Salary Remaining : 26 994 $
Salary Average : 200 000 $
Salary Average Remaining : 26 994 $
Craig Anderson 200 000 $ (1)
Salary Remaining : 26 994 $
Salary Average : 200 000 $
Salary Average Remaining : 26 994 $
Ronalds Kenins (Out of Payroll) 200 000 $ (2)
Salary Remaining : 26 994 $
Salary Average : 200 000 $
Salary Average Remaining : 26 994 $
Sam Jardine 175 000 $ (2)
Salary Remaining : 23 620 $
Salary Average : 175 000 $
Salary Average Remaining : 23 620 $
Connor Hellebuyck 175 000 $ (2)
Salary Remaining : 23 620 $
Salary Average : 175 000 $
Salary Average Remaining : 23 620 $
T.J. Brodie 150 000 $ (2)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Karlis Cukste 150 000 $ (3)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Rodrigo Abols 150 000 $ (2)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Max Hermens 140 000 $ (3)
Salary Remaining : 18 896 $
Salary Average : 140 000 $
Salary Average Remaining : 18 896 $
Arturs Kulda 140 000 $ (2)
Salary Remaining : 18 896 $
Salary Average : 140 000 $
Salary Average Remaining : 18 896 $
Vilmos Gallo 130 000 $ (2)
Salary Remaining : 17 546 $
Salary Average : 130 000 $
Salary Average Remaining : 17 546 $
Arturas Laukaitis 120 000 $ (2)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Mareks Mitens 120 000 $ (4)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Adam McQuaid 110 000 $ (1)
Salary Remaining : 14 847 $
Salary Average : 110 000 $
Salary Average Remaining : 14 847 $
Mattias Norstebo 100 000 $ (2)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Vadim Vasjonkin 100 000 $ (3)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Hafthor Sigrunarson 100 000 $ (3)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Conor Garland 90 000 $ (1)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Jayden Halbgewachs 85 000 $ (3)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Skyler McKenzie 85 000 $ (3)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Jacob Ratcliffe 85 000 $ (4)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Sam Miletic 75 000 $ (3)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Juuso Ikonen 75 000 $ (1)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Mark Borowiecki 75 000 $ (1)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Jermaine Loewen 65 000 $ (3)
Salary Remaining : 8 773 $
Salary Average : 65 000 $
Salary Average Remaining : 8 773 $
Total Farm Players26
Salary Commitment
Year 2018 : 4 595 000 $
Year 2019 : 2 545 000 $
Year 2020 : 1 205 000 $
Year 2021 : 205 000 $
Salary Average Commitment
Year 2018 : 4 595 000 $
Year 2019 : 2 545 000 $
Year 2020 : 1 205 000 $
Year 2021 : 205 000 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5765 - 160 $ - 5 723 - 99,28%
Level 2: 5000 - 90 $ - 4 723 - 94,45%
Level 3: 2000 - 60 $ - 1 891 - 94,53%
Level 4: 4000 - 40 $ - 3 788 - 94,71%
Luxury : 1000 - 230 $ - 956 - 95,63%
Total Capacity :17765
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 459 - 72,97%
Farm Level 2: 1000 - 20 $ - 756 - 75,59%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %17 081 - 96,15%
Average Income per Game1 936 078 $
Year to Date Revenue65 826 650 $
Farm
Home Games Left5
Average Attendance - %2 215 - 73,84%
Average Income per Game92 742 $
Year to Date Revenue3 338 711 $

Expense

Pro Players Total Salaries76 350 000 $
Pro Players Total Average Salaries76 350 000 $
Farm Players Total Salaries3 545 000 $
Farm Players Total Average Salaries3 545 000 $
Coaches Total Salaries2 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 220 000 $
Pro Year To Date Expenses57 098 016 $
Farm Year To Date Expenses3 283 370 $
Pro Salary Cap Per Days436 286 $
Pro Salary Cap To Date55 750 829 $
Farm Salary Cap Per Days21 748 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 552 546 $
Farm Estimated Season Revenue463 710 $
Pro Remaining Season Days34
Pro Expenses Per Days444 857 $
Pro Estimated Expenses15 125 138 $
Farm Remaining Season Days22
Farm Expenses Per Days26 350 $
Farm Estimated Expenses579 700 $
Estimated Season Expenses15 704 838 $
Estimated Season Salary Cap74 804 553 $
Estimate Under Maximum Salary Cap of 76 000 050 $1 195 497 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 804 553 $
Current Bank Account(2 510 052 $)
Projected Bank Account(4 198 634 $)

Pro Players Salaries

Josh Harding 8 000 000 $ (6)
-Salary Remaining : 1 554 286 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 1 408 571 $
Jamie Benn 6 800 000 $ (6)
-Salary Remaining : 1 321 143 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 1 321 143 $
Patrice Bergeron 6 500 000 $ (1)
-Salary Remaining : 1 262 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 262 857 $
Joe Pavelski 6 500 000 $ (1)
-Salary Remaining : 1 262 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 262 857 $
John Carlson 6 000 000 $ (5)
-Salary Remaining : 1 165 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 165 714 $
Brad Marchand 5 500 000 $ (1)
-Salary Remaining : 1 068 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 068 571 $
Josh Bailey 5 000 000 $ (4)
-Salary Remaining : 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 971 429 $
Jonathan Drouin 4 000 000 $ (3)
-Salary Remaining : 777 143 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 922 857 $
Marco Scandella 4 000 000 $ (4)
-Salary Remaining : 777 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 777 143 $
Olli Maatta 3 500 000 $ (3)
-Salary Remaining : 680 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 680 000 $
Andrej Sustr 3 000 000 $ (2)
-Salary Remaining : 582 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 582 857 $
Derrick Pouliot 3 000 000 $ (2)
-Salary Remaining : 582 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 582 857 $
Igor Shestyorkin 2 500 000 $ (1)
-Salary Remaining : 485 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 485 714 $
Colton Sissons 1 500 000 $ (2)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Frédérik Gauthier 1 500 000 $ (3)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Riley Sheahan 1 500 000 $ (3)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Frank Vatrano 1 350 000 $ (2)
-Salary Remaining : 262 286 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 262 286 $
Dalton Thrower 1 200 000 $ (1)
-Salary Remaining : 233 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 233 143 $
Marko Dano 1 200 000 $ (1)
-Salary Remaining : 233 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 233 143 $
Josh Anderson 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
William Nylander 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Charles McAvoy 950 000 $ (2)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Nico Hischier 950 000 $ (2)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Total Pro Players23
Salary Commitment
Year 2018 : 76 350 000 $
Year 2019 : 52 050 000 $
Year 2020 : 41 300 000 $
Year 2021 : 28 800 000 $
Salary Average Commitment
Year 2018 : 76 350 000 $
Year 2019 : 51 050 000 $
Year 2020 : 40 300 000 $
Year 2021 : 29 050 000 $
Salary Cap with 1 Way Contract
Year 2018 : 76 350 000 $
Year 2019 : 51 050 000 $
Year 2020 : 40 300 000 $
Year 2021 : 29 050 000 $

Farm Players Salaries

Ryan Donato 950 000 $ (3)
Salary Remaining : 128 221 $
Salary Average : 950 000 $
Salary Average Remaining : 128 221 $
Cameron Gaunce 225 000 $ (3)
Salary Remaining : 30 368 $
Salary Average : 225 000 $
Salary Average Remaining : 30 368 $
Jordan Schroeder 180 000 $ (3)
Salary Remaining : 24 294 $
Salary Average : 180 000 $
Salary Average Remaining : 24 294 $
Jamie Arniel 160 000 $ (2)
Salary Remaining : 21 595 $
Salary Average : 160 000 $
Salary Average Remaining : 21 595 $
Justin Florek 130 000 $ (2)
Salary Remaining : 17 546 $
Salary Average : 130 000 $
Salary Average Remaining : 17 546 $
David Warsofsky 120 000 $ (2)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Zach Trotman 120 000 $ (3)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Alexander Khokhlachev 120 000 $ (1)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Michael Hutchinson 120 000 $ (3)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Marc-Antoine Pouliot 120 000 $ (2)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Konrad Abeltshauser 115 000 $ (1)
Salary Remaining : 15 521 $
Salary Average : 115 000 $
Salary Average Remaining : 15 521 $
Roland McKeown 100 000 $ (3)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Robert Bortuzzo 95 000 $ (1)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Rasmus Asplund 90 000 $ (3)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Tyler Randell 85 000 $ (2)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Vladimir Tkachev 85 000 $ (1)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Maxim Chudinov 80 000 $ (1)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Simon Tremblay 80 000 $ (1)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Brian Ferlin 80 000 $ (3)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Hudson Fasching 80 000 $ (2)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Ben Sexton 75 000 $ (3)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Lars Volden 75 000 $ (3)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Tim Bozon 75 000 $ (2)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Tommy Cross 70 000 $ (3)
Salary Remaining : 9 448 $
Salary Average : 70 000 $
Salary Average Remaining : 9 448 $
Adam Courchaine 65 000 $ (3)
Salary Remaining : 8 773 $
Salary Average : 65 000 $
Salary Average Remaining : 8 773 $
Dan Ellis 50 000 $ (1)
Salary Remaining : 6 748 $
Salary Average : 50 000 $
Salary Average Remaining : 6 748 $
Total Farm Players26
Salary Commitment
Year 2018 : 3 545 000 $
Year 2019 : 2 065 000 $
Year 2020 : 1 295 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 3 545 000 $
Year 2019 : 2 065 000 $
Year 2020 : 1 295 000 $
Year 2021 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6500 - 88 $ - 6 384 - 98,22%
Level 2: 5500 - 53 $ - 5 409 - 98,35%
Level 3: 3070 - 25 $ - 2 885 - 93,99%
Level 4: 4000 - 20 $ - 3 946 - 98,66%
Luxury : 1000 - 190 $ - 969 - 96,88%
Total Capacity :20070
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 14 $ - 1 523 - 76,14%
Farm Level 2: 1000 - 7 $ - 756 - 75,64%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %19 594 - 97,63%
Average Income per Game1 670 966 $
Year to Date Revenue56 812 855 $
Farm
Home Games Left5
Average Attendance - %2 279 - 75,98%
Average Income per Game37 652 $
Year to Date Revenue1 355 454 $

Expense

Pro Players Total Salaries75 735 000 $
Pro Players Total Average Salaries75 735 000 $
Farm Players Total Salaries4 472 500 $
Farm Players Total Average Salaries4 472 500 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 425 000 $)
Pro Year To Date Expenses65 557 430 $
Farm Year To Date Expenses3 516 405 $
Pro Salary Cap Per Days432 771 $
Pro Salary Cap To Date62 077 422 $
Farm Salary Cap Per Days27 439 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 696 764 $
Farm Estimated Season Revenue188 258 $
Pro Remaining Season Days34
Pro Expenses Per Days452 771 $
Pro Estimated Expenses15 394 214 $
Farm Remaining Season Days22
Farm Expenses Per Days36 641 $
Farm Estimated Expenses806 102 $
Estimated Season Expenses16 200 316 $
Estimated Season Salary Cap74 366 636 $
Estimate Under Maximum Salary Cap of 76 000 050 $1 633 414 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 366 636 $
Current Bank Account51 807 452 $
Projected Bank Account47 492 158 $

Pro Players Salaries

Patric Hornqvist 7 250 000 $ (5)
-Salary Remaining : 1 408 571 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 1 408 571 $
Ryan Miller 7 000 000 $ (2)
-Salary Remaining : 1 360 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 1 360 000 $
Evander Kane 6 750 000 $ (5)
-Salary Remaining : 1 311 429 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 1 311 429 $
Mark Giordano 5 800 000 $ (3)
-Salary Remaining : 1 126 857 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 1 126 857 $
Jason Demers 5 500 000 $ (3)
-Salary Remaining : 1 068 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 068 571 $
Tyler Myers 5 500 000 $ (1)
-Salary Remaining : 1 068 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 068 571 $
Ryan Johansen 5 000 000 $ (1)
-Salary Remaining : 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 971 429 $
John Gibson 4 500 000 $ (2)
-Salary Remaining : 874 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 874 286 $
Mika Zibanejad 3 900 000 $ (1)
-Salary Remaining : 757 714 $
-Salary Average : 3 900 000 $
-Salary Average Remaining : 757 714 $
Evgeny Dadonov 3 785 000 $ (2)
-Salary Remaining : 735 371 $
-Salary Average : 3 785 000 $
-Salary Average Remaining : 735 371 $
Tuomo Ruutu 3 500 000 $ (3)
-Salary Remaining : 680 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 680 000 $
David Savard 3 250 000 $ (3)
-Salary Remaining : 631 429 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 631 429 $
Sami Vatanen 3 200 000 $ (4)
-Salary Remaining : 621 714 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 621 714 $
Tom Wilson 1 500 000 $ (2)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Jaedon Descheneau 1 500 000 $ (1)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Vladislav Namestnikov 1 500 000 $ (1)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Jeff Petry 1 250 000 $ (4)
-Salary Remaining : 242 857 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 242 857 $
Elvis Merzlikins 1 200 000 $ (2)
-Salary Remaining : 233 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 233 143 $
Dillon Heatherington 1 000 000 $ (1)
-Salary Remaining : 194 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 194 286 $
Andreas Athanasiou 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Eric Cornel 750 000 $ (1)
-Salary Remaining : 145 714 $
-Salary Average : 750 000 $
-Salary Average Remaining : 145 714 $
Sergei Kostitsyn 700 000 $ (2)
-Salary Remaining : 136 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 136 000 $
Peter Cehlarik 450 000 $ (1)
-Salary Remaining : 87 429 $
-Salary Average : 450 000 $
-Salary Average Remaining : 87 429 $
Total Pro Players23
Salary Commitment
Year 2018 : 75 735 000 $
Year 2019 : 55 185 000 $
Year 2020 : 36 500 000 $
Year 2021 : 18 450 000 $
Salary Average Commitment
Year 2018 : 75 735 000 $
Year 2019 : 55 185 000 $
Year 2020 : 36 500 000 $
Year 2021 : 18 450 000 $
Salary Cap with 1 Way Contract
Year 2018 : 75 735 000 $
Year 2019 : 55 185 000 $
Year 2020 : 36 500 000 $
Year 2021 : 18 450 000 $

Farm Players Salaries

Tim Gleason 1 000 000 $ (1)
Salary Remaining : 134 969 $
Salary Average : 1 000 000 $
Salary Average Remaining : 134 969 $
Scott Laughton 950 000 $ (3)
Salary Remaining : 128 221 $
Salary Average : 950 000 $
Salary Average Remaining : 128 221 $
Louick Marcotte 220 000 $ (1)
Salary Remaining : 29 693 $
Salary Average : 220 000 $
Salary Average Remaining : 29 693 $
Richard Panik 200 000 $ (2)
Salary Remaining : 26 994 $
Salary Average : 200 000 $
Salary Average Remaining : 26 994 $
Corey Tropp 162 500 $ (1)
Salary Remaining : 21 933 $
Salary Average : 162 500 $
Salary Average Remaining : 21 933 $
Daniel O'Regan 150 000 $ (2)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Julius Honka 150 000 $ (3)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Oscar Dansk 140 000 $ (3)
Salary Remaining : 18 896 $
Salary Average : 140 000 $
Salary Average Remaining : 18 896 $
Harrison Ruopp 125 000 $ (2)
Salary Remaining : 16 871 $
Salary Average : 125 000 $
Salary Average Remaining : 16 871 $
Tyler Kennedy 100 000 $ (2)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Benn Ferriero 100 000 $ (1)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Matthew Highmore 97 500 $ (3)
Salary Remaining : 13 160 $
Salary Average : 97 500 $
Salary Average Remaining : 13 160 $
Bradley Eidsness 95 000 $ (2)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Jack Roslovic 95 000 $ (3)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Jamie Doornbosch 95 000 $ (2)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Warren Foegele 90 000 $ (3)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Ryan Pulock 90 000 $ (2)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Rob Schremp (Out of Payroll) 90 000 $ (1)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Ryane Clowe 87 500 $ (1)
Salary Remaining : 11 810 $
Salary Average : 87 500 $
Salary Average Remaining : 11 810 $
Andreas Nodl 85 000 $ (1)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Cameron Talbot 85 000 $ (1)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Sean Kuraly 85 000 $ (2)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Chris Butler 75 000 $ (1)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Keegan Kanzig 75 000 $ (1)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Daniel Sorvik 65 000 $ (1)
Salary Remaining : 8 773 $
Salary Average : 65 000 $
Salary Average Remaining : 8 773 $
James Sheppard 55 000 $ (2)
Salary Remaining : 7 423 $
Salary Average : 55 000 $
Salary Average Remaining : 7 423 $
Total Farm Players26
Salary Commitment
Year 2018 : 4 562 500 $
Year 2019 : 1 662 500 $
Year 2020 : 667 500 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 4 562 500 $
Year 2019 : 1 662 500 $
Year 2020 : 667 500 $
Year 2021 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6500 - 100 $ - 6 341 - 97,55%
Level 2: 5500 - 60 $ - 5 221 - 94,93%
Level 3: 2289 - 35 $ - 2 231 - 97,49%
Level 4: 4000 - 20 $ - 3 988 - 99,71%
Luxury : 1000 - 200 $ - 950 - 95,03%
Total Capacity :19289
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 510 - 75,48%
Farm Level 2: 1000 - 15 $ - 769 - 76,86%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %18 732 - 97,11%
Average Income per Game1 834 954 $
Year to Date Revenue62 388 450 $
Farm
Home Games Left5
Average Attendance - %2 278 - 75,94%
Average Income per Game91 254 $
Year to Date Revenue3 285 139 $

Expense

Pro Players Total Salaries63 380 000 $
Pro Players Total Average Salaries63 380 000 $
Farm Players Total Salaries6 121 000 $
Farm Players Total Average Salaries6 121 000 $
Coaches Total Salaries1 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value7 300 000 $
Pro Year To Date Expenses56 585 485 $
Farm Year To Date Expenses4 133 717 $
Pro Salary Cap Per Days362 171 $
Pro Salary Cap To Date55 830 564 $
Farm Salary Cap Per Days37 552 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 844 681 $
Farm Estimated Season Revenue456 269 $
Pro Remaining Season Days34
Pro Expenses Per Days367 886 $
Pro Estimated Expenses12 508 124 $
Farm Remaining Season Days22
Farm Expenses Per Days42 460 $
Farm Estimated Expenses934 120 $
Estimated Season Expenses13 442 244 $
Estimated Season Salary Cap75 444 378 $
Estimate Under Maximum Salary Cap of 76 000 050 $555 672 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 18 444 378 $
Current Bank Account72 147 937 $
Projected Bank Account72 006 643 $

Pro Players Salaries

Evgeni Malkin 9 800 000 $ (3)
-Salary Remaining : 1 904 000 $
-Salary Average : 9 800 000 $
-Salary Average Remaining : 1 904 000 $
Oliver Ekman-Larsson 6 500 000 $ (4)
-Salary Remaining : 1 262 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 262 857 $
Teuvo Teravainen 6 000 000 $ (5)
-Salary Remaining : 1 165 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 165 714 $
Antti Niemi 5 750 000 $ (2)
-Salary Remaining : 1 117 143 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 1 117 143 $
Simeon Varlamov 5 000 000 $ (1)
-Salary Remaining : 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 971 429 $
Jonathon Blum 4 000 000 $ (2)
-Salary Remaining : 777 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 777 143 $
Tomas Hertl 3 800 000 $ (2)
-Salary Remaining : 738 286 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 738 286 $
Kyle Palmieri 3 500 000 $ (4)
-Salary Remaining : 680 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 680 000 $
Brett Connolly 2 850 000 $ (2)
-Salary Remaining : 553 714 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 553 714 $
Chris Tierney 2 750 000 $ (3)
-Salary Remaining : 534 286 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 534 286 $
Tyler Wotherspoon 2 650 000 $ (2)
-Salary Remaining : 514 857 $
-Salary Average : 2 650 000 $
-Salary Average Remaining : 514 857 $
Brody Sutter 2 480 000 $ (4)
-Salary Remaining : 481 829 $
-Salary Average : 2 480 000 $
-Salary Average Remaining : 481 829 $
Damon Severson 2 000 000 $ (1)
-Salary Remaining : 388 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 388 571 $
Patrick Wiercioch 1 100 000 $ (2)
-Salary Remaining : 213 714 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 213 714 $
Pierre-Luc Dubois 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Ryan Dzingel 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Jordan Schmaltz (Out of Payroll) 900 000 $ (2)
-Salary Remaining : 174 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 174 857 $
Maxim Mayorov 900 000 $ (1)
-Salary Remaining : 174 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 174 857 $
Ryan MacInnis 850 000 $ (1)
-Salary Remaining : 165 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 165 143 $
Adrian Kempe 850 000 $ (1)
-Salary Remaining : 165 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 165 143 $
Jerome Gauthier-Leduc 700 000 $ (1)
-Salary Remaining : 136 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 136 000 $
Total Pro Players21
Salary Commitment
Year 2018 : 64 280 000 $
Year 2019 : 52 080 000 $
Year 2020 : 31 030 000 $
Year 2021 : 18 480 000 $
Salary Average Commitment
Year 2018 : 64 280 000 $
Year 2019 : 52 080 000 $
Year 2020 : 31 030 000 $
Year 2021 : 18 480 000 $
Salary Cap with 1 Way Contract
Year 2018 : 64 280 000 $
Year 2019 : 52 080 000 $
Year 2020 : 31 030 000 $
Year 2021 : 18 480 000 $

Farm Players Salaries

Greg Nemisz 2 300 000 $ (1)
Salary Remaining : 310 429 $
Salary Average : 2 300 000 $
Salary Average Remaining : 310 429 $
Josh Ho-Sang 1 200 000 $ (3)
Salary Remaining : 161 963 $
Salary Average : 1 200 000 $
Salary Average Remaining : 161 963 $
Drew Miller 247 500 $ (2)
Salary Remaining : 33 405 $
Salary Average : 247 500 $
Salary Average Remaining : 33 405 $
Jesper Fasth 180 000 $ (3)
Salary Remaining : 24 294 $
Salary Average : 180 000 $
Salary Average Remaining : 24 294 $
Antoine Vermette 175 000 $ (3)
Salary Remaining : 23 620 $
Salary Average : 175 000 $
Salary Average Remaining : 23 620 $
Danny Kristo 135 000 $ (3)
Salary Remaining : 18 221 $
Salary Average : 135 000 $
Salary Average Remaining : 18 221 $
Michael Ferland 130 000 $ (1)
Salary Remaining : 17 546 $
Salary Average : 130 000 $
Salary Average Remaining : 17 546 $
Matthew Finn (Out of Payroll) 125 000 $ (2)
Salary Remaining : 16 871 $
Salary Average : 125 000 $
Salary Average Remaining : 16 871 $
Jacob Larsson 125 000 $ (2)
Salary Remaining : 16 871 $
Salary Average : 125 000 $
Salary Average Remaining : 16 871 $
Zachary Senyshyn 125 000 $ (2)
Salary Remaining : 16 871 $
Salary Average : 125 000 $
Salary Average Remaining : 16 871 $
Laurent Brossoit 125 000 $ (2)
Salary Remaining : 16 871 $
Salary Average : 125 000 $
Salary Average Remaining : 16 871 $
Zach Boychuk 120 000 $ (3)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
John Ramage 120 000 $ (2)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Anton Zlobin 120 000 $ (2)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Dmitri Mikhailov 120 000 $ (2)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Scott Wilson 105 000 $ (1)
Salary Remaining : 14 172 $
Salary Average : 105 000 $
Salary Average Remaining : 14 172 $
Dustin Jeffrey 98 500 $ (1)
Salary Remaining : 13 294 $
Salary Average : 98 500 $
Salary Average Remaining : 13 294 $
Blake Geoffrion 95 000 $ (1)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Joakim Ryan 95 000 $ (2)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Nick Paul 90 000 $ (1)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Ryan Lindgren 90 000 $ (3)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Fredrik Claesson 90 000 $ (1)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Jack Lafontaine 85 000 $ (2)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Mark Alt 85 000 $ (1)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Anthony Brodeur 65 000 $ (3)
Salary Remaining : 8 773 $
Salary Average : 65 000 $
Salary Average Remaining : 8 773 $
Total Farm Players25
Salary Commitment
Year 2018 : 6 246 000 $
Year 2019 : 2 172 500 $
Year 2020 : 885 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 6 246 000 $
Year 2019 : 2 172 500 $
Year 2020 : 885 000 $
Year 2021 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6500 - 135 $ - 6 410 - 98,62%
Level 2: 5180 - 95 $ - 5 118 - 98,80%
Level 3: 2000 - 55 $ - 1 996 - 99,79%
Level 4: 4000 - 28 $ - 3 990 - 99,74%
Luxury : 1000 - 300 $ - 999 - 99,89%
Total Capacity :18680
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 479 - 73,94%
Farm Level 2: 1000 - 20 $ - 736 - 73,64%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %18 513 - 99,11%
Average Income per Game1 796 423 $
Year to Date Revenue62 874 790 $
Farm
Home Games Left5
Average Attendance - %2 215 - 73,84%
Average Income per Game90 949 $
Year to Date Revenue3 274 154 $

Expense

Pro Players Total Salaries77 875 000 $
Pro Players Total Average Salaries77 875 000 $
Farm Players Total Salaries3 787 550 $
Farm Players Total Average Salaries3 787 550 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 500 000 $)
Pro Year To Date Expenses62 064 900 $
Farm Year To Date Expenses4 450 786 $
Pro Salary Cap Per Days445 000 $
Pro Salary Cap To Date60 778 075 $
Farm Salary Cap Per Days23 237 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 778 535 $
Farm Estimated Season Revenue454 744 $
Pro Remaining Season Days34
Pro Expenses Per Days453 571 $
Pro Estimated Expenses15 421 414 $
Farm Remaining Season Days22
Farm Expenses Per Days29 371 $
Farm Estimated Expenses646 162 $
Estimated Season Expenses16 067 576 $
Estimated Season Salary Cap74 408 075 $
Estimate Under Maximum Salary Cap of 76 000 050 $1 591 975 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 408 075 $
Current Bank Account14 478 559 $
Projected Bank Account9 644 262 $

Pro Players Salaries

Marc-Edouard Vlasic 7 000 000 $ (8)
-Salary Remaining : 1 360 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 1 360 000 $
Milan Lucic 6 750 000 $ (5)
-Salary Remaining : 1 311 429 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 1 311 429 $
Wayne Simmonds 5 500 000 $ (3)
-Salary Remaining : 1 068 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 068 571 $
Travis Zajac 5 400 000 $ (1)
-Salary Remaining : 1 049 143 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 1 049 143 $
Karl Alzner 5 350 000 $ (3)
-Salary Remaining : 1 039 429 $
-Salary Average : 5 350 000 $
-Salary Average Remaining : 1 039 429 $
Kyle Okposo 5 000 000 $ (3)
-Salary Remaining : 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 971 429 $
Marc Methot 4 750 000 $ (1)
-Salary Remaining : 922 857 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 922 857 $
Martin Hanzal 4 000 000 $ (3)
-Salary Remaining : 777 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 777 143 $
Matthew Nieto 3 750 000 $ (1)
-Salary Remaining : 728 571 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 728 571 $
Anders Lee 3 750 000 $ (5)
-Salary Remaining : 728 571 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 728 571 $
Calvin Pickard 3 500 000 $ (5)
-Salary Remaining : 680 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 680 000 $
Tyler Toffoli 3 500 000 $ (5)
-Salary Remaining : 680 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 680 000 $
Ondrej Palat 3 000 000 $ (2)
-Salary Remaining : 582 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 582 857 $
Cal Clutterbuck 2 500 000 $ (3)
-Salary Remaining : 485 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 485 714 $
Andrew Ladd 2 000 000 $ (3)
-Salary Remaining : 388 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 388 571 $
Joni Ortio 2 000 000 $ (4)
-Salary Remaining : 388 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 388 571 $
Jarred Tinordi 2 000 000 $ (3)
-Salary Remaining : 388 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 388 571 $
Keaton Ellerby 1 950 000 $ (2)
-Salary Remaining : 378 857 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 378 857 $
Nick Cousins 1 700 000 $ (1)
-Salary Remaining : 330 286 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 330 286 $
Sondre Olden 1 500 000 $ (1)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Dylan Demelo 1 300 000 $ (2)
-Salary Remaining : 252 571 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 252 571 $
Barret Jackman 850 000 $ (1)
-Salary Remaining : 165 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 165 143 $
Curt Gogol 825 000 $ (1)
-Salary Remaining : 160 286 $
-Salary Average : 825 000 $
-Salary Average Remaining : 160 286 $
Total Pro Players23
Salary Commitment
Year 2018 : 77 875 000 $
Year 2019 : 59 100 000 $
Year 2020 : 52 850 000 $
Year 2021 : 26 500 000 $
Salary Average Commitment
Year 2018 : 77 875 000 $
Year 2019 : 59 100 000 $
Year 2020 : 52 850 000 $
Year 2021 : 26 500 000 $
Salary Cap with 1 Way Contract
Year 2018 : 77 875 000 $
Year 2019 : 59 100 000 $
Year 2020 : 52 850 000 $
Year 2021 : 26 500 000 $

Farm Players Salaries

Mark Barberio 275 000 $ (4)
Salary Remaining : 37 117 $
Salary Average : 275 000 $
Salary Average Remaining : 37 117 $
Kevin Marshall 250 000 $ (1)
Salary Remaining : 33 742 $
Salary Average : 250 000 $
Salary Average Remaining : 33 742 $
Josh Jooris 235 000 $ (2)
Salary Remaining : 31 718 $
Salary Average : 235 000 $
Salary Average Remaining : 31 718 $
Dillon Donnelly 225 000 $ (4)
Salary Remaining : 30 368 $
Salary Average : 225 000 $
Salary Average Remaining : 30 368 $
Zac Dalpe 180 000 $ (3)
Salary Remaining : 24 294 $
Salary Average : 180 000 $
Salary Average Remaining : 24 294 $
Michael Stone 175 000 $ (2)
Salary Remaining : 23 620 $
Salary Average : 175 000 $
Salary Average Remaining : 23 620 $
Kenney Morrison 170 000 $ (2)
Salary Remaining : 22 945 $
Salary Average : 170 000 $
Salary Average Remaining : 22 945 $
Kristers Gudlevskis 150 000 $ (1)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Mike Murphy 150 000 $ (2)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Ben Scrivens 150 000 $ (3)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Ladislav Smid 145 000 $ (2)
Salary Remaining : 19 571 $
Salary Average : 145 000 $
Salary Average Remaining : 19 571 $
Nathan Gerbe 140 000 $ (1)
Salary Remaining : 18 896 $
Salary Average : 140 000 $
Salary Average Remaining : 18 896 $
Michael Paliotta 140 000 $ (3)
Salary Remaining : 18 896 $
Salary Average : 140 000 $
Salary Average Remaining : 18 896 $
Darroll Powe 132 500 $ (1)
Salary Remaining : 17 883 $
Salary Average : 132 500 $
Salary Average Remaining : 17 883 $
Tomas Kundratek 120 000 $ (1)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Kenny Agostino 120 000 $ (1)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Darren Archibald 100 000 $ (1)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Michael Vandas 100 000 $ (1)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Rasmus Nielsen 100 000 $ (2)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Ricard Blidstrand 100 000 $ (2)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Anthony Nigro 100 000 $ (1)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Shayne Tacker 95 050 $ (1)
Salary Remaining : 12 829 $
Salary Average : 95 050 $
Salary Average Remaining : 12 829 $
Fedor Tyutin 90 000 $ (1)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Dominik Uher 90 000 $ (1)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Patrick O'Sullivan 85 000 $ (2)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Alexei Bereglazov 85 000 $ (1)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Guillaume Latendresse 85 000 $ (1)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Total Farm Players27
Salary Commitment
Year 2018 : 3 787 550 $
Year 2019 : 2 130 000 $
Year 2020 : 970 000 $
Year 2021 : 500 000 $
Salary Average Commitment
Year 2018 : 3 787 550 $
Year 2019 : 2 130 000 $
Year 2020 : 970 000 $
Year 2021 : 500 000 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 220 $ - 6 359 - 97,83%
Level 2: 5500 - 120 $ - 5 295 - 96,28%
Level 3: 2500 - 70 $ - 2 409 - 96,36%
Level 4: 4500 - 50 $ - 4 404 - 97,86%
Luxury : 1500 - 400 $ - 1 355 - 90,34%
Total Capacity :20500
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 518 - 75,90%
Farm Level 2: 1000 - 15 $ - 773 - 77,26%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %19 822 - 96,69%
Average Income per Game2 043 230 $
Year to Date Revenue69 469 825 $
Farm
Home Games Left6
Average Attendance - %2 291 - 76,35%
Average Income per Game91 613 $
Year to Date Revenue3 206 442 $

Expense

Pro Players Total Salaries83 700 000 $
Pro Players Total Average Salaries83 700 000 $
Farm Players Total Salaries3 379 000 $
Farm Players Total Average Salaries3 379 000 $
Coaches Total Salaries1 650 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 500 000 $)
Pro Year To Date Expenses60 965 284 $
Farm Year To Date Expenses2 688 634 $
Pro Salary Cap Per Days478 286 $
Pro Salary Cap To Date59 733 849 $
Farm Salary Cap Per Days20 730 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 302 611 $
Farm Estimated Season Revenue549 676 $
Pro Remaining Season Days34
Pro Expenses Per Days482 571 $
Pro Estimated Expenses16 407 414 $
Farm Remaining Season Days22
Farm Expenses Per Days26 252 $
Farm Estimated Expenses577 544 $
Estimated Season Expenses16 984 958 $
Estimated Season Salary Cap73 495 573 $
Estimate Under Maximum Salary Cap of 76 000 050 $2 504 477 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 495 573 $
Current Bank Account98 057 277 $
Projected Bank Account95 924 606 $

Pro Players Salaries

Jonathan Toews 9 000 000 $ (5)
-Salary Remaining : 1 748 571 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 1 748 571 $
Patrick Kane 9 000 000 $ (5)
-Salary Remaining : 1 748 571 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 1 748 571 $
David Backes 8 350 000 $ (4)
-Salary Remaining : 1 622 286 $
-Salary Average : 8 350 000 $
-Salary Average Remaining : 1 622 286 $
Dennis Wideman 7 000 000 $ (5)
-Salary Remaining : 1 360 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 1 360 000 $
T.J. Oshie 6 500 000 $ (5)
-Salary Remaining : 1 262 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 262 857 $
Carey Price 6 500 000 $ (1)
-Salary Remaining : 1 262 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 262 857 $
Ryan Murray 5 000 000 $ (2)
-Salary Remaining : 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 971 429 $
Roman Polak 4 500 000 $ (4)
-Salary Remaining : 874 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 874 286 $
Derick Brassard 4 250 000 $ (1)
-Salary Remaining : 825 714 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 825 714 $
Noah Hanifin 4 000 000 $ (3)
-Salary Remaining : 777 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 777 143 $
Dan Hamhuis 3 650 000 $ (1)
-Salary Remaining : 709 143 $
-Salary Average : 3 650 000 $
-Salary Average Remaining : 709 143 $
Antoine Roussel 2 800 000 $ (3)
-Salary Remaining : 544 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 544 000 $
Jeremy Morin 1 750 000 $ (2)
-Salary Remaining : 340 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 340 000 $
Jakub Kindl 1 700 000 $ (2)
-Salary Remaining : 330 286 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 330 286 $
Marian Gaborik 1 350 000 $ (2)
-Salary Remaining : 262 286 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 262 286 $
Austin Czarnik 1 350 000 $ (1)
-Salary Remaining : 262 286 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 262 286 $
Adam Clendening 1 200 000 $ (1)
-Salary Remaining : 233 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 233 143 $
Mike Hoffman 1 100 000 $ (2)
-Salary Remaining : 213 714 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 213 714 $
Jhonas Enroth 1 000 000 $ (1)
-Salary Remaining : 194 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 194 286 $
Alan Quine 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Antti Suomela 925 000 $ (3)
-Salary Remaining : 179 714 $
-Salary Average : 925 000 $
-Salary Average Remaining : 179 714 $
Justin Williams 925 000 $ (1)
-Salary Remaining : 179 714 $
-Salary Average : 925 000 $
-Salary Average Remaining : 179 714 $
Logan Shaw 900 000 $ (2)
-Salary Remaining : 174 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 174 857 $
Total Pro Players23
Salary Commitment
Year 2018 : 83 700 000 $
Year 2019 : 63 875 000 $
Year 2020 : 52 075 000 $
Year 2021 : 44 350 000 $
Salary Average Commitment
Year 2018 : 83 700 000 $
Year 2019 : 63 875 000 $
Year 2020 : 52 075 000 $
Year 2021 : 44 350 000 $
Salary Cap with 1 Way Contract
Year 2018 : 83 700 000 $
Year 2019 : 63 875 000 $
Year 2020 : 52 075 000 $
Year 2021 : 44 350 000 $

Farm Players Salaries

Byron Froese 750 000 $ (2)
Salary Remaining : 101 227 $
Salary Average : 750 000 $
Salary Average Remaining : 101 227 $
Antti Raanta 175 000 $ (3)
Salary Remaining : 23 620 $
Salary Average : 175 000 $
Salary Average Remaining : 23 620 $
David Ullstrom 175 000 $ (1)
Salary Remaining : 23 620 $
Salary Average : 175 000 $
Salary Average Remaining : 23 620 $
Julian Melchiori 160 000 $ (3)
Salary Remaining : 21 595 $
Salary Average : 160 000 $
Salary Average Remaining : 21 595 $
Adam Helewka 135 000 $ (4)
Salary Remaining : 18 221 $
Salary Average : 135 000 $
Salary Average Remaining : 18 221 $
Jason Fram 135 000 $ (4)
Salary Remaining : 18 221 $
Salary Average : 135 000 $
Salary Average Remaining : 18 221 $
Gustav Nyquist 132 500 $ (1)
Salary Remaining : 17 883 $
Salary Average : 132 500 $
Salary Average Remaining : 17 883 $
Enrico Miglioranzi 125 000 $ (3)
Salary Remaining : 16 871 $
Salary Average : 125 000 $
Salary Average Remaining : 16 871 $
Stephen Johns 120 000 $ (2)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
David Gilbert 120 000 $ (2)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Philippe Paradis 117 500 $ (3)
Salary Remaining : 15 859 $
Salary Average : 117 500 $
Salary Average Remaining : 15 859 $
Zac Rinaldo 100 000 $ (2)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Mirko Hoefflin 100 000 $ (1)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Trevor Van Riemsdyk 100 000 $ (1)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Christopher DiDomenico 95 000 $ (1)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Zach Pochiro 92 500 $ (3)
Salary Remaining : 12 485 $
Salary Average : 92 500 $
Salary Average Remaining : 12 485 $
Rasmus Andersson 87 500 $ (1)
Salary Remaining : 11 810 $
Salary Average : 87 500 $
Salary Average Remaining : 11 810 $
Mackenzie Blackwood 87 500 $ (1)
Salary Remaining : 11 810 $
Salary Average : 87 500 $
Salary Average Remaining : 11 810 $
Justin Auger 86 500 $ (2)
Salary Remaining : 11 675 $
Salary Average : 86 500 $
Salary Average Remaining : 11 675 $
Julien Pelletier 85 000 $ (1)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Michael McNiven 85 000 $ (2)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Brad Morrison 82 500 $ (2)
Salary Remaining : 11 135 $
Salary Average : 82 500 $
Salary Average Remaining : 11 135 $
Justin Holl 82 500 $ (1)
Salary Remaining : 11 135 $
Salary Average : 82 500 $
Salary Average Remaining : 11 135 $
Nikolai Zherdev 75 000 $ (1)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Erik Foley 75 000 $ (2)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Total Farm Players25
Salary Commitment
Year 2018 : 3 379 000 $
Year 2019 : 1 684 000 $
Year 2020 : 940 000 $
Year 2021 : 270 000 $
Salary Average Commitment
Year 2018 : 3 379 000 $
Year 2019 : 1 684 000 $
Year 2020 : 940 000 $
Year 2021 : 270 000 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6007 - 100 $ - 5 969 - 99,36%
Level 2: 5000 - 60 $ - 4 826 - 96,52%
Level 3: 2000 - 35 $ - 1 993 - 99,65%
Level 4: 4000 - 20 $ - 3 974 - 99,36%
Luxury : 1000 - 200 $ - 956 - 95,56%
Total Capacity :18007
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 537 - 76,87%
Farm Level 2: 1000 - 15 $ - 755 - 75,51%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %17 718 - 98,39%
Average Income per Game1 738 573 $
Year to Date Revenue59 111 470 $
Farm
Home Games Left6
Average Attendance - %2 292 - 76,41%
Average Income per Game92 177 $
Year to Date Revenue3 226 183 $

Expense

Pro Players Total Salaries81 725 000 $
Pro Players Total Average Salaries81 725 000 $
Farm Players Total Salaries5 080 000 $
Farm Players Total Average Salaries5 080 000 $
Coaches Total Salaries2 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses59 786 859 $
Farm Year To Date Expenses3 994 262 $
Pro Salary Cap Per Days467 000 $
Pro Salary Cap To Date58 435 703 $
Farm Salary Cap Per Days31 166 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 170 009 $
Farm Estimated Season Revenue553 060 $
Pro Remaining Season Days34
Pro Expenses Per Days475 571 $
Pro Estimated Expenses16 169 414 $
Farm Remaining Season Days22
Farm Expenses Per Days35 767 $
Farm Estimated Expenses786 874 $
Estimated Season Expenses16 956 288 $
Estimated Season Salary Cap74 313 703 $
Estimate Under Maximum Salary Cap of 76 000 050 $1 686 347 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 313 703 $
Current Bank Account29 697 387 $
Projected Bank Account25 464 168 $

Pro Players Salaries

Evgeny Grachev 6 500 000 $ (6)
-Salary Remaining : 1 262 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 262 857 $
Andrew Hammond 6 250 000 $ (5)
-Salary Remaining : 1 214 286 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 1 214 286 $
Sean Monahan 6 000 000 $ (3)
-Salary Remaining : 1 165 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 165 714 $
Devin Setoguchi 5 300 000 $ (5)
-Salary Remaining : 1 029 714 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 1 029 714 $
Magnus Paajarvi 5 200 000 $ (3)
-Salary Remaining : 1 010 286 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 1 010 286 $
Niklas Hjalmarsson 4 750 000 $ (2)
-Salary Remaining : 922 857 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 922 857 $
Yann Sauve 4 575 000 $ (6)
-Salary Remaining : 888 857 $
-Salary Average : 4 575 000 $
-Salary Average Remaining : 888 857 $
Peter Mueller 4 500 000 $ (4)
-Salary Remaining : 874 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 874 286 $
Nikita Filatov 4 250 000 $ (4)
-Salary Remaining : 825 714 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 825 714 $
Jack Hillen 4 000 000 $ (2)
-Salary Remaining : 777 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 777 143 $
Patrick Sharp 3 950 000 $ (1)
-Salary Remaining : 767 429 $
-Salary Average : 3 950 000 $
-Salary Average Remaining : 767 429 $
Brian Boyle 3 850 000 $ (2)
-Salary Remaining : 748 000 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 748 000 $
Jani Hakanpaa 3 500 000 $ (6)
-Salary Remaining : 680 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 680 000 $
Martin Frk 2 950 000 $ (3)
-Salary Remaining : 573 143 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 573 143 $
Martin Jones 2 500 000 $ (2)
-Salary Remaining : 485 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 485 714 $
Robby Fabbri 2 500 000 $ (4)
-Salary Remaining : 485 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 485 714 $
Anton Lander 2 500 000 $ (2)
-Salary Remaining : 485 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 485 714 $
Marc-Andre Gragnani 2 500 000 $ (2)
-Salary Remaining : 485 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 485 714 $
Carl Gunnarsson 2 350 000 $ (4)
-Salary Remaining : 456 571 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 456 571 $
Maxime Talbot 2 300 000 $ (1)
-Salary Remaining : 446 857 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 446 857 $
Joachim Nermark 1 500 000 $ (1)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Total Pro Players21
Salary Commitment
Year 2018 : 81 725 000 $
Year 2019 : 73 975 000 $
Year 2020 : 53 875 000 $
Year 2021 : 39 725 000 $
Salary Average Commitment
Year 2018 : 81 725 000 $
Year 2019 : 73 975 000 $
Year 2020 : 53 875 000 $
Year 2021 : 39 725 000 $
Salary Cap with 1 Way Contract
Year 2018 : 81 725 000 $
Year 2019 : 73 975 000 $
Year 2020 : 53 875 000 $
Year 2021 : 39 725 000 $

Farm Players Salaries

Ryan Stanton 1 500 000 $ (3)
Salary Remaining : 202 454 $
Salary Average : 1 500 000 $
Salary Average Remaining : 202 454 $
Mike Weber 285 000 $ (1)
Salary Remaining : 38 466 $
Salary Average : 285 000 $
Salary Average Remaining : 38 466 $
Evan Rodrigues 275 000 $ (5)
Salary Remaining : 37 117 $
Salary Average : 275 000 $
Salary Average Remaining : 37 117 $
Peter Delmas 185 000 $ (3)
Salary Remaining : 24 969 $
Salary Average : 185 000 $
Salary Average Remaining : 24 969 $
Jan Kovar 180 000 $ (1)
Salary Remaining : 24 294 $
Salary Average : 180 000 $
Salary Average Remaining : 24 294 $
Brett Cote 175 000 $ (3)
Salary Remaining : 23 620 $
Salary Average : 175 000 $
Salary Average Remaining : 23 620 $
Luke Walker 150 000 $ (2)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Sergey Tolchinsky 150 000 $ (2)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Taylor Leier 150 000 $ (2)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Brad Malone 150 000 $ (1)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Stephen Silas 150 000 $ (5)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Trevor Cann 150 000 $ (2)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Gus Young 150 000 $ (3)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Marcel Noebels 125 000 $ (1)
Salary Remaining : 16 871 $
Salary Average : 125 000 $
Salary Average Remaining : 16 871 $
Matt O'Connor 120 000 $ (1)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Troy Rutkowski 120 000 $ (4)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Stephen MacAulay 120 000 $ (3)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Nathan Condon 120 000 $ (2)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Kurtis Gabriel 100 000 $ (1)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Ben Maxwell 100 000 $ (1)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Ty Wishart 100 000 $ (2)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Gavin Bayreuther 100 000 $ (3)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Luke Moffatt 95 000 $ (1)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Anton Slepyshev 95 000 $ (1)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Andreas Englund 85 000 $ (1)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Christoph Bertschy 75 000 $ (3)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Jake Walman 75 000 $ (1)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Total Farm Players27
Salary Commitment
Year 2018 : 5 080 000 $
Year 2019 : 2 320 000 $
Year 2020 : 1 500 000 $
Year 2021 : 545 000 $
Salary Average Commitment
Year 2018 : 5 080 000 $
Year 2019 : 2 320 000 $
Year 2020 : 1 500 000 $
Year 2021 : 545 000 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6144 - 100 $ - 6 057 - 98,58%
Level 2: 5000 - 60 $ - 4 870 - 97,39%
Level 3: 2000 - 35 $ - 1 995 - 99,73%
Level 4: 4000 - 20 $ - 3 965 - 99,13%
Luxury : 1000 - 200 $ - 960 - 95,97%
Total Capacity :18144
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 467 - 73,33%
Farm Level 2: 1000 - 15 $ - 741 - 74,10%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %17 846 - 98,36%
Average Income per Game1 755 643 $
Year to Date Revenue59 691 858 $
Farm
Home Games Left5
Average Attendance - %2 208 - 73,59%
Average Income per Game88 351 $
Year to Date Revenue3 180 628 $

Expense

Pro Players Total Salaries70 967 043 $
Pro Players Total Average Salaries71 967 043 $
Farm Players Total Salaries2 360 000 $
Farm Players Total Average Salaries2 360 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses60 185 843 $
Farm Year To Date Expenses3 592 354 $
Pro Salary Cap Per Days411 240 $
Pro Salary Cap To Date58 164 104 $
Farm Salary Cap Per Days14 479 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 289 500 $
Farm Estimated Season Revenue441 754 $
Pro Remaining Season Days34
Pro Expenses Per Days416 955 $
Pro Estimated Expenses14 176 470 $
Farm Remaining Season Days22
Farm Expenses Per Days23 681 $
Farm Estimated Expenses520 982 $
Estimated Season Expenses14 697 452 $
Estimated Season Salary Cap72 146 264 $
Estimate Under Maximum Salary Cap of 76 000 050 $3 853 786 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 15 146 264 $
Current Bank Account3 077 293 $
Projected Bank Account1 111 095 $

Pro Players Salaries

Rick Nash 8 000 000 $ (5)
-Salary Remaining : 1 554 286 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 1 554 286 $
Connor McDavid 8 000 000 $ (4)
-Salary Remaining : 1 554 286 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 1 748 571 $
Jason Spezza 7 500 000 $ (2)
-Salary Remaining : 1 457 143 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 1 457 143 $
Keith Yandle 7 250 000 $ (5)
-Salary Remaining : 1 408 571 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 1 408 571 $
Kevin Shattenkirk 6 500 000 $ (5)
-Salary Remaining : 1 262 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 262 857 $
Brent Seabrook 6 200 000 $ (3)
-Salary Remaining : 1 204 571 $
-Salary Average : 6 200 000 $
-Salary Average Remaining : 1 204 571 $
Erik Gudbranson 4 000 000 $ (1)
-Salary Remaining : 777 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 777 143 $
Andrew Shaw 3 750 000 $ (4)
-Salary Remaining : 728 571 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 728 571 $
Brandon Gormley (Out of Payroll) 3 000 000 $ (1)
-Salary Remaining : 582 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 582 857 $
Jonas Brodin 2 000 000 $ (1)
-Salary Remaining : 388 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 388 571 $
Kevin Poulin 2 000 000 $ (1)
-Salary Remaining : 388 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 388 571 $
Shayne Gostisbehere (Out of Payroll) 1 750 000 $ (2)
-Salary Remaining : 340 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 340 000 $
Drew Shore 1 567 043 $ (3)
-Salary Remaining : 304 454 $
-Salary Average : 1 567 043 $
-Salary Average Remaining : 304 454 $
Mitch Holmberg 1 500 000 $ (1)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Nikita Tryamkin 1 500 000 $ (2)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Aaron Dell 1 500 000 $ (2)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Slater Koekkoek 1 500 000 $ (1)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Mirco Mueller 1 200 000 $ (1)
-Salary Remaining : 233 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 233 143 $
Patrick Bjorkstrand 1 200 000 $ (1)
-Salary Remaining : 233 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 233 143 $
Jason Dickinson 1 200 000 $ (2)
-Salary Remaining : 233 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 233 143 $
Michael Chaput 1 000 000 $ (1)
-Salary Remaining : 194 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 194 286 $
Anders Nilsson 950 000 $ (3)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Devin Shore 950 000 $ (2)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Tomas Kubalik 850 000 $ (1)
-Salary Remaining : 165 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 165 143 $
Erik Gustafsson 850 000 $ (2)
-Salary Remaining : 165 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 165 143 $
Total Pro Players25
Salary Commitment
Year 2018 : 75 717 043 $
Year 2019 : 58 467 043 $
Year 2020 : 43 217 043 $
Year 2021 : 35 500 000 $
Salary Average Commitment
Year 2018 : 76 717 043 $
Year 2019 : 58 467 043 $
Year 2020 : 43 217 043 $
Year 2021 : 34 500 000 $
Salary Cap with 1 Way Contract
Year 2018 : 76 717 043 $
Year 2019 : 58 467 043 $
Year 2020 : 43 217 043 $
Year 2021 : 34 500 000 $

Farm Players Salaries

Connor Carrick 250 000 $ (3)
Salary Remaining : 33 742 $
Salary Average : 250 000 $
Salary Average Remaining : 33 742 $
Madison Bowey 150 000 $ (2)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
T.J. Tynan 150 000 $ (3)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Spencer Martin 140 000 $ (3)
Salary Remaining : 18 896 $
Salary Average : 140 000 $
Salary Average Remaining : 18 896 $
Shane Hanna 130 000 $ (2)
Salary Remaining : 17 546 $
Salary Average : 130 000 $
Salary Average Remaining : 17 546 $
Nikita Nesterov 120 000 $ (2)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Ivan Telegin 120 000 $ (1)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Jake Paterson 100 000 $ (1)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Alexander Dergachyov 90 000 $ (2)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
David Quenneville 90 000 $ (2)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Barclay Goodrow 90 000 $ (2)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Brendan Guhle 90 000 $ (3)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Marcus Karlberg 90 000 $ (3)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Remi Elie 90 000 $ (2)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Adam Ginning 90 000 $ (3)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Anton Blidh 90 000 $ (3)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Brandon Hickey 90 000 $ (3)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Anton Forsberg 85 000 $ (1)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Petr Straka 80 000 $ (1)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Josh Currie 75 000 $ (1)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Dalton Smith 75 000 $ (1)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Blake Siebenaler 75 000 $ (3)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Total Farm Players22
Salary Commitment
Year 2018 : 2 360 000 $
Year 2019 : 1 825 000 $
Year 2020 : 1 065 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 360 000 $
Year 2019 : 1 825 000 $
Year 2020 : 1 065 000 $
Year 2021 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - 98 $ - 6 415 - 98,21%
Level 2: 5000 - 59 $ - 4 990 - 99,79%
Level 3: 2000 - 36 $ - 1 943 - 97,13%
Level 4: 4000 - 20 $ - 3 973 - 99,32%
Luxury : 1000 - 198 $ - 960 - 96,04%
Total Capacity :18532
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 32 $ - 1 461 - 73,07%
Farm Level 2: 1000 - 13 $ - 738 - 73,84%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %18 280 - 98,64%
Average Income per Game1 785 575 $
Year to Date Revenue60 709 538 $
Farm
Home Games Left5
Average Attendance - %2 200 - 73,33%
Average Income per Game79 943 $
Year to Date Revenue2 877 933 $

Expense

Pro Players Total Salaries64 450 000 $
Pro Players Total Average Salaries64 450 000 $
Farm Players Total Salaries3 095 000 $
Farm Players Total Average Salaries3 095 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 000 000 $
Pro Year To Date Expenses55 314 312 $
Farm Year To Date Expenses3 431 161 $
Pro Salary Cap Per Days368 286 $
Pro Salary Cap To Date54 143 450 $
Farm Salary Cap Per Days18 988 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 499 023 $
Farm Estimated Season Revenue399 713 $
Pro Remaining Season Days34
Pro Expenses Per Days375 143 $
Pro Estimated Expenses12 754 862 $
Farm Remaining Season Days22
Farm Expenses Per Days23 896 $
Farm Estimated Expenses525 712 $
Estimated Season Expenses13 280 574 $
Estimated Season Salary Cap70 665 174 $
Estimate Under Maximum Salary Cap of 76 000 050 $5 334 876 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 13 665 174 $
Current Bank Account4 124 356 $
Projected Bank Account3 742 518 $

Pro Players Salaries

Shea Weber 9 500 000 $ (8)
-Salary Remaining : 1 845 714 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 1 845 714 $
Corey Crawford 7 500 000 $ (2)
-Salary Remaining : 1 457 143 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 1 457 143 $
Leon Draisaitl 6 000 000 $ (2)
-Salary Remaining : 1 165 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 165 714 $
Sean Couturier 4 500 000 $ (4)
-Salary Remaining : 874 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 874 286 $
Kyle Quincey 4 000 000 $ (1)
-Salary Remaining : 777 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 777 143 $
Mathew Barzal 4 000 000 $ (3)
-Salary Remaining : 777 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 777 143 $
Tomas Tatar 3 600 000 $ (3)
-Salary Remaining : 699 429 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 699 429 $
Philip Larsen 3 500 000 $ (3)
-Salary Remaining : 680 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 680 000 $
Melker Karlsson 3 000 000 $ (1)
-Salary Remaining : 582 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 582 857 $
Duncan Siemens 3 000 000 $ (2)
-Salary Remaining : 582 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 582 857 $
Alex Petrovic 2 500 000 $ (1)
-Salary Remaining : 485 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 485 714 $
Hunter Shinkaruk 2 000 000 $ (2)
-Salary Remaining : 388 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 388 571 $
Markus Granlund 1 800 000 $ (1)
-Salary Remaining : 349 714 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 349 714 $
Phillip Di Giuseppe 1 600 000 $ (3)
-Salary Remaining : 310 857 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 310 857 $
Tye McGinn 1 500 000 $ (2)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Jayce Hawryluk 1 350 000 $ (2)
-Salary Remaining : 262 286 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 262 286 $
Victor Rask 1 350 000 $ (1)
-Salary Remaining : 262 286 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 262 286 $
Ryan Hartman (Out of Payroll) 1 200 000 $ (1)
-Salary Remaining : 233 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 233 143 $
Morgan Ellis 1 000 000 $ (1)
-Salary Remaining : 194 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 194 286 $
Nick Suzuki 950 000 $ (3)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Stefan Noesen (Out of Payroll) 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Colin Miller 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Brendan Burke 850 000 $ (1)
-Salary Remaining : 165 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 165 143 $
Total Pro Players23
Salary Commitment
Year 2018 : 66 600 000 $
Year 2019 : 49 000 000 $
Year 2020 : 27 650 000 $
Year 2021 : 14 000 000 $
Salary Average Commitment
Year 2018 : 66 600 000 $
Year 2019 : 49 000 000 $
Year 2020 : 27 650 000 $
Year 2021 : 14 000 000 $
Salary Cap with 1 Way Contract
Year 2018 : 66 600 000 $
Year 2019 : 49 000 000 $
Year 2020 : 27 650 000 $
Year 2021 : 14 000 000 $

Farm Players Salaries

Korbinian Holzer 275 000 $ (1)
Salary Remaining : 37 117 $
Salary Average : 275 000 $
Salary Average Remaining : 37 117 $
Haydn Fleury (Out of Payroll) 200 000 $ (3)
Salary Remaining : 26 994 $
Salary Average : 200 000 $
Salary Average Remaining : 26 994 $
Marc-Andre Cliche 200 000 $ (2)
Salary Remaining : 26 994 $
Salary Average : 200 000 $
Salary Average Remaining : 26 994 $
Nick Holden 185 000 $ (1)
Salary Remaining : 24 969 $
Salary Average : 185 000 $
Salary Average Remaining : 24 969 $
Christian Jaros 180 000 $ (2)
Salary Remaining : 24 294 $
Salary Average : 180 000 $
Salary Average Remaining : 24 294 $
Conner Bleackley 160 000 $ (2)
Salary Remaining : 21 595 $
Salary Average : 160 000 $
Salary Average Remaining : 21 595 $
Curtis McKenzie 150 000 $ (3)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Nick Palmieri 150 000 $ (1)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Adam Brodecki 140 000 $ (3)
Salary Remaining : 18 896 $
Salary Average : 140 000 $
Salary Average Remaining : 18 896 $
Patrik Nemeth 120 000 $ (1)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Jimmy Vesey 120 000 $ (2)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Alexander Nylander 95 000 $ (3)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Evan Fitzpatrick 95 000 $ (3)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Alexander Sharychenkov 95 000 $ (1)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Isac Lundestrom 95 000 $ (3)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Andrew Calof 95 000 $ (1)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Markus Nutivaara 95 000 $ (2)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Aaron Rome 90 000 $ (1)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Brett Festerling 90 000 $ (1)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Parker Wotherspoon 90 000 $ (3)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Filip Gustavsson 90 000 $ (1)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Riley Stadel 90 000 $ (2)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Brett Carson 85 000 $ (1)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Tobias Lindberg 80 000 $ (3)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Chris Kelly 80 000 $ (1)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Givani Smith 75 000 $ (3)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Justin Kea 75 000 $ (1)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Total Farm Players27
Salary Commitment
Year 2018 : 3 295 000 $
Year 2019 : 1 865 000 $
Year 2020 : 1 020 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 3 295 000 $
Year 2019 : 1 865 000 $
Year 2020 : 1 020 000 $
Year 2021 : 0 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 10566 - 100 $ - 9 763 - 92,40%
Level 2: 5500 - 76 $ - 5 423 - 98,60%
Level 3: 2500 - 55 $ - 2 447 - 97,88%
Level 4: 4000 - 50 $ - 3 966 - 99,16%
Luxury : 1500 - 150 $ - 1 436 - 95,72%
Total Capacity :24066
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 33 $ - 1 493 - 74,63%
Farm Level 2: 1000 - 22 $ - 757 - 75,74%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %23 035 - 95,72%
Average Income per Game1 743 342 $
Year to Date Revenue59 273 639 $
Farm
Home Games Left5
Average Attendance - %2 250 - 75,00%
Average Income per Game69 045 $
Year to Date Revenue2 485 633 $

Expense

Pro Players Total Salaries79 683 300 $
Pro Players Total Average Salaries79 683 300 $
Farm Players Total Salaries5 792 950 $
Farm Players Total Average Salaries5 792 950 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses57 108 402 $
Farm Year To Date Expenses4 049 144 $
Pro Salary Cap Per Days416 762 $
Pro Salary Cap To Date54 859 286 $
Farm Salary Cap Per Days35 540 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 203 396 $
Farm Estimated Season Revenue345 227 $
Pro Remaining Season Days34
Pro Expenses Per Days468 476 $
Pro Estimated Expenses15 928 184 $
Farm Remaining Season Days22
Farm Expenses Per Days38 607 $
Farm Estimated Expenses849 354 $
Estimated Season Expenses16 777 538 $
Estimated Season Salary Cap69 029 194 $
Estimate Under Maximum Salary Cap of 76 000 050 $6 970 856 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 12 029 194 $
Current Bank Account27 647 996 $
Projected Bank Account23 419 081 $

Pro Players Salaries

Dmitri Kulikov 7 000 000 $ (7)
-Salary Remaining : 1 360 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 1 360 000 $
Ryan Nugent-Hopkins 7 000 000 $ (6)
-Salary Remaining : 1 360 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 1 360 000 $
Ryan Getzlaf (Out of Payroll) 6 750 000 $ (3)
-Salary Remaining : 1 311 429 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 1 311 429 $
Nick Leddy 6 250 000 $ (5)
-Salary Remaining : 1 214 286 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 1 214 286 $
Henrik Zetterberg 6 083 300 $ (3)
-Salary Remaining : 1 181 898 $
-Salary Average : 6 083 300 $
-Salary Average Remaining : 1 181 898 $
Ondrej Pavelec 6 000 000 $ (3)
-Salary Remaining : 1 165 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 165 714 $
Cory Conacher 4 500 000 $ (1)
-Salary Remaining : 874 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 874 286 $
Vyacheslav Voynov 4 250 000 $ (1)
-Salary Remaining : 825 714 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 825 714 $
Artemi Panarin 4 000 000 $ (4)
-Salary Remaining : 777 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 777 143 $
Cody Hodgson 4 000 000 $ (4)
-Salary Remaining : 777 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 777 143 $
Jaden Schwartz 4 000 000 $ (1)
-Salary Remaining : 777 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 777 143 $
Darren Helm 3 500 000 $ (1)
-Salary Remaining : 680 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 680 000 $
Artem Anisimov 3 500 000 $ (2)
-Salary Remaining : 680 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 680 000 $
Dave Bolland 1 950 000 $ (3)
-Salary Remaining : 378 857 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 378 857 $
Adam Lowry 1 750 000 $ (2)
-Salary Remaining : 340 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 340 000 $
Joe Morrow 1 750 000 $ (1)
-Salary Remaining : 340 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 340 000 $
Michael Bournival 1 500 000 $ (3)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Nate Schmidt 1 150 000 $ (3)
-Salary Remaining : 223 429 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 223 429 $
Ilya Sorokin 950 000 $ (3)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Auston Matthews 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Patrik Laine 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Jaccob Slavin 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Chandler Stephenson 950 000 $ (2)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Total Pro Players23
Salary Commitment
Year 2018 : 79 683 300 $
Year 2019 : 58 833 300 $
Year 2020 : 52 633 300 $
Year 2021 : 28 250 000 $
Salary Average Commitment
Year 2018 : 79 683 300 $
Year 2019 : 58 833 300 $
Year 2020 : 52 633 300 $
Year 2021 : 28 250 000 $
Salary Cap with 1 Way Contract
Year 2018 : 79 683 300 $
Year 2019 : 58 833 300 $
Year 2020 : 52 633 300 $
Year 2021 : 28 250 000 $

Farm Players Salaries

Jannik Hansen 2 750 000 $ (2)
Salary Remaining : 371 166 $
Salary Average : 2 750 000 $
Salary Average Remaining : 371 166 $
Josh Gorges 850 000 $ (3)
Salary Remaining : 114 724 $
Salary Average : 850 000 $
Salary Average Remaining : 114 724 $
Emil Garipov 156 700 $ (1)
Salary Remaining : 21 150 $
Salary Average : 156 700 $
Salary Average Remaining : 21 150 $
Peter Holland 150 000 $ (1)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Alexei Marchenko 145 000 $ (1)
Salary Remaining : 19 571 $
Salary Average : 145 000 $
Salary Average Remaining : 19 571 $
Shane Prince 125 000 $ (3)
Salary Remaining : 16 871 $
Salary Average : 125 000 $
Salary Average Remaining : 16 871 $
Brooks Macek 120 000 $ (3)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Joey Laleggia 120 000 $ (1)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Philippe Hudon 110 000 $ (4)
Salary Remaining : 14 847 $
Salary Average : 110 000 $
Salary Average Remaining : 14 847 $
Alex Dubeau 100 000 $ (5)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Tomas Vincour 100 000 $ (3)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Ryan Button 95 000 $ (3)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Adam Almqvist 95 000 $ (3)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Miha Verlic 95 000 $ (3)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Mitchell Callahan 95 000 $ (3)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Andrej Nestrasil 91 250 $ (1)
Salary Remaining : 12 316 $
Salary Average : 91 250 $
Salary Average Remaining : 12 316 $
Chris Wideman 85 000 $ (3)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Colton Gillies 85 000 $ (1)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Luka Gracnar 80 000 $ (3)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Chad Billins 75 000 $ (3)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Brett Bellemore 75 000 $ (1)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Brent Raedeke 75 000 $ (3)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Dominic Zwerger 70 000 $ (3)
Salary Remaining : 9 448 $
Salary Average : 70 000 $
Salary Average Remaining : 9 448 $
Dale Weise 50 000 $ (1)
Salary Remaining : 6 748 $
Salary Average : 50 000 $
Salary Average Remaining : 6 748 $
Total Farm Players24
Salary Commitment
Year 2018 : 5 792 950 $
Year 2019 : 1 680 000 $
Year 2020 : 1 405 000 $
Year 2021 : 210 000 $
Salary Average Commitment
Year 2018 : 5 792 950 $
Year 2019 : 1 680 000 $
Year 2020 : 1 405 000 $
Year 2021 : 210 000 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 5000 - 180 $ - 4 530 - 90,61%
Level 2: 4839 - 80 $ - 4 427 - 91,49%
Level 3: 2000 - 65 $ - 1 749 - 87,43%
Level 4: 4000 - 55 $ - 2 893 - 72,31%
Luxury : 1000 - 320 $ - 890 - 88,97%
Total Capacity :16839
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 511 - 75,53%
Farm Level 2: 1000 - 15 $ - 773 - 77,29%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %14 488 - 86,04%
Average Income per Game2 455 111 $
Year to Date Revenue83 473 773 $
Farm
Home Games Left5
Average Attendance - %2 283 - 76,11%
Average Income per Game91 190 $
Year to Date Revenue3 282 837 $

Expense

Pro Players Total Salaries74 550 000 $
Pro Players Total Average Salaries74 550 000 $
Farm Players Total Salaries3 125 000 $
Farm Players Total Average Salaries3 125 000 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses60 478 850 $
Farm Year To Date Expenses3 118 728 $
Pro Salary Cap Per Days426 000 $
Pro Salary Cap To Date59 429 416 $
Farm Salary Cap Per Days19 172 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 185 777 $
Farm Estimated Season Revenue455 950 $
Pro Remaining Season Days34
Pro Expenses Per Days432 857 $
Pro Estimated Expenses14 717 138 $
Farm Remaining Season Days22
Farm Expenses Per Days22 239 $
Farm Estimated Expenses489 258 $
Estimated Season Expenses15 206 396 $
Estimated Season Salary Cap73 913 416 $
Estimate Under Maximum Salary Cap of 76 000 050 $2 086 634 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 913 416 $
Current Bank Account39 631 866 $
Projected Bank Account42 067 197 $

Pro Players Salaries

Marc-Andre Fleury 7 500 000 $ (4)
-Salary Remaining : 1 457 143 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 1 457 143 $
Taylor Hall 6 500 000 $ (2)
-Salary Remaining : 1 262 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 262 857 $
Sam Gagner 6 500 000 $ (7)
-Salary Remaining : 1 262 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 262 857 $
Jordan Eberle 6 500 000 $ (2)
-Salary Remaining : 1 262 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 262 857 $
Daniel Girardi 6 000 000 $ (3)
-Salary Remaining : 1 165 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 165 714 $
Ryan Callahan 4 900 000 $ (3)
-Salary Remaining : 952 000 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 952 000 $
Chris Stewart 4 000 000 $ (4)
-Salary Remaining : 777 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 777 143 $
Devan Dubnyk 4 000 000 $ (2)
-Salary Remaining : 777 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 777 143 $
Brendan Gallagher 3 600 000 $ (1)
-Salary Remaining : 699 429 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 699 429 $
Colten Teubert 3 500 000 $ (3)
-Salary Remaining : 680 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 680 000 $
Joni Pitkanen 3 300 000 $ (1)
-Salary Remaining : 641 143 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 641 143 $
Erik Gustafsson 2 600 000 $ (1)
-Salary Remaining : 505 143 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 505 143 $
Cody Ceci 2 500 000 $ (2)
-Salary Remaining : 485 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 485 714 $
Cédric Paquette 2 000 000 $ (3)
-Salary Remaining : 388 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 388 571 $
Martin Marincin 2 000 000 $ (1)
-Salary Remaining : 388 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 388 571 $
Tobias Rieder 2 000 000 $ (2)
-Salary Remaining : 388 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 388 571 $
Toni Rajala 1 900 000 $ (3)
-Salary Remaining : 369 143 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 369 143 $
Martin Gernat 1 700 000 $ (2)
-Salary Remaining : 330 286 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 330 286 $
Seth Griffith 1 200 000 $ (1)
-Salary Remaining : 233 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 233 143 $
Rasmus Dahlin 950 000 $ (3)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Kieffer Bellows 900 000 $ (2)
-Salary Remaining : 174 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 174 857 $
Michael Leighton 500 000 $ (1)
-Salary Remaining : 97 143 $
-Salary Average : 500 000 $
-Salary Average Remaining : 97 143 $
Total Pro Players22
Salary Commitment
Year 2018 : 74 550 000 $
Year 2019 : 61 350 000 $
Year 2020 : 37 250 000 $
Year 2021 : 18 000 000 $
Salary Average Commitment
Year 2018 : 74 550 000 $
Year 2019 : 61 350 000 $
Year 2020 : 37 250 000 $
Year 2021 : 18 000 000 $
Salary Cap with 1 Way Contract
Year 2018 : 74 550 000 $
Year 2019 : 61 350 000 $
Year 2020 : 37 250 000 $
Year 2021 : 18 000 000 $

Farm Players Salaries

Daniel Winnik 250 000 $ (2)
Salary Remaining : 33 742 $
Salary Average : 250 000 $
Salary Average Remaining : 33 742 $
Maxim Lapierre 220 000 $ (1)
Salary Remaining : 29 693 $
Salary Average : 220 000 $
Salary Average Remaining : 29 693 $
Teemu Hartikainen 200 000 $ (4)
Salary Remaining : 26 994 $
Salary Average : 200 000 $
Salary Average Remaining : 26 994 $
Bryan Bickell 200 000 $ (1)
Salary Remaining : 26 994 $
Salary Average : 200 000 $
Salary Average Remaining : 26 994 $
Jimmy Hayes 180 000 $ (2)
Salary Remaining : 24 294 $
Salary Average : 180 000 $
Salary Average Remaining : 24 294 $
Tyler Pitlick 175 000 $ (1)
Salary Remaining : 23 620 $
Salary Average : 175 000 $
Salary Average Remaining : 23 620 $
Tyler Bunz 150 000 $ (1)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Bogdan Yakimov 140 000 $ (3)
Salary Remaining : 18 896 $
Salary Average : 140 000 $
Salary Average Remaining : 18 896 $
Mikko Vainonen 140 000 $ (3)
Salary Remaining : 18 896 $
Salary Average : 140 000 $
Salary Average Remaining : 18 896 $
Jared Knight 130 000 $ (1)
Salary Remaining : 17 546 $
Salary Average : 130 000 $
Salary Average Remaining : 17 546 $
Brian Gibbons 125 000 $ (1)
Salary Remaining : 16 871 $
Salary Average : 125 000 $
Salary Average Remaining : 16 871 $
Dillon Simpson 120 000 $ (2)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Morgan Klimchuk 120 000 $ (1)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Valentin Zykov 120 000 $ (1)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Kailer Yamamoto 95 000 $ (2)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Michael McLeod 90 000 $ (3)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Matthew Spencer 80 000 $ (3)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Dominik Masin (Out of Payroll) 80 000 $ (1)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Brendan Lemieux 80 000 $ (1)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Jack Dougherty 80 000 $ (1)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Colton White 80 000 $ (3)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Samu Perhonen 75 000 $ (1)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Beau Starrett 75 000 $ (3)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Alex Lintuniemi 75 000 $ (3)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Paul Bittner 75 000 $ (1)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Cedrick Desjardins 50 000 $ (2)
Salary Remaining : 6 748 $
Salary Average : 50 000 $
Salary Average Remaining : 6 748 $
Total Farm Players26
Salary Commitment
Year 2018 : 3 205 000 $
Year 2019 : 1 575 000 $
Year 2020 : 880 000 $
Year 2021 : 200 000 $
Salary Average Commitment
Year 2018 : 3 205 000 $
Year 2019 : 1 575 000 $
Year 2020 : 880 000 $
Year 2021 : 200 000 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6500 - 200 $ - 6 359 - 97,83%
Level 2: 5500 - 85 $ - 5 410 - 98,37%
Level 3: 2250 - 50 $ - 2 201 - 97,81%
Level 4: 4000 - 30 $ - 3 976 - 99,39%
Luxury : 1000 - 300 $ - 1 000 - 99,99%
Total Capacity :19250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 100 $ - 1 504 - 75,18%
Farm Level 2: 1000 - 75 $ - 756 - 75,57%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %18 946 - 98,42%
Average Income per Game1 732 545 $
Year to Date Revenue58 906 517 $
Farm
Home Games Left6
Average Attendance - %2 259 - 75,31%
Average Income per Game129 936 $
Year to Date Revenue4 547 750 $

Expense

Pro Players Total Salaries79 850 000 $
Pro Players Total Average Salaries79 850 000 $
Farm Players Total Salaries3 125 000 $
Farm Players Total Average Salaries3 125 000 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(5 250 000 $)
Pro Year To Date Expenses62 290 282 $
Farm Year To Date Expenses2 655 828 $
Pro Salary Cap Per Days456 286 $
Pro Salary Cap To Date61 103 156 $
Farm Salary Cap Per Days19 172 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 127 812 $
Farm Estimated Season Revenue779 614 $
Pro Remaining Season Days34
Pro Expenses Per Days467 714 $
Pro Estimated Expenses15 902 276 $
Farm Remaining Season Days22
Farm Expenses Per Days23 773 $
Farm Estimated Expenses523 006 $
Estimated Season Expenses16 425 282 $
Estimated Season Salary Cap71 366 880 $
Estimate Under Maximum Salary Cap of 76 000 050 $4 633 170 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 14 366 880 $
Current Bank Account8 096 439 $
Projected Bank Account4 578 583 $

Pro Players Salaries

Gabriel Landeskog 7 000 000 $ (6)
-Salary Remaining : 1 360 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 1 360 000 $
Brent Burns 6 750 000 $ (6)
-Salary Remaining : 1 311 429 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 1 311 429 $
Tyler Seguin 6 500 000 $ (2)
-Salary Remaining : 1 262 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 262 857 $
Alexander Edler 6 500 000 $ (7)
-Salary Remaining : 1 262 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 262 857 $
Nikita Kucherov 6 000 000 $ (1)
-Salary Remaining : 1 165 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 165 714 $
Adam Henrique 6 000 000 $ (5)
-Salary Remaining : 1 165 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 165 714 $
Dylan Larkin 6 000 000 $ (3)
-Salary Remaining : 1 165 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 165 714 $
Brandon Sutter 6 000 000 $ (5)
-Salary Remaining : 1 165 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 165 714 $
Matthew Carle 5 500 000 $ (3)
-Salary Remaining : 1 068 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 068 571 $
Dan DeKeyser 4 500 000 $ (5)
-Salary Remaining : 874 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 874 286 $
Brock Nelson 4 000 000 $ (4)
-Salary Remaining : 777 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 777 143 $
Lauri Korpikoski 3 000 000 $ (2)
-Salary Remaining : 582 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 582 857 $
Zachary Werenski 3 000 000 $ (3)
-Salary Remaining : 582 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 582 857 $
Matt Hackett 2 750 000 $ (1)
-Salary Remaining : 534 286 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 534 286 $
Anthony Camara 1 300 000 $ (2)
-Salary Remaining : 252 571 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 252 571 $
Freddie Hamilton 1 300 000 $ (1)
-Salary Remaining : 252 571 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 252 571 $
Matt Murray 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Connor Brown 950 000 $ (2)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Joel Edmundson 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Alex Tuch 900 000 $ (2)
-Salary Remaining : 174 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 174 857 $
Total Pro Players20
Salary Commitment
Year 2018 : 79 850 000 $
Year 2019 : 67 900 000 $
Year 2020 : 55 250 000 $
Year 2021 : 40 750 000 $
Salary Average Commitment
Year 2018 : 79 850 000 $
Year 2019 : 67 900 000 $
Year 2020 : 55 250 000 $
Year 2021 : 40 750 000 $
Salary Cap with 1 Way Contract
Year 2018 : 79 850 000 $
Year 2019 : 67 900 000 $
Year 2020 : 55 250 000 $
Year 2021 : 40 750 000 $

Farm Players Salaries

Joel Eriksson Ek 950 000 $ (2)
Salary Remaining : 128 221 $
Salary Average : 950 000 $
Salary Average Remaining : 128 221 $
Colby Robak (Out of Payroll) 250 000 $ (3)
Salary Remaining : 33 742 $
Salary Average : 250 000 $
Salary Average Remaining : 33 742 $
Oscar Lindberg 130 000 $ (1)
Salary Remaining : 17 546 $
Salary Average : 130 000 $
Salary Average Remaining : 17 546 $
Melvin Nyffeler 120 000 $ (1)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Scott Timmins 120 000 $ (1)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Bobby Butler 120 000 $ (2)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Garrett Wilson 100 000 $ (3)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Al Montoya 100 000 $ (2)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Justin Feser 100 000 $ (2)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Iiro Pakarinen 100 000 $ (3)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Andrew Desjardins 95 000 $ (2)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Andrei Markov 90 000 $ (1)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Adam Pardy 90 000 $ (1)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Anton Belov 90 000 $ (1)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Antero Niittymaki 90 000 $ (2)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Alexander Sulzer 85 000 $ (2)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Tomas Hyka 80 000 $ (3)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Aaron Volpatti 80 000 $ (2)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Adam Cracknell 80 000 $ (1)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Alex Velischek 80 000 $ (3)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Andrea Kristler 75 000 $ (2)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Vaclav Karabacek 75 000 $ (3)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Andrei Pervyshin 75 000 $ (1)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Bernhard Ebner 75 000 $ (1)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Jan Kostalek 75 000 $ (3)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Alex Auld 50 000 $ (1)
Salary Remaining : 6 748 $
Salary Average : 50 000 $
Salary Average Remaining : 6 748 $
Total Farm Players26
Salary Commitment
Year 2018 : 3 375 000 $
Year 2019 : 1 600 000 $
Year 2020 : 760 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 3 375 000 $
Year 2019 : 1 600 000 $
Year 2020 : 760 000 $
Year 2021 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6118 - 98 $ - 6 069 - 99,20%
Level 2: 5000 - 60 $ - 4 849 - 96,98%
Level 3: 2000 - 35 $ - 1 995 - 99,75%
Level 4: 4000 - 25 $ - 3 830 - 95,74%
Luxury : 1000 - 200 $ - 954 - 95,40%
Total Capacity :18118
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 483 - 74,14%
Farm Level 2: 1000 - 15 $ - 738 - 73,80%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %17 697 - 97,68%
Average Income per Game1 759 990 $
Year to Date Revenue59 839 654 $
Farm
Home Games Left5
Average Attendance - %2 221 - 74,03%
Average Income per Game89 134 $
Year to Date Revenue3 208 807 $

Expense

Pro Players Total Salaries74 600 000 $
Pro Players Total Average Salaries74 600 000 $
Farm Players Total Salaries2 730 000 $
Farm Players Total Average Salaries2 730 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses61 190 861 $
Farm Year To Date Expenses3 415 459 $
Pro Salary Cap Per Days426 286 $
Pro Salary Cap To Date60 609 433 $
Farm Salary Cap Per Days16 748 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 319 929 $
Farm Estimated Season Revenue445 668 $
Pro Remaining Season Days34
Pro Expenses Per Days430 286 $
Pro Estimated Expenses14 629 724 $
Farm Remaining Season Days22
Farm Expenses Per Days24 724 $
Farm Estimated Expenses543 928 $
Estimated Season Expenses15 173 652 $
Estimated Season Salary Cap75 103 157 $
Estimate Under Maximum Salary Cap of 76 000 050 $896 893 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 18 103 157 $
Current Bank Account68 565 893 $
Projected Bank Account66 157 838 $

Pro Players Salaries

Anze Kopitar 9 500 000 $ (8)
-Salary Remaining : 1 845 714 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 1 845 714 $
Jeff Skinner 8 500 000 $ (8)
-Salary Remaining : 1 651 429 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 1 651 429 $
Michal Neuvirth 7 000 000 $ (6)
-Salary Remaining : 1 360 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 1 360 000 $
Drew Doughty 7 000 000 $ (1)
-Salary Remaining : 1 360 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 1 360 000 $
Kristopher Letang 7 000 000 $ (2)
-Salary Remaining : 1 360 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 1 360 000 $
Corey Perry 6 750 000 $ (3)
-Salary Remaining : 1 311 429 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 1 311 429 $
Tyler Bozak 5 000 000 $ (2)
-Salary Remaining : 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 971 429 $
Vincent Trocheck 3 600 000 $ (2)
-Salary Remaining : 699 429 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 699 429 $
Philipp Grubauer 2 750 000 $ (3)
-Salary Remaining : 534 286 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 534 286 $
Mark Pysyk 2 250 000 $ (1)
-Salary Remaining : 437 143 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 437 143 $
Derek Forbort 2 200 000 $ (1)
-Salary Remaining : 427 429 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 427 429 $
Brett Ritchie 2 200 000 $ (2)
-Salary Remaining : 427 429 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 427 429 $
Kevin Hayes (Out of Payroll) 1 750 000 $ (1)
-Salary Remaining : 340 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 340 000 $
Ryan Haggerty 1 500 000 $ (2)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Jordan Weal 1 500 000 $ (1)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Tyler Cuma 1 500 000 $ (2)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Thomas Chabot 950 000 $ (3)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Ben Hutton 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Miles Wood 950 000 $ (2)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Kevin Fiala 950 000 $ (2)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Anthony Mantha 950 000 $ (2)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Jordan Martinook 850 000 $ (1)
-Salary Remaining : 165 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 165 143 $
Jeff Taylor 750 000 $ (3)
-Salary Remaining : 145 714 $
-Salary Average : 750 000 $
-Salary Average Remaining : 145 714 $
Total Pro Players23
Salary Commitment
Year 2018 : 76 350 000 $
Year 2019 : 59 850 000 $
Year 2020 : 36 200 000 $
Year 2021 : 25 000 000 $
Salary Average Commitment
Year 2018 : 76 350 000 $
Year 2019 : 59 850 000 $
Year 2020 : 36 200 000 $
Year 2021 : 25 000 000 $
Salary Cap with 1 Way Contract
Year 2018 : 76 350 000 $
Year 2019 : 59 850 000 $
Year 2020 : 36 200 000 $
Year 2021 : 25 000 000 $

Farm Players Salaries

Jerry D'Amigo 190 000 $ (3)
Salary Remaining : 25 644 $
Salary Average : 190 000 $
Salary Average Remaining : 25 644 $
Luke Glendening 160 000 $ (1)
Salary Remaining : 21 595 $
Salary Average : 160 000 $
Salary Average Remaining : 21 595 $
Matt Donovan 150 000 $ (2)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Robert Hagg 150 000 $ (2)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Laurin Braun 140 000 $ (3)
Salary Remaining : 18 896 $
Salary Average : 140 000 $
Salary Average Remaining : 18 896 $
Michael Mersch 130 000 $ (1)
Salary Remaining : 17 546 $
Salary Average : 130 000 $
Salary Average Remaining : 17 546 $
Christopher Gibson 125 000 $ (1)
Salary Remaining : 16 871 $
Salary Average : 125 000 $
Salary Average Remaining : 16 871 $
Kevin Gravel 120 000 $ (1)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Patrick Holland 120 000 $ (1)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Anze Kuralt 100 000 $ (1)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Andy Andreoff 100 000 $ (1)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Joonas Korpisalo 100 000 $ (2)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Jujhar Khaira 95 000 $ (2)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Anthony Cirelli 95 000 $ (3)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Kyle Beach 95 000 $ (1)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Charles Bertrand 95 000 $ (1)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Victor Mete 95 000 $ (2)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Anders Bjork 90 000 $ (3)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Jordan Subban 90 000 $ (1)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Brett Bulmer 90 000 $ (1)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Brendan Gaunce 85 000 $ (2)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Gregory Beron 85 000 $ (1)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Adin Hill 80 000 $ (3)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Ryan Segalla 75 000 $ (3)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Ryan Rupert 75 000 $ (3)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Total Farm Players25
Salary Commitment
Year 2018 : 2 730 000 $
Year 2019 : 1 420 000 $
Year 2020 : 745 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 730 000 $
Year 2019 : 1 420 000 $
Year 2020 : 745 000 $
Year 2021 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6568 - 80 $ - 6 483 - 98,70%
Level 2: 5000 - 58 $ - 4 981 - 99,62%
Level 3: 2000 - 35 $ - 1 988 - 99,38%
Level 4: 4000 - 20 $ - 3 979 - 99,47%
Luxury : 1000 - 188 $ - 982 - 98,17%
Total Capacity :18568
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 25 $ - 1 515 - 75,73%
Farm Level 2: 1000 - 15 $ - 756 - 75,61%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %18 412 - 99,16%
Average Income per Game1 617 990 $
Year to Date Revenue55 011 651 $
Farm
Home Games Left5
Average Attendance - %2 271 - 75,69%
Average Income per Game69 619 $
Year to Date Revenue2 506 266 $

Expense

Pro Players Total Salaries81 250 000 $
Pro Players Total Average Salaries81 250 000 $
Farm Players Total Salaries3 355 500 $
Farm Players Total Average Salaries3 355 500 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(750 000 $)
Pro Year To Date Expenses60 809 671 $
Farm Year To Date Expenses3 438 082 $
Pro Salary Cap Per Days464 286 $
Pro Salary Cap To Date59 804 554 $
Farm Salary Cap Per Days20 586 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 325 928 $
Farm Estimated Season Revenue348 092 $
Pro Remaining Season Days34
Pro Expenses Per Days470 000 $
Pro Estimated Expenses15 980 000 $
Farm Remaining Season Days22
Farm Expenses Per Days24 267 $
Farm Estimated Expenses533 874 $
Estimated Season Expenses16 513 874 $
Estimated Season Salary Cap74 840 278 $
Estimate Under Maximum Salary Cap of 76 000 050 $1 159 772 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 840 278 $
Current Bank Account51 228 423 $
Projected Bank Account46 388 569 $

Pro Players Salaries

Ryan Suter 8 500 000 $ (8)
-Salary Remaining : 1 651 429 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 1 651 429 $
Evgeny Kuznetsov 7 500 000 $ (7)
-Salary Remaining : 1 457 143 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 1 457 143 $
Thomas Vanek 7 500 000 $ (4)
-Salary Remaining : 1 457 143 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 1 457 143 $
Jakub Voracek 7 500 000 $ (2)
-Salary Remaining : 1 457 143 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 1 457 143 $
Charlie Coyle 6 750 000 $ (5)
-Salary Remaining : 1 311 429 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 1 311 429 $
Mattias Tedenby 6 000 000 $ (4)
-Salary Remaining : 1 165 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 165 714 $
Blake Wheeler 5 000 000 $ (1)
-Salary Remaining : 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 971 429 $
Simon Despres 4 500 000 $ (4)
-Salary Remaining : 874 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 874 286 $
Jamie McBain 4 500 000 $ (2)
-Salary Remaining : 874 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 874 286 $
Matt Dumba 4 000 000 $ (3)
-Salary Remaining : 777 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 777 143 $
Steven Kampfer 3 000 000 $ (6)
-Salary Remaining : 582 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 582 857 $
Nikolay Prokhorkin 2 500 000 $ (4)
-Salary Remaining : 485 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 485 714 $
Petr Mrazek 2 000 000 $ (1)
-Salary Remaining : 388 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 388 571 $
Nick Spaling 2 000 000 $ (1)
-Salary Remaining : 388 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 388 571 $
JC Lipon 1 800 000 $ (2)
-Salary Remaining : 349 714 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 349 714 $
Zack Phillips 1 500 000 $ (1)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Colby Cohen 1 350 000 $ (2)
-Salary Remaining : 262 286 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 262 286 $
Thatcher Demko 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Kevin Labanc 950 000 $ (2)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Andrew Copp 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Roman Horak 900 000 $ (3)
-Salary Remaining : 174 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 174 857 $
Cale Fleury 850 000 $ (3)
-Salary Remaining : 165 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 165 143 $
John Marino 750 000 $ (3)
-Salary Remaining : 145 714 $
-Salary Average : 750 000 $
-Salary Average Remaining : 145 714 $
Total Pro Players23
Salary Commitment
Year 2018 : 81 250 000 $
Year 2019 : 68 850 000 $
Year 2020 : 52 750 000 $
Year 2021 : 46 250 000 $
Salary Average Commitment
Year 2018 : 81 250 000 $
Year 2019 : 68 850 000 $
Year 2020 : 52 750 000 $
Year 2021 : 46 250 000 $
Salary Cap with 1 Way Contract
Year 2018 : 81 250 000 $
Year 2019 : 68 850 000 $
Year 2020 : 52 750 000 $
Year 2021 : 46 250 000 $

Farm Players Salaries

Carl Klingberg 250 000 $ (3)
Salary Remaining : 33 742 $
Salary Average : 250 000 $
Salary Average Remaining : 33 742 $
Justin Peters 175 500 $ (1)
Salary Remaining : 23 687 $
Salary Average : 175 500 $
Salary Average Remaining : 23 687 $
Jared Spurgeon 175 000 $ (1)
Salary Remaining : 23 620 $
Salary Average : 175 000 $
Salary Average Remaining : 23 620 $
Nikita Zaitsev 175 000 $ (3)
Salary Remaining : 23 620 $
Salary Average : 175 000 $
Salary Average Remaining : 23 620 $
Christophe Lalancette 175 000 $ (3)
Salary Remaining : 23 620 $
Salary Average : 175 000 $
Salary Average Remaining : 23 620 $
Danick Martel 165 000 $ (1)
Salary Remaining : 22 270 $
Salary Average : 165 000 $
Salary Average Remaining : 22 270 $
Sebastian Collberg 140 000 $ (3)
Salary Remaining : 18 896 $
Salary Average : 140 000 $
Salary Average Remaining : 18 896 $
Steve Weinstein 135 000 $ (3)
Salary Remaining : 18 221 $
Salary Average : 135 000 $
Salary Average Remaining : 18 221 $
Paul Byron 125 000 $ (1)
Salary Remaining : 16 871 $
Salary Average : 125 000 $
Salary Average Remaining : 16 871 $
Charles-Olivier Roussel 125 000 $ (3)
Salary Remaining : 16 871 $
Salary Average : 125 000 $
Salary Average Remaining : 16 871 $
Kevin Connauton 120 000 $ (1)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Cody Almond 120 000 $ (3)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Jussi Jokinen 120 000 $ (3)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Ryan Sproul 120 000 $ (1)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Matthias Plachta 110 000 $ (2)
Salary Remaining : 14 847 $
Salary Average : 110 000 $
Salary Average Remaining : 14 847 $
Benoit Pouliot 100 000 $ (3)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
François Tremblay 100 000 $ (1)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Anton Khudobin 100 000 $ (3)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Daniil Zharkov 100 000 $ (1)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Reto Suri 100 000 $ (3)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Maxim Noreau 100 000 $ (3)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Jay Beagle 95 000 $ (3)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Nick Sorensen 95 000 $ (1)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Derek Dorsett 90 000 $ (3)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Tyler Graovac 90 000 $ (1)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Ziga Pance 85 000 $ (3)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Brooks Orpik 70 000 $ (1)
Salary Remaining : 9 448 $
Salary Average : 70 000 $
Salary Average Remaining : 9 448 $
Total Farm Players27
Salary Commitment
Year 2018 : 3 355 500 $
Year 2019 : 2 020 000 $
Year 2020 : 1 910 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 3 355 500 $
Year 2019 : 2 020 000 $
Year 2020 : 1 910 000 $
Year 2021 : 0 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7273 - 100 $ - 7 172 - 98,61%
Level 2: 5500 - 80 $ - 5 463 - 99,32%
Level 3: 2500 - 70 $ - 2 053 - 82,10%
Level 4: 4500 - 55 $ - 3 506 - 77,91%
Luxury : 1500 - 150 $ - 1 448 - 96,55%
Total Capacity :21273
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 498 - 74,89%
Farm Level 2: 1000 - 10 $ - 768 - 76,79%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %19 642 - 92,33%
Average Income per Game2 063 524 $
Year to Date Revenue70 159 812 $
Farm
Home Games Left5
Average Attendance - %2 266 - 75,53%
Average Income per Game74 555 $
Year to Date Revenue2 683 993 $

Expense

Pro Players Total Salaries82 866 666 $
Pro Players Total Average Salaries82 866 666 $
Farm Players Total Salaries2 165 000 $
Farm Players Total Average Salaries2 165 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 000 000 $)
Pro Year To Date Expenses61 901 654 $
Farm Year To Date Expenses2 725 833 $
Pro Salary Cap Per Days427 810 $
Pro Salary Cap To Date60 573 102 $
Farm Salary Cap Per Days13 282 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 444 667 $
Farm Estimated Season Revenue372 777 $
Pro Remaining Season Days34
Pro Expenses Per Days482 095 $
Pro Estimated Expenses16 391 230 $
Farm Remaining Season Days22
Farm Expenses Per Days16 350 $
Farm Estimated Expenses359 700 $
Estimated Season Expenses16 750 930 $
Estimated Season Salary Cap71 118 642 $
Estimate Under Maximum Salary Cap of 76 000 050 $4 881 408 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 14 118 642 $
Current Bank Account65 712 953 $
Projected Bank Account63 779 467 $

Pro Players Salaries

Jaroslav Halak 12 000 000 $ (4)
-Salary Remaining : 2 331 429 $
-Salary Average : 12 000 000 $
-Salary Average Remaining : 2 331 429 $
Sidney Crosby (Out of Payroll) 10 000 000 $ (5)
-Salary Remaining : 1 942 857 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 1 942 857 $
Zach Parise (Out of Payroll) 8 000 000 $ (2)
-Salary Remaining : 1 554 286 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 1 554 286 $
Filip Forsberg 6 800 000 $ (3)
-Salary Remaining : 1 321 143 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 1 321 143 $
Ilya Kovalchuk 6 666 666 $ (2)
-Salary Remaining : 1 295 238 $
-Salary Average : 6 666 666 $
-Salary Average Remaining : 1 295 238 $
Mike Richards 5 750 000 $ (2)
-Salary Remaining : 1 117 143 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 1 117 143 $
James Wisniewski 5 750 000 $ (1)
-Salary Remaining : 1 117 143 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 1 117 143 $
Tomas Plekanec 5 250 000 $ (1)
-Salary Remaining : 1 020 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 1 020 000 $
Alex Pietrangelo 5 000 000 $ (1)
-Salary Remaining : 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 971 429 $
Alexander Radulov 5 000 000 $ (3)
-Salary Remaining : 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 971 429 $
Sam Bennett 4 000 000 $ (3)
-Salary Remaining : 777 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 777 143 $
Scott Harrington 2 950 000 $ (1)
-Salary Remaining : 573 143 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 573 143 $
Anthony Duclair 2 200 000 $ (1)
-Salary Remaining : 427 429 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 427 429 $
Curtis Hamilton 1 800 000 $ (3)
-Salary Remaining : 349 714 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 349 714 $
Xavier Ouellet 1 800 000 $ (1)
-Salary Remaining : 349 714 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 349 714 $
Austin Watson 1 500 000 $ (1)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Alex Burrows 1 350 000 $ (1)
-Salary Remaining : 262 286 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 262 286 $
Martin Reway 1 250 000 $ (1)
-Salary Remaining : 242 857 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 242 857 $
Jimmy Howard 1 000 000 $ (1)
-Salary Remaining : 194 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 194 286 $
Derek Roy 1 000 000 $ (1)
-Salary Remaining : 194 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 194 286 $
Kevin Roy 950 000 $ (2)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Mac Weegar 950 000 $ (2)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Danton Heinen 950 000 $ (2)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Brandon Montour 950 000 $ (2)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Total Pro Players24
Salary Commitment
Year 2018 : 92 866 666 $
Year 2019 : 63 816 666 $
Year 2020 : 39 600 000 $
Year 2021 : 22 000 000 $
Salary Average Commitment
Year 2018 : 92 866 666 $
Year 2019 : 63 816 666 $
Year 2020 : 39 600 000 $
Year 2021 : 22 000 000 $
Salary Cap with 1 Way Contract
Year 2018 : 92 866 666 $
Year 2019 : 63 816 666 $
Year 2020 : 39 600 000 $
Year 2021 : 22 000 000 $

Farm Players Salaries

Mads Eller 150 000 $ (2)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Greg McKegg 130 000 $ (2)
Salary Remaining : 17 546 $
Salary Average : 130 000 $
Salary Average Remaining : 17 546 $
Clarke MacArthur 100 000 $ (1)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Ilya Samsonov 100 000 $ (1)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Lawson Crouse 95 000 $ (2)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Maximilian Veronneau 95 000 $ (3)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Ryan Tesink 95 000 $ (1)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Jonas Siegenthaler (Out of Payroll) 95 000 $ (2)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Ian McCoshen 95 000 $ (3)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Andreas Borgman 95 000 $ (3)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Christian Wolanin 95 000 $ (3)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Antoine Bibeau 90 000 $ (1)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Samuel Blais 90 000 $ (3)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Ivan Barbashev 90 000 $ (3)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Dean Kukan 85 000 $ (1)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Dominic Turgeon 80 000 $ (3)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Ryan White 80 000 $ (1)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Rinat Valiev 80 000 $ (3)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Derek Mathers 75 000 $ (1)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Oskars Bartulis 75 000 $ (1)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Francis Beauvillier 75 000 $ (2)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Jérémy Grégoire 75 000 $ (3)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Clark Bishop 75 000 $ (3)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Andreas Martinsen 75 000 $ (1)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Nathan Walker 70 000 $ (1)
Salary Remaining : 9 448 $
Salary Average : 70 000 $
Salary Average Remaining : 9 448 $
Total Farm Players25
Salary Commitment
Year 2018 : 2 260 000 $
Year 2019 : 1 415 000 $
Year 2020 : 870 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 260 000 $
Year 2019 : 1 415 000 $
Year 2020 : 870 000 $
Year 2021 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - 200 $ - 5 059 - 98,95%
Level 2: 5000 - 110 $ - 4 844 - 96,87%
Level 3: 2000 - 70 $ - 1 992 - 99,60%
Level 4: 4000 - 50 $ - 3 977 - 99,43%
Luxury : 1000 - 350 $ - 959 - 95,86%
Total Capacity :17113
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 480 - 74,01%
Farm Level 2: 1000 - 20 $ - 734 - 73,44%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %16 830 - 98,35%
Average Income per Game1 692 055 $
Year to Date Revenue57 529 873 $
Farm
Home Games Left5
Average Attendance - %2 215 - 73,82%
Average Income per Game89 495 $
Year to Date Revenue3 221 803 $

Expense

Pro Players Total Salaries72 300 000 $
Pro Players Total Average Salaries72 300 000 $
Farm Players Total Salaries2 310 000 $
Farm Players Total Average Salaries2 310 000 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 000 000 $)
Pro Year To Date Expenses64 447 973 $
Farm Year To Date Expenses2 767 111 $
Pro Salary Cap Per Days413 143 $
Pro Salary Cap To Date62 650 607 $
Farm Salary Cap Per Days14 172 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 844 386 $
Farm Estimated Season Revenue447 473 $
Pro Remaining Season Days34
Pro Expenses Per Days424 571 $
Pro Estimated Expenses14 435 414 $
Farm Remaining Season Days22
Farm Expenses Per Days19 080 $
Farm Estimated Expenses419 760 $
Estimated Season Expenses14 855 174 $
Estimated Season Salary Cap74 697 469 $
Estimate Under Maximum Salary Cap of 76 000 050 $1 302 581 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 697 469 $
Current Bank Account45 732 369 $
Projected Bank Account43 169 054 $

Pro Players Salaries

Henrik Sedin 7 300 000 $ (3)
-Salary Remaining : 1 418 286 $
-Salary Average : 7 300 000 $
-Salary Average Remaining : 1 418 286 $
Roman Josi 6 750 000 $ (7)
-Salary Remaining : 1 311 429 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 1 311 429 $
Tyson Barrie 6 250 000 $ (8)
-Salary Remaining : 1 214 286 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 1 214 286 $
Dmitri Orlov 6 000 000 $ (6)
-Salary Remaining : 1 165 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 165 714 $
Jonas Hiller 6 000 000 $ (1)
-Salary Remaining : 1 165 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 165 714 $
Nathan MacKinnon 5 750 000 $ (2)
-Salary Remaining : 1 117 143 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 1 117 143 $
Sam Reinhart 5 500 000 $ (4)
-Salary Remaining : 1 068 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 068 571 $
Colin Wilson 5 000 000 $ (1)
-Salary Remaining : 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 971 429 $
Justin Abdelkader 3 750 000 $ (3)
-Salary Remaining : 728 571 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 728 571 $
Oliver Bjorkstrand 3 500 000 $ (2)
-Salary Remaining : 680 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 680 000 $
Zack Smith 3 000 000 $ (2)
-Salary Remaining : 582 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 582 857 $
Zach Budish 2 250 000 $ (4)
-Salary Remaining : 437 143 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 437 143 $
Cam Atkinson 2 000 000 $ (1)
-Salary Remaining : 388 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 388 571 $
Thomas Hickey 1 600 000 $ (1)
-Salary Remaining : 310 857 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 310 857 $
Peter Trainor 1 500 000 $ (2)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Brett Pesce 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Vince Hinostroza 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Kirill Kaprizov 950 000 $ (2)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Raphael Diaz 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Troy Brouwer 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Tristan Jarry 900 000 $ (2)
-Salary Remaining : 174 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 174 857 $
Kieran Millan 500 000 $ (1)
-Salary Remaining : 97 143 $
-Salary Average : 500 000 $
-Salary Average Remaining : 97 143 $
Total Pro Players22
Salary Commitment
Year 2018 : 72 300 000 $
Year 2019 : 53 400 000 $
Year 2020 : 37 800 000 $
Year 2021 : 26 750 000 $
Salary Average Commitment
Year 2018 : 72 300 000 $
Year 2019 : 53 400 000 $
Year 2020 : 37 800 000 $
Year 2021 : 26 750 000 $
Salary Cap with 1 Way Contract
Year 2018 : 72 300 000 $
Year 2019 : 53 400 000 $
Year 2020 : 37 800 000 $
Year 2021 : 26 750 000 $

Farm Players Salaries

Jakub Jerabek 150 000 $ (1)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Taylor Beck 150 000 $ (2)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Joshua Jacobs 150 000 $ (1)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Louis Domingue 130 000 $ (1)
Salary Remaining : 17 546 $
Salary Average : 130 000 $
Salary Average Remaining : 17 546 $
Brett Pollock 120 000 $ (3)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Mark Jankowski 120 000 $ (3)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Michael Latta 120 000 $ (2)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Miikka Salomäki 100 000 $ (2)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Markus Lauridsen (Out of Payroll) 100 000 $ (2)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Craig Cunningham 100 000 $ (1)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Mitch Moroz 95 000 $ (1)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Marc-Olivier Roy 95 000 $ (2)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
John Quenneville 95 000 $ (3)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Matt Niskanen (Out of Payroll) 95 000 $ (1)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Stuart Percy 95 000 $ (2)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Cristoval Nieves 95 000 $ (3)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Carter Camper 90 000 $ (1)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Victor Olofsson 90 000 $ (2)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Jonas Gustavsson 90 000 $ (2)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Kyle Platzer 75 000 $ (3)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Justin Fontaine 75 000 $ (1)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Philippe Cornet 75 000 $ (2)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Jiri Hudler 70 000 $ (1)
Salary Remaining : 9 448 $
Salary Average : 70 000 $
Salary Average Remaining : 9 448 $
Dylan Blujus 65 000 $ (3)
Salary Remaining : 8 773 $
Salary Average : 65 000 $
Salary Average Remaining : 8 773 $
Blake Comeau 60 000 $ (1)
Salary Remaining : 8 098 $
Salary Average : 60 000 $
Salary Average Remaining : 8 098 $
Alexandre R.Picard 50 000 $ (1)
Salary Remaining : 6 748 $
Salary Average : 50 000 $
Salary Average Remaining : 6 748 $
Ales Kranjc 50 000 $ (1)
Salary Remaining : 6 748 $
Salary Average : 50 000 $
Salary Average Remaining : 6 748 $
Total Farm Players27
Salary Commitment
Year 2018 : 2 600 000 $
Year 2019 : 1 485 000 $
Year 2020 : 570 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 600 000 $
Year 2019 : 1 485 000 $
Year 2020 : 570 000 $
Year 2021 : 0 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5625 - 175 $ - 5 623 - 99,96%
Level 2: 5000 - 125 $ - 4 843 - 96,87%
Level 3: 2000 - 60 $ - 1 999 - 99,97%
Level 4: 4000 - 40 $ - 3 979 - 99,48%
Luxury : 1000 - 350 $ - 959 - 95,91%
Total Capacity :17625
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 534 - 76,72%
Farm Level 2: 1000 - 15 $ - 748 - 74,82%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %17 404 - 98,75%
Average Income per Game1 777 409 $
Year to Date Revenue60 431 919 $
Farm
Home Games Left5
Average Attendance - %2 283 - 76,08%
Average Income per Game91 870 $
Year to Date Revenue3 307 319 $

Expense

Pro Players Total Salaries67 255 000 $
Pro Players Total Average Salaries66 755 000 $
Farm Players Total Salaries2 870 000 $
Farm Players Total Average Salaries2 870 000 $
Coaches Total Salaries2 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses60 001 182 $
Farm Year To Date Expenses3 310 828 $
Pro Salary Cap Per Days381 457 $
Pro Salary Cap To Date59 347 588 $
Farm Salary Cap Per Days17 607 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 441 866 $
Farm Estimated Season Revenue459 350 $
Pro Remaining Season Days34
Pro Expenses Per Days392 886 $
Pro Estimated Expenses13 358 124 $
Farm Remaining Season Days22
Farm Expenses Per Days22 515 $
Farm Estimated Expenses495 330 $
Estimated Season Expenses13 853 454 $
Estimated Season Salary Cap72 317 126 $
Estimate Under Maximum Salary Cap of 76 000 050 $3 682 924 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 15 317 126 $
Current Bank Account43 488 901 $
Projected Bank Account42 536 663 $

Pro Players Salaries

Ryan Whitney 9 000 000 $ (4)
-Salary Remaining : 1 748 571 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 1 748 571 $
Sergei Bobrovsky 8 500 000 $ (7)
-Salary Remaining : 1 651 429 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 1 651 429 $
Andrew Cogliano 6 950 000 $ (5)
-Salary Remaining : 1 350 286 $
-Salary Average : 6 950 000 $
-Salary Average Remaining : 1 350 286 $
Jack Eichel 6 500 000 $ (2)
-Salary Remaining : 1 262 857 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 165 714 $
Jacob Trouba 5 000 000 $ (2)
-Salary Remaining : 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 971 429 $
Linus Omark 4 625 000 $ (2)
-Salary Remaining : 898 571 $
-Salary Average : 4 625 000 $
-Salary Average Remaining : 898 571 $
Ryan Spooner 3 500 000 $ (1)
-Salary Remaining : 680 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 680 000 $
Mark Katic 3 250 000 $ (3)
-Salary Remaining : 631 429 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 631 429 $
Beau Bennett 3 000 000 $ (4)
-Salary Remaining : 582 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 582 857 $
Elias Lindholm 3 000 000 $ (1)
-Salary Remaining : 582 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 582 857 $
Jonathan Audy-Marchessault 3 000 000 $ (4)
-Salary Remaining : 582 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 582 857 $
Andrej Sekera 2 500 000 $ (2)
-Salary Remaining : 485 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 485 714 $
Blake Coleman 1 800 000 $ (3)
-Salary Remaining : 349 714 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 349 714 $
Henrik Samuelsson 1 180 000 $ (1)
-Salary Remaining : 229 257 $
-Salary Average : 1 180 000 $
-Salary Average Remaining : 229 257 $
Kevin Stenlund 1 000 000 $ (3)
-Salary Remaining : 194 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 194 286 $
Nick Schmaltz 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Ondrej Kase 950 000 $ (2)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Steven Santini 900 000 $ (2)
-Salary Remaining : 174 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 174 857 $
Mark Fayne 900 000 $ (1)
-Salary Remaining : 174 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 174 857 $
Keith Kinkaid 750 000 $ (1)
-Salary Remaining : 145 714 $
-Salary Average : 750 000 $
-Salary Average Remaining : 145 714 $
Total Pro Players20
Salary Commitment
Year 2018 : 67 255 000 $
Year 2019 : 56 975 000 $
Year 2020 : 36 500 000 $
Year 2021 : 30 450 000 $
Salary Average Commitment
Year 2018 : 66 755 000 $
Year 2019 : 56 475 000 $
Year 2020 : 36 500 000 $
Year 2021 : 30 450 000 $
Salary Cap with 1 Way Contract
Year 2018 : 66 755 000 $
Year 2019 : 56 475 000 $
Year 2020 : 36 500 000 $
Year 2021 : 30 450 000 $

Farm Players Salaries

Christopher Tanev 250 000 $ (3)
Salary Remaining : 33 742 $
Salary Average : 250 000 $
Salary Average Remaining : 33 742 $
Brendan Mikkelson 225 000 $ (3)
Salary Remaining : 30 368 $
Salary Average : 225 000 $
Salary Average Remaining : 30 368 $
Adam Polasek 200 000 $ (5)
Salary Remaining : 26 994 $
Salary Average : 200 000 $
Salary Average Remaining : 26 994 $
Scott Wedgewood 150 000 $ (2)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Andreas Johnsson (Out of Payroll) 150 000 $ (2)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Anders Lindback 150 000 $ (1)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Zach Hall 120 000 $ (1)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Scott Glennie 120 000 $ (1)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Alexander Delnov 120 000 $ (2)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Andrew Fritsch 120 000 $ (2)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Jeremy Smith 120 000 $ (1)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Lucas Lessio 120 000 $ (2)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Oliver Lauridsen 100 000 $ (1)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Dwight King 100 000 $ (1)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Brooks Laich 100 000 $ (1)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Lukas Sutter (Out of Payroll) 100 000 $ (2)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Matt Leitner 100 000 $ (2)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Anthony Beauvillier 95 000 $ (2)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Dylan Strome 90 000 $ (2)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Jackson Houck 90 000 $ (1)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Andy Welinski 85 000 $ (2)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Curtis Glencross 85 000 $ (1)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Gabriel Carlsson 85 000 $ (3)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Axel Andersson 85 000 $ (3)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Ales Music 85 000 $ (1)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Brenden Morrow 75 000 $ (1)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Total Farm Players26
Salary Commitment
Year 2018 : 3 120 000 $
Year 2019 : 1 975 000 $
Year 2020 : 845 000 $
Year 2021 : 200 000 $
Salary Average Commitment
Year 2018 : 3 120 000 $
Year 2019 : 1 975 000 $
Year 2020 : 845 000 $
Year 2021 : 200 000 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 5000 - 199 $ - 4 745 - 94,91%
Level 2: 4250 - 60 $ - 4 212 - 99,10%
Level 3: 2000 - 33 $ - 1 990 - 99,52%
Level 4: 4000 - 20 $ - 3 980 - 99,49%
Luxury : 1000 - 186 $ - 998 - 99,75%
Total Capacity :16250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 33 $ - 1 483 - 74,17%
Farm Level 2: 1000 - 10 $ - 755 - 75,51%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %15 925 - 98,00%
Average Income per Game2 081 909 $
Year to Date Revenue72 866 811 $
Farm
Home Games Left6
Average Attendance - %2 238 - 74,62%
Average Income per Game79 988 $
Year to Date Revenue2 799 595 $

Expense

Pro Players Total Salaries70 180 000 $
Pro Players Total Average Salaries70 180 000 $
Farm Players Total Salaries2 855 000 $
Farm Players Total Average Salaries2 855 000 $
Coaches Total Salaries1 950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses60 668 453 $
Farm Year To Date Expenses3 110 834 $
Pro Salary Cap Per Days401 029 $
Pro Salary Cap To Date59 624 472 $
Farm Salary Cap Per Days17 515 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 491 453 $
Farm Estimated Season Revenue479 931 $
Pro Remaining Season Days34
Pro Expenses Per Days407 886 $
Pro Estimated Expenses13 868 124 $
Farm Remaining Season Days22
Farm Expenses Per Days22 117 $
Farm Estimated Expenses486 574 $
Estimated Season Expenses14 354 698 $
Estimated Season Salary Cap73 259 458 $
Estimate Under Maximum Salary Cap of 76 000 050 $2 740 592 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 259 458 $
Current Bank Account32 639 898 $
Projected Bank Account31 256 584 $

Pro Players Salaries

Michael Del Zotto 6 750 000 $ (7)
-Salary Remaining : 1 311 429 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 1 311 429 $
Ben Bishop 6 500 000 $ (7)
-Salary Remaining : 1 262 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 262 857 $
Dustin Byfuglien 6 000 000 $ (3)
-Salary Remaining : 1 165 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 165 714 $
Brayden McNabb 5 500 000 $ (8)
-Salary Remaining : 1 068 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 068 571 $
Brian Lee 5 500 000 $ (1)
-Salary Remaining : 1 068 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 068 571 $
Michael Frolik 4 500 000 $ (1)
-Salary Remaining : 874 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 874 286 $
Émile Poirier 4 000 000 $ (3)
-Salary Remaining : 777 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 777 143 $
Sven Baertschi 3 800 000 $ (1)
-Salary Remaining : 738 286 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 738 286 $
Luke Adam 3 750 000 $ (3)
-Salary Remaining : 728 571 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 728 571 $
Tim Erixon 3 500 000 $ (4)
-Salary Remaining : 680 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 680 000 $
Jake Allen 3 500 000 $ (1)
-Salary Remaining : 680 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 680 000 $
Gabriel Bourque 3 250 000 $ (3)
-Salary Remaining : 631 429 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 631 429 $
Jakob Silfverberg 2 400 000 $ (3)
-Salary Remaining : 466 286 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 466 286 $
Anton Volchenkov 2 000 000 $ (2)
-Salary Remaining : 388 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 388 571 $
Max Friberg 1 800 000 $ (1)
-Salary Remaining : 349 714 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 349 714 $
David Musil 1 750 000 $ (1)
-Salary Remaining : 340 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 340 000 $
William Carrier 1 500 000 $ (2)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Michael Bunting 1 200 000 $ (3)
-Salary Remaining : 233 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 233 143 $
Nate Thompson 1 200 000 $ (1)
-Salary Remaining : 233 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 233 143 $
Carter Ashton 980 000 $ (1)
-Salary Remaining : 190 400 $
-Salary Average : 980 000 $
-Salary Average Remaining : 190 400 $
Laurent Dauphin 800 000 $ (3)
-Salary Remaining : 155 429 $
-Salary Average : 800 000 $
-Salary Average Remaining : 155 429 $
Total Pro Players21
Salary Commitment
Year 2018 : 70 180 000 $
Year 2019 : 47 150 000 $
Year 2020 : 43 650 000 $
Year 2021 : 22 250 000 $
Salary Average Commitment
Year 2018 : 70 180 000 $
Year 2019 : 47 150 000 $
Year 2020 : 43 650 000 $
Year 2021 : 22 250 000 $
Salary Cap with 1 Way Contract
Year 2018 : 70 180 000 $
Year 2019 : 47 150 000 $
Year 2020 : 43 650 000 $
Year 2021 : 22 250 000 $

Farm Players Salaries

Radek Faksa 250 000 $ (2)
Salary Remaining : 33 742 $
Salary Average : 250 000 $
Salary Average Remaining : 33 742 $
Jared Coreau 200 000 $ (4)
Salary Remaining : 26 994 $
Salary Average : 200 000 $
Salary Average Remaining : 26 994 $
Tyson Baillie 160 000 $ (2)
Salary Remaining : 21 595 $
Salary Average : 160 000 $
Salary Average Remaining : 21 595 $
Nikita Scherbak 150 000 $ (3)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Johan Sundstrom 130 000 $ (1)
Salary Remaining : 17 546 $
Salary Average : 130 000 $
Salary Average Remaining : 17 546 $
Sean Malone 125 000 $ (2)
Salary Remaining : 16 871 $
Salary Average : 125 000 $
Salary Average Remaining : 16 871 $
Dmitry Korobov 120 000 $ (1)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Dane Fox 100 000 $ (1)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Trevor Murphy 100 000 $ (2)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Logan Brown 95 000 $ (3)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Luke Kunin 95 000 $ (3)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Adam Boqvist 95 000 $ (3)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Cale Makar 95 000 $ (3)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Jared McCann 95 000 $ (1)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Travis Dermott 85 000 $ (1)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Antoine Marcoux 85 000 $ (1)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Alexandre Carrier 85 000 $ (1)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Kerby Rychel 85 000 $ (2)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Julien Gauthier 85 000 $ (3)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Brenden Kichton 85 000 $ (2)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Scott Mayfield 85 000 $ (1)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Jonathan Dahlen 85 000 $ (1)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Callum Booth 75 000 $ (3)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Kevin Klima 75 000 $ (3)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Broc Little 75 000 $ (1)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Shamil Shmakov 75 000 $ (3)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Kelly Klima 65 000 $ (3)
Salary Remaining : 8 773 $
Salary Average : 65 000 $
Salary Average Remaining : 8 773 $
Total Farm Players27
Salary Commitment
Year 2018 : 2 855 000 $
Year 2019 : 1 910 000 $
Year 2020 : 1 105 000 $
Year 2021 : 200 000 $
Salary Average Commitment
Year 2018 : 2 855 000 $
Year 2019 : 1 910 000 $
Year 2020 : 1 105 000 $
Year 2021 : 200 000 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5200 - 107 $ - 5 088 - 97,84%
Level 2: 5000 - 59 $ - 4 972 - 99,45%
Level 3: 2000 - 38 $ - 1 921 - 96,03%
Level 4: 4000 - 27 $ - 3 783 - 94,59%
Luxury : 1000 - 212 $ - 958 - 95,78%
Total Capacity :17200
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 27 $ - 1 527 - 76,37%
Farm Level 2: 1000 - 11 $ - 755 - 75,48%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %16 722 - 97,22%
Average Income per Game1 722 599 $
Year to Date Revenue58 568 361 $
Farm
Home Games Left5
Average Attendance - %2 282 - 76,07%
Average Income per Game70 074 $
Year to Date Revenue2 522 652 $

Expense

Pro Players Total Salaries74 975 000 $
Pro Players Total Average Salaries74 975 000 $
Farm Players Total Salaries3 588 500 $
Farm Players Total Average Salaries3 588 500 $
Coaches Total Salaries1 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses58 213 751 $
Farm Year To Date Expenses3 112 909 $
Pro Salary Cap Per Days428 429 $
Pro Salary Cap To Date57 075 458 $
Farm Salary Cap Per Days22 015 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 058 192 $
Farm Estimated Season Revenue350 368 $
Pro Remaining Season Days34
Pro Expenses Per Days435 571 $
Pro Estimated Expenses14 809 414 $
Farm Remaining Season Days22
Farm Expenses Per Days26 003 $
Farm Estimated Expenses572 066 $
Estimated Season Expenses15 381 480 $
Estimated Season Salary Cap71 642 044 $
Estimate Under Maximum Salary Cap of 76 000 050 $4 358 006 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 14 642 044 $
Current Bank Account83 184 544 $
Projected Bank Account80 211 624 $

Pro Players Salaries

Henrik Lundqvist 7 200 000 $ (2)
-Salary Remaining : 1 398 857 $
-Salary Average : 7 200 000 $
-Salary Average Remaining : 1 398 857 $
Ryan McDonagh 7 000 000 $ (4)
-Salary Remaining : 1 360 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 1 360 000 $
Aleksander Barkov 6 750 000 $ (6)
-Salary Remaining : 1 311 429 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 1 311 429 $
Nail Yakupov 6 000 000 $ (4)
-Salary Remaining : 1 165 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 165 714 $
Alexander Wennberg 5 800 000 $ (6)
-Salary Remaining : 1 126 857 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 1 126 857 $
Brandon Saad 5 000 000 $ (4)
-Salary Remaining : 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 971 429 $
Justin Faulk 4 400 000 $ (1)
-Salary Remaining : 854 857 $
-Salary Average : 4 400 000 $
-Salary Average Remaining : 854 857 $
J.T. Miller 4 325 000 $ (5)
-Salary Remaining : 840 286 $
-Salary Average : 4 325 000 $
-Salary Average Remaining : 840 286 $
Dylan McIlrath 3 750 000 $ (3)
-Salary Remaining : 728 571 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 728 571 $
Rickard Rakell 3 500 000 $ (1)
-Salary Remaining : 680 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 680 000 $
Christian Thomas 3 200 000 $ (4)
-Salary Remaining : 621 714 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 621 714 $
Shea Theodore 3 000 000 $ (1)
-Salary Remaining : 582 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 582 857 $
Cody Eakin 2 700 000 $ (3)
-Salary Remaining : 524 571 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 524 571 $
Chris Kreider 2 500 000 $ (4)
-Salary Remaining : 485 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 485 714 $
Jack Campbell 2 000 000 $ (1)
-Salary Remaining : 388 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 388 571 $
Griffin Reinhart 1 500 000 $ (1)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Joonas Donskoi 1 200 000 $ (1)
-Salary Remaining : 233 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 233 143 $
Jake McCabe 1 200 000 $ (1)
-Salary Remaining : 233 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 233 143 $
Fyodor Malykhin 1 200 000 $ (1)
-Salary Remaining : 233 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 233 143 $
Viktor Arvidsson 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Brayden Point 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Ziyat Paigin 850 000 $ (2)
-Salary Remaining : 165 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 165 143 $
Total Pro Players22
Salary Commitment
Year 2018 : 74 975 000 $
Year 2019 : 55 075 000 $
Year 2020 : 47 025 000 $
Year 2021 : 40 575 000 $
Salary Average Commitment
Year 2018 : 74 975 000 $
Year 2019 : 55 075 000 $
Year 2020 : 47 025 000 $
Year 2021 : 40 575 000 $
Salary Cap with 1 Way Contract
Year 2018 : 74 975 000 $
Year 2019 : 55 075 000 $
Year 2020 : 47 025 000 $
Year 2021 : 40 575 000 $

Farm Players Salaries

Travis Konecny 950 000 $ (1)
Salary Remaining : 128 221 $
Salary Average : 950 000 $
Salary Average Remaining : 128 221 $
Erik Haula 200 000 $ (3)
Salary Remaining : 26 994 $
Salary Average : 200 000 $
Salary Average Remaining : 26 994 $
Adam Pelech 160 000 $ (3)
Salary Remaining : 21 595 $
Salary Average : 160 000 $
Salary Average Remaining : 21 595 $
Kevin Czuczman 150 000 $ (3)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Jakub Vrana 120 000 $ (1)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Chris Bigras 115 000 $ (2)
Salary Remaining : 15 521 $
Salary Average : 115 000 $
Salary Average Remaining : 15 521 $
Christian Folin 115 000 $ (2)
Salary Remaining : 15 521 $
Salary Average : 115 000 $
Salary Average Remaining : 15 521 $
Denis Guryanov 112 500 $ (2)
Salary Remaining : 15 184 $
Salary Average : 112 500 $
Salary Average Remaining : 15 184 $
Carter Verhaeghe 100 000 $ (3)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
J.T. Compher 100 000 $ (3)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Anthony Stolarz 100 000 $ (1)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Ivan Provorov 95 000 $ (1)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Casey Nelson 95 000 $ (1)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Brandon Carlo 95 000 $ (1)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Damir Zhafyarov 95 000 $ (1)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Jesper Bratt (Out of Payroll) 95 000 $ (2)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Tyson Jost 95 000 $ (3)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Gustav Forsling 95 000 $ (2)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Jake DeBrusk 95 000 $ (3)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Denis Malgin 95 000 $ (1)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Trent Frederic 90 000 $ (3)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Felix Sandström 90 000 $ (2)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Ethan Bear 90 000 $ (2)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Christian Fischer 90 000 $ (1)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Henrik Borgstrom 86 000 $ (2)
Salary Remaining : 11 607 $
Salary Average : 86 000 $
Salary Average Remaining : 11 607 $
Casey Fitzgerald 85 000 $ (3)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Matej Tomek 75 000 $ (2)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Total Farm Players27
Salary Commitment
Year 2018 : 3 683 500 $
Year 2019 : 1 948 500 $
Year 2020 : 1 075 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 3 683 500 $
Year 2019 : 1 948 500 $
Year 2020 : 1 075 000 $
Year 2021 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6500 - 100 $ - 6 384 - 98,22%
Level 2: 5500 - 85 $ - 5 413 - 98,43%
Level 3: 2153 - 60 $ - 2 119 - 98,43%
Level 4: 4000 - 50 $ - 3 698 - 92,46%
Luxury : 1000 - 215 $ - 997 - 99,75%
Total Capacity :19153
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 45 $ - 1 476 - 73,79%
Farm Level 2: 1000 - 30 $ - 749 - 74,94%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %18 613 - 97,18%
Average Income per Game2 087 316 $
Year to Date Revenue73 056 063 $
Farm
Home Games Left6
Average Attendance - %2 225 - 74,18%
Average Income per Game115 413 $
Year to Date Revenue4 039 471 $

Expense

Pro Players Total Salaries84 623 000 $
Pro Players Total Average Salaries84 623 000 $
Farm Players Total Salaries2 975 000 $
Farm Players Total Average Salaries2 975 000 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(6 500 000 $)
Pro Year To Date Expenses63 544 882 $
Farm Year To Date Expenses3 323 130 $
Pro Salary Cap Per Days483 560 $
Pro Salary Cap To Date61 694 034 $
Farm Salary Cap Per Days18 252 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 523 897 $
Farm Estimated Season Revenue692 481 $
Pro Remaining Season Days34
Pro Expenses Per Days494 989 $
Pro Estimated Expenses16 829 626 $
Farm Remaining Season Days22
Farm Expenses Per Days23 773 $
Farm Estimated Expenses523 006 $
Estimated Season Expenses17 352 632 $
Estimated Season Salary Cap71 635 074 $
Estimate Under Maximum Salary Cap of 76 000 050 $4 364 976 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 14 635 074 $
Current Bank Account19 221 984 $
Projected Bank Account15 085 730 $

Pro Players Salaries

Erik Karlsson 8 500 000 $ (4)
-Salary Remaining : 1 651 429 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 1 651 429 $
David Krejci 6 800 000 $ (6)
-Salary Remaining : 1 321 143 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 1 321 143 $
Victor Hedman 6 500 000 $ (5)
-Salary Remaining : 1 262 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 262 857 $
Michael Grabner 5 500 000 $ (2)
-Salary Remaining : 1 068 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 068 571 $
Valtteri Filppula 5 500 000 $ (3)
-Salary Remaining : 1 068 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 068 571 $
Kris Versteeg 5 500 000 $ (5)
-Salary Remaining : 1 068 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 068 571 $
Alec Martinez 5 500 000 $ (4)
-Salary Remaining : 1 068 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 068 571 $
Jeff Carter 5 273 000 $ (2)
-Salary Remaining : 1 024 469 $
-Salary Average : 5 273 000 $
-Salary Average Remaining : 1 024 469 $
James Reimer 5 000 000 $ (1)
-Salary Remaining : 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 971 429 $
Carl Hagelin 4 100 000 $ (2)
-Salary Remaining : 796 571 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 796 571 $
Jared Cowen 3 750 000 $ (2)
-Salary Remaining : 728 571 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 728 571 $
Brandon McMillan 3 500 000 $ (4)
-Salary Remaining : 680 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 680 000 $
Lars Eller 3 500 000 $ (1)
-Salary Remaining : 680 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 680 000 $
John Moore 3 000 000 $ (3)
-Salary Remaining : 582 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 582 857 $
Michael Sgarbossa 2 800 000 $ (4)
-Salary Remaining : 544 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 544 000 $
Ryan Murphy 2 750 000 $ (2)
-Salary Remaining : 534 286 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 534 286 $
Benjamin Conz 2 250 000 $ (3)
-Salary Remaining : 437 143 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 437 143 $
Nikita Soshnikov 1 500 000 $ (1)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Justin Kloos 1 300 000 $ (2)
-Salary Remaining : 252 571 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 252 571 $
Maxim Shalunov 1 250 000 $ (1)
-Salary Remaining : 242 857 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 242 857 $
Gustav Olofsson 850 000 $ (1)
-Salary Remaining : 165 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 165 143 $
Total Pro Players21
Salary Commitment
Year 2018 : 84 623 000 $
Year 2019 : 72 523 000 $
Year 2020 : 49 850 000 $
Year 2021 : 39 100 000 $
Salary Average Commitment
Year 2018 : 84 623 000 $
Year 2019 : 72 523 000 $
Year 2020 : 49 850 000 $
Year 2021 : 39 100 000 $
Salary Cap with 1 Way Contract
Year 2018 : 84 623 000 $
Year 2019 : 72 523 000 $
Year 2020 : 49 850 000 $
Year 2021 : 39 100 000 $

Farm Players Salaries

Calle Jarnkrok 200 000 $ (4)
Salary Remaining : 26 994 $
Salary Average : 200 000 $
Salary Average Remaining : 26 994 $
Derek Joslin 200 000 $ (2)
Salary Remaining : 26 994 $
Salary Average : 200 000 $
Salary Average Remaining : 26 994 $
Connor Rankin 180 000 $ (2)
Salary Remaining : 24 294 $
Salary Average : 180 000 $
Salary Average Remaining : 24 294 $
Igor Bobkov 175 000 $ (4)
Salary Remaining : 23 620 $
Salary Average : 175 000 $
Salary Average Remaining : 23 620 $
Kevin Bieksa 150 000 $ (1)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Brian Strait 150 000 $ (1)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Matt Puempel 135 000 $ (2)
Salary Remaining : 18 221 $
Salary Average : 135 000 $
Salary Average Remaining : 18 221 $
Gustav Possler 120 000 $ (3)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Jakub Nakládal 110 000 $ (1)
Salary Remaining : 14 847 $
Salary Average : 110 000 $
Salary Average Remaining : 14 847 $
Cody Donaghey 100 000 $ (3)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Jeff Schultz 100 000 $ (2)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Blair Betts 100 000 $ (1)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Derek Grant 95 000 $ (2)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Joel Armia 95 000 $ (2)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Andrew Nielsen 90 000 $ (1)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Filip Berglund 90 000 $ (1)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Nick Baptiste 90 000 $ (3)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Max McCormick 90 000 $ (1)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Matt Schmalz 90 000 $ (2)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Rob O'Gara 85 000 $ (1)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Andre Petersson 85 000 $ (3)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Dany Heatley 80 000 $ (2)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Denis Godla 80 000 $ (3)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Marcus Sorensen 75 000 $ (1)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Eric Locke 75 000 $ (2)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Mason Geertsen 75 000 $ (3)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Stephon Williams 60 000 $ (1)
Salary Remaining : 8 098 $
Salary Average : 60 000 $
Salary Average Remaining : 8 098 $
Total Farm Players27
Salary Commitment
Year 2018 : 2 975 000 $
Year 2019 : 1 975 000 $
Year 2020 : 925 000 $
Year 2021 : 375 000 $
Salary Average Commitment
Year 2018 : 2 975 000 $
Year 2019 : 1 975 000 $
Year 2020 : 925 000 $
Year 2021 : 375 000 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7500 - 195 $ - 7 207 - 96,09%
Level 2: 6500 - 122 $ - 6 295 - 96,85%
Level 3: 2500 - 75 $ - 2 467 - 98,70%
Level 4: 7000 - 40 $ - 6 487 - 92,67%
Luxury : 1500 - 350 $ - 1 417 - 94,45%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 27 $ - 1 497 - 74,87%
Farm Level 2: 1000 - 12 $ - 746 - 74,58%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %23 873 - 95,49%
Average Income per Game1 538 195 $
Year to Date Revenue53 836 812 $
Farm
Home Games Left5
Average Attendance - %2 243 - 74,77%
Average Income per Game89 407 $
Year to Date Revenue3 218 645 $

Expense

Pro Players Total Salaries73 700 000 $
Pro Players Total Average Salaries73 700 000 $
Farm Players Total Salaries3 515 100 $
Farm Players Total Average Salaries3 515 100 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 250 000 $)
Pro Year To Date Expenses61 377 005 $
Farm Year To Date Expenses4 446 433 $
Pro Salary Cap Per Days421 143 $
Pro Salary Cap To Date59 543 602 $
Farm Salary Cap Per Days21 565 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue9 229 168 $
Farm Estimated Season Revenue447 034 $
Pro Remaining Season Days34
Pro Expenses Per Days432 571 $
Pro Estimated Expenses14 707 414 $
Farm Remaining Season Days22
Farm Expenses Per Days30 767 $
Farm Estimated Expenses676 874 $
Estimated Season Expenses15 384 288 $
Estimated Season Salary Cap71 612 464 $
Estimate Under Maximum Salary Cap of 76 000 050 $4 387 586 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 14 612 464 $
Current Bank Account17 107 221 $
Projected Bank Account11 399 135 $

Pro Players Salaries

Claude Giroux 7 500 000 $ (4)
-Salary Remaining : 1 457 143 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 1 457 143 $
Jonathan Ericsson 6 500 000 $ (1)
-Salary Remaining : 1 262 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 262 857 $
Adam Larsson 6 500 000 $ (6)
-Salary Remaining : 1 262 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 262 857 $
Torey Krug 6 250 000 $ (6)
-Salary Remaining : 1 214 286 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 1 214 286 $
James Van Riemsdyk 5 500 000 $ (4)
-Salary Remaining : 1 068 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 068 571 $
Marcus Johansson 5 500 000 $ (3)
-Salary Remaining : 1 068 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 068 571 $
Boone Jenner 4 700 000 $ (2)
-Salary Remaining : 913 143 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 913 143 $
Drew Stafford 4 500 000 $ (3)
-Salary Remaining : 874 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 874 286 $
Marc-Andre Bourdon 3 500 000 $ (1)
-Salary Remaining : 680 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 680 000 $
Brian Elliott 3 500 000 $ (2)
-Salary Remaining : 680 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 680 000 $
Max Domi 3 000 000 $ (2)
-Salary Remaining : 582 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 582 857 $
Johan Larsson 2 950 000 $ (2)
-Salary Remaining : 573 143 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 573 143 $
Robin Lehner (Out of Payroll) 2 750 000 $ (1)
-Salary Remaining : 534 286 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 534 286 $
Craig Smith 2 500 000 $ (2)
-Salary Remaining : 485 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 485 714 $
Teemu Eronen 1 950 000 $ (5)
-Salary Remaining : 378 857 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 378 857 $
Travis Brown (Out of Payroll) 1 775 000 $ (1)
-Salary Remaining : 344 857 $
-Salary Average : 1 775 000 $
-Salary Average Remaining : 344 857 $
Nikita Gusev 1 500 000 $ (1)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Andrej Meszaros 1 500 000 $ (2)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Nick Shore 1 400 000 $ (3)
-Salary Remaining : 272 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 272 000 $
Curtis Lazar 1 400 000 $ (1)
-Salary Remaining : 272 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 272 000 $
Brendan Ranford 1 400 000 $ (1)
-Salary Remaining : 272 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 272 000 $
David Rundblad 1 200 000 $ (3)
-Salary Remaining : 233 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 233 143 $
Joakim Nordstrom 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Total Pro Players23
Salary Commitment
Year 2018 : 78 225 000 $
Year 2019 : 58 450 000 $
Year 2020 : 40 300 000 $
Year 2021 : 27 700 000 $
Salary Average Commitment
Year 2018 : 78 225 000 $
Year 2019 : 58 450 000 $
Year 2020 : 40 300 000 $
Year 2021 : 27 700 000 $
Salary Cap with 1 Way Contract
Year 2018 : 78 225 000 $
Year 2019 : 58 450 000 $
Year 2020 : 40 300 000 $
Year 2021 : 27 700 000 $

Farm Players Salaries

Stephane Da Costa 275 000 $ (2)
Salary Remaining : 37 117 $
Salary Average : 275 000 $
Salary Average Remaining : 37 117 $
Marek Mazanec 250 000 $ (3)
Salary Remaining : 33 742 $
Salary Average : 250 000 $
Salary Average Remaining : 33 742 $
Greg Pateryn 195 000 $ (3)
Salary Remaining : 26 319 $
Salary Average : 195 000 $
Salary Average Remaining : 26 319 $
Taylor Chorney 190 000 $ (3)
Salary Remaining : 25 644 $
Salary Average : 190 000 $
Salary Average Remaining : 25 644 $
Jerome Samson 185 000 $ (1)
Salary Remaining : 24 969 $
Salary Average : 185 000 $
Salary Average Remaining : 24 969 $
Alex Plante 170 000 $ (3)
Salary Remaining : 22 945 $
Salary Average : 170 000 $
Salary Average Remaining : 22 945 $
Alexis Loiseau 155 000 $ (2)
Salary Remaining : 20 920 $
Salary Average : 155 000 $
Salary Average Remaining : 20 920 $
Randy Gazzola 150 100 $ (2)
Salary Remaining : 20 259 $
Salary Average : 150 100 $
Salary Average Remaining : 20 259 $
Matt Read 150 000 $ (1)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Spencer Machacek 140 000 $ (2)
Salary Remaining : 18 896 $
Salary Average : 140 000 $
Salary Average Remaining : 18 896 $
Gabriel Dumont 140 000 $ (2)
Salary Remaining : 18 896 $
Salary Average : 140 000 $
Salary Average Remaining : 18 896 $
Alexandre Mallet 125 000 $ (4)
Salary Remaining : 16 871 $
Salary Average : 125 000 $
Salary Average Remaining : 16 871 $
Tyler Lewington 125 000 $ (3)
Salary Remaining : 16 871 $
Salary Average : 125 000 $
Salary Average Remaining : 16 871 $
Michael Parks 125 000 $ (4)
Salary Remaining : 16 871 $
Salary Average : 125 000 $
Salary Average Remaining : 16 871 $
Jared Staal 120 000 $ (2)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Christian Hanson 100 000 $ (1)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Tom Pyatt 100 000 $ (1)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Kale Clague 95 000 $ (3)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Zane McIntyre 95 000 $ (1)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Mike Winther 90 000 $ (1)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Fredrik Karlstrom 85 000 $ (1)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Jacob Peterson 85 000 $ (2)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Emil Bemstrom 85 000 $ (2)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Daniel Brickley 80 000 $ (1)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Nikita Popugaev 80 000 $ (3)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Markus Niemelainen 75 000 $ (3)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Allen York 50 000 $ (1)
Salary Remaining : 6 748 $
Salary Average : 50 000 $
Salary Average Remaining : 6 748 $
Total Farm Players27
Salary Commitment
Year 2018 : 3 515 100 $
Year 2019 : 2 580 100 $
Year 2020 : 1 430 000 $
Year 2021 : 250 000 $
Salary Average Commitment
Year 2018 : 3 515 100 $
Year 2019 : 2 580 100 $
Year 2020 : 1 430 000 $
Year 2021 : 250 000 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6387 - 500 $ - 6 117 - 95,77%
Level 2: 5000 - 300 $ - 4 825 - 96,50%
Level 3: 2000 - 200 $ - 1 941 - 97,05%
Level 4: 4000 - 100 $ - 3 613 - 90,32%
Luxury : 1000 - 999 $ - 957 - 95,71%
Total Capacity :18387
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 100 $ - 1 521 - 76,05%
Farm Level 2: 1000 - 99 $ - 748 - 74,80%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %17 453 - 94,92%
Average Income per Game1 815 127 $
Year to Date Revenue63 529 457 $
Farm
Home Games Left5
Average Attendance - %2 269 - 75,64%
Average Income per Game88 950 $
Year to Date Revenue3 202 205 $

Expense

Pro Players Total Salaries81 823 462 $
Pro Players Total Average Salaries80 323 462 $
Farm Players Total Salaries5 802 500 $
Farm Players Total Average Salaries5 802 500 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses62 332 696 $
Farm Year To Date Expenses3 222 757 $
Pro Salary Cap Per Days458 991 $
Pro Salary Cap To Date60 315 559 $
Farm Salary Cap Per Days34 494 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 890 764 $
Farm Estimated Season Revenue444 751 $
Pro Remaining Season Days34
Pro Expenses Per Days478 991 $
Pro Estimated Expenses16 285 694 $
Farm Remaining Season Days22
Farm Expenses Per Days41 120 $
Farm Estimated Expenses904 640 $
Estimated Season Expenses17 190 334 $
Estimated Season Salary Cap75 921 253 $
Estimate Under Maximum Salary Cap of 76 000 050 $78 797 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 18 921 253 $
Current Bank Account10 175 917 $
Projected Bank Account4 321 098 $

Pro Players Salaries

Alexander Semin 10 500 000 $ (2)
-Salary Remaining : 2 040 000 $
-Salary Average : 10 500 000 $
-Salary Average Remaining : 2 040 000 $
Alex Ovechkin 9 500 000 $ (3)
-Salary Remaining : 1 845 714 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 1 845 714 $
Bobby Ryan 9 000 000 $ (7)
-Salary Remaining : 1 748 571 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 1 457 143 $
Paul Stastny 8 500 000 $ (5)
-Salary Remaining : 1 651 429 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 1 651 429 $
Cam Ward 7 800 000 $ (5)
-Salary Remaining : 1 515 429 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 1 515 429 $
Derek Stepan 6 750 000 $ (6)
-Salary Remaining : 1 311 429 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 1 311 429 $
Duncan Keith 5 538 462 $ (2)
-Salary Remaining : 1 076 044 $
-Salary Average : 5 538 462 $
-Salary Average Remaining : 1 076 044 $
Cody Franson 4 500 000 $ (1)
-Salary Remaining : 874 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 874 286 $
Trevor Daley 4 000 000 $ (2)
-Salary Remaining : 777 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 777 143 $
Christian Ehrhoff 4 000 000 $ (2)
-Salary Remaining : 777 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 777 143 $
Eric Gelinas 2 500 000 $ (3)
-Salary Remaining : 485 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 485 714 $
Shawn Matthias 1 800 000 $ (4)
-Salary Remaining : 349 714 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 349 714 $
Ryan Wilson 1 560 000 $ (1)
-Salary Remaining : 303 086 $
-Salary Average : 1 560 000 $
-Salary Average Remaining : 303 086 $
Bryan Rust 1 000 000 $ (1)
-Salary Remaining : 194 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 194 286 $
Vladimir Sobotka 1 000 000 $ (1)
-Salary Remaining : 194 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 194 286 $
Matt Martin 975 000 $ (4)
-Salary Remaining : 189 429 $
-Salary Average : 975 000 $
-Salary Average Remaining : 189 429 $
Conor Sheary 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Erik Condra 750 000 $ (2)
-Salary Remaining : 145 714 $
-Salary Average : 750 000 $
-Salary Average Remaining : 145 714 $
Brad Richardson 700 000 $ (2)
-Salary Remaining : 136 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 136 000 $
Niklas Backstrom 500 000 $ (1)
-Salary Remaining : 97 143 $
-Salary Average : 500 000 $
-Salary Average Remaining : 97 143 $
Total Pro Players20
Salary Commitment
Year 2018 : 81 823 462 $
Year 2019 : 71 313 462 $
Year 2020 : 45 825 000 $
Year 2021 : 31 825 000 $
Salary Average Commitment
Year 2018 : 80 323 462 $
Year 2019 : 70 813 462 $
Year 2020 : 45 325 000 $
Year 2021 : 33 325 000 $
Salary Cap with 1 Way Contract
Year 2018 : 80 323 462 $
Year 2019 : 70 813 462 $
Year 2020 : 45 325 000 $
Year 2021 : 33 325 000 $

Farm Players Salaries

Anton Stralman 1 500 000 $ (3)
Salary Remaining : 202 454 $
Salary Average : 1 500 000 $
Salary Average Remaining : 202 454 $
Justin Braun 1 100 000 $ (3)
Salary Remaining : 148 466 $
Salary Average : 1 100 000 $
Salary Average Remaining : 148 466 $
Milan Michalek 900 000 $ (3)
Salary Remaining : 121 472 $
Salary Average : 900 000 $
Salary Average Remaining : 121 472 $
Brian Dumoulin 200 000 $ (1)
Salary Remaining : 26 994 $
Salary Average : 200 000 $
Salary Average Remaining : 26 994 $
Kevan Miller 200 000 $ (2)
Salary Remaining : 26 994 $
Salary Average : 200 000 $
Salary Average Remaining : 26 994 $
Colin Greening (Out of Payroll) 180 000 $ (3)
Salary Remaining : 24 294 $
Salary Average : 180 000 $
Salary Average Remaining : 24 294 $
Alex Lyon 97 500 $ (3)
Salary Remaining : 13 160 $
Salary Average : 97 500 $
Salary Average Remaining : 13 160 $
David Jones 90 000 $ (3)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Alexander Pechursky 90 000 $ (1)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Andy Greene 90 000 $ (1)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Anton Babchuk 90 000 $ (2)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Zbynek Michalek 90 000 $ (1)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Ryan Shannon 85 000 $ (1)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Brandon Prust 80 000 $ (2)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Garrett Meurs 80 000 $ (1)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Ales Hemsky 80 000 $ (2)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Matthew Lombardi (Out of Payroll) 80 000 $ (2)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Martin Erat 80 000 $ (2)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Jeff Drouin-Deslauriers 80 000 $ (1)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Chad Ruhwedel 75 000 $ (3)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Antti Pihlstrom 70 000 $ (1)
Salary Remaining : 9 448 $
Salary Average : 70 000 $
Salary Average Remaining : 9 448 $
Francis Verreault-Paul 70 000 $ (1)
Salary Remaining : 9 448 $
Salary Average : 70 000 $
Salary Average Remaining : 9 448 $
Adam Hall 70 000 $ (1)
Salary Remaining : 9 448 $
Salary Average : 70 000 $
Salary Average Remaining : 9 448 $
Alexander Frolov 70 000 $ (1)
Salary Remaining : 9 448 $
Salary Average : 70 000 $
Salary Average Remaining : 9 448 $
Brian Campbell 70 000 $ (1)
Salary Remaining : 9 448 $
Salary Average : 70 000 $
Salary Average Remaining : 9 448 $
Brian Gionta 70 000 $ (1)
Salary Remaining : 9 448 $
Salary Average : 70 000 $
Salary Average Remaining : 9 448 $
Niklas Kronwall 70 000 $ (1)
Salary Remaining : 9 448 $
Salary Average : 70 000 $
Salary Average Remaining : 9 448 $
Mike Ribeiro 70 000 $ (1)
Salary Remaining : 9 448 $
Salary Average : 70 000 $
Salary Average Remaining : 9 448 $
Matthew Corrente 55 000 $ (1)
Salary Remaining : 7 423 $
Salary Average : 55 000 $
Salary Average Remaining : 7 423 $
Total Farm Players29
Salary Commitment
Year 2018 : 5 882 500 $
Year 2019 : 1 402 500 $
Year 2020 : 792 500 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 5 882 500 $
Year 2019 : 1 402 500 $
Year 2020 : 792 500 $
Year 2021 : 0 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisée Pepsi
Level 1: 5000 - 125 $ - 4 802 - 96,04%
Level 2: 4000 - 75 $ - 3 810 - 95,25%
Level 3: 2000 - 40 $ - 1 906 - 95,32%
Level 4: 3176 - 30 $ - 3 055 - 96,18%
Luxury : 1000 - 215 $ - 952 - 95,16%
Total Capacity :15176
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 25 $ - 1 500 - 74,99%
Farm Level 2: 1000 - 10 $ - 756 - 75,59%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %14 525 - 95,71%
Average Income per Game1 781 202 $
Year to Date Revenue60 560 851 $
Farm
Home Games Left6
Average Attendance - %2 256 - 75,19%
Average Income per Game63 906 $
Year to Date Revenue2 236 722 $

Expense

Pro Players Total Salaries39 785 000 $
Pro Players Total Average Salaries39 785 000 $
Farm Players Total Salaries2 253 000 $
Farm Players Total Average Salaries2 253 000 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value15 780 000 $
Pro Year To Date Expenses48 256 227 $
Farm Year To Date Expenses2 453 075 $
Pro Salary Cap Per Days227 343 $
Pro Salary Cap To Date46 422 344 $
Farm Salary Cap Per Days13 822 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 468 410 $
Farm Estimated Season Revenue383 438 $
Pro Remaining Season Days34
Pro Expenses Per Days238 771 $
Pro Estimated Expenses8 118 214 $
Farm Remaining Season Days22
Farm Expenses Per Days18 423 $
Farm Estimated Expenses405 306 $
Estimated Season Expenses8 523 520 $
Estimated Season Salary Cap69 932 006 $
Estimate Under Maximum Salary Cap of 76 000 050 $6 068 044 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 12 932 006 $
Current Bank Account37 555 757 $
Projected Bank Account41 884 085 $

Pro Players Salaries

Andrey Vasilevskiy 8 000 000 $ (8)
-Salary Remaining : 1 554 286 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 1 554 286 $
Brendan Smith 5 000 000 $ (2)
-Salary Remaining : 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 971 429 $
Nick Bjugstad 4 000 000 $ (2)
-Salary Remaining : 777 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 777 143 $
Nick Foligno 3 000 000 $ (2)
-Salary Remaining : 582 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 582 857 $
Sven Andrighetto 2 800 000 $ (2)
-Salary Remaining : 544 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 544 000 $
Connor Murphy (Out of Payroll) 2 000 000 $ (4)
-Salary Remaining : 388 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 388 571 $
Jake Muzzin 2 000 000 $ (3)
-Salary Remaining : 388 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 388 571 $
Hunter Drew 1 500 000 $ (4)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Brandon Manning 1 350 000 $ (2)
-Salary Remaining : 262 286 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 262 286 $
Olivier Roy 1 100 000 $ (2)
-Salary Remaining : 213 714 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 213 714 $
Gabriel Gagné 1 000 000 $ (1)
-Salary Remaining : 194 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 194 286 $
Matthew Peca 1 000 000 $ (1)
-Salary Remaining : 194 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 194 286 $
Joey Hishon 980 000 $ (1)
-Salary Remaining : 190 400 $
-Salary Average : 980 000 $
-Salary Average Remaining : 190 400 $
Alex Biega 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Lukas Sedlak 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Tom Kuhnhackl 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Tyler Motte 925 000 $ (2)
-Salary Remaining : 179 714 $
-Salary Average : 925 000 $
-Salary Average Remaining : 179 714 $
Jake Virtanen 900 000 $ (2)
-Salary Remaining : 174 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 174 857 $
Jake Guentzel 900 000 $ (1)
-Salary Remaining : 174 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 174 857 $
Brett Kulak 850 000 $ (1)
-Salary Remaining : 165 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 165 143 $
Zach Aston-Reese 850 000 $ (1)
-Salary Remaining : 165 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 165 143 $
Dmitry Sokolov 780 000 $ (3)
-Salary Remaining : 151 543 $
-Salary Average : 780 000 $
-Salary Average Remaining : 151 543 $
Brett Lernout (Out of Payroll) 750 000 $ (1)
-Salary Remaining : 145 714 $
-Salary Average : 750 000 $
-Salary Average Remaining : 145 714 $
Total Pro Players23
Salary Commitment
Year 2018 : 42 535 000 $
Year 2019 : 33 355 000 $
Year 2020 : 14 280 000 $
Year 2021 : 11 500 000 $
Salary Average Commitment
Year 2018 : 42 535 000 $
Year 2019 : 33 355 000 $
Year 2020 : 14 280 000 $
Year 2021 : 11 500 000 $
Salary Cap with 1 Way Contract
Year 2018 : 42 535 000 $
Year 2019 : 33 355 000 $
Year 2020 : 14 280 000 $
Year 2021 : 11 500 000 $

Farm Players Salaries

Alexander Avtsin 185 000 $ (5)
Salary Remaining : 24 969 $
Salary Average : 185 000 $
Salary Average Remaining : 24 969 $
Alexander Killorn 140 000 $ (1)
Salary Remaining : 18 896 $
Salary Average : 140 000 $
Salary Average Remaining : 18 896 $
J.T. Brown 120 000 $ (3)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Nick Ebert 100 000 $ (1)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Philip Lane 100 000 $ (1)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Dillon Fournier 95 000 $ (1)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Ivan Nalimov 90 000 $ (2)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Mason McDonald 90 000 $ (2)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Josh Archibald 85 000 $ (1)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Vitali Abramov 85 000 $ (3)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Mikael Wikstrand 85 000 $ (3)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Christopher Clapperton 85 000 $ (3)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Ben Hanowski 80 000 $ (3)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Cam Barker 80 000 $ (2)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Justin Bailey 80 000 $ (1)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Jack Nevins 80 000 $ (3)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Shane Eiserman 75 000 $ (3)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Brett MacLean 75 000 $ (3)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Raphaël Kuonen 70 000 $ (1)
Salary Remaining : 9 448 $
Salary Average : 70 000 $
Salary Average Remaining : 9 448 $
Alexis Pepin 70 000 $ (3)
Salary Remaining : 9 448 $
Salary Average : 70 000 $
Salary Average Remaining : 9 448 $
Bokondji Imama 68 000 $ (3)
Salary Remaining : 9 178 $
Salary Average : 68 000 $
Salary Average Remaining : 9 178 $
Connor Crisp 65 000 $ (3)
Salary Remaining : 8 773 $
Salary Average : 65 000 $
Salary Average Remaining : 8 773 $
Christopher Higgins 55 000 $ (1)
Salary Remaining : 7 423 $
Salary Average : 55 000 $
Salary Average Remaining : 7 423 $
Andre Benoit 50 000 $ (1)
Salary Remaining : 6 748 $
Salary Average : 50 000 $
Salary Average Remaining : 6 748 $
Mark Streit 50 000 $ (1)
Salary Remaining : 6 748 $
Salary Average : 50 000 $
Salary Average Remaining : 6 748 $
Matt Greene 50 000 $ (1)
Salary Remaining : 6 748 $
Salary Average : 50 000 $
Salary Average Remaining : 6 748 $
Alexandre Picard 45 000 $ (1)
Salary Remaining : 6 074 $
Salary Average : 45 000 $
Salary Average Remaining : 6 074 $
Total Farm Players27
Salary Commitment
Year 2018 : 2 253 000 $
Year 2019 : 1 333 000 $
Year 2020 : 1 073 000 $
Year 2021 : 185 000 $
Salary Average Commitment
Year 2018 : 2 253 000 $
Year 2019 : 1 333 000 $
Year 2020 : 1 073 000 $
Year 2021 : 185 000 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 5562 - 222 $ - 5 556 - 99,89%
Level 2: 5000 - 120 $ - 4 983 - 99,65%
Level 3: 2000 - 72 $ - 1 997 - 99,85%
Level 4: 4000 - 50 $ - 3 957 - 98,94%
Luxury : 1000 - 400 $ - 999 - 99,89%
Total Capacity :17562
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 541 - 77,07%
Farm Level 2: 1000 - 15 $ - 755 - 75,53%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %17 492 - 99,60%
Average Income per Game1 746 509 $
Year to Date Revenue59 381 310 $
Farm
Home Games Left6
Average Attendance - %2 297 - 76,56%
Average Income per Game60 721 $
Year to Date Revenue2 125 237 $

Expense

Pro Players Total Salaries64 495 000 $
Pro Players Total Average Salaries64 495 000 $
Farm Players Total Salaries4 140 000 $
Farm Players Total Average Salaries4 140 000 $
Coaches Total Salaries1 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 050 000 $)
Pro Year To Date Expenses60 984 174 $
Farm Year To Date Expenses3 338 284 $
Pro Salary Cap Per Days368 543 $
Pro Salary Cap To Date60 300 172 $
Farm Salary Cap Per Days25 399 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 225 564 $
Farm Estimated Season Revenue364 326 $
Pro Remaining Season Days34
Pro Expenses Per Days371 686 $
Pro Estimated Expenses12 637 324 $
Farm Remaining Season Days22
Farm Expenses Per Days29 693 $
Farm Estimated Expenses653 246 $
Estimated Season Expenses13 290 570 $
Estimated Season Salary Cap69 780 634 $
Estimate Under Maximum Salary Cap of 76 000 050 $6 219 416 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 12 780 634 $
Current Bank Account36 146 972 $
Projected Bank Account35 446 292 $

Pro Players Salaries

Eric Staal 9 000 000 $ (2)
-Salary Remaining : 1 748 571 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 1 748 571 $
Tyler Ennis 7 350 000 $ (7)
-Salary Remaining : 1 428 000 $
-Salary Average : 7 350 000 $
-Salary Average Remaining : 1 428 000 $
Jacob Josefson 6 000 000 $ (7)
-Salary Remaining : 1 165 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 165 714 $
Brendan Leipsic 4 500 000 $ (3)
-Salary Remaining : 874 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 874 286 $
Joe Thornton 4 000 000 $ (1)
-Salary Remaining : 777 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 777 143 $
Jordan Caron 3 250 000 $ (2)
-Salary Remaining : 631 429 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 631 429 $
Dylan Olsen 3 250 000 $ (4)
-Salary Remaining : 631 429 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 631 429 $
Calvin de Haan 3 000 000 $ (2)
-Salary Remaining : 582 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 582 857 $
Matt Calvert 3 000 000 $ (1)
-Salary Remaining : 582 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 582 857 $
Aaron Ness 3 000 000 $ (2)
-Salary Remaining : 582 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 582 857 $
Jonathan Bernier 2 995 000 $ (3)
-Salary Remaining : 581 886 $
-Salary Average : 2 995 000 $
-Salary Average Remaining : 581 886 $
Tanner Pearson 2 500 000 $ (1)
-Salary Remaining : 485 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 485 714 $
Brandon Pirri 2 400 000 $ (2)
-Salary Remaining : 466 286 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 466 286 $
Brock McGinn 2 000 000 $ (2)
-Salary Remaining : 388 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 388 571 $
Frank Corrado 1 800 000 $ (2)
-Salary Remaining : 349 714 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 349 714 $
Myles Bell 1 600 000 $ (2)
-Salary Remaining : 310 857 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 310 857 $
Petteri Lindbohm 1 600 000 $ (2)
-Salary Remaining : 310 857 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 310 857 $
Drake Caggiula 1 500 000 $ (2)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Tim Brent 1 000 000 $ (1)
-Salary Remaining : 194 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 194 286 $
Chase Marchand 750 000 $ (1)
-Salary Remaining : 145 714 $
-Salary Average : 750 000 $
-Salary Average Remaining : 145 714 $
Total Pro Players20
Salary Commitment
Year 2018 : 64 495 000 $
Year 2019 : 53 245 000 $
Year 2020 : 24 095 000 $
Year 2021 : 16 600 000 $
Salary Average Commitment
Year 2018 : 64 495 000 $
Year 2019 : 53 245 000 $
Year 2020 : 24 095 000 $
Year 2021 : 16 600 000 $
Salary Cap with 1 Way Contract
Year 2018 : 64 495 000 $
Year 2019 : 53 245 000 $
Year 2020 : 24 095 000 $
Year 2021 : 16 600 000 $

Farm Players Salaries

Reid Boucher 1 500 000 $ (3)
Salary Remaining : 202 454 $
Salary Average : 1 500 000 $
Salary Average Remaining : 202 454 $
Grant Clitsome 295 000 $ (5)
Salary Remaining : 39 816 $
Salary Average : 295 000 $
Salary Average Remaining : 39 816 $
Mike Smith 200 000 $ (1)
Salary Remaining : 26 994 $
Salary Average : 200 000 $
Salary Average Remaining : 26 994 $
Mattias Backman 200 000 $ (1)
Salary Remaining : 26 994 $
Salary Average : 200 000 $
Salary Average Remaining : 26 994 $
Francis Perron 140 000 $ (2)
Salary Remaining : 18 896 $
Salary Average : 140 000 $
Salary Average Remaining : 18 896 $
Alex Nedeljkovic 140 000 $ (2)
Salary Remaining : 18 896 $
Salary Average : 140 000 $
Salary Average Remaining : 18 896 $
Julien Nantel 130 000 $ (2)
Salary Remaining : 17 546 $
Salary Average : 130 000 $
Salary Average Remaining : 17 546 $
Jordan Nolan 120 000 $ (1)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Maxime St-Cyr 120 000 $ (3)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Liam O'Brien 120 000 $ (2)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Martins Dzierkals 110 000 $ (3)
Salary Remaining : 14 847 $
Salary Average : 110 000 $
Salary Average Remaining : 14 847 $
Nikolas Brouillard 100 000 $ (3)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Jean-Sébastien Dea 100 000 $ (3)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Sébastien Piché 100 000 $ (3)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Andrew O'Brien 100 000 $ (1)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Nicolas Deslauriers 100 000 $ (5)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Philippe Myers 85 000 $ (2)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Antoine Waked 80 000 $ (1)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Alexandre Fortin 80 000 $ (2)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Jérémy Lauzon 80 000 $ (2)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Mathieu Brisebois 80 000 $ (3)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
A.J. Greer 80 000 $ (1)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Jean-Christophe Beaudin 80 000 $ (2)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Alexandre Bélanger 75 000 $ (3)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Manuel Wiederer 75 000 $ (2)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Bruno-Carl Denis 75 000 $ (1)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Eric Wellwood 70 000 $ (1)
Salary Remaining : 9 448 $
Salary Average : 70 000 $
Salary Average Remaining : 9 448 $
Total Farm Players27
Salary Commitment
Year 2018 : 4 435 000 $
Year 2019 : 2 160 000 $
Year 2020 : 1 230 000 $
Year 2021 : 395 000 $
Salary Average Commitment
Year 2018 : 4 435 000 $
Year 2019 : 2 160 000 $
Year 2020 : 1 230 000 $
Year 2021 : 395 000 $

Seattle Saints



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyArena
Level 1: 5000 - 185 $ - 5 000 - 100,00%
Level 2: 5000 - 100 $ - 4 876 - 97,52%
Level 3: 2000 - 75 $ - 1 996 - 99,82%
Level 4: 4459 - 50 $ - 4 376 - 98,14%
Luxury : 1000 - 375 $ - 955 - 95,46%
Total Capacity :17459
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 469 - 73,47%
Farm Level 2: 1000 - 15 $ - 733 - 73,29%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %17 203 - 98,53%
Average Income per Game1 769 719 $
Year to Date Revenue60 170 458 $
Farm
Home Games Left6
Average Attendance - %2 202 - 73,41%
Average Income per Game64 396 $
Year to Date Revenue2 253 863 $

Expense

Pro Players Total Salaries82 500 000 $
Pro Players Total Average Salaries81 783 333 $
Farm Players Total Salaries4 994 500 $
Farm Players Total Average Salaries4 994 500 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses59 992 877 $
Farm Year To Date Expenses4 665 019 $
Pro Salary Cap Per Days467 333 $
Pro Salary Cap To Date58 370 279 $
Farm Salary Cap Per Days30 641 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 388 035 $
Farm Estimated Season Revenue386 377 $
Pro Remaining Season Days34
Pro Expenses Per Days477 143 $
Pro Estimated Expenses16 222 862 $
Farm Remaining Season Days22
Farm Expenses Per Days35 242 $
Farm Estimated Expenses775 324 $
Estimated Season Expenses16 998 186 $
Estimated Season Salary Cap75 259 601 $
Estimate Under Maximum Salary Cap of 76 000 050 $740 449 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 18 259 601 $
Current Bank Account16 635 967 $
Projected Bank Account12 412 193 $

Pro Players Salaries

Max Pacioretty 8 000 000 $ (6)
-Salary Remaining : 1 554 286 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 1 554 286 $
Alexander Burmistrov 6 500 000 $ (6)
-Salary Remaining : 1 262 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 262 857 $
Patrik Berglund 5 750 000 $ (4)
-Salary Remaining : 1 117 143 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 1 117 143 $
Darnell Nurse 5 500 000 $ (4)
-Salary Remaining : 1 068 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 068 571 $
Bryan Little 5 500 000 $ (1)
-Salary Remaining : 1 068 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 068 571 $
Seth Jones 5 000 000 $ (3)
-Salary Remaining : 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 971 429 $
Jacob Markstrom 4 000 000 $ (2)
-Salary Remaining : 777 143 $
-Salary Average : 3 283 333 $
-Salary Average Remaining : 637 905 $
Keith Aulie 4 000 000 $ (1)
-Salary Remaining : 777 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 777 143 $
Ben Smith 3 500 000 $ (1)
-Salary Remaining : 680 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 680 000 $
Alexander Urbom 3 500 000 $ (2)
-Salary Remaining : 680 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 680 000 $
Taylor Doherty 3 500 000 $ (4)
-Salary Remaining : 680 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 680 000 $
Frederik Andersen 3 500 000 $ (2)
-Salary Remaining : 680 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 680 000 $
Mikkel Boedker 3 250 000 $ (2)
-Salary Remaining : 631 429 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 631 429 $
Nick Petrecki 3 250 000 $ (3)
-Salary Remaining : 631 429 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 631 429 $
Mattias Ekholm 3 000 000 $ (2)
-Salary Remaining : 582 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 582 857 $
Reilly Smith 3 000 000 $ (4)
-Salary Remaining : 582 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 582 857 $
Raman Hrabarenka 2 950 000 $ (3)
-Salary Remaining : 573 143 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 573 143 $
William Karlsson 2 350 000 $ (2)
-Salary Remaining : 456 571 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 456 571 $
Tomas Jurco 2 000 000 $ (1)
-Salary Remaining : 388 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 388 571 $
Dana Tyrell 2 000 000 $ (1)
-Salary Remaining : 388 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 388 571 $
Vadim Shipachev (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Mattias Janmark-Nylen 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Total Pro Players22
Salary Commitment
Year 2018 : 82 500 000 $
Year 2019 : 64 550 000 $
Year 2020 : 43 450 000 $
Year 2021 : 32 250 000 $
Salary Average Commitment
Year 2018 : 81 783 333 $
Year 2019 : 63 833 333 $
Year 2020 : 43 450 000 $
Year 2021 : 32 250 000 $
Salary Cap with 1 Way Contract
Year 2018 : 81 783 333 $
Year 2019 : 63 833 333 $
Year 2020 : 43 450 000 $
Year 2021 : 32 250 000 $

Farm Players Salaries

Yan-Pavel Laplante 850 000 $ (2)
Salary Remaining : 114 724 $
Salary Average : 850 000 $
Salary Average Remaining : 114 724 $
Chet Pickard 299 500 $ (3)
Salary Remaining : 40 423 $
Salary Average : 299 500 $
Salary Average Remaining : 40 423 $
Nick Bonino 290 000 $ (1)
Salary Remaining : 39 141 $
Salary Average : 290 000 $
Salary Average Remaining : 39 141 $
Justin Falk (Out of Payroll) 280 000 $ (1)
Salary Remaining : 37 791 $
Salary Average : 280 000 $
Salary Average Remaining : 37 791 $
Wojtek Wolski 270 000 $ (2)
Salary Remaining : 36 442 $
Salary Average : 270 000 $
Salary Average Remaining : 36 442 $
Jesper Jensen 250 000 $ (2)
Salary Remaining : 33 742 $
Salary Average : 250 000 $
Salary Average Remaining : 33 742 $
Kirill Petrov 215 000 $ (3)
Salary Remaining : 29 018 $
Salary Average : 215 000 $
Salary Average Remaining : 29 018 $
Dalton Prout 200 000 $ (2)
Salary Remaining : 26 994 $
Salary Average : 200 000 $
Salary Average Remaining : 26 994 $
Alex Chiasson 200 000 $ (3)
Salary Remaining : 26 994 $
Salary Average : 200 000 $
Salary Average Remaining : 26 994 $
Mike Condon 200 000 $ (1)
Salary Remaining : 26 994 $
Salary Average : 200 000 $
Salary Average Remaining : 26 994 $
Jordan Schneider (Out of Payroll) 200 000 $ (4)
Salary Remaining : 26 994 $
Salary Average : 200 000 $
Salary Average Remaining : 26 994 $
Brandon Kozun 190 000 $ (2)
Salary Remaining : 25 644 $
Salary Average : 190 000 $
Salary Average Remaining : 25 644 $
Eric Gryba 185 000 $ (1)
Salary Remaining : 24 969 $
Salary Average : 185 000 $
Salary Average Remaining : 24 969 $
Brian Lashoff 180 000 $ (1)
Salary Remaining : 24 294 $
Salary Average : 180 000 $
Salary Average Remaining : 24 294 $
Philip McRae 175 000 $ (2)
Salary Remaining : 23 620 $
Salary Average : 175 000 $
Salary Average Remaining : 23 620 $
Pius Suter 160 000 $ (2)
Salary Remaining : 21 595 $
Salary Average : 160 000 $
Salary Average Remaining : 21 595 $
Trevor Cox 160 000 $ (1)
Salary Remaining : 21 595 $
Salary Average : 160 000 $
Salary Average Remaining : 21 595 $
Chad Johnson 150 000 $ (1)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Connor Hurley 150 000 $ (1)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Jason Akeson 150 000 $ (2)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Mikhail Grabovski 140 000 $ (1)
Salary Remaining : 18 896 $
Salary Average : 140 000 $
Salary Average Remaining : 18 896 $
Matthew Irwin 125 000 $ (1)
Salary Remaining : 16 871 $
Salary Average : 125 000 $
Salary Average Remaining : 16 871 $
Vinny Saponari 120 000 $ (3)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Simon Moser 120 000 $ (1)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Mac Bennett 120 000 $ (1)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
John Nyberg 85 000 $ (3)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Connor Clifton 75 000 $ (3)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Sam Kurker 55 000 $ (3)
Salary Remaining : 7 423 $
Salary Average : 55 000 $
Salary Average Remaining : 7 423 $
Total Farm Players28
Salary Commitment
Year 2018 : 5 594 500 $
Year 2019 : 2 729 500 $
Year 2020 : 1 249 500 $
Year 2021 : 200 000 $
Salary Average Commitment
Year 2018 : 5 594 500 $
Year 2019 : 2 729 500 $
Year 2020 : 1 249 500 $
Year 2021 : 200 000 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6500 - 700 $ - 5 870 - 90,31%
Level 2: 5500 - 600 $ - 5 004 - 90,98%
Level 3: 2150 - 500 $ - 1 988 - 92,48%
Level 4: 4000 - 400 $ - 3 520 - 87,99%
Luxury : 1000 - 800 $ - 919 - 91,87%
Total Capacity :19150
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 650 $ - 1 564 - 78,20%
Farm Level 2: 1000 - 500 $ - 772 - 77,19%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %17 301 - 90,35%
Average Income per Game2 402 901 $
Year to Date Revenue81 698 632 $
Farm
Home Games Left6
Average Attendance - %2 336 - 77,86%
Average Income per Game122 625 $
Year to Date Revenue4 291 891 $

Expense

Pro Players Total Salaries76 225 000 $
Pro Players Total Average Salaries76 058 334 $
Farm Players Total Salaries4 577 500 $
Farm Players Total Average Salaries4 577 500 $
Coaches Total Salaries4 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses63 908 567 $
Farm Year To Date Expenses4 075 577 $
Pro Salary Cap Per Days434 619 $
Pro Salary Cap To Date60 918 371 $
Farm Salary Cap Per Days27 163 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 820 307 $
Farm Estimated Season Revenue735 753 $
Pro Remaining Season Days34
Pro Expenses Per Days456 143 $
Pro Estimated Expenses15 508 862 $
Farm Remaining Season Days22
Farm Expenses Per Days31 764 $
Farm Estimated Expenses698 808 $
Estimated Season Expenses16 207 670 $
Estimated Season Salary Cap75 695 417 $
Estimate Under Maximum Salary Cap of 76 000 050 $304 633 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 18 695 417 $
Current Bank Account30 337 182 $
Projected Bank Account31 685 572 $

Pro Players Salaries

Tyler Johnson 9 800 000 $ (8)
-Salary Remaining : 1 904 000 $
-Salary Average : 9 800 000 $
-Salary Average Remaining : 1 904 000 $
Nazem Kadri 7 000 000 $ (5)
-Salary Remaining : 1 360 000 $
-Salary Average : 6 833 334 $
-Salary Average Remaining : 1 327 619 $
Jack Johnson 7 000 000 $ (4)
-Salary Remaining : 1 360 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 1 360 000 $
Vladimir Tarasenko 6 500 000 $ (1)
-Salary Remaining : 1 262 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 262 857 $
Tuukka Rask 6 500 000 $ (2)
-Salary Remaining : 1 262 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 262 857 $
Ryan O'Reilly 6 000 000 $ (5)
-Salary Remaining : 1 165 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 165 714 $
John Klingberg 4 750 000 $ (5)
-Salary Remaining : 922 857 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 922 857 $
Mark Scheifele 4 500 000 $ (1)
-Salary Remaining : 874 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 874 286 $
Alex Goligoski 4 000 000 $ (4)
-Salary Remaining : 777 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 777 143 $
Maxwell Reinhart 2 950 000 $ (2)
-Salary Remaining : 573 143 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 573 143 $
Marcus Kruger 2 850 000 $ (3)
-Salary Remaining : 553 714 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 553 714 $
Brandon Dubinsky 2 800 000 $ (3)
-Salary Remaining : 544 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 544 000 $
Ian Cole 2 550 000 $ (2)
-Salary Remaining : 495 429 $
-Salary Average : 2 550 000 $
-Salary Average Remaining : 495 429 $
Kevin Klein 2 000 000 $ (2)
-Salary Remaining : 388 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 388 571 $
Valeri Nichushkin 1 900 000 $ (1)
-Salary Remaining : 369 143 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 369 143 $
Victor Antipin 1 775 000 $ (2)
-Salary Remaining : 344 857 $
-Salary Average : 1 775 000 $
-Salary Average Remaining : 344 857 $
Mitch Marner 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
David Booth 900 000 $ (3)
-Salary Remaining : 174 857 $
-Salary Average : 900 000 $
-Salary Average Remaining : 174 857 $
Richard Bachman 800 000 $ (2)
-Salary Remaining : 155 429 $
-Salary Average : 800 000 $
-Salary Average Remaining : 155 429 $
Jarret Stoll 700 000 $ (1)
-Salary Remaining : 136 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 136 000 $
Total Pro Players20
Salary Commitment
Year 2018 : 76 225 000 $
Year 2019 : 61 675 000 $
Year 2020 : 45 100 000 $
Year 2021 : 38 550 000 $
Salary Average Commitment
Year 2018 : 76 058 334 $
Year 2019 : 61 508 334 $
Year 2020 : 44 933 334 $
Year 2021 : 38 383 334 $
Salary Cap with 1 Way Contract
Year 2018 : 76 058 334 $
Year 2019 : 61 508 334 $
Year 2020 : 44 933 334 $
Year 2021 : 38 383 334 $

Farm Players Salaries

Torrey Mitchell 1 000 000 $ (1)
Salary Remaining : 134 969 $
Salary Average : 1 000 000 $
Salary Average Remaining : 134 969 $
Johnny Boychuk 800 000 $ (2)
Salary Remaining : 107 975 $
Salary Average : 800 000 $
Salary Average Remaining : 107 975 $
Alexei Emelin 250 000 $ (2)
Salary Remaining : 33 742 $
Salary Average : 250 000 $
Salary Average Remaining : 33 742 $
Jan Rutta 200 000 $ (2)
Salary Remaining : 26 994 $
Salary Average : 200 000 $
Salary Average Remaining : 26 994 $
Jordan Szwarz (Out of Payroll) 200 000 $ (4)
Salary Remaining : 26 994 $
Salary Average : 200 000 $
Salary Average Remaining : 26 994 $
Jamie McGinn 175 000 $ (1)
Salary Remaining : 23 620 $
Salary Average : 175 000 $
Salary Average Remaining : 23 620 $
Sami Aittokallio 170 000 $ (1)
Salary Remaining : 22 945 $
Salary Average : 170 000 $
Salary Average Remaining : 22 945 $
Alex Grant 150 000 $ (1)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Yohann Auvitu (Out of Payroll) 150 000 $ (1)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Daniel Carcillo 140 000 $ (1)
Salary Remaining : 18 896 $
Salary Average : 140 000 $
Salary Average Remaining : 18 896 $
Michael Santorelli 125 000 $ (1)
Salary Remaining : 16 871 $
Salary Average : 125 000 $
Salary Average Remaining : 16 871 $
Sebastian Wannstrom 120 000 $ (1)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Jake Chelios 110 000 $ (2)
Salary Remaining : 14 847 $
Salary Average : 110 000 $
Salary Average Remaining : 14 847 $
Borna Rendulic 97 500 $ (2)
Salary Remaining : 13 160 $
Salary Average : 97 500 $
Salary Average Remaining : 13 160 $
Frederic St-Denis 95 000 $ (1)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Francis Charette 95 000 $ (1)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Andrey Makarov 95 000 $ (3)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Mathieu Carle 90 000 $ (1)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Leland Irving 90 000 $ (1)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Alex Dostie 90 000 $ (3)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Mike Vecchione 85 000 $ (1)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Dustin Boyd 80 000 $ (2)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Liam Reddox 80 000 $ (3)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Mattias Ritola 80 000 $ (2)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Peter Regin 80 000 $ (2)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Kevin Dallman 70 000 $ (1)
Salary Remaining : 9 448 $
Salary Average : 70 000 $
Salary Average Remaining : 9 448 $
Ben Lovejoy 60 000 $ (1)
Salary Remaining : 8 098 $
Salary Average : 60 000 $
Salary Average Remaining : 8 098 $
Total Farm Players27
Salary Commitment
Year 2018 : 4 777 500 $
Year 2019 : 1 442 500 $
Year 2020 : 465 000 $
Year 2021 : 200 000 $
Salary Average Commitment
Year 2018 : 4 777 500 $
Year 2019 : 1 442 500 $
Year 2020 : 465 000 $
Year 2021 : 200 000 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 6500 - 220 $ - 4 365 - 67,15%
Level 2: 5500 - 120 $ - 3 799 - 69,07%
Level 3: 2204 - 70 $ - 1 651 - 74,93%
Level 4: 4000 - 50 $ - 3 114 - 77,86%
Luxury : 1000 - 400 $ - 740 - 74,01%
Total Capacity :19204
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 495 - 74,74%
Farm Level 2: 1000 - 15 $ - 730 - 73,03%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %13 669 - 71,18%
Average Income per Game2 797 962 $
Year to Date Revenue95 130 705 $
Farm
Home Games Left5
Average Attendance - %2 225 - 74,17%
Average Income per Game89 720 $
Year to Date Revenue3 229 936 $

Expense

Pro Players Total Salaries82 567 000 $
Pro Players Total Average Salaries82 379 500 $
Farm Players Total Salaries2 465 000 $
Farm Players Total Average Salaries2 465 000 $
Coaches Total Salaries1 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value500 000 $
Pro Year To Date Expenses58 699 701 $
Farm Year To Date Expenses2 760 727 $
Pro Salary Cap Per Days470 740 $
Pro Salary Cap To Date57 517 772 $
Farm Salary Cap Per Days15 123 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue19 585 733 $
Farm Estimated Season Revenue448 602 $
Pro Remaining Season Days34
Pro Expenses Per Days477 526 $
Pro Estimated Expenses16 235 884 $
Farm Remaining Season Days22
Farm Expenses Per Days20 644 $
Farm Estimated Expenses454 168 $
Estimated Season Expenses16 690 052 $
Estimated Season Salary Cap74 022 932 $
Estimate Under Maximum Salary Cap of 76 000 050 $1 977 118 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 022 932 $
Current Bank Account71 166 069 $
Projected Bank Account74 510 352 $

Pro Players Salaries

Steven Stamkos 9 500 000 $ (7)
-Salary Remaining : 1 845 714 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 1 845 714 $
P.K. Subban 8 000 000 $ (8)
-Salary Remaining : 1 554 286 $
-Salary Average : 7 812 500 $
-Salary Average Remaining : 1 517 857 $
Dustin Brown 6 500 000 $ (1)
-Salary Remaining : 1 262 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 262 857 $
Alex Galchenyuk 5 500 000 $ (3)
-Salary Remaining : 1 068 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 068 571 $
Jonathan Quick 5 500 000 $ (1)
-Salary Remaining : 1 068 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 068 571 $
Marc Staal 5 500 000 $ (2)
-Salary Remaining : 1 068 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 068 571 $
Mike Green 5 500 000 $ (4)
-Salary Remaining : 1 068 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 068 571 $
David Desharnais 5 000 000 $ (1)
-Salary Remaining : 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 971 429 $
Nikita Zadorov 4 500 000 $ (5)
-Salary Remaining : 874 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 874 286 $
David Perron 4 500 000 $ (4)
-Salary Remaining : 874 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 874 286 $
Mikael Backlund 4 100 000 $ (2)
-Salary Remaining : 796 571 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 796 571 $
Jean-Gabriel Pageau 3 750 000 $ (2)
-Salary Remaining : 728 571 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 728 571 $
Nathan Beaulieu 2 000 000 $ (1)
-Salary Remaining : 388 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 388 571 $
Quinton Howden 1 900 000 $ (3)
-Salary Remaining : 369 143 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 369 143 $
Devante Smith-Pelly 1 750 000 $ (1)
-Salary Remaining : 340 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 340 000 $
Malcolm Subban 1 567 000 $ (2)
-Salary Remaining : 304 446 $
-Salary Average : 1 567 000 $
-Salary Average Remaining : 304 446 $
Phillip Danault 1 300 000 $ (1)
-Salary Remaining : 252 571 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 252 571 $
Scott Kosmachuk 1 200 000 $ (2)
-Salary Remaining : 233 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 233 143 $
Samuel Morin 1 200 000 $ (1)
-Salary Remaining : 233 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 233 143 $
Jakob Chychrun 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Elias Pettersson 950 000 $ (3)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Owen Tippett 950 000 $ (3)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Zach Hyman 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Total Pro Players23
Salary Commitment
Year 2018 : 82 567 000 $
Year 2019 : 57 417 000 $
Year 2020 : 41 300 000 $
Year 2021 : 32 000 000 $
Salary Average Commitment
Year 2018 : 82 379 500 $
Year 2019 : 57 229 500 $
Year 2020 : 41 112 500 $
Year 2021 : 31 812 500 $
Salary Cap with 1 Way Contract
Year 2018 : 82 379 500 $
Year 2019 : 57 229 500 $
Year 2020 : 41 112 500 $
Year 2021 : 31 812 500 $

Farm Players Salaries

Carl Soderberg 250 000 $ (1)
Salary Remaining : 33 742 $
Salary Average : 250 000 $
Salary Average Remaining : 33 742 $
Radko Gudas 150 000 $ (3)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Pontus Aberg 125 000 $ (2)
Salary Remaining : 16 871 $
Salary Average : 125 000 $
Salary Average Remaining : 16 871 $
Anthony Stewart 125 000 $ (1)
Salary Remaining : 16 871 $
Salary Average : 125 000 $
Salary Average Remaining : 16 871 $
Adam Janosik 120 000 $ (1)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Jaroslav Janus 120 000 $ (1)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Pavel Padakin 115 000 $ (2)
Salary Remaining : 15 521 $
Salary Average : 115 000 $
Salary Average Remaining : 15 521 $
Daniel Carr 110 000 $ (2)
Salary Remaining : 14 847 $
Salary Average : 110 000 $
Salary Average Remaining : 14 847 $
Denis Golubev 100 000 $ (1)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Jason Pominville 100 000 $ (1)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Konstantin Barulin 95 000 $ (1)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Esa Lindell 95 000 $ (1)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Austin Wagner 90 000 $ (3)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Tucker Poolman 85 000 $ (2)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Nicolas Aubé-Kubel 85 000 $ (3)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Brian Sutherby 80 000 $ (1)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Jason Garrison 80 000 $ (1)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Guillaume Brisebois 80 000 $ (3)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Adam Wilcox 80 000 $ (1)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Brandon Burlon (Out of Payroll) 80 000 $ (2)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Stefan Chaput 80 000 $ (2)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Adam Burish 75 000 $ (2)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Aaron Palushaj 75 000 $ (1)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Luke Witkowski 75 000 $ (2)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Dmytro Timashov 75 000 $ (3)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Total Farm Players25
Salary Commitment
Year 2018 : 2 545 000 $
Year 2019 : 1 225 000 $
Year 2020 : 480 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 545 000 $
Year 2019 : 1 225 000 $
Year 2020 : 480 000 $
Year 2021 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6500 - 135 $ - 6 347 - 97,65%
Level 2: 5319 - 75 $ - 5 064 - 95,20%
Level 3: 2000 - 40 $ - 1 993 - 99,63%
Level 4: 4000 - 30 $ - 3 969 - 99,23%
Luxury : 1000 - 250 $ - 951 - 95,09%
Total Capacity :18819
Team Popularity : 200,00%
Farm
Farm Level 1: 250 - 35 $ - 188 - 75,11%
Farm Level 2: 1237 - 15 $ - 909 - 73,45%
Farm Total Capacity :1487
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %18 323 - 97,37%
Average Income per Game1 846 722 $
Year to Date Revenue62 788 560 $
Farm
Home Games Left5
Average Attendance - %1 096 - 73,73%
Average Income per Game28 585 $
Year to Date Revenue1 029 060 $

Expense

Pro Players Total Salaries72 250 000 $
Pro Players Total Average Salaries72 250 000 $
Farm Players Total Salaries2 314 500 $
Farm Players Total Average Salaries2 314 500 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 000 000 $
Pro Year To Date Expenses59 517 447 $
Farm Year To Date Expenses3 034 168 $
Pro Salary Cap Per Days412 857 $
Pro Salary Cap To Date57 743 327 $
Farm Salary Cap Per Days14 199 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 927 056 $
Farm Estimated Season Revenue142 925 $
Pro Remaining Season Days34
Pro Expenses Per Days424 286 $
Pro Estimated Expenses14 425 724 $
Farm Remaining Season Days22
Farm Expenses Per Days18 801 $
Farm Estimated Expenses413 622 $
Estimated Season Expenses14 839 346 $
Estimated Season Salary Cap73 780 465 $
Estimate Under Maximum Salary Cap of 76 000 050 $2 219 585 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 780 465 $
Current Bank Account75 534 132 $
Projected Bank Account73 764 767 $

Pro Players Salaries

Phil Kessel 7 500 000 $ (6)
-Salary Remaining : 1 457 143 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 1 457 143 $
Brayden Schenn 7 000 000 $ (7)
-Salary Remaining : 1 360 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 1 360 000 $
Nicklas Backstrom 6 700 000 $ (3)
-Salary Remaining : 1 301 714 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 1 301 714 $
Tobias Enstrom 6 500 000 $ (4)
-Salary Remaining : 1 262 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 262 857 $
Steve Mason 6 000 000 $ (4)
-Salary Remaining : 1 165 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 165 714 $
Luke Schenn 5 900 000 $ (3)
-Salary Remaining : 1 146 286 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 1 146 286 $
Theo Peckham 3 800 000 $ (1)
-Salary Remaining : 738 286 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 738 286 $
Morgan Rielly 3 500 000 $ (2)
-Salary Remaining : 680 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 680 000 $
Zack Kassian 3 000 000 $ (5)
-Salary Remaining : 582 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 582 857 $
Dustin Tokarski 3 000 000 $ (2)
-Salary Remaining : 582 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 582 857 $
Louis Leblanc 3 000 000 $ (5)
-Salary Remaining : 582 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 582 857 $
Teemu Pulkkinen 2 500 000 $ (1)
-Salary Remaining : 485 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 485 714 $
Brady Skjei 2 500 000 $ (2)
-Salary Remaining : 485 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 485 714 $
Tyler Biggs 1 750 000 $ (2)
-Salary Remaining : 340 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 340 000 $
Jesse Blacker 1 700 000 $ (4)
-Salary Remaining : 330 286 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 330 286 $
James Melindy 1 500 000 $ (2)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Taylor Pyatt 1 500 000 $ (1)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Sam Carrick 1 350 000 $ (3)
-Salary Remaining : 262 286 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 262 286 $
Mikko Rantanen 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Sebastian Aho 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Josh Leivo 950 000 $ (2)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Trevor Smith 700 000 $ (3)
-Salary Remaining : 136 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 136 000 $
Total Pro Players22
Salary Commitment
Year 2018 : 72 250 000 $
Year 2019 : 62 550 000 $
Year 2020 : 49 350 000 $
Year 2021 : 34 700 000 $
Salary Average Commitment
Year 2018 : 72 250 000 $
Year 2019 : 62 550 000 $
Year 2020 : 49 350 000 $
Year 2021 : 34 700 000 $
Salary Cap with 1 Way Contract
Year 2018 : 72 250 000 $
Year 2019 : 62 550 000 $
Year 2020 : 49 350 000 $
Year 2021 : 34 700 000 $

Farm Players Salaries

Mark Olver 185 000 $ (1)
Salary Remaining : 24 969 $
Salary Average : 185 000 $
Salary Average Remaining : 24 969 $
Ville Pokka 175 000 $ (3)
Salary Remaining : 23 620 $
Salary Average : 175 000 $
Salary Average Remaining : 23 620 $
Matt Taormina 154 500 $ (1)
Salary Remaining : 20 853 $
Salary Average : 154 500 $
Salary Average Remaining : 20 853 $
Stanislav Galiev 150 000 $ (1)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Andrew Agozzino 140 000 $ (1)
Salary Remaining : 18 896 $
Salary Average : 140 000 $
Salary Average Remaining : 18 896 $
Dominic Moore 125 000 $ (1)
Salary Remaining : 16 871 $
Salary Average : 125 000 $
Salary Average Remaining : 16 871 $
Timo Pielmeier 125 000 $ (1)
Salary Remaining : 16 871 $
Salary Average : 125 000 $
Salary Average Remaining : 16 871 $
Eetu Sopanen 100 000 $ (2)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Garret Sparks 95 000 $ (2)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Charles Hudon 95 000 $ (1)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Artturi Lehkonen 95 000 $ (1)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Kasperi Kapanen 95 000 $ (3)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Ilya Lyubushkin (Out of Payroll) 85 000 $ (3)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Aleksi Saarela 85 000 $ (1)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Robin Salo 80 000 $ (3)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Alexander Barabanov 80 000 $ (1)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Lennart Petrell 75 000 $ (2)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Andrew Crescenzi 75 000 $ (3)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Justin Kirkland 75 000 $ (3)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
David Legwand 70 000 $ (1)
Salary Remaining : 9 448 $
Salary Average : 70 000 $
Salary Average Remaining : 9 448 $
Joe Finley 70 000 $ (1)
Salary Remaining : 9 448 $
Salary Average : 70 000 $
Salary Average Remaining : 9 448 $
Pavel Valentenko 60 000 $ (1)
Salary Remaining : 8 098 $
Salary Average : 60 000 $
Salary Average Remaining : 8 098 $
Petrus Palmu 60 000 $ (2)
Salary Remaining : 8 098 $
Salary Average : 60 000 $
Salary Average Remaining : 8 098 $
Alex Stalock 50 000 $ (1)
Salary Remaining : 6 748 $
Salary Average : 50 000 $
Salary Average Remaining : 6 748 $
Total Farm Players24
Salary Commitment
Year 2018 : 2 399 500 $
Year 2019 : 915 000 $
Year 2020 : 585 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 399 500 $
Year 2019 : 915 000 $
Year 2020 : 585 000 $
Year 2021 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6500 - 95 $ - 6 399 - 98,45%
Level 2: 5410 - 55 $ - 5 313 - 98,21%
Level 3: 2000 - 33 $ - 1 996 - 99,81%
Level 4: 4000 - 20 $ - 3 982 - 99,55%
Luxury : 1000 - 200 $ - 966 - 96,55%
Total Capacity :18910
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 480 - 74,01%
Farm Level 2: 1000 - 15 $ - 765 - 76,55%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %18 656 - 98,65%
Average Income per Game1 752 692 $
Year to Date Revenue59 591 531 $
Farm
Home Games Left6
Average Attendance - %2 246 - 74,86%
Average Income per Game89 741 $
Year to Date Revenue3 140 923 $

Expense

Pro Players Total Salaries62 450 000 $
Pro Players Total Average Salaries62 450 000 $
Farm Players Total Salaries2 855 000 $
Farm Players Total Average Salaries2 855 000 $
Coaches Total Salaries1 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 000 000 $
Pro Year To Date Expenses57 317 291 $
Farm Year To Date Expenses3 027 969 $
Pro Salary Cap Per Days356 857 $
Pro Salary Cap To Date56 606 423 $
Farm Salary Cap Per Days17 515 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 268 845 $
Farm Estimated Season Revenue538 444 $
Pro Remaining Season Days34
Pro Expenses Per Days359 714 $
Pro Estimated Expenses12 230 276 $
Farm Remaining Season Days22
Farm Expenses Per Days22 117 $
Farm Estimated Expenses486 574 $
Estimated Season Expenses12 716 850 $
Estimated Season Salary Cap72 739 561 $
Estimate Under Maximum Salary Cap of 76 000 050 $3 260 489 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 15 739 561 $
Current Bank Account61 330 082 $
Projected Bank Account61 420 521 $

Pro Players Salaries

Ryan Kesler 7 000 000 $ (3)
-Salary Remaining : 1 360 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 1 360 000 $
Dougie Hamilton 6 650 000 $ (6)
-Salary Remaining : 1 292 000 $
-Salary Average : 6 650 000 $
-Salary Average Remaining : 1 292 000 $
Aaron Ekblad 6 500 000 $ (5)
-Salary Remaining : 1 262 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 262 857 $
Cory Schneider 6 300 000 $ (3)
-Salary Remaining : 1 224 000 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 1 224 000 $
Nikolaj Ehlers 5 500 000 $ (3)
-Salary Remaining : 1 068 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 068 571 $
Zemgus Girgensons 4 000 000 $ (2)
-Salary Remaining : 777 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 777 143 $
David Schlemko 3 500 000 $ (1)
-Salary Remaining : 680 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 680 000 $
Josh Morrissey 3 000 000 $ (1)
-Salary Remaining : 582 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 582 857 $
Rasmus Ristolainen 2 800 000 $ (1)
-Salary Remaining : 544 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 544 000 $
Darcy Kuemper 2 500 000 $ (2)
-Salary Remaining : 485 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 485 714 $
Mikhail Grigorenko 2 200 000 $ (3)
-Salary Remaining : 427 429 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 427 429 $
Rocco Grimaldi 1 750 000 $ (1)
-Salary Remaining : 340 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 340 000 $
Dmitrij Jaskin 1 700 000 $ (2)
-Salary Remaining : 330 286 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 330 286 $
T.J. Galiardi 1 500 000 $ (3)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Stefan Matteau 1 500 000 $ (2)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Ahti Oksanen 1 200 000 $ (1)
-Salary Remaining : 233 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 233 143 $
Nicolas Kerdiles 1 200 000 $ (1)
-Salary Remaining : 233 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 233 143 $
Adam Erne 1 000 000 $ (1)
-Salary Remaining : 194 286 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 194 286 $
Andrei Svechnikov 950 000 $ (3)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Will Butcher 950 000 $ (2)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Christian Dvorak (Out of Payroll) 925 000 $ (1)
-Salary Remaining : 179 714 $
-Salary Average : 925 000 $
-Salary Average Remaining : 179 714 $
Matteson Iacopelli 750 000 $ (2)
-Salary Remaining : 145 714 $
-Salary Average : 750 000 $
-Salary Average Remaining : 145 714 $
Total Pro Players22
Salary Commitment
Year 2018 : 63 375 000 $
Year 2019 : 48 000 000 $
Year 2020 : 36 600 000 $
Year 2021 : 13 150 000 $
Salary Average Commitment
Year 2018 : 63 375 000 $
Year 2019 : 48 000 000 $
Year 2020 : 36 600 000 $
Year 2021 : 13 150 000 $
Salary Cap with 1 Way Contract
Year 2018 : 63 375 000 $
Year 2019 : 48 000 000 $
Year 2020 : 36 600 000 $
Year 2021 : 13 150 000 $

Farm Players Salaries

Brad Hunt 220 000 $ (4)
Salary Remaining : 29 693 $
Salary Average : 220 000 $
Salary Average Remaining : 29 693 $
Eddie Lack 210 000 $ (4)
Salary Remaining : 28 344 $
Salary Average : 210 000 $
Salary Average Remaining : 28 344 $
Riley Nash 200 000 $ (1)
Salary Remaining : 26 994 $
Salary Average : 200 000 $
Salary Average Remaining : 26 994 $
Teemu Laakso 150 000 $ (2)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Tim Connolly 140 000 $ (1)
Salary Remaining : 18 896 $
Salary Average : 140 000 $
Salary Average Remaining : 18 896 $
Dennis Persson 120 000 $ (3)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Anton Rodin 120 000 $ (2)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Joseph Labate 120 000 $ (2)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Nicklas Jensen 120 000 $ (3)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Tom Gilbert 110 000 $ (3)
Salary Remaining : 14 847 $
Salary Average : 110 000 $
Salary Average Remaining : 14 847 $
Mats Zuccarello 110 000 $ (4)
Salary Remaining : 14 847 $
Salary Average : 110 000 $
Salary Average Remaining : 14 847 $
Justin Shugg 100 000 $ (3)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Mathieu Perreault 100 000 $ (3)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Sami Lepisto 100 000 $ (1)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Alexandre Grenier 90 000 $ (1)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Kellan Tochkin 90 000 $ (2)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Julius Bergman 85 000 $ (2)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Patrick McNally 80 000 $ (1)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Cooper Marody 80 000 $ (2)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Alex Friesen (Out of Payroll) 80 000 $ (2)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Ludwig Blomstrand 80 000 $ (1)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Michael Raffl 80 000 $ (3)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Joe Cannata 75 000 $ (2)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Matic Podlipnik 75 000 $ (2)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Joffrey Lupul 75 000 $ (1)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Bobby Sanguinetti 65 000 $ (2)
Salary Remaining : 8 773 $
Salary Average : 65 000 $
Salary Average Remaining : 8 773 $
Mark Owuya 60 000 $ (1)
Salary Remaining : 8 098 $
Salary Average : 60 000 $
Salary Average Remaining : 8 098 $
Total Farm Players27
Salary Commitment
Year 2018 : 2 935 000 $
Year 2019 : 2 110 000 $
Year 2020 : 1 170 000 $
Year 2021 : 540 000 $
Salary Average Commitment
Year 2018 : 2 935 000 $
Year 2019 : 2 110 000 $
Year 2020 : 1 170 000 $
Year 2021 : 540 000 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6506 - 78 $ - 6 419 - 98,66%
Level 2: 5000 - 53 $ - 4 991 - 99,81%
Level 3: 2000 - 30 $ - 1 999 - 99,94%
Level 4: 4000 - 18 $ - 3 977 - 99,42%
Luxury : 1000 - 180 $ - 1 000 - 99,95%
Total Capacity :18506
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 464 - 73,21%
Farm Level 2: 1000 - 25 $ - 743 - 74,32%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %18 384 - 99,34%
Average Income per Game1 523 952 $
Year to Date Revenue51 814 380 $
Farm
Home Games Left5
Average Attendance - %2 207 - 73,58%
Average Income per Game98 829 $
Year to Date Revenue3 557 861 $

Expense

Pro Players Total Salaries63 100 000 $
Pro Players Total Average Salaries61 385 714 $
Farm Players Total Salaries2 230 000 $
Farm Players Total Average Salaries2 230 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses55 828 287 $
Farm Year To Date Expenses2 980 289 $
Pro Salary Cap Per Days350 776 $
Pro Salary Cap To Date52 569 935 $
Farm Salary Cap Per Days13 681 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 667 666 $
Farm Estimated Season Revenue494 147 $
Pro Remaining Season Days34
Pro Expenses Per Days372 000 $
Pro Estimated Expenses12 648 000 $
Farm Remaining Season Days22
Farm Expenses Per Days19 816 $
Farm Estimated Expenses435 952 $
Estimated Season Expenses13 083 952 $
Estimated Season Salary Cap64 496 319 $
Estimate Under Maximum Salary Cap of 76 000 050 $11 503 731 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 7 496 319 $
Current Bank Account31 573 456 $
Projected Bank Account29 651 317 $

Pro Players Salaries

James Neal 9 000 000 $ (6)
-Salary Remaining : 1 748 571 $
-Salary Average : 7 285 714 $
-Salary Average Remaining : 1 415 510 $
Braden Holtby 7 500 000 $ (6)
-Salary Remaining : 1 457 143 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 1 457 143 $
Dion Phaneuf 6 500 000 $ (1)
-Salary Remaining : 1 262 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 262 857 $
Ryan Ellis 4 500 000 $ (3)
-Salary Remaining : 874 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 874 286 $
Braydon Coburn 4 500 000 $ (2)
-Salary Remaining : 874 286 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 874 286 $
Ty Rattie 4 000 000 $ (1)
-Salary Remaining : 777 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 777 143 $
Mikael Granlund 4 000 000 $ (1)
-Salary Remaining : 777 143 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 777 143 $
Kyle Clifford 3 500 000 $ (3)
-Salary Remaining : 680 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 680 000 $
Jason Zucker 2 400 000 $ (1)
-Salary Remaining : 466 286 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 466 286 $
Michael Matheson 2 300 000 $ (2)
-Salary Remaining : 446 857 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 446 857 $
Joe Colborne 2 000 000 $ (2)
-Salary Remaining : 388 571 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 388 571 $
Pavel Francouz 1 800 000 $ (3)
-Salary Remaining : 349 714 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 349 714 $
Michael Dal Colle 1 600 000 $ (3)
-Salary Remaining : 310 857 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 310 857 $
Emerson Etem 1 500 000 $ (1)
-Salary Remaining : 291 429 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 291 429 $
Alexei Mitrofanov 1 200 000 $ (1)
-Salary Remaining : 233 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 233 143 $
Saku Maenalanen 1 200 000 $ (1)
-Salary Remaining : 233 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 233 143 $
Jacob De La Rose 1 200 000 $ (1)
-Salary Remaining : 233 143 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 233 143 $
Pavel Buchnevich 950 000 $ (2)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Colton Parayko 950 000 $ (1)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Mikhail Sergachev 950 000 $ (2)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Andrew Bodnarchuk 800 000 $ (1)
-Salary Remaining : 155 429 $
-Salary Average : 800 000 $
-Salary Average Remaining : 155 429 $
Manny Malhotra 750 000 $ (1)
-Salary Remaining : 145 714 $
-Salary Average : 750 000 $
-Salary Average Remaining : 145 714 $
Total Pro Players22
Salary Commitment
Year 2018 : 63 100 000 $
Year 2019 : 38 600 000 $
Year 2020 : 26 900 000 $
Year 2021 : 13 500 000 $
Salary Average Commitment
Year 2018 : 61 385 714 $
Year 2019 : 36 885 714 $
Year 2020 : 26 185 714 $
Year 2021 : 14 785 714 $
Salary Cap with 1 Way Contract
Year 2018 : 61 385 714 $
Year 2019 : 36 885 714 $
Year 2020 : 26 185 714 $
Year 2021 : 14 785 714 $

Farm Players Salaries

Nick Ritchie 150 000 $ (2)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Danny aus den Birken 135 000 $ (3)
Salary Remaining : 18 221 $
Salary Average : 135 000 $
Salary Average Remaining : 18 221 $
Dominik Kahun (Out of Payroll) 130 000 $ (2)
Salary Remaining : 17 546 $
Salary Average : 130 000 $
Salary Average Remaining : 17 546 $
Theodor Blueger 130 000 $ (2)
Salary Remaining : 17 546 $
Salary Average : 130 000 $
Salary Average Remaining : 17 546 $
Michael McCarron 125 000 $ (3)
Salary Remaining : 16 871 $
Salary Average : 125 000 $
Salary Average Remaining : 16 871 $
Steve Moses 120 000 $ (1)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Daniel Bernhardt 100 000 $ (3)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
David Griger 100 000 $ (1)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
John Hayden 95 000 $ (2)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Pavel Zacha (Out of Payroll) 95 000 $ (2)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Oliver Kylington 90 000 $ (1)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
German Rubtsov 90 000 $ (1)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Dryden Hunt 90 000 $ (2)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Dominik Simon 90 000 $ (3)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Lukas Bengtsson 85 000 $ (1)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Kyle Capobianco 85 000 $ (3)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Tyler Soy 80 000 $ (3)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Chaz Reddekopp 80 000 $ (3)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Johnathan MacLeod (Out of Payroll) 75 000 $ (1)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Yegor Rykov 75 000 $ (1)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Veini Vehvilainen 75 000 $ (1)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Matthew Bradley 75 000 $ (3)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Mathias From 75 000 $ (3)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Ken Appleby 75 000 $ (3)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Braydyn Chizen 70 000 $ (3)
Salary Remaining : 9 448 $
Salary Average : 70 000 $
Salary Average Remaining : 9 448 $
Hudson Elynuik 70 000 $ (3)
Salary Remaining : 9 448 $
Salary Average : 70 000 $
Salary Average Remaining : 9 448 $
Kevin Hancock 70 000 $ (3)
Salary Remaining : 9 448 $
Salary Average : 70 000 $
Salary Average Remaining : 9 448 $
Total Farm Players27
Salary Commitment
Year 2018 : 2 530 000 $
Year 2019 : 1 820 000 $
Year 2020 : 1 130 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 530 000 $
Year 2019 : 1 820 000 $
Year 2020 : 1 130 000 $
Year 2021 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - 73 $ - 5 993 - 99,88%
Level 2: 5000 - 46 $ - 4 995 - 99,90%
Level 3: 3000 - 20 $ - 2 837 - 94,58%
Level 4: 4004 - 19 $ - 3 988 - 99,61%
Luxury : 2000 - 5 $ - 1 825 - 91,23%
Total Capacity :20004
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 18 $ - 1 492 - 74,62%
Farm Level 2: 1000 - 1 $ - 743 - 74,31%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %19 638 - 98,17%
Average Income per Game1 146 654 $
Year to Date Revenue40 132 894 $
Farm
Home Games Left5
Average Attendance - %2 236 - 74,52%
Average Income per Game39 076 $
Year to Date Revenue1 406 750 $

Expense

Pro Players Total Salaries64 300 000 $
Pro Players Total Average Salaries64 300 000 $
Farm Players Total Salaries4 838 000 $
Farm Players Total Average Salaries4 838 000 $
Coaches Total Salaries2 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 500 000 $
Pro Year To Date Expenses58 835 277 $
Farm Year To Date Expenses3 135 822 $
Pro Salary Cap Per Days367 429 $
Pro Salary Cap To Date57 464 429 $
Farm Salary Cap Per Days29 681 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 879 925 $
Farm Estimated Season Revenue195 382 $
Pro Remaining Season Days34
Pro Expenses Per Days376 000 $
Pro Estimated Expenses12 784 000 $
Farm Remaining Season Days22
Farm Expenses Per Days34 589 $
Farm Estimated Expenses760 958 $
Estimated Season Expenses13 544 958 $
Estimated Season Salary Cap73 457 015 $
Estimate Under Maximum Salary Cap of 76 000 050 $2 543 035 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 457 015 $
Current Bank Account20 812 786 $
Projected Bank Account14 343 135 $

Pro Players Salaries

Jake Gardiner 6 500 000 $ (7)
-Salary Remaining : 1 262 857 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 1 262 857 $
Jonathan Huberdeau 6 000 000 $ (2)
-Salary Remaining : 1 165 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 1 165 714 $
Nino Niederreiter 5 500 000 $ (5)
-Salary Remaining : 1 068 571 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 1 068 571 $
Kari Lehtonen 5 000 000 $ (3)
-Salary Remaining : 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 971 429 $
Kris Russell 5 000 000 $ (4)
-Salary Remaining : 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 971 429 $
Luca Sbisa 5 000 000 $ (4)
-Salary Remaining : 971 429 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 971 429 $
Magnus Nygren 3 750 000 $ (5)
-Salary Remaining : 728 571 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 728 571 $
Stefan Elliott 3 000 000 $ (1)
-Salary Remaining : 582 857 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 582 857 $
Oscar Klefbom 2 950 000 $ (1)
-Salary Remaining : 573 143 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 573 143 $
Casey Cizikas 2 700 000 $ (3)
-Salary Remaining : 524 571 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 524 571 $
Ryan Strome 2 500 000 $ (2)
-Salary Remaining : 485 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 485 714 $
Andre Burakovsky 2 500 000 $ (1)
-Salary Remaining : 485 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 485 714 $
Colin Smith 2 500 000 $ (2)
-Salary Remaining : 485 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 485 714 $
Marcus Foligno 2 500 000 $ (3)
-Salary Remaining : 485 714 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 485 714 $
Andrei Loktionov 1 600 000 $ (2)
-Salary Remaining : 310 857 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 310 857 $
Jordan Binnington 1 400 000 $ (1)
-Salary Remaining : 272 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 272 000 $
Cole Ully 1 250 000 $ (1)
-Salary Remaining : 242 857 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 242 857 $
Oliver Wahlstrom 950 000 $ (3)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Filip Zadina 950 000 $ (3)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Alexander Kerfoot 950 000 $ (2)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Brady Tkachuk 950 000 $ (3)
-Salary Remaining : 184 571 $
-Salary Average : 950 000 $
-Salary Average Remaining : 184 571 $
Adam Brooks 850 000 $ (1)
-Salary Remaining : 165 143 $
-Salary Average : 850 000 $
-Salary Average Remaining : 165 143 $
Total Pro Players22
Salary Commitment
Year 2018 : 64 300 000 $
Year 2019 : 52 350 000 $
Year 2020 : 38 800 000 $
Year 2021 : 25 750 000 $
Salary Average Commitment
Year 2018 : 64 300 000 $
Year 2019 : 52 350 000 $
Year 2020 : 38 800 000 $
Year 2021 : 25 750 000 $
Salary Cap with 1 Way Contract
Year 2018 : 64 300 000 $
Year 2019 : 52 350 000 $
Year 2020 : 38 800 000 $
Year 2021 : 25 750 000 $

Farm Players Salaries

Nicolas Petan 2 000 000 $ (1)
Salary Remaining : 269 939 $
Salary Average : 2 000 000 $
Salary Average Remaining : 269 939 $
Matt Halischuk (Out of Payroll) 250 000 $ (2)
Salary Remaining : 33 742 $
Salary Average : 250 000 $
Salary Average Remaining : 33 742 $
Linden Vey 175 000 $ (3)
Salary Remaining : 23 620 $
Salary Average : 175 000 $
Salary Average Remaining : 23 620 $
Angelo Miceli 165 000 $ (3)
Salary Remaining : 22 270 $
Salary Average : 165 000 $
Salary Average Remaining : 22 270 $
Adam Tambellini 150 000 $ (3)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Brendan Perlini 150 000 $ (2)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Edward Pasquale 150 000 $ (2)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Vladislav Kamenev 150 000 $ (3)
Salary Remaining : 20 245 $
Salary Average : 150 000 $
Salary Average Remaining : 20 245 $
Michael Joly 130 000 $ (3)
Salary Remaining : 17 546 $
Salary Average : 130 000 $
Salary Average Remaining : 17 546 $
Max Görtz 120 000 $ (1)
Salary Remaining : 16 196 $
Salary Average : 120 000 $
Salary Average Remaining : 16 196 $
Pierre-Édouard Bellemare 110 000 $ (1)
Salary Remaining : 14 847 $
Salary Average : 110 000 $
Salary Average Remaining : 14 847 $
Brent Pedersen 100 000 $ (3)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Greg Chase 100 000 $ (3)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Colin Blackwell 100 000 $ (1)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Kevin Lidström 100 000 $ (3)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Jérôme Verrier 100 000 $ (3)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Daniel Lafontaine 100 000 $ (3)
Salary Remaining : 13 497 $
Salary Average : 100 000 $
Salary Average Remaining : 13 497 $
Peter Stoykewych 98 000 $ (1)
Salary Remaining : 13 227 $
Salary Average : 98 000 $
Salary Average Remaining : 13 227 $
Ben Chiarot 95 000 $ (1)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Jason Kasdorf 95 000 $ (2)
Salary Remaining : 12 822 $
Salary Average : 95 000 $
Salary Average Remaining : 12 822 $
Ralfs Freibergs 92 500 $ (1)
Salary Remaining : 12 485 $
Salary Average : 92 500 $
Salary Average Remaining : 12 485 $
Sebastian Owuya 92 500 $ (1)
Salary Remaining : 12 485 $
Salary Average : 92 500 $
Salary Average Remaining : 12 485 $
Erik Cernak 90 000 $ (1)
Salary Remaining : 12 147 $
Salary Average : 90 000 $
Salary Average Remaining : 12 147 $
Marcus Pettersson 85 000 $ (1)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Noah Rod 85 000 $ (1)
Salary Remaining : 11 472 $
Salary Average : 85 000 $
Salary Average Remaining : 11 472 $
Ryan Graves 80 000 $ (1)
Salary Remaining : 10 798 $
Salary Average : 80 000 $
Salary Average Remaining : 10 798 $
Kay Schweri 75 000 $ (1)
Salary Remaining : 10 123 $
Salary Average : 75 000 $
Salary Average Remaining : 10 123 $
Andrej Hocevar 50 000 $ (1)
Salary Remaining : 6 748 $
Salary Average : 50 000 $
Salary Average Remaining : 6 748 $
Total Farm Players28
Salary Commitment
Year 2018 : 5 088 000 $
Year 2019 : 1 915 000 $
Year 2020 : 1 270 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 5 088 000 $
Year 2019 : 1 915 000 $
Year 2020 : 1 270 000 $
Year 2021 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 76 000 050 $
Available Cap Space

Over Minimum of
57 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 54 395 799 $ 70 330 873 $ 5 669 177 $ 13 330 873 $ 222749
Arizona Coyotes 44 337 869 $ 69 933 172 $ 6 066 878 $ 12 933 172 $ 232649
Boston Bruins (2 510 052 $) 74 804 553 $ 1 195 497 $ 17 804 553 $ 232649
Buffalo Sabres 51 807 452 $ 74 366 636 $ 1 633 414 $ 17 366 636 $ 232649
Calgary Flames 72 147 937 $ 75 444 378 $ 555 672 $ 18 444 378 $ 212546
Carolina Hurricanes 14 478 559 $ 74 408 075 $ 1 591 975 $ 17 408 075 $ 232750
Chicago Blackhawks 98 057 277 $ 73 495 573 $ 2 504 477 $ 16 495 573 $ 232548
Colorado Avalanche 29 697 387 $ 74 313 703 $ 1 686 347 $ 17 313 703 $ 212748
Columbus Blue Jackets 3 077 293 $ 72 146 264 $ 3 853 786 $ 15 146 264 $ 252247
Dallas Stars 4 124 356 $ 70 665 174 $ 5 334 876 $ 13 665 174 $ 232750
Detroit Red Wings 27 647 996 $ 69 029 194 $ 6 970 856 $ 12 029 194 $ 232447
Edmonton Oilers 39 631 866 $ 73 913 416 $ 2 086 634 $ 16 913 416 $ 222648
Florida Panthers 8 096 439 $ 71 366 880 $ 4 633 170 $ 14 366 880 $ 202646
Los Angeles Kings 68 565 893 $ 75 103 157 $ 896 893 $ 18 103 157 $ 232548
Minnesota Wild 51 228 423 $ 74 840 278 $ 1 159 772 $ 17 840 278 $ 232750
Montreal Canadiens 65 712 953 $ 71 118 642 $ 4 881 408 $ 14 118 642 $ 242549
Nashville Predators 45 732 369 $ 74 697 469 $ 1 302 581 $ 17 697 469 $ 222749
New Jersey Devils 43 488 901 $ 72 317 126 $ 3 682 924 $ 15 317 126 $ 202646
New York Islanders 32 639 898 $ 73 259 458 $ 2 740 592 $ 16 259 458 $ 212748
New York Rangers 83 184 544 $ 71 642 044 $ 4 358 006 $ 14 642 044 $ 222749
Ottawa Senators 19 221 984 $ 71 635 074 $ 4 364 976 $ 14 635 074 $ 212748
Philadelphia Flyers 17 107 221 $ 71 612 464 $ 4 387 586 $ 14 612 464 $ 232750
Pittsburgh Penguins 10 175 917 $ 75 921 253 $ 78 797 $ 18 921 253 $ 202949
Quebec Nordiques 37 555 757 $ 69 932 006 $ 6 068 044 $ 12 932 006 $ 232750
San Jose Sharks 36 146 972 $ 69 780 634 $ 6 219 416 $ 12 780 634 $ 202747
Seattle Saints 16 635 967 $ 75 259 601 $ 740 449 $ 18 259 601 $ 222850
St. Louis Blues 30 337 182 $ 75 695 417 $ 304 633 $ 18 695 417 $ 202747
Tampa Bay Lightning 71 166 069 $ 74 022 932 $ 1 977 118 $ 17 022 932 $ 232548
Toronto Maple Leafs 75 534 132 $ 73 780 465 $ 2 219 585 $ 16 780 465 $ 222446
Vancouver Canucks 61 330 082 $ 72 739 561 $ 3 260 489 $ 15 739 561 $ 222749
Washington Capitals 31 573 456 $ 64 496 319 $ 11 503 731 $ 7 496 319 $ 222749
Winnipeg Jets 20 812 786 $ 73 457 015 $ 2 543 035 $ 16 457 015 $ 222850