Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - 105 $ - 5 017 - 96,97%
Level 2: 5000 - 65 $ - 4 566 - 91,33%
Level 3: 2000 - 40 $ - 1 825 - 91,26%
Level 4: 4000 - 25 $ - 3 746 - 93,66%
Luxury : 1000 - 210 $ - 934 - 93,44%
Total Capacity :17174
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 524 - 76,22%
Farm Level 2: 1000 - 15 $ - 749 - 74,86%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %16 089 - 93,68%
Average Income per Game1 689 263 $
Year to Date Revenue33 785 269 $
Farm
Home Games Left20
Average Attendance - %2 273 - 75,77%
Average Income per Game92 013 $
Year to Date Revenue1 932 271 $

Expense

Pro Players Total Salaries70 815 000 $
Pro Players Total Average Salaries70 315 000 $
Farm Players Total Salaries2 843 100 $
Farm Players Total Average Salaries2 773 100 $
Coaches Total Salaries3 710 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(250 000 $)
Pro Year To Date Expenses34 066 871 $
Farm Year To Date Expenses1 843 547 $
Pro Salary Cap Per Days401 800 $
Pro Salary Cap To Date32 330 357 $
Farm Salary Cap Per Days17 013 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue35 474 532 $
Farm Estimated Season Revenue1 840 258 $
Pro Remaining Season Days96
Pro Expenses Per Days419 000 $
Pro Estimated Expenses40 224 000 $
Farm Remaining Season Days84
Farm Expenses Per Days24 804 $
Farm Estimated Expenses2 083 536 $
Estimated Season Expenses42 307 536 $
Estimated Season Salary Cap70 653 157 $
Estimate Under Maximum Salary Cap of 76 000 050 $5 346 893 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 13 653 157 $
Current Bank Account51 625 419 $
Projected Bank Account46 632 673 $

Pro Players Salaries

Matt Duchene 8 500 000 $ (8)
-Salary Remaining : 4 662 857 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 4 662 857 $
Kyle Turris 6 500 000 $ (5)
-Salary Remaining : 3 565 714 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 565 714 $
Erik Johnson 6 500 000 $ (4)
-Salary Remaining : 3 565 714 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 565 714 $
Justin Schultz 6 500 000 $ (5)
-Salary Remaining : 3 565 714 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 565 714 $
Ilya Bryzgalov 5 700 000 $ (2)
-Salary Remaining : 3 126 857 $
-Salary Average : 5 700 000 $
-Salary Average Remaining : 3 126 857 $
David Pastrnak 5 500 000 $ (3)
-Salary Remaining : 3 017 143 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 742 857 $
Frans Nielsen 4 765 000 $ (1)
-Salary Remaining : 2 613 943 $
-Salary Average : 4 765 000 $
-Salary Average Remaining : 2 613 943 $
Cam Fowler 4 500 000 $ (1)
-Salary Remaining : 2 468 571 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 468 571 $
T.J. Brennan 4 500 000 $ (3)
-Salary Remaining : 2 468 571 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 468 571 $
Paul Gaustad 4 000 000 $ (1)
-Salary Remaining : 2 194 286 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 194 286 $
Scott Darling 2 500 000 $ (3)
-Salary Remaining : 1 371 429 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 371 429 $
Jamie Oleksiak 2 100 000 $ (1)
-Salary Remaining : 1 152 000 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 1 152 000 $
Jiri Sekac 1 750 000 $ (1)
-Salary Remaining : 960 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 960 000 $
Trevor Lewis 1 000 000 $ (1)
-Salary Remaining : 548 571 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 548 571 $
Brock Boeser 950 000 $ (2)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Jesse Puljujarvi 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Sonny Milano 950 000 $ (3)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Clayton Keller (Out of Payroll) 950 000 $ (2)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Kyle Connor 950 000 $ (2)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Noah Juulsen 950 000 $ (3)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Colton Point 900 000 $ (3)
-Salary Remaining : 493 714 $
-Salary Average : 900 000 $
-Salary Average Remaining : 493 714 $
Joe Veleno 850 000 $ (3)
-Salary Remaining : 466 286 $
-Salary Average : 850 000 $
-Salary Average Remaining : 466 286 $
Total Pro Players22
Salary Commitment
Year 2018 : 71 765 000 $
Year 2019 : 52 700 000 $
Year 2020 : 44 150 000 $
Year 2021 : 28 000 000 $
Salary Average Commitment
Year 2018 : 71 265 000 $
Year 2019 : 52 200 000 $
Year 2020 : 43 650 000 $
Year 2021 : 28 000 000 $
Salary Cap with 1 Way Contract
Year 2018 : 71 265 000 $
Year 2019 : 52 200 000 $
Year 2020 : 43 650 000 $
Year 2021 : 28 000 000 $

Farm Players Salaries

Yannick Weber 225 000 $ (1)
Salary Remaining : 115 951 $
Salary Average : 225 000 $
Salary Average Remaining : 115 951 $
Sean Bergenheim 175 000 $ (1)
Salary Remaining : 90 184 $
Salary Average : 175 000 $
Salary Average Remaining : 90 184 $
Jonathon Merrill 160 000 $ (1)
Salary Remaining : 82 454 $
Salary Average : 160 000 $
Salary Average Remaining : 82 454 $
Alex Barré-Boulet 150 100 $ (2)
Salary Remaining : 77 352 $
Salary Average : 150 100 $
Salary Average Remaining : 77 352 $
Josh Manson 150 000 $ (1)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Darren Dietz 150 000 $ (3)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Vitek Vanecek 150 000 $ (3)
Salary Remaining : 77 301 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Robin Kovacs 125 000 $ (3)
Salary Remaining : 64 417 $
Salary Average : 125 000 $
Salary Average Remaining : 64 417 $
Stephen Weiss (Out of Payroll) 120 000 $ (1)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Scott Hartnell 110 000 $ (1)
Salary Remaining : 56 687 $
Salary Average : 110 000 $
Salary Average Remaining : 56 687 $
Troy Terry 95 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Daniel Sprong 95 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Matthew Tkachuk 95 000 $ (2)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Vince Dunn 95 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Lucas Wallmark 90 000 $ (3)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Ville Leino 90 000 $ (1)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Antti Miettinen 90 000 $ (1)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Sami Niku 90 000 $ (3)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Ben Harpur 90 000 $ (2)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Nils Lundkvist 90 000 $ (3)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Gabriel Beaupré 88 000 $ (1)
Salary Remaining : 45 350 $
Salary Average : 88 000 $
Salary Average Remaining : 45 350 $
Brad Boyes 80 000 $ (1)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Jacob Olofsson 80 000 $ (3)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Jesse Ylonen 80 000 $ (3)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Tyler Parsons 80 000 $ (3)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Andrey Zubarev 70 000 $ (1)
Salary Remaining : 36 074 $
Salary Average : 70 000 $
Salary Average Remaining : 36 074 $
Aaron Gagnon 50 000 $ (1)
Salary Remaining : 25 767 $
Salary Average : 50 000 $
Salary Average Remaining : 25 767 $
Total Farm Players27
Salary Commitment
Year 2018 : 2 963 100 $
Year 2019 : 1 555 100 $
Year 2020 : 1 220 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 893 100 $
Year 2019 : 1 485 100 $
Year 2020 : 1 150 000 $
Year 2021 : 0 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5799 - 100 $ - 5 764 - 99,40%
Level 2: 5000 - 70 $ - 4 519 - 90,37%
Level 3: 2000 - 40 $ - 1 839 - 91,97%
Level 4: 4000 - 28 $ - 3 543 - 88,58%
Luxury : 1000 - 235 $ - 887 - 88,74%
Total Capacity :17799
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 500 - 75,00%
Farm Level 2: 1000 - 20 $ - 762 - 76,20%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %16 553 - 93,00%
Average Income per Game1 818 924 $
Year to Date Revenue36 378 489 $
Farm
Home Games Left20
Average Attendance - %2 262 - 75,40%
Average Income per Game85 846 $
Year to Date Revenue1 802 769 $

Expense

Pro Players Total Salaries74 350 000 $
Pro Players Total Average Salaries74 350 000 $
Farm Players Total Salaries3 534 500 $
Farm Players Total Average Salaries3 534 500 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value250 000 $
Pro Year To Date Expenses34 428 285 $
Farm Year To Date Expenses2 089 445 $
Pro Salary Cap Per Days424 857 $
Pro Salary Cap To Date33 976 878 $
Farm Salary Cap Per Days21 684 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue38 197 413 $
Farm Estimated Season Revenue1 716 923 $
Pro Remaining Season Days96
Pro Expenses Per Days430 571 $
Pro Estimated Expenses41 334 816 $
Farm Remaining Season Days84
Farm Expenses Per Days27 819 $
Farm Estimated Expenses2 336 796 $
Estimated Season Expenses43 671 612 $
Estimated Season Salary Cap75 013 150 $
Estimate Under Maximum Salary Cap of 76 000 050 $986 900 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 18 013 150 $
Current Bank Account47 901 878 $
Projected Bank Account44 144 602 $

Pro Players Salaries

John Tavares 10 000 000 $ (8)
-Salary Remaining : 5 485 714 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 5 485 714 $
Logan Couture 7 250 000 $ (4)
-Salary Remaining : 3 977 143 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 3 977 143 $
Jordan Staal 7 250 000 $ (6)
-Salary Remaining : 3 977 143 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 3 977 143 $
Travis Hamonic 7 000 000 $ (7)
-Salary Remaining : 3 840 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 3 840 000 $
Hampus Lindholm 6 500 000 $ (3)
-Salary Remaining : 3 565 714 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 565 714 $
Zach Bogosian 6 000 000 $ (7)
-Salary Remaining : 3 291 429 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 291 429 $
John Gaudreau 4 300 000 $ (1)
-Salary Remaining : 2 358 857 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 2 358 857 $
Oliver Bjorkstrand 3 500 000 $ (2)
-Salary Remaining : 1 920 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 920 000 $
Bo Horvat 2 750 000 $ (1)
-Salary Remaining : 1 508 571 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 508 571 $
Travis Sanheim 2 250 000 $ (3)
-Salary Remaining : 1 234 286 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 234 286 $
Jyrki Jokipakka 2 250 000 $ (4)
-Salary Remaining : 1 234 286 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 234 286 $
Mark Visentin 2 000 000 $ (3)
-Salary Remaining : 1 097 143 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 097 143 $
Craig Anderson 2 000 000 $ (1)
-Salary Remaining : 1 097 143 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 097 143 $
Matt Benning 1 900 000 $ (3)
-Salary Remaining : 1 042 286 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 042 286 $
Rihards Bukarts 1 500 000 $ (1)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Cole Cassels 1 500 000 $ (1)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Cole Ully 1 250 000 $ (1)
-Salary Remaining : 685 714 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 685 714 $
Alex Iafallo 1 200 000 $ (2)
-Salary Remaining : 658 286 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 658 286 $
Nikita Jevpalovs 1 200 000 $ (2)
-Salary Remaining : 658 286 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 658 286 $
Lukas Sedlak 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Alex DeBrincat (Out of Payroll) 950 000 $ (2)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Jake Dotchin 950 000 $ (2)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Adam Brooks 850 000 $ (1)
-Salary Remaining : 466 286 $
-Salary Average : 850 000 $
-Salary Average Remaining : 466 286 $
Total Pro Players23
Salary Commitment
Year 2018 : 75 300 000 $
Year 2019 : 60 200 000 $
Year 2020 : 52 400 000 $
Year 2021 : 39 750 000 $
Salary Average Commitment
Year 2018 : 75 300 000 $
Year 2019 : 60 200 000 $
Year 2020 : 52 400 000 $
Year 2021 : 39 750 000 $
Salary Cap with 1 Way Contract
Year 2018 : 75 300 000 $
Year 2019 : 60 200 000 $
Year 2020 : 52 400 000 $
Year 2021 : 39 750 000 $

Farm Players Salaries

Jonathan Bernier 299 500 $ (3)
Salary Remaining : 154 344 $
Salary Average : 299 500 $
Salary Average Remaining : 154 344 $
Ronalds Kenins 200 000 $ (2)
Salary Remaining : 103 067 $
Salary Average : 200 000 $
Salary Average Remaining : 103 067 $
Joseph Blandisi 200 000 $ (3)
Salary Remaining : 103 067 $
Salary Average : 200 000 $
Salary Average Remaining : 103 067 $
Christian Jaros 180 000 $ (2)
Salary Remaining : 92 761 $
Salary Average : 180 000 $
Salary Average Remaining : 92 761 $
Sam Jardine 175 000 $ (2)
Salary Remaining : 90 184 $
Salary Average : 175 000 $
Salary Average Remaining : 90 184 $
Connor Hellebuyck 175 000 $ (2)
Salary Remaining : 90 184 $
Salary Average : 175 000 $
Salary Average Remaining : 90 184 $
Trevor Cox 160 000 $ (1)
Salary Remaining : 82 454 $
Salary Average : 160 000 $
Salary Average Remaining : 82 454 $
T.J. Brodie 150 000 $ (2)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Rodrigo Abols 150 000 $ (2)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Karlis Cukste 150 000 $ (3)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Arturs Kulda 140 000 $ (2)
Salary Remaining : 72 147 $
Salary Average : 140 000 $
Salary Average Remaining : 72 147 $
Max Hermens 140 000 $ (3)
Salary Remaining : 72 147 $
Salary Average : 140 000 $
Salary Average Remaining : 72 147 $
Vilmos Gallo 130 000 $ (2)
Salary Remaining : 66 994 $
Salary Average : 130 000 $
Salary Average Remaining : 66 994 $
Mareks Mitens 120 000 $ (4)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Arturas Laukaitis 120 000 $ (2)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Adam McQuaid 110 000 $ (1)
Salary Remaining : 56 687 $
Salary Average : 110 000 $
Salary Average Remaining : 56 687 $
Vadim Vasjonkin 100 000 $ (3)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Mattias Norstebo 100 000 $ (2)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Hafthor Sigrunarson 100 000 $ (3)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Conor Garland 90 000 $ (1)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Jacob Ratcliffe 85 000 $ (4)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Jayden Halbgewachs 85 000 $ (3)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Skyler McKenzie 85 000 $ (3)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Sam Miletic 75 000 $ (3)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Mark Borowiecki 75 000 $ (1)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Juuso Ikonen 75 000 $ (1)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Jermaine Loewen 65 000 $ (3)
Salary Remaining : 33 497 $
Salary Average : 65 000 $
Salary Average Remaining : 33 497 $
Total Farm Players27
Salary Commitment
Year 2018 : 3 534 500 $
Year 2019 : 3 024 500 $
Year 2020 : 1 504 500 $
Year 2021 : 205 000 $
Salary Average Commitment
Year 2018 : 3 534 500 $
Year 2019 : 3 024 500 $
Year 2020 : 1 504 500 $
Year 2021 : 205 000 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5765 - 105 $ - 5 694 - 98,77%
Level 2: 5000 - 70 $ - 4 528 - 90,57%
Level 3: 2000 - 45 $ - 1 814 - 90,71%
Level 4: 4000 - 35 $ - 3 640 - 91,01%
Luxury : 1000 - 220 $ - 926 - 92,58%
Total Capacity :17765
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 478 - 73,90%
Farm Level 2: 1000 - 20 $ - 756 - 75,57%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %16 603 - 93,46%
Average Income per Game1 836 568 $
Year to Date Revenue36 731 360 $
Farm
Home Games Left20
Average Attendance - %2 234 - 74,45%
Average Income per Game93 697 $
Year to Date Revenue1 967 635 $

Expense

Pro Players Total Salaries65 150 000 $
Pro Players Total Average Salaries64 400 000 $
Farm Players Total Salaries2 730 000 $
Farm Players Total Average Salaries2 730 000 $
Coaches Total Salaries2 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value7 000 000 $
Pro Year To Date Expenses30 882 300 $
Farm Year To Date Expenses1 741 743 $
Pro Salary Cap Per Days368 000 $
Pro Salary Cap To Date30 146 553 $
Farm Salary Cap Per Days16 748 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue38 567 928 $
Farm Estimated Season Revenue1 873 938 $
Pro Remaining Season Days96
Pro Expenses Per Days380 857 $
Pro Estimated Expenses36 562 272 $
Farm Remaining Season Days84
Farm Expenses Per Days21 350 $
Farm Estimated Expenses1 793 400 $
Estimated Season Expenses38 355 672 $
Estimated Season Salary Cap72 474 553 $
Estimate Under Maximum Salary Cap of 76 000 050 $3 525 497 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 15 474 553 $
Current Bank Account(5 219 075 $)
Projected Bank Account(3 132 881 $)

Pro Players Salaries

Josh Harding 8 000 000 $ (6)
-Salary Remaining : 4 388 571 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 3 977 143 $
Patrice Bergeron 6 500 000 $ (1)
-Salary Remaining : 3 565 714 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 565 714 $
Joe Pavelski 6 500 000 $ (1)
-Salary Remaining : 3 565 714 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 565 714 $
John Carlson 6 000 000 $ (5)
-Salary Remaining : 3 291 429 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 291 429 $
Brad Marchand 5 500 000 $ (1)
-Salary Remaining : 3 017 143 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 017 143 $
Josh Bailey 5 000 000 $ (4)
-Salary Remaining : 2 742 857 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 742 857 $
Jonathan Drouin (Out of Payroll) 4 000 000 $ (3)
-Salary Remaining : 2 194 286 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 2 605 714 $
Marco Scandella 4 000 000 $ (4)
-Salary Remaining : 2 194 286 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 194 286 $
Olli Maatta 3 500 000 $ (3)
-Salary Remaining : 1 920 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 920 000 $
Andrej Sustr 3 000 000 $ (2)
-Salary Remaining : 1 645 714 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 645 714 $
Derrick Pouliot 3 000 000 $ (2)
-Salary Remaining : 1 645 714 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 645 714 $
Igor Shestyorkin 2 500 000 $ (1)
-Salary Remaining : 1 371 429 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 371 429 $
Frédérik Gauthier 1 500 000 $ (3)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Riley Sheahan 1 500 000 $ (3)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Colton Sissons 1 500 000 $ (2)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Dalton Thrower 1 200 000 $ (1)
-Salary Remaining : 658 286 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 658 286 $
Marko Dano 1 200 000 $ (1)
-Salary Remaining : 658 286 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 658 286 $
Josh Anderson 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Charles McAvoy 950 000 $ (2)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
William Nylander 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Nico Hischier 950 000 $ (2)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Ryan Donato 950 000 $ (3)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Total Pro Players22
Salary Commitment
Year 2018 : 69 150 000 $
Year 2019 : 44 850 000 $
Year 2020 : 35 450 000 $
Year 2021 : 22 000 000 $
Salary Average Commitment
Year 2018 : 69 150 000 $
Year 2019 : 43 850 000 $
Year 2020 : 34 450 000 $
Year 2021 : 22 250 000 $
Salary Cap with 1 Way Contract
Year 2018 : 69 150 000 $
Year 2019 : 43 850 000 $
Year 2020 : 34 450 000 $
Year 2021 : 22 250 000 $

Farm Players Salaries

Cameron Gaunce 225 000 $ (3)
Salary Remaining : 115 951 $
Salary Average : 225 000 $
Salary Average Remaining : 115 951 $
Jordan Schroeder 180 000 $ (3)
Salary Remaining : 92 761 $
Salary Average : 180 000 $
Salary Average Remaining : 92 761 $
Jamie Arniel 160 000 $ (2)
Salary Remaining : 82 454 $
Salary Average : 160 000 $
Salary Average Remaining : 82 454 $
Frank Vatrano 135 000 $ (2)
Salary Remaining : 69 571 $
Salary Average : 135 000 $
Salary Average Remaining : 69 571 $
Justin Florek 130 000 $ (2)
Salary Remaining : 66 994 $
Salary Average : 130 000 $
Salary Average Remaining : 66 994 $
David Warsofsky 120 000 $ (2)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Zach Trotman 120 000 $ (3)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Alexander Khokhlachev 120 000 $ (1)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Michael Hutchinson 120 000 $ (3)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Marc-Antoine Pouliot 120 000 $ (2)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Konrad Abeltshauser 115 000 $ (1)
Salary Remaining : 59 264 $
Salary Average : 115 000 $
Salary Average Remaining : 59 264 $
Roland McKeown 100 000 $ (3)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Robert Bortuzzo 95 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Rasmus Asplund 90 000 $ (3)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Tyler Randell 85 000 $ (2)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Vladimir Tkachev 85 000 $ (1)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Maxim Chudinov 80 000 $ (1)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Simon Tremblay 80 000 $ (1)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Brian Ferlin 80 000 $ (3)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Hudson Fasching 80 000 $ (2)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Ben Sexton 75 000 $ (3)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Lars Volden 75 000 $ (3)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Tim Bozon 75 000 $ (2)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Tommy Cross 70 000 $ (3)
Salary Remaining : 36 074 $
Salary Average : 70 000 $
Salary Average Remaining : 36 074 $
Adam Courchaine 65 000 $ (3)
Salary Remaining : 33 497 $
Salary Average : 65 000 $
Salary Average Remaining : 33 497 $
Dan Ellis 50 000 $ (1)
Salary Remaining : 25 767 $
Salary Average : 50 000 $
Salary Average Remaining : 25 767 $
Total Farm Players26
Salary Commitment
Year 2018 : 2 730 000 $
Year 2019 : 2 105 000 $
Year 2020 : 1 200 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 730 000 $
Year 2019 : 2 105 000 $
Year 2020 : 1 200 000 $
Year 2021 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6500 - 88 $ - 6 292 - 96,81%
Level 2: 5500 - 53 $ - 5 338 - 97,05%
Level 3: 3070 - 23 $ - 2 740 - 89,24%
Level 4: 4000 - 20 $ - 3 904 - 97,60%
Luxury : 1000 - 190 $ - 944 - 94,42%
Total Capacity :20070
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 14 $ - 1 535 - 76,76%
Farm Level 2: 1000 - 7 $ - 760 - 76,05%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %19 218 - 95,76%
Average Income per Game1 655 672 $
Year to Date Revenue31 457 777 $
Farm
Home Games Left20
Average Attendance - %2 296 - 76,53%
Average Income per Game38 213 $
Year to Date Revenue802 480 $

Expense

Pro Players Total Salaries79 350 000 $
Pro Players Total Average Salaries77 850 000 $
Farm Players Total Salaries3 177 500 $
Farm Players Total Average Salaries3 177 500 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 500 000 $)
Pro Year To Date Expenses36 561 435 $
Farm Year To Date Expenses1 685 866 $
Pro Salary Cap Per Days444 857 $
Pro Salary Cap To Date34 558 566 $
Farm Salary Cap Per Days19 494 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue36 424 794 $
Farm Estimated Season Revenue764 267 $
Pro Remaining Season Days96
Pro Expenses Per Days473 429 $
Pro Estimated Expenses45 449 184 $
Farm Remaining Season Days84
Farm Expenses Per Days22 561 $
Farm Estimated Expenses1 895 124 $
Estimated Season Expenses47 344 308 $
Estimated Season Salary Cap74 764 838 $
Estimate Under Maximum Salary Cap of 76 000 050 $1 235 212 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 764 838 $
Current Bank Account54 800 934 $
Projected Bank Account44 645 687 $

Pro Players Salaries

Bobby Ryan 9 000 000 $ (7)
-Salary Remaining : 4 937 143 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 4 114 286 $
Brayden Schenn 7 000 000 $ (7)
-Salary Remaining : 3 840 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 3 840 000 $
Ryan Miller 7 000 000 $ (2)
-Salary Remaining : 3 840 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 3 840 000 $
Adam Henrique 6 000 000 $ (5)
-Salary Remaining : 3 291 429 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 291 429 $
Mark Giordano 5 800 000 $ (3)
-Salary Remaining : 3 181 714 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 3 181 714 $
Tyler Myers 5 500 000 $ (1)
-Salary Remaining : 3 017 143 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 017 143 $
Jason Demers 5 500 000 $ (3)
-Salary Remaining : 3 017 143 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 017 143 $
Ryan Johansen 5 000 000 $ (1)
-Salary Remaining : 2 742 857 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 742 857 $
Alexander Radulov 5 000 000 $ (3)
-Salary Remaining : 2 742 857 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 742 857 $
John Gibson 4 500 000 $ (2)
-Salary Remaining : 2 468 571 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 468 571 $
Mika Zibanejad 3 900 000 $ (1)
-Salary Remaining : 2 139 429 $
-Salary Average : 3 900 000 $
-Salary Average Remaining : 2 139 429 $
David Savard 3 250 000 $ (3)
-Salary Remaining : 1 782 857 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 782 857 $
Maxwell Reinhart 2 950 000 $ (2)
-Salary Remaining : 1 618 286 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 1 618 286 $
Craig Smith 2 500 000 $ (2)
-Salary Remaining : 1 371 429 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 371 429 $
Julius Honka 1 500 000 $ (3)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Tim Gleason 1 000 000 $ (1)
-Salary Remaining : 548 571 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 548 571 $
Scott Laughton 950 000 $ (3)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Andreas Athanasiou 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Ryan Pulock 900 000 $ (2)
-Salary Remaining : 493 714 $
-Salary Average : 900 000 $
-Salary Average Remaining : 493 714 $
Sergei Kostitsyn 700 000 $ (2)
-Salary Remaining : 384 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 384 000 $
Peter Cehlarik 450 000 $ (1)
-Salary Remaining : 246 857 $
-Salary Average : 450 000 $
-Salary Average Remaining : 246 857 $
Total Pro Players21
Salary Commitment
Year 2018 : 79 350 000 $
Year 2019 : 61 550 000 $
Year 2020 : 43 000 000 $
Year 2021 : 19 000 000 $
Salary Average Commitment
Year 2018 : 77 850 000 $
Year 2019 : 61 050 000 $
Year 2020 : 42 500 000 $
Year 2021 : 20 500 000 $
Salary Cap with 1 Way Contract
Year 2018 : 77 850 000 $
Year 2019 : 61 050 000 $
Year 2020 : 42 500 000 $
Year 2021 : 20 500 000 $

Farm Players Salaries

Eric Gelinas 250 000 $ (3)
Salary Remaining : 128 834 $
Salary Average : 250 000 $
Salary Average Remaining : 128 834 $
Louick Marcotte 220 000 $ (1)
Salary Remaining : 113 374 $
Salary Average : 220 000 $
Salary Average Remaining : 113 374 $
Richard Panik 200 000 $ (2)
Salary Remaining : 103 067 $
Salary Average : 200 000 $
Salary Average Remaining : 103 067 $
Jerome Samson (Out of Payroll) 185 000 $ (1)
Salary Remaining : 95 337 $
Salary Average : 185 000 $
Salary Average Remaining : 95 337 $
Corey Tropp 162 500 $ (1)
Salary Remaining : 83 742 $
Salary Average : 162 500 $
Salary Average Remaining : 83 742 $
Jaedon Descheneau 150 000 $ (1)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Daniel O'Regan 150 000 $ (2)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Oscar Dansk 140 000 $ (3)
Salary Remaining : 72 147 $
Salary Average : 140 000 $
Salary Average Remaining : 72 147 $
Harrison Ruopp 125 000 $ (2)
Salary Remaining : 64 417 $
Salary Average : 125 000 $
Salary Average Remaining : 64 417 $
Elvis Merzlikins 120 000 $ (2)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Tyler Kennedy 100 000 $ (2)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Dillon Heatherington 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Benn Ferriero 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Matthew Highmore 97 500 $ (3)
Salary Remaining : 50 245 $
Salary Average : 97 500 $
Salary Average Remaining : 50 245 $
Jamie Doornbosch 95 000 $ (2)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Jack Roslovic 95 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Bradley Eidsness 95 000 $ (2)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Jonas Siegenthaler 95 000 $ (2)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Rob Schremp 90 000 $ (1)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Warren Foegele 90 000 $ (3)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Ivan Barbashev 90 000 $ (3)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Ryane Clowe 87 500 $ (1)
Salary Remaining : 45 092 $
Salary Average : 87 500 $
Salary Average Remaining : 45 092 $
Andreas Nodl 85 000 $ (1)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Cameron Talbot 85 000 $ (1)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Sean Kuraly 85 000 $ (2)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Chris Butler 75 000 $ (1)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Keegan Kanzig 75 000 $ (1)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Daniel Sorvik 65 000 $ (1)
Salary Remaining : 33 497 $
Salary Average : 65 000 $
Salary Average Remaining : 33 497 $
James Sheppard 55 000 $ (2)
Salary Remaining : 28 344 $
Salary Average : 55 000 $
Salary Average Remaining : 28 344 $
Total Farm Players29
Salary Commitment
Year 2018 : 3 362 500 $
Year 2019 : 1 882 500 $
Year 2020 : 762 500 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 3 362 500 $
Year 2019 : 1 882 500 $
Year 2020 : 762 500 $
Year 2021 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6500 - 100 $ - 6 243 - 96,04%
Level 2: 5500 - 60 $ - 5 049 - 91,79%
Level 3: 2289 - 35 $ - 2 196 - 95,93%
Level 4: 4000 - 20 $ - 3 981 - 99,52%
Luxury : 1000 - 200 $ - 920 - 91,95%
Total Capacity :19289
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 513 - 75,66%
Farm Level 2: 1000 - 15 $ - 777 - 77,65%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %18 388 - 95,33%
Average Income per Game1 809 446 $
Year to Date Revenue37 998 357 $
Farm
Home Games Left20
Average Attendance - %2 290 - 76,33%
Average Income per Game92 408 $
Year to Date Revenue1 940 558 $

Expense

Pro Players Total Salaries73 180 000 $
Pro Players Total Average Salaries73 180 000 $
Farm Players Total Salaries2 876 000 $
Farm Players Total Average Salaries2 876 000 $
Coaches Total Salaries1 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses32 674 843 $
Farm Year To Date Expenses1 837 742 $
Pro Salary Cap Per Days418 171 $
Pro Salary Cap To Date32 306 237 $
Farm Salary Cap Per Days17 644 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue36 188 911 $
Farm Estimated Season Revenue1 848 150 $
Pro Remaining Season Days96
Pro Expenses Per Days423 886 $
Pro Estimated Expenses40 693 056 $
Farm Remaining Season Days84
Farm Expenses Per Days22 552 $
Farm Estimated Expenses1 894 368 $
Estimated Season Expenses42 587 424 $
Estimated Season Salary Cap73 450 653 $
Estimate Under Maximum Salary Cap of 76 000 050 $2 549 397 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 450 653 $
Current Bank Account72 619 880 $
Projected Bank Account68 069 517 $

Pro Players Salaries

Evgeni Malkin 9 800 000 $ (3)
-Salary Remaining : 5 376 000 $
-Salary Average : 9 800 000 $
-Salary Average Remaining : 5 376 000 $
Eric Staal 9 000 000 $ (2)
-Salary Remaining : 4 937 143 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 4 937 143 $
Oliver Ekman-Larsson 6 500 000 $ (4)
-Salary Remaining : 3 565 714 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 565 714 $
Teuvo Teravainen 6 000 000 $ (5)
-Salary Remaining : 3 291 429 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 291 429 $
Antti Niemi 5 750 000 $ (2)
-Salary Remaining : 3 154 286 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 3 154 286 $
Simeon Varlamov 5 000 000 $ (1)
-Salary Remaining : 2 742 857 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 742 857 $
Jonathon Blum 4 000 000 $ (2)
-Salary Remaining : 2 194 286 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 194 286 $
Tomas Hertl 3 800 000 $ (2)
-Salary Remaining : 2 084 571 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 2 084 571 $
Kyle Palmieri 3 500 000 $ (4)
-Salary Remaining : 1 920 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 920 000 $
Brett Connolly 2 850 000 $ (2)
-Salary Remaining : 1 563 429 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 1 563 429 $
Chris Tierney 2 750 000 $ (3)
-Salary Remaining : 1 508 571 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 508 571 $
Tyler Wotherspoon (Out of Payroll) 2 650 000 $ (2)
-Salary Remaining : 1 453 714 $
-Salary Average : 2 650 000 $
-Salary Average Remaining : 1 453 714 $
Colin Smith 2 500 000 $ (2)
-Salary Remaining : 1 371 429 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 371 429 $
Brody Sutter 2 480 000 $ (4)
-Salary Remaining : 1 360 457 $
-Salary Average : 2 480 000 $
-Salary Average Remaining : 1 360 457 $
Greg Nemisz 2 300 000 $ (1)
-Salary Remaining : 1 261 714 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 1 261 714 $
Damon Severson 2 000 000 $ (1)
-Salary Remaining : 1 097 143 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 097 143 $
Josh Ho-Sang 1 200 000 $ (3)
-Salary Remaining : 658 286 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 658 286 $
Patrick Wiercioch 1 100 000 $ (2)
-Salary Remaining : 603 429 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 603 429 $
Ryan Lindgren 900 000 $ (3)
-Salary Remaining : 493 714 $
-Salary Average : 900 000 $
-Salary Average Remaining : 493 714 $
Jordan Schmaltz 900 000 $ (2)
-Salary Remaining : 493 714 $
-Salary Average : 900 000 $
-Salary Average Remaining : 493 714 $
Ryan MacInnis 850 000 $ (1)
-Salary Remaining : 466 286 $
-Salary Average : 850 000 $
-Salary Average Remaining : 466 286 $
Total Pro Players21
Salary Commitment
Year 2018 : 75 830 000 $
Year 2019 : 65 680 000 $
Year 2020 : 33 130 000 $
Year 2021 : 18 480 000 $
Salary Average Commitment
Year 2018 : 75 830 000 $
Year 2019 : 65 680 000 $
Year 2020 : 33 130 000 $
Year 2021 : 18 480 000 $
Salary Cap with 1 Way Contract
Year 2018 : 75 830 000 $
Year 2019 : 65 680 000 $
Year 2020 : 33 130 000 $
Year 2021 : 18 480 000 $

Farm Players Salaries

Drew Miller 247 500 $ (2)
Salary Remaining : 127 546 $
Salary Average : 247 500 $
Salary Average Remaining : 127 546 $
Jesper Fasth 180 000 $ (3)
Salary Remaining : 92 761 $
Salary Average : 180 000 $
Salary Average Remaining : 92 761 $
Antoine Vermette 175 000 $ (3)
Salary Remaining : 90 184 $
Salary Average : 175 000 $
Salary Average Remaining : 90 184 $
Danny Kristo 135 000 $ (3)
Salary Remaining : 69 571 $
Salary Average : 135 000 $
Salary Average Remaining : 69 571 $
Michael Ferland 130 000 $ (1)
Salary Remaining : 66 994 $
Salary Average : 130 000 $
Salary Average Remaining : 66 994 $
Zachary Senyshyn 125 000 $ (2)
Salary Remaining : 64 417 $
Salary Average : 125 000 $
Salary Average Remaining : 64 417 $
Matthew Finn 125 000 $ (2)
Salary Remaining : 64 417 $
Salary Average : 125 000 $
Salary Average Remaining : 64 417 $
Laurent Brossoit 125 000 $ (2)
Salary Remaining : 64 417 $
Salary Average : 125 000 $
Salary Average Remaining : 64 417 $
Jacob Larsson 125 000 $ (2)
Salary Remaining : 64 417 $
Salary Average : 125 000 $
Salary Average Remaining : 64 417 $
Anton Zlobin 120 000 $ (2)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Zach Boychuk (Out of Payroll) 120 000 $ (3)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Dmitri Mikhailov 120 000 $ (2)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
John Ramage 120 000 $ (2)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Scott Wilson 105 000 $ (1)
Salary Remaining : 54 110 $
Salary Average : 105 000 $
Salary Average Remaining : 54 110 $
Dustin Jeffrey 98 500 $ (1)
Salary Remaining : 50 761 $
Salary Average : 98 500 $
Salary Average Remaining : 50 761 $
Pierre-Luc Dubois 95 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Blake Geoffrion 95 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Joakim Ryan 95 000 $ (2)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Nick Paul 90 000 $ (1)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Maxim Mayorov 90 000 $ (1)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Fredrik Claesson 90 000 $ (1)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Mark Alt 85 000 $ (1)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Adrian Kempe 85 000 $ (1)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Jack Lafontaine 85 000 $ (2)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Jerome Gauthier-Leduc 70 000 $ (1)
Salary Remaining : 36 074 $
Salary Average : 70 000 $
Salary Average Remaining : 36 074 $
Anthony Brodeur 65 000 $ (3)
Salary Remaining : 33 497 $
Salary Average : 65 000 $
Salary Average Remaining : 33 497 $
Total Farm Players26
Salary Commitment
Year 2018 : 2 996 000 $
Year 2019 : 1 962 500 $
Year 2020 : 675 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 996 000 $
Year 2019 : 1 962 500 $
Year 2020 : 675 000 $
Year 2021 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6500 - 95 $ - 6 343 - 97,59%
Level 2: 5180 - 55 $ - 5 072 - 97,91%
Level 3: 2000 - 32 $ - 1 993 - 99,63%
Level 4: 4000 - 18 $ - 3 982 - 99,55%
Luxury : 1000 - 185 $ - 998 - 99,80%
Total Capacity :18680
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 460 - 72,99%
Farm Level 2: 1000 - 15 $ - 752 - 75,18%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %18 388 - 98,43%
Average Income per Game1 718 848 $
Year to Date Revenue34 376 950 $
Farm
Home Games Left20
Average Attendance - %2 211 - 73,72%
Average Income per Game88 965 $
Year to Date Revenue1 868 267 $

Expense

Pro Players Total Salaries76 300 000 $
Pro Players Total Average Salaries76 300 000 $
Farm Players Total Salaries3 425 050 $
Farm Players Total Average Salaries3 425 050 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses34 710 405 $
Farm Year To Date Expenses2 189 085 $
Pro Salary Cap Per Days436 000 $
Pro Salary Cap To Date33 989 007 $
Farm Salary Cap Per Days21 013 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue36 095 798 $
Farm Estimated Season Revenue1 779 302 $
Pro Remaining Season Days96
Pro Expenses Per Days444 571 $
Pro Estimated Expenses42 678 816 $
Farm Remaining Season Days84
Farm Expenses Per Days27 148 $
Farm Estimated Expenses2 280 432 $
Estimated Season Expenses44 959 248 $
Estimated Season Salary Cap75 845 007 $
Estimate Under Maximum Salary Cap of 76 000 050 $155 043 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 18 845 007 $
Current Bank Account13 191 028 $
Projected Bank Account6 106 880 $

Pro Players Salaries

Marc-Edouard Vlasic 7 000 000 $ (8)
-Salary Remaining : 3 840 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 3 840 000 $
Milan Lucic 6 750 000 $ (5)
-Salary Remaining : 3 702 857 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 3 702 857 $
Valtteri Filppula 5 500 000 $ (3)
-Salary Remaining : 3 017 143 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 017 143 $
Travis Zajac 5 400 000 $ (1)
-Salary Remaining : 2 962 286 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 2 962 286 $
Karl Alzner 5 350 000 $ (3)
-Salary Remaining : 2 934 857 $
-Salary Average : 5 350 000 $
-Salary Average Remaining : 2 934 857 $
Blake Wheeler 5 000 000 $ (1)
-Salary Remaining : 2 742 857 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 742 857 $
Marc Methot 4 750 000 $ (1)
-Salary Remaining : 2 605 714 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 2 605 714 $
Martin Hanzal 4 000 000 $ (3)
-Salary Remaining : 2 194 286 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 194 286 $
Cody Hodgson 4 000 000 $ (4)
-Salary Remaining : 2 194 286 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 194 286 $
Calvin Pickard 3 500 000 $ (5)
-Salary Remaining : 1 920 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 920 000 $
Nick Petrecki 3 250 000 $ (3)
-Salary Remaining : 1 782 857 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 782 857 $
Ondrej Palat 3 000 000 $ (2)
-Salary Remaining : 1 645 714 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 645 714 $
Marc-Andre Gragnani 2 500 000 $ (2)
-Salary Remaining : 1 371 429 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 371 429 $
Cal Clutterbuck 2 500 000 $ (3)
-Salary Remaining : 1 371 429 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 371 429 $
Brandon Pirri 2 400 000 $ (2)
-Salary Remaining : 1 316 571 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 1 316 571 $
Jakob Silfverberg 2 400 000 $ (3)
-Salary Remaining : 1 316 571 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 1 316 571 $
Joni Ortio 2 000 000 $ (4)
-Salary Remaining : 1 097 143 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 097 143 $
Keaton Ellerby 1 950 000 $ (2)
-Salary Remaining : 1 069 714 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 1 069 714 $
Quinton Howden 1 900 000 $ (3)
-Salary Remaining : 1 042 286 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 042 286 $
Marian Gaborik 1 350 000 $ (2)
-Salary Remaining : 740 571 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 740 571 $
Mattias Janmark-Nylen 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Barret Jackman 850 000 $ (1)
-Salary Remaining : 466 286 $
-Salary Average : 850 000 $
-Salary Average Remaining : 466 286 $
Total Pro Players22
Salary Commitment
Year 2018 : 76 300 000 $
Year 2019 : 59 350 000 $
Year 2020 : 48 150 000 $
Year 2021 : 23 250 000 $
Salary Average Commitment
Year 2018 : 76 300 000 $
Year 2019 : 59 350 000 $
Year 2020 : 48 150 000 $
Year 2021 : 23 250 000 $
Salary Cap with 1 Way Contract
Year 2018 : 76 300 000 $
Year 2019 : 59 350 000 $
Year 2020 : 48 150 000 $
Year 2021 : 23 250 000 $

Farm Players Salaries

Mark Barberio 275 000 $ (4)
Salary Remaining : 141 718 $
Salary Average : 275 000 $
Salary Average Remaining : 141 718 $
Kevin Marshall (Out of Payroll) 250 000 $ (1)
Salary Remaining : 128 834 $
Salary Average : 250 000 $
Salary Average Remaining : 128 834 $
Josh Jooris 235 000 $ (2)
Salary Remaining : 121 104 $
Salary Average : 235 000 $
Salary Average Remaining : 121 104 $
Zac Dalpe 180 000 $ (3)
Salary Remaining : 92 761 $
Salary Average : 180 000 $
Salary Average Remaining : 92 761 $
Michael Stone 175 000 $ (2)
Salary Remaining : 90 184 $
Salary Average : 175 000 $
Salary Average Remaining : 90 184 $
Kenney Morrison 170 000 $ (2)
Salary Remaining : 87 607 $
Salary Average : 170 000 $
Salary Average Remaining : 87 607 $
Sondre Olden 150 000 $ (1)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Ben Scrivens 150 000 $ (3)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Kristers Gudlevskis 150 000 $ (1)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Mike Murphy 150 000 $ (2)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Ladislav Smid 145 000 $ (2)
Salary Remaining : 74 724 $
Salary Average : 145 000 $
Salary Average Remaining : 74 724 $
Michael Paliotta 140 000 $ (3)
Salary Remaining : 72 147 $
Salary Average : 140 000 $
Salary Average Remaining : 72 147 $
Nathan Gerbe 140 000 $ (1)
Salary Remaining : 72 147 $
Salary Average : 140 000 $
Salary Average Remaining : 72 147 $
Darroll Powe 132 500 $ (1)
Salary Remaining : 68 282 $
Salary Average : 132 500 $
Salary Average Remaining : 68 282 $
Kenny Agostino 120 000 $ (1)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Ricard Blidstrand 100 000 $ (2)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Rasmus Nielsen 100 000 $ (2)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Michael Vandas 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Darren Archibald 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Anthony Nigro 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Shayne Tacker 95 050 $ (1)
Salary Remaining : 48 983 $
Salary Average : 95 050 $
Salary Average Remaining : 48 983 $
Fedor Tyutin 90 000 $ (1)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Dominik Uher 90 000 $ (1)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Patrick O'Sullivan 85 000 $ (2)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Guillaume Latendresse 85 000 $ (1)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Alexei Bereglazov 85 000 $ (1)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Curt Gogol 82 500 $ (1)
Salary Remaining : 42 515 $
Salary Average : 82 500 $
Salary Average Remaining : 42 515 $
Total Farm Players27
Salary Commitment
Year 2018 : 3 675 050 $
Year 2019 : 1 905 000 $
Year 2020 : 745 000 $
Year 2021 : 275 000 $
Salary Average Commitment
Year 2018 : 3 675 050 $
Year 2019 : 1 905 000 $
Year 2020 : 745 000 $
Year 2021 : 275 000 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 100 $ - 6 261 - 96,32%
Level 2: 5500 - 60 $ - 5 152 - 93,67%
Level 3: 2500 - 35 $ - 2 346 - 93,82%
Level 4: 4500 - 20 $ - 4 336 - 96,36%
Luxury : 1500 - 200 $ - 1 263 - 84,18%
Total Capacity :20500
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 508 - 75,41%
Farm Level 2: 1000 - 15 $ - 772 - 77,25%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %19 357 - 94,42%
Average Income per Game1 935 962 $
Year to Date Revenue38 719 245 $
Farm
Home Games Left21
Average Attendance - %2 281 - 76,02%
Average Income per Game91 883 $
Year to Date Revenue1 837 655 $

Expense

Pro Players Total Salaries73 325 000 $
Pro Players Total Average Salaries73 325 000 $
Farm Players Total Salaries2 321 500 $
Farm Players Total Average Salaries2 321 500 $
Coaches Total Salaries2 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses33 892 582 $
Farm Year To Date Expenses1 415 571 $
Pro Salary Cap Per Days419 000 $
Pro Salary Cap To Date33 200 279 $
Farm Salary Cap Per Days14 242 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue40 655 207 $
Farm Estimated Season Revenue1 929 538 $
Pro Remaining Season Days96
Pro Expenses Per Days427 571 $
Pro Estimated Expenses41 046 816 $
Farm Remaining Season Days84
Farm Expenses Per Days18 844 $
Farm Estimated Expenses1 582 896 $
Estimated Season Expenses42 629 712 $
Estimated Season Salary Cap73 424 279 $
Estimate Under Maximum Salary Cap of 76 000 050 $2 575 771 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 424 279 $
Current Bank Account92 283 675 $
Projected Bank Account92 238 708 $

Pro Players Salaries

Patrick Kane 9 000 000 $ (5)
-Salary Remaining : 4 937 143 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 4 937 143 $
Jonathan Toews 9 000 000 $ (5)
-Salary Remaining : 4 937 143 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 4 937 143 $
David Backes 8 350 000 $ (4)
-Salary Remaining : 4 580 571 $
-Salary Average : 8 350 000 $
-Salary Average Remaining : 4 580 571 $
Dennis Wideman 7 000 000 $ (5)
-Salary Remaining : 3 840 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 3 840 000 $
Carey Price 6 500 000 $ (1)
-Salary Remaining : 3 565 714 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 565 714 $
Roman Polak 4 500 000 $ (4)
-Salary Remaining : 2 468 571 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 468 571 $
Brendan Leipsic 4 500 000 $ (3)
-Salary Remaining : 2 468 571 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 468 571 $
Noah Hanifin (Out of Payroll) 4 000 000 $ (3)
-Salary Remaining : 2 194 286 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 194 286 $
Dan Hamhuis 3 650 000 $ (1)
-Salary Remaining : 2 002 286 $
-Salary Average : 3 650 000 $
-Salary Average Remaining : 2 002 286 $
Dylan Olsen 3 250 000 $ (4)
-Salary Remaining : 1 782 857 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 782 857 $
Antoine Roussel 2 800 000 $ (3)
-Salary Remaining : 1 536 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 1 536 000 $
Jeremy Morin 1 750 000 $ (2)
-Salary Remaining : 960 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 960 000 $
Antti Raanta 1 750 000 $ (3)
-Salary Remaining : 960 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 960 000 $
Jakub Kindl 1 700 000 $ (2)
-Salary Remaining : 932 571 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 932 571 $
Nikita Gusev 1 500 000 $ (1)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Gustav Nyquist 1 325 000 $ (1)
-Salary Remaining : 726 857 $
-Salary Average : 1 325 000 $
-Salary Average Remaining : 726 857 $
Adam Clendening 1 200 000 $ (1)
-Salary Remaining : 658 286 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 658 286 $
Mike Hoffman 1 100 000 $ (2)
-Salary Remaining : 603 429 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 603 429 $
Alan Quine 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Antti Suomela 925 000 $ (3)
-Salary Remaining : 507 429 $
-Salary Average : 925 000 $
-Salary Average Remaining : 507 429 $
Justin Williams 925 000 $ (1)
-Salary Remaining : 507 429 $
-Salary Average : 925 000 $
-Salary Average Remaining : 507 429 $
Logan Shaw 900 000 $ (2)
-Salary Remaining : 493 714 $
-Salary Average : 900 000 $
-Salary Average Remaining : 493 714 $
Byron Froese 750 000 $ (2)
-Salary Remaining : 411 429 $
-Salary Average : 750 000 $
-Salary Average Remaining : 411 429 $
Total Pro Players23
Salary Commitment
Year 2018 : 77 325 000 $
Year 2019 : 61 275 000 $
Year 2020 : 55 075 000 $
Year 2021 : 41 100 000 $
Salary Average Commitment
Year 2018 : 77 325 000 $
Year 2019 : 61 275 000 $
Year 2020 : 55 075 000 $
Year 2021 : 41 100 000 $
Salary Cap with 1 Way Contract
Year 2018 : 77 325 000 $
Year 2019 : 61 275 000 $
Year 2020 : 55 075 000 $
Year 2021 : 41 100 000 $

Farm Players Salaries

David Ullstrom 175 000 $ (1)
Salary Remaining : 90 184 $
Salary Average : 175 000 $
Salary Average Remaining : 90 184 $
Julian Melchiori 160 000 $ (3)
Salary Remaining : 82 454 $
Salary Average : 160 000 $
Salary Average Remaining : 82 454 $
Adam Helewka 135 000 $ (4)
Salary Remaining : 69 571 $
Salary Average : 135 000 $
Salary Average Remaining : 69 571 $
Jason Fram 135 000 $ (4)
Salary Remaining : 69 571 $
Salary Average : 135 000 $
Salary Average Remaining : 69 571 $
Enrico Miglioranzi 125 000 $ (3)
Salary Remaining : 64 417 $
Salary Average : 125 000 $
Salary Average Remaining : 64 417 $
Stephen Johns 120 000 $ (2)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
David Gilbert 120 000 $ (2)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Philippe Paradis 117 500 $ (3)
Salary Remaining : 60 552 $
Salary Average : 117 500 $
Salary Average Remaining : 60 552 $
Zac Rinaldo 100 000 $ (2)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Mirko Hoefflin 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Trevor Van Riemsdyk 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Christopher DiDomenico 95 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Zach Pochiro 92 500 $ (3)
Salary Remaining : 47 669 $
Salary Average : 92 500 $
Salary Average Remaining : 47 669 $
Mackenzie Blackwood 87 500 $ (1)
Salary Remaining : 45 092 $
Salary Average : 87 500 $
Salary Average Remaining : 45 092 $
Rasmus Andersson 87 500 $ (1)
Salary Remaining : 45 092 $
Salary Average : 87 500 $
Salary Average Remaining : 45 092 $
Justin Auger 86 500 $ (2)
Salary Remaining : 44 577 $
Salary Average : 86 500 $
Salary Average Remaining : 44 577 $
Julien Pelletier 85 000 $ (1)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Michael McNiven 85 000 $ (2)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Brad Morrison 82 500 $ (2)
Salary Remaining : 42 515 $
Salary Average : 82 500 $
Salary Average Remaining : 42 515 $
Justin Holl 82 500 $ (1)
Salary Remaining : 42 515 $
Salary Average : 82 500 $
Salary Average Remaining : 42 515 $
Nikolai Zherdev 75 000 $ (1)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Erik Foley 75 000 $ (2)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Total Farm Players22
Salary Commitment
Year 2018 : 2 321 500 $
Year 2019 : 1 434 000 $
Year 2020 : 765 000 $
Year 2021 : 270 000 $
Salary Average Commitment
Year 2018 : 2 321 500 $
Year 2019 : 1 434 000 $
Year 2020 : 765 000 $
Year 2021 : 270 000 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6007 - 100 $ - 5 942 - 98,92%
Level 2: 5000 - 60 $ - 4 704 - 94,09%
Level 3: 2000 - 35 $ - 1 988 - 99,41%
Level 4: 4000 - 20 $ - 3 956 - 98,91%
Luxury : 1000 - 200 $ - 925 - 92,46%
Total Capacity :18007
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 507 - 75,34%
Farm Level 2: 1000 - 15 $ - 751 - 75,10%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %17 516 - 97,27%
Average Income per Game1 729 888 $
Year to Date Revenue34 597 750 $
Farm
Home Games Left21
Average Attendance - %2 258 - 75,26%
Average Income per Game91 337 $
Year to Date Revenue1 826 736 $

Expense

Pro Players Total Salaries73 475 000 $
Pro Players Total Average Salaries73 475 000 $
Farm Players Total Salaries3 570 000 $
Farm Players Total Average Salaries3 570 000 $
Coaches Total Salaries2 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses33 646 721 $
Farm Year To Date Expenses1 954 757 $
Pro Salary Cap Per Days419 857 $
Pro Salary Cap To Date32 917 703 $
Farm Salary Cap Per Days21 902 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue36 327 638 $
Farm Estimated Season Revenue1 918 073 $
Pro Remaining Season Days96
Pro Expenses Per Days428 429 $
Pro Estimated Expenses41 129 184 $
Farm Remaining Season Days84
Farm Expenses Per Days26 503 $
Farm Estimated Expenses2 226 252 $
Estimated Season Expenses43 355 436 $
Estimated Season Salary Cap73 223 975 $
Estimate Under Maximum Salary Cap of 76 000 050 $2 776 075 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 223 975 $
Current Bank Account31 963 863 $
Projected Bank Account26 854 138 $

Pro Players Salaries

Andrew Hammond 6 250 000 $ (5)
-Salary Remaining : 3 428 571 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 3 428 571 $
Sean Monahan 6 000 000 $ (3)
-Salary Remaining : 3 291 429 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 291 429 $
Devin Setoguchi 5 300 000 $ (5)
-Salary Remaining : 2 907 429 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 2 907 429 $
Magnus Paajarvi 5 200 000 $ (3)
-Salary Remaining : 2 852 571 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 2 852 571 $
Niklas Hjalmarsson 4 750 000 $ (2)
-Salary Remaining : 2 605 714 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 2 605 714 $
Yann Sauve 4 575 000 $ (6)
-Salary Remaining : 2 509 714 $
-Salary Average : 4 575 000 $
-Salary Average Remaining : 2 509 714 $
Peter Mueller 4 500 000 $ (4)
-Salary Remaining : 2 468 571 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 468 571 $
Nikita Filatov 4 250 000 $ (4)
-Salary Remaining : 2 331 429 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 2 331 429 $
Jack Hillen 4 000 000 $ (2)
-Salary Remaining : 2 194 286 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 194 286 $
Patrick Sharp 3 950 000 $ (1)
-Salary Remaining : 2 166 857 $
-Salary Average : 3 950 000 $
-Salary Average Remaining : 2 166 857 $
Brian Boyle 3 850 000 $ (2)
-Salary Remaining : 2 112 000 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 2 112 000 $
Jani Hakanpaa 3 500 000 $ (6)
-Salary Remaining : 1 920 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 920 000 $
Mike Weber 2 850 000 $ (1)
-Salary Remaining : 1 563 429 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 1 563 429 $
Martin Jones 2 500 000 $ (2)
-Salary Remaining : 1 371 429 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 371 429 $
Robby Fabbri 2 500 000 $ (4)
-Salary Remaining : 1 371 429 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 371 429 $
Carl Gunnarsson 2 350 000 $ (4)
-Salary Remaining : 1 289 143 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 1 289 143 $
Maxime Talbot 2 300 000 $ (1)
-Salary Remaining : 1 261 714 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 1 261 714 $
Ryan Stanton 1 500 000 $ (3)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Joachim Nermark 1 500 000 $ (1)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Anton Slepyshev 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Jake Virtanen 900 000 $ (2)
-Salary Remaining : 493 714 $
-Salary Average : 900 000 $
-Salary Average Remaining : 493 714 $
Total Pro Players21
Salary Commitment
Year 2018 : 73 475 000 $
Year 2019 : 61 925 000 $
Year 2020 : 45 925 000 $
Year 2021 : 33 225 000 $
Salary Average Commitment
Year 2018 : 73 475 000 $
Year 2019 : 61 925 000 $
Year 2020 : 45 925 000 $
Year 2021 : 33 225 000 $
Salary Cap with 1 Way Contract
Year 2018 : 73 475 000 $
Year 2019 : 61 925 000 $
Year 2020 : 45 925 000 $
Year 2021 : 33 225 000 $

Farm Players Salaries

Anton Lander 2 500 000 $ (2)
Salary Remaining : 1 288 344 $
Salary Average : 2 500 000 $
Salary Average Remaining : 1 288 344 $
Martin Frk 295 000 $ (3)
Salary Remaining : 152 025 $
Salary Average : 295 000 $
Salary Average Remaining : 152 025 $
Evan Rodrigues 275 000 $ (5)
Salary Remaining : 141 718 $
Salary Average : 275 000 $
Salary Average Remaining : 141 718 $
Dillon Donnelly 225 000 $ (4)
Salary Remaining : 115 951 $
Salary Average : 225 000 $
Salary Average Remaining : 115 951 $
Peter Delmas 185 000 $ (3)
Salary Remaining : 95 337 $
Salary Average : 185 000 $
Salary Average Remaining : 95 337 $
Jan Kovar 180 000 $ (1)
Salary Remaining : 92 761 $
Salary Average : 180 000 $
Salary Average Remaining : 92 761 $
Brett Cote 175 000 $ (3)
Salary Remaining : 90 184 $
Salary Average : 175 000 $
Salary Average Remaining : 90 184 $
Stephen Silas 150 000 $ (5)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Taylor Leier 150 000 $ (2)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Sergey Tolchinsky 150 000 $ (2)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Brad Malone (Out of Payroll) 150 000 $ (1)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Luke Walker 150 000 $ (2)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Trevor Cann 150 000 $ (2)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Gus Young 150 000 $ (3)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Marcel Noebels 125 000 $ (1)
Salary Remaining : 64 417 $
Salary Average : 125 000 $
Salary Average Remaining : 64 417 $
Troy Rutkowski 120 000 $ (4)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Matt O'Connor 120 000 $ (1)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Stephen MacAulay 120 000 $ (3)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Nathan Condon 120 000 $ (2)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Ben Maxwell 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Kurtis Gabriel 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Ty Wishart 100 000 $ (2)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Gavin Bayreuther 100 000 $ (3)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Luke Moffatt 95 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Andreas Englund 85 000 $ (1)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Jake Walman 75 000 $ (1)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Christoph Bertschy 75 000 $ (3)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Total Farm Players27
Salary Commitment
Year 2018 : 6 220 000 $
Year 2019 : 2 940 000 $
Year 2020 : 1 870 000 $
Year 2021 : 770 000 $
Salary Average Commitment
Year 2018 : 6 220 000 $
Year 2019 : 2 940 000 $
Year 2020 : 1 870 000 $
Year 2021 : 770 000 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6144 - 100 $ - 5 996 - 97,59%
Level 2: 5000 - 60 $ - 4 778 - 95,57%
Level 3: 2000 - 35 $ - 1 991 - 99,54%
Level 4: 4000 - 20 $ - 3 941 - 98,53%
Luxury : 1000 - 200 $ - 931 - 93,15%
Total Capacity :18144
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 450 - 72,51%
Farm Level 2: 1000 - 15 $ - 743 - 74,30%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %17 638 - 97,21%
Average Income per Game1 745 481 $
Year to Date Revenue34 909 618 $
Farm
Home Games Left21
Average Attendance - %2 193 - 73,11%
Average Income per Game88 337 $
Year to Date Revenue1 766 733 $

Expense

Pro Players Total Salaries65 083 709 $
Pro Players Total Average Salaries65 083 709 $
Farm Players Total Salaries2 180 000 $
Farm Players Total Average Salaries2 180 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses34 240 085 $
Farm Year To Date Expenses2 038 904 $
Pro Salary Cap Per Days371 907 $
Pro Salary Cap To Date33 148 644 $
Farm Salary Cap Per Days13 374 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue36 655 099 $
Farm Estimated Season Revenue1 855 070 $
Pro Remaining Season Days96
Pro Expenses Per Days383 335 $
Pro Estimated Expenses36 800 160 $
Farm Remaining Season Days84
Farm Expenses Per Days22 577 $
Farm Estimated Expenses1 896 468 $
Estimated Season Expenses38 696 628 $
Estimated Season Salary Cap68 851 716 $
Estimate Under Maximum Salary Cap of 76 000 050 $7 148 334 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 11 851 716 $
Current Bank Account4 380 366 $
Projected Bank Account4 193 907 $

Pro Players Salaries

Rick Nash 8 000 000 $ (5)
-Salary Remaining : 4 388 571 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 4 388 571 $
Jason Spezza 7 500 000 $ (2)
-Salary Remaining : 4 114 286 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 4 114 286 $
Keith Yandle 7 250 000 $ (5)
-Salary Remaining : 3 977 143 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 3 977 143 $
Ryan Getzlaf (Out of Payroll) 6 750 000 $ (3)
-Salary Remaining : 3 702 857 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 3 702 857 $
Ilya Kovalchuk 6 666 666 $ (2)
-Salary Remaining : 3 657 142 $
-Salary Average : 6 666 666 $
-Salary Average Remaining : 3 657 142 $
Jack Eichel (Out of Payroll) 6 500 000 $ (2)
-Salary Remaining : 3 565 714 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 291 429 $
Kevin Shattenkirk 6 500 000 $ (5)
-Salary Remaining : 3 565 714 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 565 714 $
Erik Gudbranson 4 000 000 $ (1)
-Salary Remaining : 2 194 286 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 194 286 $
Andrew Shaw 3 750 000 $ (4)
-Salary Remaining : 2 057 143 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 057 143 $
Elias Lindholm 3 000 000 $ (1)
-Salary Remaining : 1 645 714 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 645 714 $
Brandon Gormley 3 000 000 $ (1)
-Salary Remaining : 1 645 714 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 645 714 $
Kevin Poulin 2 000 000 $ (1)
-Salary Remaining : 1 097 143 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 097 143 $
Shayne Gostisbehere 1 750 000 $ (2)
-Salary Remaining : 960 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 960 000 $
Drew Shore 1 567 043 $ (3)
-Salary Remaining : 859 635 $
-Salary Average : 1 567 043 $
-Salary Average Remaining : 859 635 $
Nikita Tryamkin 1 500 000 $ (2)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Mitch Holmberg 1 500 000 $ (1)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Patrick Bjorkstrand 1 200 000 $ (1)
-Salary Remaining : 658 286 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 658 286 $
Jason Dickinson 1 200 000 $ (2)
-Salary Remaining : 658 286 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 658 286 $
Adam Erne 1 000 000 $ (1)
-Salary Remaining : 548 571 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 548 571 $
Devin Shore 950 000 $ (2)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Anders Nilsson 950 000 $ (3)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Anthony Beauvillier 950 000 $ (2)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Anton Forsberg 850 000 $ (1)
-Salary Remaining : 466 286 $
-Salary Average : 850 000 $
-Salary Average Remaining : 466 286 $
Erik Gustafsson (Out of Payroll) 850 000 $ (2)
-Salary Remaining : 466 286 $
-Salary Average : 850 000 $
-Salary Average Remaining : 466 286 $
Total Pro Players24
Salary Commitment
Year 2018 : 79 183 709 $
Year 2019 : 62 633 709 $
Year 2020 : 34 767 043 $
Year 2021 : 25 500 000 $
Salary Average Commitment
Year 2018 : 78 683 709 $
Year 2019 : 62 133 709 $
Year 2020 : 34 767 043 $
Year 2021 : 25 500 000 $
Salary Cap with 1 Way Contract
Year 2018 : 78 683 709 $
Year 2019 : 62 133 709 $
Year 2020 : 34 767 043 $
Year 2021 : 25 500 000 $

Farm Players Salaries

Connor Carrick (Out of Payroll) 250 000 $ (3)
Salary Remaining : 128 834 $
Salary Average : 250 000 $
Salary Average Remaining : 128 834 $
T.J. Tynan 150 000 $ (3)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Spencer Martin 140 000 $ (3)
Salary Remaining : 72 147 $
Salary Average : 140 000 $
Salary Average Remaining : 72 147 $
Shane Hanna 130 000 $ (2)
Salary Remaining : 66 994 $
Salary Average : 130 000 $
Salary Average Remaining : 66 994 $
Nikita Nesterov 120 000 $ (2)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Mirco Mueller 120 000 $ (1)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Ivan Telegin 120 000 $ (1)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Jake Paterson 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Michael Chaput 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Dylan Strome (Out of Payroll) 90 000 $ (2)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Alexander Dergachyov 90 000 $ (2)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Brandon Hickey 90 000 $ (3)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Marcus Karlberg 90 000 $ (3)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Brendan Guhle 90 000 $ (3)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
David Quenneville 90 000 $ (2)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Adam Ginning 90 000 $ (3)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Barclay Goodrow 90 000 $ (2)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Remi Elie 90 000 $ (2)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Anton Blidh 90 000 $ (3)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Tomas Kubalik 85 000 $ (1)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Petr Straka 80 000 $ (1)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Josh Currie 75 000 $ (1)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Dalton Smith 75 000 $ (1)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Blake Siebenaler 75 000 $ (3)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Total Farm Players24
Salary Commitment
Year 2018 : 2 520 000 $
Year 2019 : 1 765 000 $
Year 2020 : 1 065 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 520 000 $
Year 2019 : 1 765 000 $
Year 2020 : 1 065 000 $
Year 2021 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - 98 $ - 6 333 - 96,95%
Level 2: 5000 - 59 $ - 4 982 - 99,65%
Level 3: 2000 - 36 $ - 1 902 - 95,12%
Level 4: 4000 - 20 $ - 3 954 - 98,84%
Luxury : 1000 - 198 $ - 933 - 93,26%
Total Capacity :18532
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 32 $ - 1 470 - 73,51%
Farm Level 2: 1000 - 13 $ - 744 - 74,36%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %18 104 - 97,69%
Average Income per Game1 776 044 $
Year to Date Revenue35 520 878 $
Farm
Home Games Left21
Average Attendance - %2 214 - 73,79%
Average Income per Game81 263 $
Year to Date Revenue1 625 253 $

Expense

Pro Players Total Salaries65 550 000 $
Pro Players Total Average Salaries65 550 000 $
Farm Players Total Salaries3 105 000 $
Farm Players Total Average Salaries3 105 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses30 919 158 $
Farm Year To Date Expenses1 923 572 $
Pro Salary Cap Per Days374 571 $
Pro Salary Cap To Date30 207 725 $
Farm Salary Cap Per Days19 049 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue37 296 922 $
Farm Estimated Season Revenue1 706 516 $
Pro Remaining Season Days96
Pro Expenses Per Days381 429 $
Pro Estimated Expenses36 617 184 $
Farm Remaining Season Days84
Farm Expenses Per Days23 957 $
Farm Estimated Expenses2 012 388 $
Estimated Season Expenses38 629 572 $
Estimated Season Salary Cap66 166 541 $
Estimate Under Maximum Salary Cap of 76 000 050 $9 833 509 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 9 166 541 $
Current Bank Account(1 414 241 $)
Projected Bank Account(1 040 375 $)

Pro Players Salaries

Corey Crawford 7 500 000 $ (2)
-Salary Remaining : 4 114 286 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 4 114 286 $
Jonathan Ericsson 6 500 000 $ (1)
-Salary Remaining : 3 565 714 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 565 714 $
Leon Draisaitl (Out of Payroll) 6 000 000 $ (2)
-Salary Remaining : 3 291 429 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 291 429 $
Mikko Koivu 5 500 000 $ (2)
-Salary Remaining : 3 017 143 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 017 143 $
Sean Couturier 4 500 000 $ (4)
-Salary Remaining : 2 468 571 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 468 571 $
Mathew Barzal 4 000 000 $ (3)
-Salary Remaining : 2 194 286 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 194 286 $
Kyle Quincey 4 000 000 $ (1)
-Salary Remaining : 2 194 286 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 194 286 $
Tomas Tatar 3 600 000 $ (3)
-Salary Remaining : 1 974 857 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 1 974 857 $
Philip Larsen 3 500 000 $ (3)
-Salary Remaining : 1 920 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 920 000 $
Duncan Siemens 3 000 000 $ (2)
-Salary Remaining : 1 645 714 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 645 714 $
Max Domi 3 000 000 $ (2)
-Salary Remaining : 1 645 714 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 645 714 $
Melker Karlsson 3 000 000 $ (1)
-Salary Remaining : 1 645 714 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 645 714 $
Alex Petrovic 2 500 000 $ (1)
-Salary Remaining : 1 371 429 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 371 429 $
Hunter Shinkaruk 2 000 000 $ (2)
-Salary Remaining : 1 097 143 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 097 143 $
Markus Granlund 1 800 000 $ (1)
-Salary Remaining : 987 429 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 987 429 $
Phillip Di Giuseppe 1 600 000 $ (3)
-Salary Remaining : 877 714 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 877 714 $
Nick Palmieri 1 500 000 $ (1)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Tye McGinn 1 500 000 $ (2)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Victor Rask 1 350 000 $ (1)
-Salary Remaining : 740 571 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 740 571 $
Patrik Nemeth 1 200 000 $ (1)
-Salary Remaining : 658 286 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 658 286 $
Ryan Hartman 1 200 000 $ (1)
-Salary Remaining : 658 286 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 658 286 $
Morgan Ellis 1 000 000 $ (1)
-Salary Remaining : 548 571 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 548 571 $
Nick Suzuki 950 000 $ (3)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Brendan Burke 850 000 $ (1)
-Salary Remaining : 466 286 $
-Salary Average : 850 000 $
-Salary Average Remaining : 466 286 $
Total Pro Players24
Salary Commitment
Year 2018 : 71 550 000 $
Year 2019 : 46 650 000 $
Year 2020 : 18 150 000 $
Year 2021 : 4 500 000 $
Salary Average Commitment
Year 2018 : 71 550 000 $
Year 2019 : 46 650 000 $
Year 2020 : 18 150 000 $
Year 2021 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 2018 : 71 550 000 $
Year 2019 : 46 650 000 $
Year 2020 : 18 150 000 $
Year 2021 : 4 500 000 $

Farm Players Salaries

Korbinian Holzer 275 000 $ (1)
Salary Remaining : 141 718 $
Salary Average : 275 000 $
Salary Average Remaining : 141 718 $
Marc-Andre Cliche 200 000 $ (2)
Salary Remaining : 103 067 $
Salary Average : 200 000 $
Salary Average Remaining : 103 067 $
Haydn Fleury 200 000 $ (3)
Salary Remaining : 103 067 $
Salary Average : 200 000 $
Salary Average Remaining : 103 067 $
Nick Holden 185 000 $ (1)
Salary Remaining : 95 337 $
Salary Average : 185 000 $
Salary Average Remaining : 95 337 $
Conner Bleackley 160 000 $ (2)
Salary Remaining : 82 454 $
Salary Average : 160 000 $
Salary Average Remaining : 82 454 $
Curtis McKenzie 150 000 $ (3)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Adam Brodecki 140 000 $ (3)
Salary Remaining : 72 147 $
Salary Average : 140 000 $
Salary Average Remaining : 72 147 $
Jayce Hawryluk 135 000 $ (2)
Salary Remaining : 69 571 $
Salary Average : 135 000 $
Salary Average Remaining : 69 571 $
Jared Staal 120 000 $ (2)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Jimmy Vesey 120 000 $ (2)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Evan Fitzpatrick 95 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Alexander Sharychenkov 95 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Alexander Nylander 95 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Kale Clague 95 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Isac Lundestrom 95 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Markus Nutivaara 95 000 $ (2)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Andrew Calof 95 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Brett Festerling 90 000 $ (1)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Aaron Rome 90 000 $ (1)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Parker Wotherspoon 90 000 $ (3)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Riley Stadel 90 000 $ (2)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Brett Carson 85 000 $ (1)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Tobias Lindberg 80 000 $ (3)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Chris Kelly 80 000 $ (1)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Givani Smith 75 000 $ (3)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Justin Kea 75 000 $ (1)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Total Farm Players26
Salary Commitment
Year 2018 : 3 105 000 $
Year 2019 : 2 035 000 $
Year 2020 : 1 115 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 3 105 000 $
Year 2019 : 2 035 000 $
Year 2020 : 1 115 000 $
Year 2021 : 0 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 10566 - 66 $ - 9 201 - 87,08%
Level 2: 5500 - 44 $ - 5 369 - 97,63%
Level 3: 2500 - 25 $ - 2 410 - 96,39%
Level 4: 4000 - 23 $ - 3 948 - 98,70%
Luxury : 1500 - 45 $ - 1 391 - 92,72%
Total Capacity :24066
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 26 $ - 1 507 - 75,33%
Farm Level 2: 1000 - 11 $ - 750 - 74,95%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %22 319 - 92,74%
Average Income per Game1 507 245 $
Year to Date Revenue30 144 899 $
Farm
Home Games Left21
Average Attendance - %2 256 - 75,21%
Average Income per Game67 881 $
Year to Date Revenue1 357 627 $

Expense

Pro Players Total Salaries63 583 300 $
Pro Players Total Average Salaries63 583 300 $
Farm Players Total Salaries2 076 250 $
Farm Players Total Average Salaries2 076 250 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses31 478 330 $
Farm Year To Date Expenses1 411 965 $
Pro Salary Cap Per Days363 333 $
Pro Salary Cap To Date30 176 613 $
Farm Salary Cap Per Days12 738 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue31 652 144 $
Farm Estimated Season Revenue1 425 508 $
Pro Remaining Season Days96
Pro Expenses Per Days376 476 $
Pro Estimated Expenses36 141 696 $
Farm Remaining Season Days84
Farm Expenses Per Days15 805 $
Farm Estimated Expenses1 327 620 $
Estimated Season Expenses37 469 316 $
Estimated Season Salary Cap65 056 581 $
Estimate Under Maximum Salary Cap of 76 000 050 $10 943 469 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 8 056 581 $
Current Bank Account25 658 500 $
Projected Bank Account21 266 836 $

Pro Players Salaries

Dmitri Kulikov 7 000 000 $ (7)
-Salary Remaining : 3 840 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 3 840 000 $
Ryan Nugent-Hopkins 7 000 000 $ (6)
-Salary Remaining : 3 840 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 3 840 000 $
Dustin Brown 6 500 000 $ (1)
-Salary Remaining : 3 565 714 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 565 714 $
Nick Leddy (Out of Payroll) 6 250 000 $ (5)
-Salary Remaining : 3 428 571 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 3 428 571 $
Henrik Zetterberg 6 083 300 $ (3)
-Salary Remaining : 3 337 125 $
-Salary Average : 6 083 300 $
-Salary Average Remaining : 3 337 125 $
Ondrej Pavelec 6 000 000 $ (3)
-Salary Remaining : 3 291 429 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 291 429 $
Marcus Johansson 5 500 000 $ (3)
-Salary Remaining : 3 017 143 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 017 143 $
Vyacheslav Voynov (Out of Payroll) 4 250 000 $ (1)
-Salary Remaining : 2 331 429 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 2 331 429 $
Jaden Schwartz (Out of Payroll) 4 000 000 $ (1)
-Salary Remaining : 2 194 286 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 194 286 $
Darren Helm 3 500 000 $ (1)
-Salary Remaining : 1 920 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 920 000 $
Artem Anisimov 3 500 000 $ (2)
-Salary Remaining : 1 920 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 920 000 $
Jannik Hansen 2 750 000 $ (2)
-Salary Remaining : 1 508 571 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 508 571 $
Dave Bolland 1 950 000 $ (3)
-Salary Remaining : 1 069 714 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 1 069 714 $
Adam Lowry 1 750 000 $ (2)
-Salary Remaining : 960 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 960 000 $
Joe Morrow 1 750 000 $ (1)
-Salary Remaining : 960 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 960 000 $
Slater Koekkoek 1 500 000 $ (1)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Madison Bowey 1 500 000 $ (2)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Michael Bournival 1 500 000 $ (3)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Nate Schmidt 1 150 000 $ (3)
-Salary Remaining : 630 857 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 630 857 $
Auston Matthews 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Patrik Laine 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Ilya Sorokin 950 000 $ (3)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Jaccob Slavin 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Josh Gorges 850 000 $ (3)
-Salary Remaining : 466 286 $
-Salary Average : 850 000 $
-Salary Average Remaining : 466 286 $
Total Pro Players24
Salary Commitment
Year 2018 : 78 083 300 $
Year 2019 : 53 733 300 $
Year 2020 : 44 233 300 $
Year 2021 : 20 250 000 $
Salary Average Commitment
Year 2018 : 78 083 300 $
Year 2019 : 53 733 300 $
Year 2020 : 44 233 300 $
Year 2021 : 20 250 000 $
Salary Cap with 1 Way Contract
Year 2018 : 78 083 300 $
Year 2019 : 53 733 300 $
Year 2020 : 44 233 300 $
Year 2021 : 20 250 000 $

Farm Players Salaries

Alexander Avtsin 185 000 $ (5)
Salary Remaining : 95 337 $
Salary Average : 185 000 $
Salary Average Remaining : 95 337 $
Emil Garipov 156 700 $ (1)
Salary Remaining : 80 753 $
Salary Average : 156 700 $
Salary Average Remaining : 80 753 $
Peter Holland 150 000 $ (1)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Alexei Marchenko 145 000 $ (1)
Salary Remaining : 74 724 $
Salary Average : 145 000 $
Salary Average Remaining : 74 724 $
Shane Prince 125 000 $ (3)
Salary Remaining : 64 417 $
Salary Average : 125 000 $
Salary Average Remaining : 64 417 $
Joey Laleggia 120 000 $ (1)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Brooks Macek 120 000 $ (3)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Philippe Hudon 110 000 $ (4)
Salary Remaining : 56 687 $
Salary Average : 110 000 $
Salary Average Remaining : 56 687 $
Tomas Vincour 100 000 $ (3)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Christian Hanson 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Alex Dubeau 100 000 $ (5)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Ryan Button 95 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Miha Verlic 95 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Adam Almqvist 95 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Mitchell Callahan 95 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Andrej Nestrasil 91 250 $ (1)
Salary Remaining : 47 025 $
Salary Average : 91 250 $
Salary Average Remaining : 47 025 $
Chris Wideman 85 000 $ (3)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Colton Gillies 85 000 $ (1)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Luka Gracnar 80 000 $ (3)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Brett MacLean 75 000 $ (3)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Brett Bellemore 75 000 $ (1)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Chad Billins 75 000 $ (3)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Broc Little 75 000 $ (1)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Brent Raedeke (Out of Payroll) 75 000 $ (3)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Dominic Zwerger 70 000 $ (3)
Salary Remaining : 36 074 $
Salary Average : 70 000 $
Salary Average Remaining : 36 074 $
Dale Weise 50 000 $ (1)
Salary Remaining : 25 767 $
Salary Average : 50 000 $
Salary Average Remaining : 25 767 $
Total Farm Players26
Salary Commitment
Year 2018 : 2 627 950 $
Year 2019 : 1 580 000 $
Year 2020 : 1 580 000 $
Year 2021 : 395 000 $
Salary Average Commitment
Year 2018 : 2 627 950 $
Year 2019 : 1 580 000 $
Year 2020 : 1 580 000 $
Year 2021 : 395 000 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 5000 - 180 $ - 4 202 - 84,03%
Level 2: 4839 - 80 $ - 4 139 - 85,53%
Level 3: 2000 - 65 $ - 1 589 - 79,45%
Level 4: 4000 - 55 $ - 2 550 - 63,76%
Luxury : 1000 - 320 $ - 813 - 81,25%
Total Capacity :16839
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 482 - 74,11%
Farm Level 2: 1000 - 15 $ - 779 - 77,87%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %13 292 - 78,94%
Average Income per Game2 290 549 $
Year to Date Revenue45 810 980 $
Farm
Home Games Left21
Average Attendance - %2 261 - 75,36%
Average Income per Game90 677 $
Year to Date Revenue1 813 530 $

Expense

Pro Players Total Salaries73 250 000 $
Pro Players Total Average Salaries73 250 000 $
Farm Players Total Salaries3 085 000 $
Farm Players Total Average Salaries3 085 000 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses33 621 145 $
Farm Year To Date Expenses1 720 605 $
Pro Salary Cap Per Days418 571 $
Pro Salary Cap To Date33 011 131 $
Farm Salary Cap Per Days18 926 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue48 101 529 $
Farm Estimated Season Revenue1 904 206 $
Pro Remaining Season Days96
Pro Expenses Per Days425 429 $
Pro Estimated Expenses40 841 184 $
Farm Remaining Season Days84
Farm Expenses Per Days21 994 $
Farm Estimated Expenses1 847 496 $
Estimated Season Expenses42 688 680 $
Estimated Season Salary Cap73 193 947 $
Estimate Under Maximum Salary Cap of 76 000 050 $2 806 103 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 193 947 $
Current Bank Account28 755 594 $
Projected Bank Account36 072 649 $

Pro Players Salaries

Marc-Andre Fleury 7 500 000 $ (4)
-Salary Remaining : 4 114 286 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 4 114 286 $
Sam Gagner 6 500 000 $ (7)
-Salary Remaining : 3 565 714 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 565 714 $
Jordan Eberle 6 500 000 $ (2)
-Salary Remaining : 3 565 714 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 565 714 $
Taylor Hall 6 500 000 $ (2)
-Salary Remaining : 3 565 714 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 565 714 $
Daniel Girardi 6 000 000 $ (3)
-Salary Remaining : 3 291 429 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 291 429 $
Ryan Callahan 4 900 000 $ (3)
-Salary Remaining : 2 688 000 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 2 688 000 $
Chris Stewart 4 000 000 $ (4)
-Salary Remaining : 2 194 286 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 194 286 $
Devan Dubnyk 4 000 000 $ (2)
-Salary Remaining : 2 194 286 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 194 286 $
Brendan Gallagher 3 600 000 $ (1)
-Salary Remaining : 1 974 857 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 1 974 857 $
Colten Teubert 3 500 000 $ (3)
-Salary Remaining : 1 920 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 920 000 $
Joni Pitkanen 3 300 000 $ (1)
-Salary Remaining : 1 810 286 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 1 810 286 $
Erik Gustafsson 2 600 000 $ (1)
-Salary Remaining : 1 426 286 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 1 426 286 $
Cody Ceci (Out of Payroll) 2 500 000 $ (2)
-Salary Remaining : 1 371 429 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 371 429 $
Cédric Paquette 2 000 000 $ (3)
-Salary Remaining : 1 097 143 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 097 143 $
Martin Marincin 2 000 000 $ (1)
-Salary Remaining : 1 097 143 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 097 143 $
Tobias Rieder 2 000 000 $ (2)
-Salary Remaining : 1 097 143 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 097 143 $
Toni Rajala 1 900 000 $ (3)
-Salary Remaining : 1 042 286 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 042 286 $
Martin Gernat 1 700 000 $ (2)
-Salary Remaining : 932 571 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 932 571 $
Dillon Simpson 1 200 000 $ (2)
-Salary Remaining : 658 286 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 658 286 $
Seth Griffith 1 200 000 $ (1)
-Salary Remaining : 658 286 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 658 286 $
Rasmus Dahlin 950 000 $ (3)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Kieffer Bellows 900 000 $ (2)
-Salary Remaining : 493 714 $
-Salary Average : 900 000 $
-Salary Average Remaining : 493 714 $
Michael Leighton 500 000 $ (1)
-Salary Remaining : 274 286 $
-Salary Average : 500 000 $
-Salary Average Remaining : 274 286 $
Total Pro Players23
Salary Commitment
Year 2018 : 75 750 000 $
Year 2019 : 62 550 000 $
Year 2020 : 37 250 000 $
Year 2021 : 18 000 000 $
Salary Average Commitment
Year 2018 : 75 750 000 $
Year 2019 : 62 550 000 $
Year 2020 : 37 250 000 $
Year 2021 : 18 000 000 $
Salary Cap with 1 Way Contract
Year 2018 : 75 750 000 $
Year 2019 : 62 550 000 $
Year 2020 : 37 250 000 $
Year 2021 : 18 000 000 $

Farm Players Salaries

Daniel Winnik 250 000 $ (2)
Salary Remaining : 128 834 $
Salary Average : 250 000 $
Salary Average Remaining : 128 834 $
Maxim Lapierre 220 000 $ (1)
Salary Remaining : 113 374 $
Salary Average : 220 000 $
Salary Average Remaining : 113 374 $
Teemu Hartikainen 200 000 $ (4)
Salary Remaining : 103 067 $
Salary Average : 200 000 $
Salary Average Remaining : 103 067 $
Bryan Bickell 200 000 $ (1)
Salary Remaining : 103 067 $
Salary Average : 200 000 $
Salary Average Remaining : 103 067 $
Jimmy Hayes 180 000 $ (2)
Salary Remaining : 92 761 $
Salary Average : 180 000 $
Salary Average Remaining : 92 761 $
Tyler Pitlick 175 000 $ (1)
Salary Remaining : 90 184 $
Salary Average : 175 000 $
Salary Average Remaining : 90 184 $
Tyler Bunz 150 000 $ (1)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Bogdan Yakimov 140 000 $ (3)
Salary Remaining : 72 147 $
Salary Average : 140 000 $
Salary Average Remaining : 72 147 $
Mikko Vainonen 140 000 $ (3)
Salary Remaining : 72 147 $
Salary Average : 140 000 $
Salary Average Remaining : 72 147 $
Jared Knight 130 000 $ (1)
Salary Remaining : 66 994 $
Salary Average : 130 000 $
Salary Average Remaining : 66 994 $
Brian Gibbons 125 000 $ (1)
Salary Remaining : 64 417 $
Salary Average : 125 000 $
Salary Average Remaining : 64 417 $
Morgan Klimchuk 120 000 $ (1)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Valentin Zykov 120 000 $ (1)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Kailer Yamamoto 95 000 $ (2)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Michael McLeod 90 000 $ (3)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Jack Dougherty 80 000 $ (1)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Dominik Masin 80 000 $ (1)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Brendan Lemieux 80 000 $ (1)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Matthew Spencer 80 000 $ (3)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Colton White 80 000 $ (3)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Beau Starrett 75 000 $ (3)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Samu Perhonen 75 000 $ (1)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Paul Bittner 75 000 $ (1)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Alex Lintuniemi 75 000 $ (3)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Cedrick Desjardins 50 000 $ (2)
Salary Remaining : 25 767 $
Salary Average : 50 000 $
Salary Average Remaining : 25 767 $
Total Farm Players25
Salary Commitment
Year 2018 : 3 085 000 $
Year 2019 : 1 455 000 $
Year 2020 : 880 000 $
Year 2021 : 200 000 $
Salary Average Commitment
Year 2018 : 3 085 000 $
Year 2019 : 1 455 000 $
Year 2020 : 880 000 $
Year 2021 : 200 000 $

Florida Panthers

Florida Panthers is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6500 - 100 $ - 6 261 - 96,32%
Level 2: 5500 - 50 $ - 5 348 - 97,23%
Level 3: 2250 - 35 $ - 2 166 - 96,28%
Level 4: 4000 - 20 $ - 3 958 - 98,96%
Luxury : 1000 - 130 $ - 1 000 - 99,99%
Total Capacity :19250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 51 $ - 1 510 - 75,52%
Farm Level 2: 1000 - 20 $ - 748 - 74,85%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %18 733 - 97,31%
Average Income per Game1 679 813 $
Year to Date Revenue33 596 267 $
Farm
Home Games Left20
Average Attendance - %2 259 - 75,29%
Average Income per Game131 170 $
Year to Date Revenue2 754 566 $

Expense

Pro Players Total Salaries78 850 000 $
Pro Players Total Average Salaries78 850 000 $
Farm Players Total Salaries1 975 000 $
Farm Players Total Average Salaries1 975 000 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses33 814 000 $
Farm Year To Date Expenses1 425 732 $
Pro Salary Cap Per Days450 571 $
Pro Salary Cap To Date33 188 291 $
Farm Salary Cap Per Days12 117 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue35 276 080 $
Farm Estimated Season Revenue2 623 396 $
Pro Remaining Season Days96
Pro Expenses Per Days456 286 $
Pro Estimated Expenses43 803 456 $
Farm Remaining Season Days84
Farm Expenses Per Days16 718 $
Farm Estimated Expenses1 404 312 $
Estimated Season Expenses45 207 768 $
Estimated Season Salary Cap76 443 107 $
Estimate Under Maximum Salary Cap of 76 000 050 $-443 057 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 19 443 107 $
Current Bank Account14 699 384 $
Projected Bank Account7 391 092 $

Pro Players Salaries

Gabriel Landeskog 7 000 000 $ (6)
-Salary Remaining : 3 840 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 3 840 000 $
Brent Burns 6 750 000 $ (6)
-Salary Remaining : 3 702 857 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 3 702 857 $
Alexander Burmistrov 6 500 000 $ (6)
-Salary Remaining : 3 565 714 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 565 714 $
Nikita Kucherov 6 000 000 $ (1)
-Salary Remaining : 3 291 429 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 291 429 $
Dylan Larkin 6 000 000 $ (3)
-Salary Remaining : 3 291 429 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 291 429 $
Matthew Carle 5 500 000 $ (3)
-Salary Remaining : 3 017 143 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 017 143 $
Wayne Simmonds 5 500 000 $ (3)
-Salary Remaining : 3 017 143 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 017 143 $
Nikolaj Ehlers 5 500 000 $ (3)
-Salary Remaining : 3 017 143 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 017 143 $
Dan DeKeyser 4 500 000 $ (5)
-Salary Remaining : 2 468 571 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 468 571 $
Brock Nelson 4 000 000 $ (4)
-Salary Remaining : 2 194 286 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 194 286 $
Lauri Korpikoski 3 000 000 $ (2)
-Salary Remaining : 1 645 714 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 645 714 $
Zachary Werenski 3 000 000 $ (3)
-Salary Remaining : 1 645 714 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 645 714 $
Ryan Murphy 2 750 000 $ (2)
-Salary Remaining : 1 508 571 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 508 571 $
Colby Robak 2 500 000 $ (3)
-Salary Remaining : 1 371 429 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 371 429 $
Petr Mrazek 2 000 000 $ (1)
-Salary Remaining : 1 097 143 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 097 143 $
Andrew Ladd 2 000 000 $ (3)
-Salary Remaining : 1 097 143 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 097 143 $
Freddie Hamilton 1 300 000 $ (1)
-Salary Remaining : 713 143 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 713 143 $
Dylan Demelo 1 300 000 $ (2)
-Salary Remaining : 713 143 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 713 143 $
Matt Murray 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Joel Eriksson Ek 950 000 $ (2)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Andrei Svechnikov 950 000 $ (3)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Alex Tuch 900 000 $ (2)
-Salary Remaining : 493 714 $
-Salary Average : 900 000 $
-Salary Average Remaining : 493 714 $
Total Pro Players22
Salary Commitment
Year 2018 : 78 850 000 $
Year 2019 : 68 600 000 $
Year 2020 : 59 700 000 $
Year 2021 : 28 750 000 $
Salary Average Commitment
Year 2018 : 78 850 000 $
Year 2019 : 68 600 000 $
Year 2020 : 59 700 000 $
Year 2021 : 28 750 000 $
Salary Cap with 1 Way Contract
Year 2018 : 78 850 000 $
Year 2019 : 68 600 000 $
Year 2020 : 59 700 000 $
Year 2021 : 28 750 000 $

Farm Players Salaries

Anthony Camara 130 000 $ (2)
Salary Remaining : 66 994 $
Salary Average : 130 000 $
Salary Average Remaining : 66 994 $
Oscar Lindberg 130 000 $ (1)
Salary Remaining : 66 994 $
Salary Average : 130 000 $
Salary Average Remaining : 66 994 $
Scott Timmins 120 000 $ (1)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Bobby Butler 120 000 $ (2)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Melvin Nyffeler 120 000 $ (1)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Justin Feser 100 000 $ (2)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Al Montoya 100 000 $ (2)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Garrett Wilson (Out of Payroll) 100 000 $ (3)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Iiro Pakarinen 100 000 $ (3)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Andrew Desjardins 95 000 $ (2)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Anton Belov 90 000 $ (1)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Antero Niittymaki 90 000 $ (2)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Alexander Sulzer 85 000 $ (2)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Adam Cracknell 80 000 $ (1)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Aaron Volpatti 80 000 $ (2)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Alex Velischek 80 000 $ (3)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Tomas Hyka 80 000 $ (3)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Jan Kostalek 75 000 $ (3)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Vaclav Karabacek 75 000 $ (3)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Andrei Pervyshin 75 000 $ (1)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Andrea Kristler 75 000 $ (2)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Bernhard Ebner 75 000 $ (1)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Total Farm Players22
Salary Commitment
Year 2018 : 2 075 000 $
Year 2019 : 1 385 000 $
Year 2020 : 510 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 075 000 $
Year 2019 : 1 385 000 $
Year 2020 : 510 000 $
Year 2021 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6118 - 98 $ - 6 035 - 98,64%
Level 2: 5000 - 60 $ - 4 744 - 94,87%
Level 3: 2000 - 35 $ - 1 991 - 99,57%
Level 4: 4000 - 25 $ - 3 710 - 92,76%
Luxury : 1000 - 200 $ - 922 - 92,18%
Total Capacity :18118
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 493 - 74,66%
Farm Level 2: 1000 - 15 $ - 737 - 73,72%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %17 402 - 96,05%
Average Income per Game1 747 810 $
Year to Date Revenue34 956 194 $
Farm
Home Games Left20
Average Attendance - %2 230 - 74,35%
Average Income per Game90 318 $
Year to Date Revenue1 896 678 $

Expense

Pro Players Total Salaries75 400 000 $
Pro Players Total Average Salaries75 400 000 $
Farm Players Total Salaries2 635 000 $
Farm Players Total Average Salaries2 635 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses34 322 863 $
Farm Year To Date Expenses1 907 638 $
Pro Salary Cap Per Days430 857 $
Pro Salary Cap To Date33 989 435 $
Farm Salary Cap Per Days16 166 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue36 704 004 $
Farm Estimated Season Revenue1 806 360 $
Pro Remaining Season Days96
Pro Expenses Per Days434 857 $
Pro Estimated Expenses41 746 272 $
Farm Remaining Season Days84
Farm Expenses Per Days24 141 $
Farm Estimated Expenses2 027 844 $
Estimated Season Expenses43 774 116 $
Estimated Season Salary Cap75 351 707 $
Estimate Under Maximum Salary Cap of 76 000 050 $648 343 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 18 351 707 $
Current Bank Account70 746 123 $
Projected Bank Account65 482 371 $

Pro Players Salaries

Anze Kopitar 9 500 000 $ (8)
-Salary Remaining : 5 211 429 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 5 211 429 $
Jeff Skinner 8 500 000 $ (8)
-Salary Remaining : 4 662 857 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 4 662 857 $
Michal Neuvirth 7 000 000 $ (6)
-Salary Remaining : 3 840 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 3 840 000 $
Drew Doughty 7 000 000 $ (1)
-Salary Remaining : 3 840 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 3 840 000 $
Kristopher Letang 7 000 000 $ (2)
-Salary Remaining : 3 840 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 3 840 000 $
Corey Perry 6 750 000 $ (3)
-Salary Remaining : 3 702 857 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 3 702 857 $
Tyler Bozak 5 000 000 $ (2)
-Salary Remaining : 2 742 857 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 742 857 $
Vincent Trocheck 3 600 000 $ (2)
-Salary Remaining : 1 974 857 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 1 974 857 $
Philipp Grubauer 2 750 000 $ (3)
-Salary Remaining : 1 508 571 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 508 571 $
Mark Pysyk 2 250 000 $ (1)
-Salary Remaining : 1 234 286 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 234 286 $
Derek Forbort 2 200 000 $ (1)
-Salary Remaining : 1 206 857 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 1 206 857 $
Brett Ritchie 2 200 000 $ (2)
-Salary Remaining : 1 206 857 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 1 206 857 $
Kevin Hayes 1 750 000 $ (1)
-Salary Remaining : 960 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 960 000 $
Ryan Haggerty 1 500 000 $ (2)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Jordan Weal 1 500 000 $ (1)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Tyler Cuma 1 500 000 $ (2)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Thomas Chabot 950 000 $ (3)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Ben Hutton 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Kevin Fiala 950 000 $ (2)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Anthony Mantha 950 000 $ (2)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Jordan Martinook 850 000 $ (1)
-Salary Remaining : 466 286 $
-Salary Average : 850 000 $
-Salary Average Remaining : 466 286 $
Jeff Taylor 750 000 $ (3)
-Salary Remaining : 411 429 $
-Salary Average : 750 000 $
-Salary Average Remaining : 411 429 $
Total Pro Players22
Salary Commitment
Year 2018 : 75 400 000 $
Year 2019 : 58 900 000 $
Year 2020 : 36 200 000 $
Year 2021 : 25 000 000 $
Salary Average Commitment
Year 2018 : 75 400 000 $
Year 2019 : 58 900 000 $
Year 2020 : 36 200 000 $
Year 2021 : 25 000 000 $
Salary Cap with 1 Way Contract
Year 2018 : 75 400 000 $
Year 2019 : 58 900 000 $
Year 2020 : 36 200 000 $
Year 2021 : 25 000 000 $

Farm Players Salaries

Jerry D'Amigo (Out of Payroll) 190 000 $ (3)
Salary Remaining : 97 914 $
Salary Average : 190 000 $
Salary Average Remaining : 97 914 $
Luke Glendening 160 000 $ (1)
Salary Remaining : 82 454 $
Salary Average : 160 000 $
Salary Average Remaining : 82 454 $
Matt Donovan 150 000 $ (2)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Robert Hagg 150 000 $ (2)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Laurin Braun 140 000 $ (3)
Salary Remaining : 72 147 $
Salary Average : 140 000 $
Salary Average Remaining : 72 147 $
Michael Mersch 130 000 $ (1)
Salary Remaining : 66 994 $
Salary Average : 130 000 $
Salary Average Remaining : 66 994 $
Christopher Gibson 125 000 $ (1)
Salary Remaining : 64 417 $
Salary Average : 125 000 $
Salary Average Remaining : 64 417 $
Patrick Holland 120 000 $ (1)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Kevin Gravel 120 000 $ (1)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Joonas Korpisalo 100 000 $ (2)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Andy Andreoff 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Anze Kuralt 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Miles Wood 95 000 $ (2)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Anthony Cirelli 95 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Kyle Beach 95 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Jujhar Khaira 95 000 $ (2)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Charles Bertrand 95 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Victor Mete 95 000 $ (2)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Anders Bjork 90 000 $ (3)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Jordan Subban 90 000 $ (1)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Brett Bulmer 90 000 $ (1)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Brendan Gaunce 85 000 $ (2)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Gregory Beron 85 000 $ (1)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Adin Hill 80 000 $ (3)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Ryan Segalla 75 000 $ (3)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Ryan Rupert 75 000 $ (3)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Total Farm Players26
Salary Commitment
Year 2018 : 2 825 000 $
Year 2019 : 1 515 000 $
Year 2020 : 745 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 825 000 $
Year 2019 : 1 515 000 $
Year 2020 : 745 000 $
Year 2021 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6568 - 80 $ - 6 423 - 97,80%
Level 2: 5000 - 58 $ - 4 967 - 99,35%
Level 3: 2000 - 35 $ - 1 979 - 98,95%
Level 4: 4000 - 20 $ - 3 964 - 99,10%
Luxury : 1000 - 188 $ - 969 - 96,89%
Total Capacity :18568
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 25 $ - 1 533 - 76,64%
Farm Level 2: 1000 - 15 $ - 758 - 75,79%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %18 303 - 98,57%
Average Income per Game1 620 211 $
Year to Date Revenue32 404 227 $
Farm
Home Games Left21
Average Attendance - %2 291 - 76,36%
Average Income per Game70 870 $
Year to Date Revenue1 417 395 $

Expense

Pro Players Total Salaries74 350 000 $
Pro Players Total Average Salaries74 350 000 $
Farm Players Total Salaries3 430 500 $
Farm Players Total Average Salaries3 430 500 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses34 005 410 $
Farm Year To Date Expenses1 925 724 $
Pro Salary Cap Per Days424 857 $
Pro Salary Cap To Date33 359 990 $
Farm Salary Cap Per Days21 046 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue34 024 438 $
Farm Estimated Season Revenue1 488 265 $
Pro Remaining Season Days96
Pro Expenses Per Days430 571 $
Pro Estimated Expenses41 334 816 $
Farm Remaining Season Days84
Farm Expenses Per Days24 727 $
Farm Estimated Expenses2 077 068 $
Estimated Season Expenses43 411 884 $
Estimated Season Salary Cap74 146 262 $
Estimate Under Maximum Salary Cap of 76 000 050 $1 853 788 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 146 262 $
Current Bank Account50 848 748 $
Projected Bank Account42 949 567 $

Pro Players Salaries

Ryan Suter 8 500 000 $ (8)
-Salary Remaining : 4 662 857 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 4 662 857 $
Evgeny Kuznetsov 7 500 000 $ (7)
-Salary Remaining : 4 114 286 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 4 114 286 $
Thomas Vanek 7 500 000 $ (4)
-Salary Remaining : 4 114 286 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 4 114 286 $
Jakub Voracek 7 500 000 $ (2)
-Salary Remaining : 4 114 286 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 4 114 286 $
Charlie Coyle 6 750 000 $ (5)
-Salary Remaining : 3 702 857 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 3 702 857 $
Mattias Tedenby 6 000 000 $ (4)
-Salary Remaining : 3 291 429 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 291 429 $
Jamie McBain 4 500 000 $ (2)
-Salary Remaining : 2 468 571 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 468 571 $
Simon Despres 4 500 000 $ (4)
-Salary Remaining : 2 468 571 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 468 571 $
Matt Dumba 4 000 000 $ (3)
-Salary Remaining : 2 194 286 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 194 286 $
Steven Kampfer 3 000 000 $ (6)
-Salary Remaining : 1 645 714 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 645 714 $
Matt Hackett 2 750 000 $ (1)
-Salary Remaining : 1 508 571 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 508 571 $
Nikolay Prokhorkin 2 500 000 $ (4)
-Salary Remaining : 1 371 429 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 371 429 $
JC Lipon 1 800 000 $ (2)
-Salary Remaining : 987 429 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 987 429 $
Zack Phillips 1 500 000 $ (1)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Colby Cohen 1 350 000 $ (2)
-Salary Remaining : 740 571 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 740 571 $
Kevin Labanc 950 000 $ (2)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Thatcher Demko 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Connor Brown 950 000 $ (2)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Andrew Copp 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Roman Horak 900 000 $ (3)
-Salary Remaining : 493 714 $
-Salary Average : 900 000 $
-Salary Average Remaining : 493 714 $
Total Pro Players20
Salary Commitment
Year 2018 : 74 350 000 $
Year 2019 : 68 200 000 $
Year 2020 : 51 150 000 $
Year 2021 : 46 250 000 $
Salary Average Commitment
Year 2018 : 74 350 000 $
Year 2019 : 68 200 000 $
Year 2020 : 51 150 000 $
Year 2021 : 46 250 000 $
Salary Cap with 1 Way Contract
Year 2018 : 74 350 000 $
Year 2019 : 68 200 000 $
Year 2020 : 51 150 000 $
Year 2021 : 46 250 000 $

Farm Players Salaries

Carl Klingberg 250 000 $ (3)
Salary Remaining : 128 834 $
Salary Average : 250 000 $
Salary Average Remaining : 128 834 $
Nick Spaling 200 000 $ (1)
Salary Remaining : 103 067 $
Salary Average : 200 000 $
Salary Average Remaining : 103 067 $
Justin Peters 175 500 $ (1)
Salary Remaining : 90 442 $
Salary Average : 175 500 $
Salary Average Remaining : 90 442 $
Nikita Zaitsev 175 000 $ (3)
Salary Remaining : 90 184 $
Salary Average : 175 000 $
Salary Average Remaining : 90 184 $
Christophe Lalancette 175 000 $ (3)
Salary Remaining : 90 184 $
Salary Average : 175 000 $
Salary Average Remaining : 90 184 $
Jared Spurgeon 175 000 $ (1)
Salary Remaining : 90 184 $
Salary Average : 175 000 $
Salary Average Remaining : 90 184 $
Danick Martel 165 000 $ (1)
Salary Remaining : 85 031 $
Salary Average : 165 000 $
Salary Average Remaining : 85 031 $
Sebastian Collberg 140 000 $ (3)
Salary Remaining : 72 147 $
Salary Average : 140 000 $
Salary Average Remaining : 72 147 $
Steve Weinstein 135 000 $ (3)
Salary Remaining : 69 571 $
Salary Average : 135 000 $
Salary Average Remaining : 69 571 $
Charles-Olivier Roussel 125 000 $ (3)
Salary Remaining : 64 417 $
Salary Average : 125 000 $
Salary Average Remaining : 64 417 $
Ryan Sproul 120 000 $ (1)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Kevin Connauton 120 000 $ (1)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Jussi Jokinen 120 000 $ (3)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Cody Almond 120 000 $ (3)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Matthias Plachta 110 000 $ (2)
Salary Remaining : 56 687 $
Salary Average : 110 000 $
Salary Average Remaining : 56 687 $
Benoit Pouliot 100 000 $ (3)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
François Tremblay 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Anton Khudobin 100 000 $ (3)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Reto Suri 100 000 $ (3)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Daniil Zharkov 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Maxim Noreau 100 000 $ (3)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Jay Beagle 95 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Nick Sorensen 95 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Derek Dorsett 90 000 $ (3)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Tyler Graovac (Out of Payroll) 90 000 $ (1)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Ziga Pance 85 000 $ (3)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Cale Fleury 85 000 $ (3)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
John Marino 75 000 $ (3)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Total Farm Players28
Salary Commitment
Year 2018 : 3 520 500 $
Year 2019 : 2 180 000 $
Year 2020 : 2 070 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 3 520 500 $
Year 2019 : 2 180 000 $
Year 2020 : 2 070 000 $
Year 2021 : 0 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7273 - 100 $ - 7 102 - 97,64%
Level 2: 5500 - 80 $ - 5 437 - 98,85%
Level 3: 2500 - 70 $ - 2 115 - 84,61%
Level 4: 4500 - 55 $ - 3 577 - 79,49%
Luxury : 1500 - 150 $ - 1 412 - 94,14%
Total Capacity :21273
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 468 - 73,40%
Farm Level 2: 1000 - 10 $ - 759 - 75,94%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %19 642 - 92,34%
Average Income per Game1 825 364 $
Year to Date Revenue36 507 270 $
Farm
Home Games Left21
Average Attendance - %2 227 - 74,25%
Average Income per Game73 897 $
Year to Date Revenue1 477 949 $

Expense

Pro Players Total Salaries75 300 000 $
Pro Players Total Average Salaries75 300 000 $
Farm Players Total Salaries2 225 000 $
Farm Players Total Average Salaries2 225 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 000 000 $)
Pro Year To Date Expenses34 638 264 $
Farm Year To Date Expenses1 376 115 $
Pro Salary Cap Per Days430 286 $
Pro Salary Cap To Date33 915 432 $
Farm Salary Cap Per Days13 650 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue38 332 634 $
Farm Estimated Season Revenue1 551 846 $
Pro Remaining Season Days96
Pro Expenses Per Days438 857 $
Pro Estimated Expenses42 130 272 $
Farm Remaining Season Days84
Farm Expenses Per Days16 718 $
Farm Estimated Expenses1 404 312 $
Estimated Season Expenses43 534 584 $
Estimated Season Salary Cap73 222 888 $
Estimate Under Maximum Salary Cap of 76 000 050 $2 777 162 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 222 888 $
Current Bank Account47 967 474 $
Projected Bank Account44 317 370 $

Pro Players Salaries

Jaroslav Halak 12 000 000 $ (4)
-Salary Remaining : 6 582 857 $
-Salary Average : 12 000 000 $
-Salary Average Remaining : 6 582 857 $
Sidney Crosby 10 000 000 $ (5)
-Salary Remaining : 5 485 714 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 5 485 714 $
Zach Parise 8 000 000 $ (2)
-Salary Remaining : 4 388 571 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 4 388 571 $
Filip Forsberg 6 800 000 $ (3)
-Salary Remaining : 3 730 286 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 3 730 286 $
Brent Seabrook 6 200 000 $ (3)
-Salary Remaining : 3 401 143 $
-Salary Average : 6 200 000 $
-Salary Average Remaining : 3 401 143 $
Mike Richards 5 750 000 $ (2)
-Salary Remaining : 3 154 286 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 3 154 286 $
Alex Pietrangelo 5 000 000 $ (1)
-Salary Remaining : 2 742 857 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 742 857 $
Sam Bennett 4 000 000 $ (3)
-Salary Remaining : 2 194 286 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 194 286 $
Scott Harrington 2 950 000 $ (1)
-Salary Remaining : 1 618 286 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 1 618 286 $
Anthony Duclair 2 200 000 $ (1)
-Salary Remaining : 1 206 857 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 1 206 857 $
Curtis Hamilton 1 800 000 $ (3)
-Salary Remaining : 987 429 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 987 429 $
Xavier Ouellet 1 800 000 $ (1)
-Salary Remaining : 987 429 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 987 429 $
Austin Watson 1 500 000 $ (1)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Paul Byron 1 250 000 $ (1)
-Salary Remaining : 685 714 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 685 714 $
Martin Reway 1 250 000 $ (1)
-Salary Remaining : 685 714 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 685 714 $
Derek Roy (Out of Payroll) 1 000 000 $ (1)
-Salary Remaining : 548 571 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 548 571 $
Jhonas Enroth 1 000 000 $ (1)
-Salary Remaining : 548 571 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 548 571 $
Mac Weegar 950 000 $ (2)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Danton Heinen 950 000 $ (2)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Alexander Kerfoot 950 000 $ (2)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Brandon Montour 950 000 $ (2)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Total Pro Players21
Salary Commitment
Year 2018 : 76 300 000 $
Year 2019 : 58 350 000 $
Year 2020 : 40 800 000 $
Year 2021 : 22 000 000 $
Salary Average Commitment
Year 2018 : 76 300 000 $
Year 2019 : 58 350 000 $
Year 2020 : 40 800 000 $
Year 2021 : 22 000 000 $
Salary Cap with 1 Way Contract
Year 2018 : 76 300 000 $
Year 2019 : 58 350 000 $
Year 2020 : 40 800 000 $
Year 2021 : 22 000 000 $

Farm Players Salaries

Andreas Johnsson 150 000 $ (2)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Mads Eller (Out of Payroll) 150 000 $ (2)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Greg McKegg 130 000 $ (2)
Salary Remaining : 66 994 $
Salary Average : 130 000 $
Salary Average Remaining : 66 994 $
Ilya Samsonov 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Jimmy Howard 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Clarke MacArthur 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Lawson Crouse 95 000 $ (2)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Troy Brouwer 95 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Ryan Tesink 95 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Ian McCoshen 95 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Andreas Borgman (Out of Payroll) 95 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Christian Wolanin 95 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Samuel Blais 90 000 $ (3)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Antoine Bibeau 90 000 $ (1)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Dean Kukan 85 000 $ (1)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Ryan White 80 000 $ (1)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Dominic Turgeon 80 000 $ (3)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Rinat Valiev 80 000 $ (3)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Derek Mathers 75 000 $ (1)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Eric Cornel 75 000 $ (1)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Oskars Bartulis 75 000 $ (1)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Francis Beauvillier 75 000 $ (2)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Jérémy Grégoire 75 000 $ (3)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Clark Bishop 75 000 $ (3)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Andreas Martinsen 75 000 $ (1)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Brooks Orpik 70 000 $ (1)
Salary Remaining : 36 074 $
Salary Average : 70 000 $
Salary Average Remaining : 36 074 $
Nathan Walker 70 000 $ (1)
Salary Remaining : 36 074 $
Salary Average : 70 000 $
Salary Average Remaining : 36 074 $
Total Farm Players27
Salary Commitment
Year 2018 : 2 470 000 $
Year 2019 : 1 285 000 $
Year 2020 : 685 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 470 000 $
Year 2019 : 1 285 000 $
Year 2020 : 685 000 $
Year 2021 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - 105 $ - 5 021 - 98,21%
Level 2: 5000 - 60 $ - 4 734 - 94,68%
Level 3: 2000 - 35 $ - 1 986 - 99,32%
Level 4: 4000 - 20 $ - 3 961 - 99,03%
Luxury : 1000 - 200 $ - 930 - 92,97%
Total Capacity :17113
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 489 - 74,43%
Farm Level 2: 1000 - 15 $ - 739 - 73,92%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %16 633 - 97,19%
Average Income per Game1 638 065 $
Year to Date Revenue32 761 290 $
Farm
Home Games Left20
Average Attendance - %2 228 - 74,26%
Average Income per Game90 369 $
Year to Date Revenue1 897 739 $

Expense

Pro Players Total Salaries79 850 000 $
Pro Players Total Average Salaries79 850 000 $
Farm Players Total Salaries2 510 000 $
Farm Players Total Average Salaries2 510 000 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 000 000 $)
Pro Year To Date Expenses35 878 551 $
Farm Year To Date Expenses1 529 095 $
Pro Salary Cap Per Days456 286 $
Pro Salary Cap To Date34 962 881 $
Farm Salary Cap Per Days15 399 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue34 399 354 $
Farm Estimated Season Revenue1 807 370 $
Pro Remaining Season Days96
Pro Expenses Per Days467 714 $
Pro Estimated Expenses44 900 544 $
Farm Remaining Season Days84
Farm Expenses Per Days20 307 $
Farm Estimated Expenses1 705 788 $
Estimated Season Expenses46 606 332 $
Estimated Season Salary Cap74 766 337 $
Estimate Under Maximum Salary Cap of 76 000 050 $1 233 713 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 766 337 $
Current Bank Account48 447 160 $
Projected Bank Account38 047 552 $

Pro Players Salaries

Henrik Sedin 7 300 000 $ (3)
-Salary Remaining : 4 004 571 $
-Salary Average : 7 300 000 $
-Salary Average Remaining : 4 004 571 $
Pekka Rinne 7 000 000 $ (1)
-Salary Remaining : 3 840 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 3 840 000 $
Roman Josi 6 750 000 $ (7)
-Salary Remaining : 3 702 857 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 3 702 857 $
Tyson Barrie 6 250 000 $ (8)
-Salary Remaining : 3 428 571 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 3 428 571 $
Dmitri Orlov 6 000 000 $ (6)
-Salary Remaining : 3 291 429 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 291 429 $
Mark Stone 5 750 000 $ (1)
-Salary Remaining : 3 154 286 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 3 154 286 $
Nathan MacKinnon 5 750 000 $ (2)
-Salary Remaining : 3 154 286 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 3 154 286 $
James Wisniewski 5 750 000 $ (1)
-Salary Remaining : 3 154 286 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 3 154 286 $
Sam Reinhart 5 500 000 $ (4)
-Salary Remaining : 3 017 143 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 017 143 $
Colin Wilson 5 000 000 $ (1)
-Salary Remaining : 2 742 857 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 742 857 $
Justin Abdelkader 3 750 000 $ (3)
-Salary Remaining : 2 057 143 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 057 143 $
Zack Smith 3 000 000 $ (2)
-Salary Remaining : 1 645 714 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 645 714 $
Zach Budish 2 250 000 $ (4)
-Salary Remaining : 1 234 286 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 234 286 $
Cam Atkinson 2 000 000 $ (1)
-Salary Remaining : 1 097 143 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 097 143 $
Thomas Hickey 1 600 000 $ (1)
-Salary Remaining : 877 714 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 877 714 $
Peter Trainor 1 500 000 $ (2)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Kevin Roy 950 000 $ (2)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Kirill Kaprizov 950 000 $ (2)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Vince Hinostroza 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Brett Pesce 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Tristan Jarry 900 000 $ (2)
-Salary Remaining : 493 714 $
-Salary Average : 900 000 $
-Salary Average Remaining : 493 714 $
Total Pro Players21
Salary Commitment
Year 2018 : 79 850 000 $
Year 2019 : 50 850 000 $
Year 2020 : 37 800 000 $
Year 2021 : 26 750 000 $
Salary Average Commitment
Year 2018 : 79 850 000 $
Year 2019 : 50 850 000 $
Year 2020 : 37 800 000 $
Year 2021 : 26 750 000 $
Salary Cap with 1 Way Contract
Year 2018 : 79 850 000 $
Year 2019 : 50 850 000 $
Year 2020 : 37 800 000 $
Year 2021 : 26 750 000 $

Farm Players Salaries

Joshua Jacobs 150 000 $ (1)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Taylor Beck 150 000 $ (2)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Jakub Jerabek 150 000 $ (1)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Louis Domingue 130 000 $ (1)
Salary Remaining : 66 994 $
Salary Average : 130 000 $
Salary Average Remaining : 66 994 $
Mark Jankowski 120 000 $ (3)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Brett Pollock 120 000 $ (3)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Michael Latta 120 000 $ (2)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Miikka Salomäki 100 000 $ (2)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Craig Cunningham 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Markus Lauridsen 100 000 $ (2)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Mitch Moroz 95 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Cristoval Nieves 95 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Marc-Olivier Roy 95 000 $ (2)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Matt Niskanen 95 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Stuart Percy 95 000 $ (2)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Raphael Diaz 95 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
John Quenneville 95 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Victor Olofsson 90 000 $ (2)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Carter Camper 90 000 $ (1)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Jonas Gustavsson 90 000 $ (2)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Philippe Cornet 75 000 $ (2)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Kyle Platzer 75 000 $ (3)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Jiri Hudler 70 000 $ (1)
Salary Remaining : 36 074 $
Salary Average : 70 000 $
Salary Average Remaining : 36 074 $
Dylan Blujus 65 000 $ (3)
Salary Remaining : 33 497 $
Salary Average : 65 000 $
Salary Average Remaining : 33 497 $
Blake Comeau (Out of Payroll) 60 000 $ (1)
Salary Remaining : 30 920 $
Salary Average : 60 000 $
Salary Average Remaining : 30 920 $
Kieran Millan 50 000 $ (1)
Salary Remaining : 25 767 $
Salary Average : 50 000 $
Salary Average Remaining : 25 767 $
Total Farm Players26
Salary Commitment
Year 2018 : 2 570 000 $
Year 2019 : 1 485 000 $
Year 2020 : 570 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 570 000 $
Year 2019 : 1 485 000 $
Year 2020 : 570 000 $
Year 2021 : 0 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5625 - 100 $ - 5 622 - 99,94%
Level 2: 5000 - 60 $ - 4 734 - 94,67%
Level 3: 2000 - 35 $ - 1 999 - 99,96%
Level 4: 4000 - 20 $ - 3 965 - 99,12%
Luxury : 1000 - 200 $ - 931 - 93,05%
Total Capacity :17625
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 522 - 76,10%
Farm Level 2: 1000 - 15 $ - 736 - 73,60%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %17 250 - 97,87%
Average Income per Game1 689 583 $
Year to Date Revenue33 791 669 $
Farm
Home Games Left21
Average Attendance - %2 258 - 75,26%
Average Income per Game91 783 $
Year to Date Revenue1 835 653 $

Expense

Pro Players Total Salaries73 905 000 $
Pro Players Total Average Salaries74 905 000 $
Farm Players Total Salaries2 880 000 $
Farm Players Total Average Salaries2 880 000 $
Coaches Total Salaries2 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses33 957 120 $
Farm Year To Date Expenses1 912 147 $
Pro Salary Cap Per Days428 029 $
Pro Salary Cap To Date33 516 377 $
Farm Salary Cap Per Days17 669 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue35 481 252 $
Farm Estimated Season Revenue1 927 436 $
Pro Remaining Season Days96
Pro Expenses Per Days430 886 $
Pro Estimated Expenses41 365 056 $
Farm Remaining Season Days84
Farm Expenses Per Days22 577 $
Farm Estimated Expenses1 896 468 $
Estimated Season Expenses43 261 524 $
Estimated Season Salary Cap74 607 161 $
Estimate Under Maximum Salary Cap of 76 000 050 $1 392 889 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 607 161 $
Current Bank Account42 819 728 $
Projected Bank Account36 966 892 $

Pro Players Salaries

Ryan Whitney 9 000 000 $ (4)
-Salary Remaining : 4 937 143 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 4 937 143 $
Sergei Bobrovsky 8 500 000 $ (7)
-Salary Remaining : 4 662 857 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 4 662 857 $
Connor McDavid 8 000 000 $ (4)
-Salary Remaining : 4 388 571 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 4 937 143 $
Andrew Cogliano 6 950 000 $ (5)
-Salary Remaining : 3 812 571 $
-Salary Average : 6 950 000 $
-Salary Average Remaining : 3 812 571 $
Tomas Plekanec 5 250 000 $ (1)
-Salary Remaining : 2 880 000 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 2 880 000 $
Jacob Trouba 5 000 000 $ (2)
-Salary Remaining : 2 742 857 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 742 857 $
Seth Jones 5 000 000 $ (3)
-Salary Remaining : 2 742 857 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 742 857 $
Linus Omark 4 625 000 $ (2)
-Salary Remaining : 2 537 143 $
-Salary Average : 4 625 000 $
-Salary Average Remaining : 2 537 143 $
Ryan Spooner 3 500 000 $ (1)
-Salary Remaining : 1 920 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 920 000 $
Mark Katic 3 250 000 $ (3)
-Salary Remaining : 1 782 857 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 782 857 $
Beau Bennett 3 000 000 $ (4)
-Salary Remaining : 1 645 714 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 645 714 $
Andrej Sekera 2 500 000 $ (2)
-Salary Remaining : 1 371 429 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 371 429 $
Jonas Brodin 2 000 000 $ (1)
-Salary Remaining : 1 097 143 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 097 143 $
Vadim Shipachev (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Henrik Samuelsson 1 180 000 $ (1)
-Salary Remaining : 647 314 $
-Salary Average : 1 180 000 $
-Salary Average Remaining : 647 314 $
Brooks Laich 1 000 000 $ (1)
-Salary Remaining : 548 571 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 548 571 $
Kevin Stenlund 1 000 000 $ (3)
-Salary Remaining : 548 571 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 548 571 $
Ondrej Kase 950 000 $ (2)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Nick Schmaltz 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Keith Kinkaid 750 000 $ (1)
-Salary Remaining : 411 429 $
-Salary Average : 750 000 $
-Salary Average Remaining : 411 429 $
Total Pro Players20
Salary Commitment
Year 2018 : 73 905 000 $
Year 2019 : 60 275 000 $
Year 2020 : 45 700 000 $
Year 2021 : 37 450 000 $
Salary Average Commitment
Year 2018 : 74 905 000 $
Year 2019 : 60 275 000 $
Year 2020 : 45 700 000 $
Year 2021 : 36 450 000 $
Salary Cap with 1 Way Contract
Year 2018 : 74 905 000 $
Year 2019 : 60 275 000 $
Year 2020 : 45 700 000 $
Year 2021 : 36 450 000 $

Farm Players Salaries

Christopher Tanev 250 000 $ (3)
Salary Remaining : 128 834 $
Salary Average : 250 000 $
Salary Average Remaining : 128 834 $
Brendan Mikkelson 225 000 $ (3)
Salary Remaining : 115 951 $
Salary Average : 225 000 $
Salary Average Remaining : 115 951 $
Adam Polasek 200 000 $ (5)
Salary Remaining : 103 067 $
Salary Average : 200 000 $
Salary Average Remaining : 103 067 $
Blake Coleman 180 000 $ (3)
Salary Remaining : 92 761 $
Salary Average : 180 000 $
Salary Average Remaining : 92 761 $
Scott Wedgewood 150 000 $ (2)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Anders Lindback 150 000 $ (1)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Alexander Delnov 120 000 $ (2)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Zach Hall (Out of Payroll) 120 000 $ (1)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Andrew Fritsch 120 000 $ (2)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Lucas Lessio 120 000 $ (2)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Scott Glennie (Out of Payroll) 120 000 $ (1)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Jeremy Smith 120 000 $ (1)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Matt Leitner 100 000 $ (2)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Dwight King 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Lukas Sutter 100 000 $ (2)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Oliver Lauridsen 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Mark Fayne 90 000 $ (1)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Steven Santini 90 000 $ (2)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Jackson Houck 90 000 $ (1)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Curtis Glencross 85 000 $ (1)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Ales Music 85 000 $ (1)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Gabriel Carlsson 85 000 $ (3)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Andy Welinski 85 000 $ (2)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Axel Andersson 85 000 $ (3)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Justin Fontaine 75 000 $ (1)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Brenden Morrow 75 000 $ (1)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Total Farm Players26
Salary Commitment
Year 2018 : 3 120 000 $
Year 2019 : 1 910 000 $
Year 2020 : 1 025 000 $
Year 2021 : 200 000 $
Salary Average Commitment
Year 2018 : 3 120 000 $
Year 2019 : 1 910 000 $
Year 2020 : 1 025 000 $
Year 2021 : 200 000 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 5000 - 199 $ - 4 580 - 91,61%
Level 2: 4250 - 60 $ - 4 183 - 98,43%
Level 3: 2000 - 33 $ - 1 983 - 99,16%
Level 4: 4000 - 20 $ - 3 964 - 99,11%
Luxury : 1000 - 186 $ - 996 - 99,57%
Total Capacity :16250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 33 $ - 1 480 - 74,02%
Farm Level 2: 1000 - 10 $ - 741 - 74,14%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %15 707 - 96,66%
Average Income per Game1 989 512 $
Year to Date Revenue39 790 240 $
Farm
Home Games Left21
Average Attendance - %2 222 - 74,06%
Average Income per Game80 321 $
Year to Date Revenue1 606 412 $

Expense

Pro Players Total Salaries75 180 000 $
Pro Players Total Average Salaries75 180 000 $
Farm Players Total Salaries2 775 000 $
Farm Players Total Average Salaries2 775 000 $
Coaches Total Salaries1 950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses34 085 541 $
Farm Year To Date Expenses1 739 784 $
Pro Salary Cap Per Days429 600 $
Pro Salary Cap To Date33 486 694 $
Farm Salary Cap Per Days17 025 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue41 779 752 $
Farm Estimated Season Revenue1 686 733 $
Pro Remaining Season Days96
Pro Expenses Per Days436 457 $
Pro Estimated Expenses41 899 872 $
Farm Remaining Season Days84
Farm Expenses Per Days21 626 $
Farm Estimated Expenses1 816 584 $
Estimated Season Expenses43 716 456 $
Estimated Season Salary Cap74 728 294 $
Estimate Under Maximum Salary Cap of 76 000 050 $1 271 756 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 728 294 $
Current Bank Account26 324 106 $
Projected Bank Account26 074 135 $

Pro Players Salaries

Michael Del Zotto 6 750 000 $ (7)
-Salary Remaining : 3 702 857 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 3 702 857 $
Ben Bishop 6 500 000 $ (7)
-Salary Remaining : 3 565 714 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 565 714 $
Dustin Byfuglien 6 000 000 $ (3)
-Salary Remaining : 3 291 429 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 291 429 $
Brayden McNabb 5 500 000 $ (8)
-Salary Remaining : 3 017 143 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 017 143 $
Brian Lee 5 500 000 $ (1)
-Salary Remaining : 3 017 143 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 017 143 $
Cory Conacher 4 500 000 $ (1)
-Salary Remaining : 2 468 571 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 468 571 $
Michael Frolik 4 500 000 $ (1)
-Salary Remaining : 2 468 571 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 468 571 $
Émile Poirier 4 000 000 $ (3)
-Salary Remaining : 2 194 286 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 194 286 $
Sven Baertschi 3 800 000 $ (1)
-Salary Remaining : 2 084 571 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 2 084 571 $
Luke Adam 3 750 000 $ (3)
-Salary Remaining : 2 057 143 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 057 143 $
Tim Erixon 3 500 000 $ (4)
-Salary Remaining : 1 920 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 920 000 $
Jake Allen 3 500 000 $ (1)
-Salary Remaining : 1 920 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 920 000 $
Gabriel Bourque 3 250 000 $ (3)
-Salary Remaining : 1 782 857 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 782 857 $
Marcus Kruger 2 850 000 $ (3)
-Salary Remaining : 1 563 429 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 1 563 429 $
Anton Volchenkov 2 000 000 $ (2)
-Salary Remaining : 1 097 143 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 097 143 $
Max Friberg 1 800 000 $ (1)
-Salary Remaining : 987 429 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 987 429 $
David Musil 1 750 000 $ (1)
-Salary Remaining : 960 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 960 000 $
William Carrier 1 500 000 $ (2)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Sean Malone 1 250 000 $ (2)
-Salary Remaining : 685 714 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 685 714 $
Michael Bunting 1 200 000 $ (3)
-Salary Remaining : 658 286 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 658 286 $
Carter Ashton 980 000 $ (1)
-Salary Remaining : 537 600 $
-Salary Average : 980 000 $
-Salary Average Remaining : 537 600 $
Laurent Dauphin 800 000 $ (3)
-Salary Remaining : 438 857 $
-Salary Average : 800 000 $
-Salary Average Remaining : 438 857 $
Total Pro Players22
Salary Commitment
Year 2018 : 75 180 000 $
Year 2019 : 48 850 000 $
Year 2020 : 44 100 000 $
Year 2021 : 22 250 000 $
Salary Average Commitment
Year 2018 : 75 180 000 $
Year 2019 : 48 850 000 $
Year 2020 : 44 100 000 $
Year 2021 : 22 250 000 $
Salary Cap with 1 Way Contract
Year 2018 : 75 180 000 $
Year 2019 : 48 850 000 $
Year 2020 : 44 100 000 $
Year 2021 : 22 250 000 $

Farm Players Salaries

Radek Faksa 250 000 $ (2)
Salary Remaining : 128 834 $
Salary Average : 250 000 $
Salary Average Remaining : 128 834 $
Jared Coreau 200 000 $ (4)
Salary Remaining : 103 067 $
Salary Average : 200 000 $
Salary Average Remaining : 103 067 $
Tyson Baillie 160 000 $ (2)
Salary Remaining : 82 454 $
Salary Average : 160 000 $
Salary Average Remaining : 82 454 $
Nikita Scherbak 150 000 $ (3)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Johan Sundstrom 130 000 $ (1)
Salary Remaining : 66 994 $
Salary Average : 130 000 $
Salary Average Remaining : 66 994 $
Dmitry Korobov 120 000 $ (1)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Nate Thompson 120 000 $ (1)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Dane Fox 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Trevor Murphy 100 000 $ (2)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Luke Kunin 95 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Adam Boqvist 95 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Jared McCann 95 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Cale Makar 95 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Logan Brown 95 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Antoine Marcoux 85 000 $ (1)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Alexandre Carrier 85 000 $ (1)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Travis Dermott 85 000 $ (1)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Kerby Rychel 85 000 $ (2)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Julien Gauthier 85 000 $ (3)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Brenden Kichton 85 000 $ (2)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Jonathan Dahlen 85 000 $ (1)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Scott Mayfield 85 000 $ (1)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Callum Booth 75 000 $ (3)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Shamil Shmakov 75 000 $ (3)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Kevin Klima 75 000 $ (3)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Kelly Klima 65 000 $ (3)
Salary Remaining : 33 497 $
Salary Average : 65 000 $
Salary Average Remaining : 33 497 $
Total Farm Players26
Salary Commitment
Year 2018 : 2 775 000 $
Year 2019 : 1 785 000 $
Year 2020 : 1 105 000 $
Year 2021 : 200 000 $
Salary Average Commitment
Year 2018 : 2 775 000 $
Year 2019 : 1 785 000 $
Year 2020 : 1 105 000 $
Year 2021 : 200 000 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5200 - 107 $ - 5 009 - 96,33%
Level 2: 5000 - 59 $ - 4 953 - 99,06%
Level 3: 2000 - 38 $ - 1 865 - 93,26%
Level 4: 4000 - 27 $ - 3 632 - 90,80%
Luxury : 1000 - 212 $ - 928 - 92,82%
Total Capacity :17200
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 27 $ - 1 511 - 75,53%
Farm Level 2: 1000 - 11 $ - 760 - 76,01%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %16 387 - 95,28%
Average Income per Game1 705 966 $
Year to Date Revenue34 119 321 $
Farm
Home Games Left21
Average Attendance - %2 271 - 75,69%
Average Income per Game70 099 $
Year to Date Revenue1 401 971 $

Expense

Pro Players Total Salaries62 775 000 $
Pro Players Total Average Salaries62 775 000 $
Farm Players Total Salaries2 753 500 $
Farm Players Total Average Salaries2 753 500 $
Coaches Total Salaries1 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses32 204 324 $
Farm Year To Date Expenses1 801 951 $
Pro Salary Cap Per Days358 714 $
Pro Salary Cap To Date31 582 887 $
Farm Salary Cap Per Days16 893 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue35 825 287 $
Farm Estimated Season Revenue1 472 070 $
Pro Remaining Season Days96
Pro Expenses Per Days365 857 $
Pro Estimated Expenses35 122 272 $
Farm Remaining Season Days84
Farm Expenses Per Days20 880 $
Farm Estimated Expenses1 753 920 $
Estimated Season Expenses36 876 192 $
Estimated Season Salary Cap66 019 431 $
Estimate Under Maximum Salary Cap of 76 000 050 $9 980 619 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 9 019 431 $
Current Bank Account84 935 208 $
Projected Bank Account85 356 373 $

Pro Players Salaries

Henrik Lundqvist 7 200 000 $ (2)
-Salary Remaining : 3 949 714 $
-Salary Average : 7 200 000 $
-Salary Average Remaining : 3 949 714 $
Ryan McDonagh (Out of Payroll) 7 000 000 $ (4)
-Salary Remaining : 3 840 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 3 840 000 $
Aleksander Barkov 6 750 000 $ (6)
-Salary Remaining : 3 702 857 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 3 702 857 $
Nail Yakupov 6 000 000 $ (4)
-Salary Remaining : 3 291 429 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 291 429 $
Alexander Wennberg 5 800 000 $ (6)
-Salary Remaining : 3 181 714 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 3 181 714 $
Brandon Saad (Out of Payroll) 5 000 000 $ (4)
-Salary Remaining : 2 742 857 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 742 857 $
Justin Faulk 4 400 000 $ (1)
-Salary Remaining : 2 413 714 $
-Salary Average : 4 400 000 $
-Salary Average Remaining : 2 413 714 $
J.T. Miller 4 325 000 $ (5)
-Salary Remaining : 2 372 571 $
-Salary Average : 4 325 000 $
-Salary Average Remaining : 2 372 571 $
Dylan McIlrath 3 750 000 $ (3)
-Salary Remaining : 2 057 143 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 057 143 $
Rickard Rakell 3 500 000 $ (1)
-Salary Remaining : 1 920 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 920 000 $
Christian Thomas 3 200 000 $ (4)
-Salary Remaining : 1 755 429 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 1 755 429 $
Shea Theodore 3 000 000 $ (1)
-Salary Remaining : 1 645 714 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 645 714 $
Cody Eakin 2 700 000 $ (3)
-Salary Remaining : 1 481 143 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 1 481 143 $
Chris Kreider 2 500 000 $ (4)
-Salary Remaining : 1 371 429 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 371 429 $
Jack Campbell 2 000 000 $ (1)
-Salary Remaining : 1 097 143 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 097 143 $
Griffin Reinhart 1 500 000 $ (1)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Joonas Donskoi 1 200 000 $ (1)
-Salary Remaining : 658 286 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 658 286 $
Jake McCabe 1 200 000 $ (1)
-Salary Remaining : 658 286 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 658 286 $
Travis Konecny 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Ivan Provorov 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Brayden Point (Out of Payroll) 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Viktor Arvidsson 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Trent Frederic 900 000 $ (3)
-Salary Remaining : 493 714 $
-Salary Average : 900 000 $
-Salary Average Remaining : 493 714 $
Total Pro Players23
Salary Commitment
Year 2018 : 75 725 000 $
Year 2019 : 55 125 000 $
Year 2020 : 47 925 000 $
Year 2021 : 40 575 000 $
Salary Average Commitment
Year 2018 : 75 725 000 $
Year 2019 : 55 125 000 $
Year 2020 : 47 925 000 $
Year 2021 : 40 575 000 $
Salary Cap with 1 Way Contract
Year 2018 : 75 725 000 $
Year 2019 : 55 125 000 $
Year 2020 : 47 925 000 $
Year 2021 : 40 575 000 $

Farm Players Salaries

Erik Haula 200 000 $ (3)
Salary Remaining : 103 067 $
Salary Average : 200 000 $
Salary Average Remaining : 103 067 $
Adam Pelech 160 000 $ (3)
Salary Remaining : 82 454 $
Salary Average : 160 000 $
Salary Average Remaining : 82 454 $
Kevin Czuczman 150 000 $ (3)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Fyodor Malykhin 120 000 $ (1)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Jakub Vrana 120 000 $ (1)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Christian Folin 115 000 $ (2)
Salary Remaining : 59 264 $
Salary Average : 115 000 $
Salary Average Remaining : 59 264 $
Chris Bigras 115 000 $ (2)
Salary Remaining : 59 264 $
Salary Average : 115 000 $
Salary Average Remaining : 59 264 $
Denis Guryanov 112 500 $ (2)
Salary Remaining : 57 975 $
Salary Average : 112 500 $
Salary Average Remaining : 57 975 $
Anthony Stolarz 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Carter Verhaeghe 100 000 $ (3)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
J.T. Compher 100 000 $ (3)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Casey Nelson 95 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Jake DeBrusk 95 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Brandon Carlo 95 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Tyson Jost 95 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Gustav Forsling 95 000 $ (2)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Jesper Bratt 95 000 $ (2)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Damir Zhafyarov 95 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Denis Malgin 95 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Ethan Bear 90 000 $ (2)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Felix Sandström 90 000 $ (2)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Christian Fischer 90 000 $ (1)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Henrik Borgstrom 86 000 $ (2)
Salary Remaining : 44 319 $
Salary Average : 86 000 $
Salary Average Remaining : 44 319 $
Casey Fitzgerald 85 000 $ (3)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Ziyat Paigin 85 000 $ (2)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Matej Tomek 75 000 $ (2)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Total Farm Players26
Salary Commitment
Year 2018 : 2 753 500 $
Year 2019 : 1 943 500 $
Year 2020 : 985 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 753 500 $
Year 2019 : 1 943 500 $
Year 2020 : 985 000 $
Year 2021 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6500 - 95 $ - 6 298 - 96,89%
Level 2: 5500 - 80 $ - 5 349 - 97,25%
Level 3: 2153 - 55 $ - 2 114 - 98,17%
Level 4: 4000 - 45 $ - 3 816 - 95,39%
Luxury : 1000 - 210 $ - 996 - 99,56%
Total Capacity :19153
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 45 $ - 1 488 - 74,39%
Farm Level 2: 1000 - 30 $ - 747 - 74,68%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %18 571 - 96,96%
Average Income per Game1 933 748 $
Year to Date Revenue38 674 968 $
Farm
Home Games Left21
Average Attendance - %2 235 - 74,48%
Average Income per Game109 268 $
Year to Date Revenue2 185 360 $

Expense

Pro Players Total Salaries75 723 000 $
Pro Players Total Average Salaries75 723 000 $
Farm Players Total Salaries3 035 000 $
Farm Players Total Average Salaries3 035 000 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 000 000 $)
Pro Year To Date Expenses34 291 020 $
Farm Year To Date Expenses1 886 623 $
Pro Salary Cap Per Days432 703 $
Pro Salary Cap To Date33 175 586 $
Farm Salary Cap Per Days18 620 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue40 608 716 $
Farm Estimated Season Revenue2 294 628 $
Pro Remaining Season Days96
Pro Expenses Per Days444 131 $
Pro Estimated Expenses42 636 576 $
Farm Remaining Season Days84
Farm Expenses Per Days24 141 $
Farm Estimated Expenses2 027 844 $
Estimated Season Expenses44 664 420 $
Estimated Season Salary Cap71 715 074 $
Estimate Under Maximum Salary Cap of 76 000 050 $4 284 976 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 14 715 074 $
Current Bank Account12 677 147 $
Projected Bank Account10 916 071 $

Pro Players Salaries

Erik Karlsson 8 500 000 $ (4)
-Salary Remaining : 4 662 857 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 4 662 857 $
Victor Hedman 6 500 000 $ (5)
-Salary Remaining : 3 565 714 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 565 714 $
Alec Martinez 5 500 000 $ (4)
-Salary Remaining : 3 017 143 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 017 143 $
Kris Versteeg 5 500 000 $ (5)
-Salary Remaining : 3 017 143 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 017 143 $
Jeff Carter 5 273 000 $ (2)
-Salary Remaining : 2 892 617 $
-Salary Average : 5 273 000 $
-Salary Average Remaining : 2 892 617 $
James Reimer 5 000 000 $ (1)
-Salary Remaining : 2 742 857 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 742 857 $
Kyle Okposo 5 000 000 $ (3)
-Salary Remaining : 2 742 857 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 742 857 $
Carl Hagelin 4 100 000 $ (2)
-Salary Remaining : 2 249 143 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 2 249 143 $
Jared Cowen 3 750 000 $ (2)
-Salary Remaining : 2 057 143 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 057 143 $
Lars Eller 3 500 000 $ (1)
-Salary Remaining : 1 920 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 920 000 $
Brandon McMillan 3 500 000 $ (4)
-Salary Remaining : 1 920 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 920 000 $
Tyler Toffoli 3 500 000 $ (5)
-Salary Remaining : 1 920 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 920 000 $
John Moore 3 000 000 $ (3)
-Salary Remaining : 1 645 714 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 645 714 $
Michael Sgarbossa 2 800 000 $ (4)
-Salary Remaining : 1 536 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 1 536 000 $
Benjamin Conz 2 250 000 $ (3)
-Salary Remaining : 1 234 286 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 234 286 $
Tomas Jurco 2 000 000 $ (1)
-Salary Remaining : 1 097 143 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 097 143 $
Nikita Soshnikov 1 500 000 $ (1)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Matt Puempel 1 350 000 $ (2)
-Salary Remaining : 740 571 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 740 571 $
Justin Kloos 1 300 000 $ (2)
-Salary Remaining : 713 143 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 713 143 $
Stefan Noesen 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Joel Edmundson 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Total Pro Players21
Salary Commitment
Year 2018 : 75 723 000 $
Year 2019 : 61 823 000 $
Year 2020 : 46 050 000 $
Year 2021 : 35 800 000 $
Salary Average Commitment
Year 2018 : 75 723 000 $
Year 2019 : 61 823 000 $
Year 2020 : 46 050 000 $
Year 2021 : 35 800 000 $
Salary Cap with 1 Way Contract
Year 2018 : 75 723 000 $
Year 2019 : 61 823 000 $
Year 2020 : 46 050 000 $
Year 2021 : 35 800 000 $

Farm Players Salaries

Calle Jarnkrok 200 000 $ (4)
Salary Remaining : 103 067 $
Salary Average : 200 000 $
Salary Average Remaining : 103 067 $
Derek Joslin 200 000 $ (2)
Salary Remaining : 103 067 $
Salary Average : 200 000 $
Salary Average Remaining : 103 067 $
Connor Rankin 180 000 $ (2)
Salary Remaining : 92 761 $
Salary Average : 180 000 $
Salary Average Remaining : 92 761 $
Igor Bobkov 175 000 $ (4)
Salary Remaining : 90 184 $
Salary Average : 175 000 $
Salary Average Remaining : 90 184 $
Brian Strait 150 000 $ (1)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Kevin Bieksa 150 000 $ (1)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Gustav Possler 120 000 $ (3)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Pavel Padakin 115 000 $ (2)
Salary Remaining : 59 264 $
Salary Average : 115 000 $
Salary Average Remaining : 59 264 $
Jakub Nakládal 110 000 $ (1)
Salary Remaining : 56 687 $
Salary Average : 110 000 $
Salary Average Remaining : 56 687 $
Cody Donaghey 100 000 $ (3)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Jeff Schultz 100 000 $ (2)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Esa Lindell 95 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Derek Grant 95 000 $ (2)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Joel Armia 95 000 $ (2)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Filip Berglund 90 000 $ (1)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Andrew Nielsen 90 000 $ (1)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Nick Baptiste 90 000 $ (3)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Max McCormick 90 000 $ (1)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Matt Schmalz 90 000 $ (2)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Rob O'Gara 85 000 $ (1)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Andre Petersson 85 000 $ (3)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Gustav Olofsson 85 000 $ (1)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Dany Heatley 80 000 $ (2)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Denis Godla 80 000 $ (3)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Marcus Sorensen 75 000 $ (1)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Eric Locke 75 000 $ (2)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Mason Geertsen 75 000 $ (3)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Stephon Williams 60 000 $ (1)
Salary Remaining : 30 920 $
Salary Average : 60 000 $
Salary Average Remaining : 30 920 $
Total Farm Players28
Salary Commitment
Year 2018 : 3 035 000 $
Year 2019 : 1 955 000 $
Year 2020 : 925 000 $
Year 2021 : 375 000 $
Salary Average Commitment
Year 2018 : 3 035 000 $
Year 2019 : 1 955 000 $
Year 2020 : 925 000 $
Year 2021 : 375 000 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7500 - 70 $ - 7 013 - 93,50%
Level 2: 6500 - 36 $ - 6 155 - 94,69%
Level 3: 2500 - 18 $ - 2 443 - 97,72%
Level 4: 7000 - 5 $ - 6 190 - 88,43%
Luxury : 1500 - 110 $ - 1 375 - 91,69%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 519 - 75,93%
Farm Level 2: 1000 - 15 $ - 745 - 74,54%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %23 176 - 92,71%
Average Income per Game1 336 303 $
Year to Date Revenue26 726 057 $
Farm
Home Games Left21
Average Attendance - %2 264 - 75,47%
Average Income per Game91 756 $
Year to Date Revenue1 835 115 $

Expense

Pro Players Total Salaries67 750 000 $
Pro Players Total Average Salaries67 750 000 $
Farm Players Total Salaries3 282 600 $
Farm Players Total Average Salaries3 282 600 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 250 000 $)
Pro Year To Date Expenses34 277 008 $
Farm Year To Date Expenses2 515 754 $
Pro Salary Cap Per Days387 143 $
Pro Salary Cap To Date33 238 731 $
Farm Salary Cap Per Days20 139 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue28 062 360 $
Farm Estimated Season Revenue1 926 871 $
Pro Remaining Season Days96
Pro Expenses Per Days398 571 $
Pro Estimated Expenses38 262 816 $
Farm Remaining Season Days84
Farm Expenses Per Days29 341 $
Farm Estimated Expenses2 464 644 $
Estimated Season Expenses40 727 460 $
Estimated Season Salary Cap68 154 459 $
Estimate Under Maximum Salary Cap of 76 000 050 $7 845 591 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 11 154 459 $
Current Bank Account14 643 612 $
Projected Bank Account3 905 383 $

Pro Players Salaries

Shea Weber (Out of Payroll) 9 500 000 $ (8)
-Salary Remaining : 5 211 429 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 5 211 429 $
Claude Giroux 7 500 000 $ (4)
-Salary Remaining : 4 114 286 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 4 114 286 $
Patric Hornqvist 7 250 000 $ (5)
-Salary Remaining : 3 977 143 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 3 977 143 $
David Krejci 6 800 000 $ (6)
-Salary Remaining : 3 730 286 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 3 730 286 $
Evander Kane 6 750 000 $ (5)
-Salary Remaining : 3 702 857 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 3 702 857 $
Torey Krug 6 250 000 $ (6)
-Salary Remaining : 3 428 571 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 3 428 571 $
Boone Jenner (Out of Payroll) 4 700 000 $ (2)
-Salary Remaining : 2 578 286 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 2 578 286 $
Brian Elliott 3 500 000 $ (2)
-Salary Remaining : 1 920 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 920 000 $
Marc-Andre Bourdon 3 500 000 $ (1)
-Salary Remaining : 1 920 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 920 000 $
Sami Vatanen 3 200 000 $ (4)
-Salary Remaining : 1 755 429 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 1 755 429 $
Johan Larsson 2 950 000 $ (2)
-Salary Remaining : 1 618 286 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 1 618 286 $
Grant Clitsome 2 950 000 $ (5)
-Salary Remaining : 1 618 286 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 1 618 286 $
Robin Lehner 2 750 000 $ (1)
-Salary Remaining : 1 508 571 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 508 571 $
William Karlsson 2 350 000 $ (2)
-Salary Remaining : 1 289 143 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 1 289 143 $
Andrej Meszaros 1 500 000 $ (2)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Vladislav Namestnikov 1 500 000 $ (1)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Curtis Lazar 1 400 000 $ (1)
-Salary Remaining : 768 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 768 000 $
Gabriel Dumont 1 400 000 $ (2)
-Salary Remaining : 768 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 768 000 $
Nick Shore 1 400 000 $ (3)
-Salary Remaining : 768 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 768 000 $
Brendan Ranford 1 400 000 $ (1)
-Salary Remaining : 768 000 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 768 000 $
Maxim Shalunov 1 250 000 $ (1)
-Salary Remaining : 685 714 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 685 714 $
David Rundblad 1 200 000 $ (3)
-Salary Remaining : 658 286 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 658 286 $
Colin Miller (Out of Payroll) 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Joakim Nordstrom 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Total Pro Players24
Salary Commitment
Year 2018 : 82 900 000 $
Year 2019 : 69 200 000 $
Year 2020 : 52 800 000 $
Year 2021 : 50 200 000 $
Salary Average Commitment
Year 2018 : 82 900 000 $
Year 2019 : 69 200 000 $
Year 2020 : 52 800 000 $
Year 2021 : 50 200 000 $
Salary Cap with 1 Way Contract
Year 2018 : 82 900 000 $
Year 2019 : 69 200 000 $
Year 2020 : 52 800 000 $
Year 2021 : 50 200 000 $

Farm Players Salaries

Stephane Da Costa 275 000 $ (2)
Salary Remaining : 141 718 $
Salary Average : 275 000 $
Salary Average Remaining : 141 718 $
Marek Mazanec 250 000 $ (3)
Salary Remaining : 128 834 $
Salary Average : 250 000 $
Salary Average Remaining : 128 834 $
Greg Pateryn 195 000 $ (3)
Salary Remaining : 100 491 $
Salary Average : 195 000 $
Salary Average Remaining : 100 491 $
Teemu Eronen 195 000 $ (5)
Salary Remaining : 100 491 $
Salary Average : 195 000 $
Salary Average Remaining : 100 491 $
Taylor Chorney 190 000 $ (3)
Salary Remaining : 97 914 $
Salary Average : 190 000 $
Salary Average Remaining : 97 914 $
Travis Brown 177 500 $ (1)
Salary Remaining : 91 472 $
Salary Average : 177 500 $
Salary Average Remaining : 91 472 $
Alex Plante 170 000 $ (3)
Salary Remaining : 87 607 $
Salary Average : 170 000 $
Salary Average Remaining : 87 607 $
Alexis Loiseau (Out of Payroll) 155 000 $ (2)
Salary Remaining : 79 877 $
Salary Average : 155 000 $
Salary Average Remaining : 79 877 $
Randy Gazzola 150 100 $ (2)
Salary Remaining : 77 352 $
Salary Average : 150 100 $
Salary Average Remaining : 77 352 $
Matt Read 150 000 $ (1)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Spencer Machacek 140 000 $ (2)
Salary Remaining : 72 147 $
Salary Average : 140 000 $
Salary Average Remaining : 72 147 $
Alex Burrows 135 000 $ (1)
Salary Remaining : 69 571 $
Salary Average : 135 000 $
Salary Average Remaining : 69 571 $
Tyler Lewington 125 000 $ (3)
Salary Remaining : 64 417 $
Salary Average : 125 000 $
Salary Average Remaining : 64 417 $
Michael Parks 125 000 $ (4)
Salary Remaining : 64 417 $
Salary Average : 125 000 $
Salary Average Remaining : 64 417 $
Alexandre Mallet 125 000 $ (4)
Salary Remaining : 64 417 $
Salary Average : 125 000 $
Salary Average Remaining : 64 417 $
Blair Betts 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Tom Pyatt 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Zane McIntyre 95 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Mike Winther 90 000 $ (1)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Filip Gustavsson 90 000 $ (1)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Fredrik Karlstrom (Out of Payroll) 85 000 $ (1)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Jacob Peterson 85 000 $ (2)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Emil Bemstrom 85 000 $ (2)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Nikita Popugaev 80 000 $ (3)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Daniel Brickley 80 000 $ (1)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Markus Niemelainen 75 000 $ (3)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Total Farm Players26
Salary Commitment
Year 2018 : 3 522 600 $
Year 2019 : 2 420 100 $
Year 2020 : 1 530 000 $
Year 2021 : 445 000 $
Salary Average Commitment
Year 2018 : 3 522 600 $
Year 2019 : 2 420 100 $
Year 2020 : 1 530 000 $
Year 2021 : 445 000 $

Pittsburgh Penguins

Pittsburgh Penguins is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6387 - 75 $ - 6 357 - 99,53%
Level 2: 5000 - 55 $ - 4 988 - 99,76%
Level 3: 2000 - 35 $ - 1 990 - 99,48%
Level 4: 4000 - 34 $ - 3 463 - 86,58%
Luxury : 1000 - 105 $ - 1 000 - 100,00%
Total Capacity :18387
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 25 $ - 1 525 - 76,25%
Farm Level 2: 1000 - 20 $ - 740 - 74,02%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %17 798 - 96,80%
Average Income per Game1 480 630 $
Year to Date Revenue29 612 595 $
Farm
Home Games Left20
Average Attendance - %2 265 - 75,50%
Average Income per Game75 657 $
Year to Date Revenue1 588 801 $

Expense

Pro Players Total Salaries76 648 462 $
Pro Players Total Average Salaries76 648 462 $
Farm Players Total Salaries2 200 000 $
Farm Players Total Average Salaries2 200 000 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses34 988 097 $
Farm Year To Date Expenses1 640 762 $
Pro Salary Cap Per Days437 991 $
Pro Salary Cap To Date34 076 684 $
Farm Salary Cap Per Days13 497 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue31 093 225 $
Farm Estimated Season Revenue1 513 144 $
Pro Remaining Season Days96
Pro Expenses Per Days449 420 $
Pro Estimated Expenses43 144 320 $
Farm Remaining Season Days84
Farm Expenses Per Days19 018 $
Farm Estimated Expenses1 597 512 $
Estimated Season Expenses44 741 832 $
Estimated Season Salary Cap76 123 820 $
Estimate Under Maximum Salary Cap of 76 000 050 $-123 770 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 19 123 820 $
Current Bank Account3 572 245 $
Projected Bank Account(8 563 218 $)

Pro Players Salaries

Alexander Semin 10 500 000 $ (2)
-Salary Remaining : 5 760 000 $
-Salary Average : 10 500 000 $
-Salary Average Remaining : 5 760 000 $
Alex Ovechkin 9 500 000 $ (3)
-Salary Remaining : 5 211 429 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 5 211 429 $
Paul Stastny 8 500 000 $ (5)
-Salary Remaining : 4 662 857 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 4 662 857 $
Cam Ward 7 800 000 $ (5)
-Salary Remaining : 4 278 857 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 4 278 857 $
Derek Stepan 6 750 000 $ (6)
-Salary Remaining : 3 702 857 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 3 702 857 $
T.J. Oshie 6 500 000 $ (5)
-Salary Remaining : 3 565 714 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 565 714 $
Duncan Keith 5 538 462 $ (2)
-Salary Remaining : 3 038 242 $
-Salary Average : 5 538 462 $
-Salary Average Remaining : 3 038 242 $
Trevor Daley 4 000 000 $ (2)
-Salary Remaining : 2 194 286 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 194 286 $
Christian Ehrhoff 4 000 000 $ (2)
-Salary Remaining : 2 194 286 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 194 286 $
Shawn Matthias 1 800 000 $ (4)
-Salary Remaining : 987 429 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 987 429 $
Ryan Wilson 1 560 000 $ (1)
-Salary Remaining : 855 771 $
-Salary Average : 1 560 000 $
-Salary Average Remaining : 855 771 $
Tom Wilson 1 500 000 $ (2)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Anton Stralman 1 500 000 $ (3)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Justin Braun 1 100 000 $ (3)
-Salary Remaining : 603 429 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 603 429 $
Vladimir Sobotka 1 000 000 $ (1)
-Salary Remaining : 548 571 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 548 571 $
Bryan Rust 1 000 000 $ (1)
-Salary Remaining : 548 571 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 548 571 $
Conor Sheary 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Milan Michalek 900 000 $ (3)
-Salary Remaining : 493 714 $
-Salary Average : 900 000 $
-Salary Average Remaining : 493 714 $
Jeff Drouin-Deslauriers 800 000 $ (1)
-Salary Remaining : 438 857 $
-Salary Average : 800 000 $
-Salary Average Remaining : 438 857 $
Erik Condra 750 000 $ (2)
-Salary Remaining : 411 429 $
-Salary Average : 750 000 $
-Salary Average Remaining : 411 429 $
Brad Richardson 700 000 $ (2)
-Salary Remaining : 384 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 384 000 $
Total Pro Players21
Salary Commitment
Year 2018 : 76 648 462 $
Year 2019 : 71 338 462 $
Year 2020 : 44 350 000 $
Year 2021 : 31 350 000 $
Salary Average Commitment
Year 2018 : 76 648 462 $
Year 2019 : 71 338 462 $
Year 2020 : 44 350 000 $
Year 2021 : 31 350 000 $
Salary Cap with 1 Way Contract
Year 2018 : 76 648 462 $
Year 2019 : 71 338 462 $
Year 2020 : 44 350 000 $
Year 2021 : 31 350 000 $

Farm Players Salaries

Brian Dumoulin (Out of Payroll) 200 000 $ (1)
Salary Remaining : 103 067 $
Salary Average : 200 000 $
Salary Average Remaining : 103 067 $
Kevan Miller 200 000 $ (2)
Salary Remaining : 103 067 $
Salary Average : 200 000 $
Salary Average Remaining : 103 067 $
Colin Greening 180 000 $ (3)
Salary Remaining : 92 761 $
Salary Average : 180 000 $
Salary Average Remaining : 92 761 $
Alex Lyon 97 500 $ (3)
Salary Remaining : 50 245 $
Salary Average : 97 500 $
Salary Average Remaining : 50 245 $
Matt Martin 97 500 $ (4)
Salary Remaining : 50 245 $
Salary Average : 97 500 $
Salary Average Remaining : 50 245 $
Anton Babchuk 90 000 $ (2)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Zbynek Michalek 90 000 $ (1)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
David Jones 90 000 $ (3)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Alexander Pechursky 90 000 $ (1)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Andy Greene 90 000 $ (1)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Ryan Shannon 85 000 $ (1)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Garrett Meurs 80 000 $ (1)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Ales Hemsky 80 000 $ (2)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Brandon Prust 80 000 $ (2)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Martin Erat 80 000 $ (2)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Matthew Lombardi 80 000 $ (2)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Chad Ruhwedel 75 000 $ (3)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Alexander Frolov 70 000 $ (1)
Salary Remaining : 36 074 $
Salary Average : 70 000 $
Salary Average Remaining : 36 074 $
Francis Verreault-Paul 70 000 $ (1)
Salary Remaining : 36 074 $
Salary Average : 70 000 $
Salary Average Remaining : 36 074 $
Adam Hall 70 000 $ (1)
Salary Remaining : 36 074 $
Salary Average : 70 000 $
Salary Average Remaining : 36 074 $
Antti Pihlstrom 70 000 $ (1)
Salary Remaining : 36 074 $
Salary Average : 70 000 $
Salary Average Remaining : 36 074 $
Niklas Kronwall 70 000 $ (1)
Salary Remaining : 36 074 $
Salary Average : 70 000 $
Salary Average Remaining : 36 074 $
Brian Gionta 70 000 $ (1)
Salary Remaining : 36 074 $
Salary Average : 70 000 $
Salary Average Remaining : 36 074 $
Brian Campbell 70 000 $ (1)
Salary Remaining : 36 074 $
Salary Average : 70 000 $
Salary Average Remaining : 36 074 $
Mike Ribeiro 70 000 $ (1)
Salary Remaining : 36 074 $
Salary Average : 70 000 $
Salary Average Remaining : 36 074 $
Matthew Corrente 55 000 $ (1)
Salary Remaining : 28 344 $
Salary Average : 55 000 $
Salary Average Remaining : 28 344 $
Total Farm Players26
Salary Commitment
Year 2018 : 2 400 000 $
Year 2019 : 1 150 000 $
Year 2020 : 540 000 $
Year 2021 : 97 500 $
Salary Average Commitment
Year 2018 : 2 400 000 $
Year 2019 : 1 150 000 $
Year 2020 : 540 000 $
Year 2021 : 97 500 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisée Pepsi
Level 1: 5000 - 125 $ - 4 664 - 93,28%
Level 2: 4000 - 75 $ - 3 677 - 91,93%
Level 3: 2000 - 40 $ - 1 841 - 92,04%
Level 4: 3176 - 30 $ - 2 970 - 93,50%
Luxury : 1000 - 215 $ - 918 - 91,78%
Total Capacity :15176
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 25 $ - 1 503 - 75,14%
Farm Level 2: 1000 - 10 $ - 736 - 73,60%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %14 069 - 92,71%
Average Income per Game1 739 068 $
Year to Date Revenue34 781 363 $
Farm
Home Games Left21
Average Attendance - %2 239 - 74,62%
Average Income per Game64 351 $
Year to Date Revenue1 287 025 $

Expense

Pro Players Total Salaries59 350 000 $
Pro Players Total Average Salaries59 350 000 $
Farm Players Total Salaries1 998 500 $
Farm Players Total Average Salaries1 998 500 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 000 000 $
Pro Year To Date Expenses29 747 489 $
Farm Year To Date Expenses1 321 302 $
Pro Salary Cap Per Days339 143 $
Pro Salary Cap To Date28 690 342 $
Farm Salary Cap Per Days12 261 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue36 520 431 $
Farm Estimated Season Revenue1 351 376 $
Pro Remaining Season Days96
Pro Expenses Per Days350 571 $
Pro Estimated Expenses33 654 816 $
Farm Remaining Season Days84
Farm Expenses Per Days16 862 $
Farm Estimated Expenses1 416 408 $
Estimated Season Expenses35 071 224 $
Estimated Season Salary Cap65 248 070 $
Estimate Under Maximum Salary Cap of 76 000 050 $10 751 980 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 8 248 070 $
Current Bank Account29 467 083 $
Projected Bank Account32 267 666 $

Pro Players Salaries

Andrey Vasilevskiy 8 000 000 $ (8)
-Salary Remaining : 4 388 571 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 4 388 571 $
Jamie Benn (Out of Payroll) 6 800 000 $ (6)
-Salary Remaining : 3 730 286 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 3 730 286 $
Evgeny Grachev 6 500 000 $ (6)
-Salary Remaining : 3 565 714 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 565 714 $
Brendan Smith 5 000 000 $ (2)
-Salary Remaining : 2 742 857 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 742 857 $
David Perron 4 500 000 $ (4)
-Salary Remaining : 2 468 571 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 468 571 $
Cody Franson 4 500 000 $ (1)
-Salary Remaining : 2 468 571 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 468 571 $
Andrew MacDonald 4 500 000 $ (3)
-Salary Remaining : 2 468 571 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 468 571 $
Derick Brassard 4 250 000 $ (1)
-Salary Remaining : 2 331 429 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 2 331 429 $
Nick Bjugstad 4 000 000 $ (2)
-Salary Remaining : 2 194 286 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 194 286 $
Nick Foligno 3 000 000 $ (2)
-Salary Remaining : 1 645 714 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 645 714 $
Sven Andrighetto 2 800 000 $ (2)
-Salary Remaining : 1 536 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 1 536 000 $
Jake Muzzin 2 000 000 $ (3)
-Salary Remaining : 1 097 143 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 097 143 $
Connor Murphy 2 000 000 $ (4)
-Salary Remaining : 1 097 143 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 097 143 $
Brandon Manning 1 350 000 $ (2)
-Salary Remaining : 740 571 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 740 571 $
J.T. Brown 1 200 000 $ (3)
-Salary Remaining : 658 286 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 658 286 $
Olivier Roy 1 100 000 $ (2)
-Salary Remaining : 603 429 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 603 429 $
Matthew Peca 1 000 000 $ (1)
-Salary Remaining : 548 571 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 548 571 $
Joey Hishon (Out of Payroll) 980 000 $ (1)
-Salary Remaining : 537 600 $
-Salary Average : 980 000 $
-Salary Average Remaining : 537 600 $
Tom Kuhnhackl 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Alex Biega 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Jake Guentzel 900 000 $ (1)
-Salary Remaining : 493 714 $
-Salary Average : 900 000 $
-Salary Average Remaining : 493 714 $
Zach Aston-Reese 850 000 $ (1)
-Salary Remaining : 466 286 $
-Salary Average : 850 000 $
-Salary Average Remaining : 466 286 $
Total Pro Players22
Salary Commitment
Year 2018 : 67 130 000 $
Year 2019 : 52 750 000 $
Year 2020 : 35 500 000 $
Year 2021 : 27 800 000 $
Salary Average Commitment
Year 2018 : 67 130 000 $
Year 2019 : 52 750 000 $
Year 2020 : 35 500 000 $
Year 2021 : 27 800 000 $
Salary Cap with 1 Way Contract
Year 2018 : 67 130 000 $
Year 2019 : 52 750 000 $
Year 2020 : 35 500 000 $
Year 2021 : 27 800 000 $

Farm Players Salaries

Hunter Drew 150 000 $ (4)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Alexander Killorn (Out of Payroll) 140 000 $ (1)
Salary Remaining : 72 147 $
Salary Average : 140 000 $
Salary Average Remaining : 72 147 $
Gabriel Gagné 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Philip Lane 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Nick Ebert 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Dillon Fournier 95 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Tyler Motte 92 500 $ (2)
Salary Remaining : 47 669 $
Salary Average : 92 500 $
Salary Average Remaining : 47 669 $
Mason McDonald 90 000 $ (2)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Ivan Nalimov 90 000 $ (2)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Mikael Wikstrand 85 000 $ (3)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Brett Kulak 85 000 $ (1)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Josh Archibald 85 000 $ (1)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Christopher Clapperton 85 000 $ (3)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Cam Barker 80 000 $ (2)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Ben Hanowski (Out of Payroll) 80 000 $ (3)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Jack Nevins 80 000 $ (3)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Justin Bailey 80 000 $ (1)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Dmitry Sokolov 78 000 $ (3)
Salary Remaining : 40 196 $
Salary Average : 78 000 $
Salary Average Remaining : 40 196 $
Shane Eiserman 75 000 $ (3)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Brett Lernout 75 000 $ (1)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Raphaël Kuonen 70 000 $ (1)
Salary Remaining : 36 074 $
Salary Average : 70 000 $
Salary Average Remaining : 36 074 $
Alexis Pepin 70 000 $ (3)
Salary Remaining : 36 074 $
Salary Average : 70 000 $
Salary Average Remaining : 36 074 $
Bokondji Imama 68 000 $ (3)
Salary Remaining : 35 043 $
Salary Average : 68 000 $
Salary Average Remaining : 35 043 $
Connor Crisp 65 000 $ (3)
Salary Remaining : 33 497 $
Salary Average : 65 000 $
Salary Average Remaining : 33 497 $
Christopher Higgins 55 000 $ (1)
Salary Remaining : 28 344 $
Salary Average : 55 000 $
Salary Average Remaining : 28 344 $
Alexandre Picard 45 000 $ (1)
Salary Remaining : 23 190 $
Salary Average : 45 000 $
Salary Average Remaining : 23 190 $
Total Farm Players26
Salary Commitment
Year 2018 : 2 218 500 $
Year 2019 : 1 188 500 $
Year 2020 : 836 000 $
Year 2021 : 150 000 $
Salary Average Commitment
Year 2018 : 2 218 500 $
Year 2019 : 1 188 500 $
Year 2020 : 836 000 $
Year 2021 : 150 000 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 5562 - 98 $ - 5 552 - 99,81%
Level 2: 5000 - 53 $ - 4 976 - 99,52%
Level 3: 2000 - 31 $ - 1 995 - 99,75%
Level 4: 4000 - 24 $ - 3 941 - 98,52%
Luxury : 1000 - 182 $ - 999 - 99,89%
Total Capacity :17562
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 23 $ - 1 538 - 76,88%
Farm Level 2: 1000 - 9 $ - 755 - 75,51%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %17 462 - 99,43%
Average Income per Game1 610 083 $
Year to Date Revenue32 201 665 $
Farm
Home Games Left20
Average Attendance - %2 293 - 76,42%
Average Income per Game60 100 $
Year to Date Revenue1 262 091 $

Expense

Pro Players Total Salaries68 650 000 $
Pro Players Total Average Salaries68 650 000 $
Farm Players Total Salaries2 120 000 $
Farm Players Total Average Salaries2 120 000 $
Coaches Total Salaries1 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(250 000 $)
Pro Year To Date Expenses33 589 143 $
Farm Year To Date Expenses1 518 754 $
Pro Salary Cap Per Days346 571 $
Pro Salary Cap To Date33 142 001 $
Farm Salary Cap Per Days13 006 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue33 811 748 $
Farm Estimated Season Revenue1 201 991 $
Pro Remaining Season Days96
Pro Expenses Per Days395 429 $
Pro Estimated Expenses37 961 184 $
Farm Remaining Season Days84
Farm Expenses Per Days17 301 $
Farm Estimated Expenses1 453 284 $
Estimated Season Expenses39 414 468 $
Estimated Season Salary Cap66 162 817 $
Estimate Under Maximum Salary Cap of 76 000 050 $9 837 233 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 9 162 817 $
Current Bank Account35 318 742 $
Projected Bank Account30 918 013 $

Pro Players Salaries

Tyler Ennis 7 350 000 $ (7)
-Salary Remaining : 4 032 000 $
-Salary Average : 7 350 000 $
-Salary Average Remaining : 4 032 000 $
Adam Larsson 6 500 000 $ (6)
-Salary Remaining : 3 565 714 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 565 714 $
Jacob Josefson 6 000 000 $ (7)
-Salary Remaining : 3 291 429 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 291 429 $
Jonathan Huberdeau 6 000 000 $ (2)
-Salary Remaining : 3 291 429 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 291 429 $
Jonas Hiller 6 000 000 $ (1)
-Salary Remaining : 3 291 429 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 291 429 $
James Van Riemsdyk 5 500 000 $ (4)
-Salary Remaining : 3 017 143 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 017 143 $
Ryan Murray (Out of Payroll) 5 000 000 $ (2)
-Salary Remaining : 2 742 857 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 742 857 $
Matthew Nieto (Out of Payroll) 3 750 000 $ (1)
-Salary Remaining : 2 057 143 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 057 143 $
Aaron Ness 3 000 000 $ (2)
-Salary Remaining : 1 645 714 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 645 714 $
Josh Morrissey (Out of Payroll) 3 000 000 $ (1)
-Salary Remaining : 1 645 714 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 645 714 $
Calvin de Haan 3 000 000 $ (2)
-Salary Remaining : 1 645 714 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 645 714 $
Tanner Pearson 2 500 000 $ (1)
-Salary Remaining : 1 371 429 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 371 429 $
Nicolas Petan (Out of Payroll) 2 000 000 $ (1)
-Salary Remaining : 1 097 143 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 097 143 $
Brock McGinn 2 000 000 $ (2)
-Salary Remaining : 1 097 143 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 097 143 $
Mattias Backman 2 000 000 $ (1)
-Salary Remaining : 1 097 143 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 097 143 $
Frank Corrado 1 800 000 $ (2)
-Salary Remaining : 987 429 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 987 429 $
Petteri Lindbohm 1 600 000 $ (2)
-Salary Remaining : 877 714 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 877 714 $
Myles Bell 1 600 000 $ (2)
-Salary Remaining : 877 714 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 877 714 $
Reid Boucher 1 500 000 $ (3)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Drake Caggiula 1 500 000 $ (2)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Austin Czarnik 1 350 000 $ (1)
-Salary Remaining : 740 571 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 740 571 $
Ryan Dzingel (Out of Payroll) 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Chase Marchand 750 000 $ (1)
-Salary Remaining : 411 429 $
-Salary Average : 750 000 $
-Salary Average Remaining : 411 429 $
Eric Wellwood 700 000 $ (1)
-Salary Remaining : 384 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 384 000 $
Total Pro Players24
Salary Commitment
Year 2018 : 75 350 000 $
Year 2019 : 52 350 000 $
Year 2020 : 26 850 000 $
Year 2021 : 25 350 000 $
Salary Average Commitment
Year 2018 : 75 350 000 $
Year 2019 : 52 350 000 $
Year 2020 : 26 850 000 $
Year 2021 : 25 350 000 $
Salary Cap with 1 Way Contract
Year 2018 : 75 350 000 $
Year 2019 : 52 350 000 $
Year 2020 : 26 850 000 $
Year 2021 : 25 350 000 $

Farm Players Salaries

Mike Smith 200 000 $ (1)
Salary Remaining : 103 067 $
Salary Average : 200 000 $
Salary Average Remaining : 103 067 $
Francis Perron (Out of Payroll) 140 000 $ (2)
Salary Remaining : 72 147 $
Salary Average : 140 000 $
Salary Average Remaining : 72 147 $
Alex Nedeljkovic 140 000 $ (2)
Salary Remaining : 72 147 $
Salary Average : 140 000 $
Salary Average Remaining : 72 147 $
Julien Nantel 130 000 $ (2)
Salary Remaining : 66 994 $
Salary Average : 130 000 $
Salary Average Remaining : 66 994 $
Liam O'Brien (Out of Payroll) 120 000 $ (2)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Jordan Nolan 120 000 $ (1)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Maxime St-Cyr 120 000 $ (3)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Martins Dzierkals 110 000 $ (3)
Salary Remaining : 56 687 $
Salary Average : 110 000 $
Salary Average Remaining : 56 687 $
Tim Brent 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Jean-Sébastien Dea 100 000 $ (3)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Sébastien Piché 100 000 $ (3)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Andrew O'Brien 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Nicolas Deslauriers 100 000 $ (5)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Frederic St-Denis 95 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Philippe Myers (Out of Payroll) 85 000 $ (2)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Alexandre Fortin 80 000 $ (2)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Antoine Waked 80 000 $ (1)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Jérémy Lauzon 80 000 $ (2)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Mathieu Brisebois 80 000 $ (3)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
A.J. Greer 80 000 $ (1)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Jean-Christophe Beaudin 80 000 $ (2)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Alexandre Bélanger 75 000 $ (3)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Manuel Wiederer 75 000 $ (2)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Bruno-Carl Denis 75 000 $ (1)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Total Farm Players24
Salary Commitment
Year 2018 : 2 465 000 $
Year 2019 : 1 615 000 $
Year 2020 : 685 000 $
Year 2021 : 100 000 $
Salary Average Commitment
Year 2018 : 2 465 000 $
Year 2019 : 1 615 000 $
Year 2020 : 685 000 $
Year 2021 : 100 000 $

Seattle Saints



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyArena
Level 1: 5000 - 100 $ - 5 000 - 100,00%
Level 2: 5000 - 60 $ - 4 789 - 95,78%
Level 3: 2000 - 33 $ - 1 994 - 99,70%
Level 4: 4459 - 20 $ - 4 318 - 96,83%
Luxury : 1000 - 210 $ - 923 - 92,28%
Total Capacity :17459
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 25 $ - 1 487 - 74,33%
Farm Level 2: 1000 - 10 $ - 747 - 74,72%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %17 023 - 97,51%
Average Income per Game1 620 422 $
Year to Date Revenue32 408 444 $
Farm
Home Games Left21
Average Attendance - %2 234 - 74,46%
Average Income per Game63 707 $
Year to Date Revenue1 274 136 $

Expense

Pro Players Total Salaries71 500 000 $
Pro Players Total Average Salaries70 783 333 $
Farm Players Total Salaries4 659 500 $
Farm Players Total Average Salaries4 659 500 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses32 079 444 $
Farm Year To Date Expenses2 632 673 $
Pro Salary Cap Per Days404 476 $
Pro Salary Cap To Date31 189 895 $
Farm Salary Cap Per Days28 586 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue34 028 866 $
Farm Estimated Season Revenue1 337 843 $
Pro Remaining Season Days96
Pro Expenses Per Days414 286 $
Pro Estimated Expenses39 771 456 $
Farm Remaining Season Days84
Farm Expenses Per Days33 187 $
Farm Estimated Expenses2 787 708 $
Estimated Season Expenses42 559 164 $
Estimated Season Salary Cap71 019 591 $
Estimate Under Maximum Salary Cap of 76 000 050 $4 980 459 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 14 019 591 $
Current Bank Account17 840 005 $
Projected Bank Account10 647 550 $

Pro Players Salaries

Max Pacioretty 8 000 000 $ (6)
-Salary Remaining : 4 388 571 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 4 388 571 $
Patrik Berglund 5 750 000 $ (4)
-Salary Remaining : 3 154 286 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 3 154 286 $
Darnell Nurse (Out of Payroll) 5 500 000 $ (4)
-Salary Remaining : 3 017 143 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 017 143 $
Bryan Little 5 500 000 $ (1)
-Salary Remaining : 3 017 143 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 017 143 $
Keith Aulie 4 000 000 $ (1)
-Salary Remaining : 2 194 286 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 194 286 $
Artemi Panarin 4 000 000 $ (4)
-Salary Remaining : 2 194 286 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 194 286 $
Jacob Markstrom 4 000 000 $ (2)
-Salary Remaining : 2 194 286 $
-Salary Average : 3 283 333 $
-Salary Average Remaining : 1 801 143 $
Anders Lee 3 750 000 $ (5)
-Salary Remaining : 2 057 143 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 057 143 $
Alexander Urbom 3 500 000 $ (2)
-Salary Remaining : 1 920 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 920 000 $
Ben Smith 3 500 000 $ (1)
-Salary Remaining : 1 920 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 920 000 $
Taylor Doherty 3 500 000 $ (4)
-Salary Remaining : 1 920 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 920 000 $
Frederik Andersen 3 500 000 $ (2)
-Salary Remaining : 1 920 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 920 000 $
Mikkel Boedker 3 250 000 $ (2)
-Salary Remaining : 1 782 857 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 782 857 $
Reilly Smith 3 000 000 $ (4)
-Salary Remaining : 1 645 714 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 645 714 $
Mattias Ekholm 3 000 000 $ (2)
-Salary Remaining : 1 645 714 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 645 714 $
Jonathan Audy-Marchessault 3 000 000 $ (4)
-Salary Remaining : 1 645 714 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 645 714 $
Raman Hrabarenka 2 950 000 $ (3)
-Salary Remaining : 1 618 286 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 1 618 286 $
Patrice Cormier 2 000 000 $ (1)
-Salary Remaining : 1 097 143 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 097 143 $
Valeri Nichushkin 1 900 000 $ (1)
-Salary Remaining : 1 042 286 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 042 286 $
Pius Suter 1 600 000 $ (2)
-Salary Remaining : 877 714 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 877 714 $
Chandler Stephenson 950 000 $ (2)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
John Nyberg 850 000 $ (3)
-Salary Remaining : 466 286 $
-Salary Average : 850 000 $
-Salary Average Remaining : 466 286 $
Yan-Pavel Laplante (Out of Payroll) 850 000 $ (2)
-Salary Remaining : 466 286 $
-Salary Average : 850 000 $
-Salary Average Remaining : 466 286 $
Total Pro Players23
Salary Commitment
Year 2018 : 77 850 000 $
Year 2019 : 60 950 000 $
Year 2020 : 40 300 000 $
Year 2021 : 36 500 000 $
Salary Average Commitment
Year 2018 : 77 133 333 $
Year 2019 : 60 233 333 $
Year 2020 : 40 300 000 $
Year 2021 : 36 500 000 $
Salary Cap with 1 Way Contract
Year 2018 : 77 133 333 $
Year 2019 : 60 233 333 $
Year 2020 : 40 300 000 $
Year 2021 : 36 500 000 $

Farm Players Salaries

Chet Pickard 299 500 $ (3)
Salary Remaining : 154 344 $
Salary Average : 299 500 $
Salary Average Remaining : 154 344 $
Nick Bonino 290 000 $ (1)
Salary Remaining : 149 448 $
Salary Average : 290 000 $
Salary Average Remaining : 149 448 $
Justin Falk 280 000 $ (1)
Salary Remaining : 144 294 $
Salary Average : 280 000 $
Salary Average Remaining : 144 294 $
Wojtek Wolski 270 000 $ (2)
Salary Remaining : 139 141 $
Salary Average : 270 000 $
Salary Average Remaining : 139 141 $
Jesper Jensen 250 000 $ (2)
Salary Remaining : 128 834 $
Salary Average : 250 000 $
Salary Average Remaining : 128 834 $
Kirill Petrov 215 000 $ (3)
Salary Remaining : 110 798 $
Salary Average : 215 000 $
Salary Average Remaining : 110 798 $
Dalton Prout 200 000 $ (2)
Salary Remaining : 103 067 $
Salary Average : 200 000 $
Salary Average Remaining : 103 067 $
Alex Chiasson 200 000 $ (3)
Salary Remaining : 103 067 $
Salary Average : 200 000 $
Salary Average Remaining : 103 067 $
Dana Tyrell 200 000 $ (1)
Salary Remaining : 103 067 $
Salary Average : 200 000 $
Salary Average Remaining : 103 067 $
Jordan Schneider 200 000 $ (4)
Salary Remaining : 103 067 $
Salary Average : 200 000 $
Salary Average Remaining : 103 067 $
Mike Condon 200 000 $ (1)
Salary Remaining : 103 067 $
Salary Average : 200 000 $
Salary Average Remaining : 103 067 $
Brandon Kozun 190 000 $ (2)
Salary Remaining : 97 914 $
Salary Average : 190 000 $
Salary Average Remaining : 97 914 $
Eric Gryba 185 000 $ (1)
Salary Remaining : 95 337 $
Salary Average : 185 000 $
Salary Average Remaining : 95 337 $
Brian Lashoff 180 000 $ (1)
Salary Remaining : 92 761 $
Salary Average : 180 000 $
Salary Average Remaining : 92 761 $
Philip McRae 175 000 $ (2)
Salary Remaining : 90 184 $
Salary Average : 175 000 $
Salary Average Remaining : 90 184 $
Connor Hurley 150 000 $ (1)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Chad Johnson 150 000 $ (1)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Jason Akeson 150 000 $ (2)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Mikhail Grabovski 140 000 $ (1)
Salary Remaining : 72 147 $
Salary Average : 140 000 $
Salary Average Remaining : 72 147 $
Matthew Irwin 125 000 $ (1)
Salary Remaining : 64 417 $
Salary Average : 125 000 $
Salary Average Remaining : 64 417 $
Tomas Kundratek 120 000 $ (1)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Vinny Saponari 120 000 $ (3)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Simon Moser 120 000 $ (1)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Mac Bennett 120 000 $ (1)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Connor Clifton 75 000 $ (3)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Sam Kurker 55 000 $ (3)
Salary Remaining : 28 344 $
Salary Average : 55 000 $
Salary Average Remaining : 28 344 $
Total Farm Players26
Salary Commitment
Year 2018 : 4 659 500 $
Year 2019 : 2 399 500 $
Year 2020 : 1 164 500 $
Year 2021 : 200 000 $
Salary Average Commitment
Year 2018 : 4 659 500 $
Year 2019 : 2 399 500 $
Year 2020 : 1 164 500 $
Year 2021 : 200 000 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6500 - 130 $ - 5 592 - 86,03%
Level 2: 5500 - 70 $ - 4 795 - 87,17%
Level 3: 2150 - 40 $ - 1 929 - 89,71%
Level 4: 4000 - 39 $ - 3 284 - 82,09%
Luxury : 1000 - 250 $ - 877 - 87,67%
Total Capacity :19150
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 540 - 76,98%
Farm Level 2: 1000 - 10 $ - 763 - 76,29%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %16 476 - 86,03%
Average Income per Game2 110 281 $
Year to Date Revenue42 205 612 $
Farm
Home Games Left21
Average Attendance - %2 302 - 76,75%
Average Income per Game120 613 $
Year to Date Revenue2 412 264 $

Expense

Pro Players Total Salaries75 050 000 $
Pro Players Total Average Salaries75 050 000 $
Farm Players Total Salaries3 105 000 $
Farm Players Total Average Salaries3 105 000 $
Coaches Total Salaries4 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses35 488 277 $
Farm Year To Date Expenses1 944 294 $
Pro Salary Cap Per Days428 857 $
Pro Salary Cap To Date33 832 283 $
Farm Salary Cap Per Days19 049 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue44 315 893 $
Farm Estimated Season Revenue2 532 877 $
Pro Remaining Season Days96
Pro Expenses Per Days449 429 $
Pro Estimated Expenses43 145 184 $
Farm Remaining Season Days84
Farm Expenses Per Days22 730 $
Farm Estimated Expenses1 909 320 $
Estimated Season Expenses45 054 504 $
Estimated Season Salary Cap75 002 555 $
Estimate Under Maximum Salary Cap of 76 000 050 $997 495 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 18 002 555 $
Current Bank Account19 516 108 $
Projected Bank Account21 310 374 $

Pro Players Salaries

Tyler Johnson 9 800 000 $ (8)
-Salary Remaining : 5 376 000 $
-Salary Average : 9 800 000 $
-Salary Average Remaining : 5 376 000 $
Jack Johnson 7 000 000 $ (4)
-Salary Remaining : 3 840 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 3 840 000 $
Tuukka Rask 6 500 000 $ (2)
-Salary Remaining : 3 565 714 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 565 714 $
Vladimir Tarasenko 6 500 000 $ (1)
-Salary Remaining : 3 565 714 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 565 714 $
Ryan O'Reilly 6 000 000 $ (5)
-Salary Remaining : 3 291 429 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 291 429 $
John Klingberg 4 750 000 $ (5)
-Salary Remaining : 2 605 714 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 2 605 714 $
Mark Scheifele 4 500 000 $ (1)
-Salary Remaining : 2 468 571 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 468 571 $
Drew Stafford 4 500 000 $ (3)
-Salary Remaining : 2 468 571 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 468 571 $
Joe Thornton 4 000 000 $ (1)
-Salary Remaining : 2 194 286 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 194 286 $
Alex Goligoski 4 000 000 $ (4)
-Salary Remaining : 2 194 286 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 194 286 $
Tuomo Ruutu 3 500 000 $ (3)
-Salary Remaining : 1 920 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 920 000 $
Jordan Caron 3 250 000 $ (2)
-Salary Remaining : 1 782 857 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 782 857 $
Ian Cole 2 550 000 $ (2)
-Salary Remaining : 1 398 857 $
-Salary Average : 2 550 000 $
-Salary Average Remaining : 1 398 857 $
Kevin Klein 2 000 000 $ (2)
-Salary Remaining : 1 097 143 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 097 143 $
Aaron Dell 1 500 000 $ (2)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Michael Santorelli 1 250 000 $ (1)
-Salary Remaining : 685 714 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 685 714 $
Torrey Mitchell 1 000 000 $ (1)
-Salary Remaining : 548 571 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 548 571 $
Mitch Marner 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Johnny Boychuk 800 000 $ (2)
-Salary Remaining : 438 857 $
-Salary Average : 800 000 $
-Salary Average Remaining : 438 857 $
Jarret Stoll 700 000 $ (1)
-Salary Remaining : 384 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 384 000 $
Total Pro Players20
Salary Commitment
Year 2018 : 75 050 000 $
Year 2019 : 56 150 000 $
Year 2020 : 39 550 000 $
Year 2021 : 31 550 000 $
Salary Average Commitment
Year 2018 : 75 050 000 $
Year 2019 : 56 150 000 $
Year 2020 : 39 550 000 $
Year 2021 : 31 550 000 $
Salary Cap with 1 Way Contract
Year 2018 : 75 050 000 $
Year 2019 : 56 150 000 $
Year 2020 : 39 550 000 $
Year 2021 : 31 550 000 $

Farm Players Salaries

Brandon Dubinsky (Out of Payroll) 280 000 $ (3)
Salary Remaining : 144 294 $
Salary Average : 280 000 $
Salary Average Remaining : 144 294 $
Alexei Emelin 250 000 $ (2)
Salary Remaining : 128 834 $
Salary Average : 250 000 $
Salary Average Remaining : 128 834 $
Jan Rutta 200 000 $ (2)
Salary Remaining : 103 067 $
Salary Average : 200 000 $
Salary Average Remaining : 103 067 $
Jarred Tinordi (Out of Payroll) 200 000 $ (3)
Salary Remaining : 103 067 $
Salary Average : 200 000 $
Salary Average Remaining : 103 067 $
Jordan Szwarz 200 000 $ (4)
Salary Remaining : 103 067 $
Salary Average : 200 000 $
Salary Average Remaining : 103 067 $
Victor Antipin 177 500 $ (2)
Salary Remaining : 91 472 $
Salary Average : 177 500 $
Salary Average Remaining : 91 472 $
Jamie McGinn 175 000 $ (1)
Salary Remaining : 90 184 $
Salary Average : 175 000 $
Salary Average Remaining : 90 184 $
Sami Aittokallio 170 000 $ (1)
Salary Remaining : 87 607 $
Salary Average : 170 000 $
Salary Average Remaining : 87 607 $
Alex Grant 150 000 $ (1)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Yohann Auvitu 150 000 $ (1)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Daniel Carcillo 140 000 $ (1)
Salary Remaining : 72 147 $
Salary Average : 140 000 $
Salary Average Remaining : 72 147 $
Sebastian Wannstrom 120 000 $ (1)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Jake Chelios 110 000 $ (2)
Salary Remaining : 56 687 $
Salary Average : 110 000 $
Salary Average Remaining : 56 687 $
Borna Rendulic 97 500 $ (2)
Salary Remaining : 50 245 $
Salary Average : 97 500 $
Salary Average Remaining : 50 245 $
Andrey Makarov 95 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Francis Charette 95 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
David Booth 90 000 $ (3)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Alex Dostie 90 000 $ (3)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Mathieu Carle 90 000 $ (1)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Leland Irving 90 000 $ (1)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Mike Vecchione 85 000 $ (1)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Liam Reddox 80 000 $ (3)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Richard Bachman 80 000 $ (2)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Peter Regin 80 000 $ (2)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Mattias Ritola 80 000 $ (2)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Dustin Boyd 80 000 $ (2)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Kevin Dallman 70 000 $ (1)
Salary Remaining : 36 074 $
Salary Average : 70 000 $
Salary Average Remaining : 36 074 $
Ben Lovejoy 60 000 $ (1)
Salary Remaining : 30 920 $
Salary Average : 60 000 $
Salary Average Remaining : 30 920 $
Total Farm Players28
Salary Commitment
Year 2018 : 3 585 000 $
Year 2019 : 2 190 000 $
Year 2020 : 1 035 000 $
Year 2021 : 200 000 $
Salary Average Commitment
Year 2018 : 3 585 000 $
Year 2019 : 2 190 000 $
Year 2020 : 1 035 000 $
Year 2021 : 200 000 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 6500 - 220 $ - 3 860 - 59,38%
Level 2: 5500 - 120 $ - 3 377 - 61,39%
Level 3: 2204 - 70 $ - 1 440 - 65,34%
Level 4: 4000 - 50 $ - 2 683 - 67,08%
Luxury : 1000 - 400 $ - 665 - 66,52%
Total Capacity :19204
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 510 - 75,50%
Farm Level 2: 1000 - 15 $ - 731 - 73,13%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %12 025 - 62,62%
Average Income per Game2 493 607 $
Year to Date Revenue49 872 149 $
Farm
Home Games Left21
Average Attendance - %2 241 - 74,71%
Average Income per Game91 391 $
Year to Date Revenue1 827 829 $

Expense

Pro Players Total Salaries72 417 000 $
Pro Players Total Average Salaries72 229 500 $
Farm Players Total Salaries2 230 000 $
Farm Players Total Average Salaries2 230 000 $
Coaches Total Salaries1 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses33 102 527 $
Farm Year To Date Expenses1 525 841 $
Pro Salary Cap Per Days412 740 $
Pro Salary Cap To Date32 506 468 $
Farm Salary Cap Per Days13 681 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue52 365 756 $
Farm Estimated Season Revenue1 919 220 $
Pro Remaining Season Days96
Pro Expenses Per Days419 526 $
Pro Estimated Expenses40 274 496 $
Farm Remaining Season Days84
Farm Expenses Per Days19 202 $
Farm Estimated Expenses1 612 968 $
Estimated Season Expenses41 887 464 $
Estimated Season Salary Cap72 129 508 $
Estimate Under Maximum Salary Cap of 76 000 050 $3 870 542 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 15 129 508 $
Current Bank Account46 837 466 $
Projected Bank Account59 234 978 $

Pro Players Salaries

Steven Stamkos 9 500 000 $ (7)
-Salary Remaining : 5 211 429 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 5 211 429 $
P.K. Subban 8 000 000 $ (8)
-Salary Remaining : 4 388 571 $
-Salary Average : 7 812 500 $
-Salary Average Remaining : 4 285 714 $
Jonathan Quick 5 500 000 $ (1)
-Salary Remaining : 3 017 143 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 017 143 $
Alex Galchenyuk 5 500 000 $ (3)
-Salary Remaining : 3 017 143 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 017 143 $
Marc Staal 5 500 000 $ (2)
-Salary Remaining : 3 017 143 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 017 143 $
Michael Grabner 5 500 000 $ (2)
-Salary Remaining : 3 017 143 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 017 143 $
Mike Green 5 500 000 $ (4)
-Salary Remaining : 3 017 143 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 017 143 $
David Desharnais 5 000 000 $ (1)
-Salary Remaining : 2 742 857 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 742 857 $
Nikita Zadorov (Out of Payroll) 4 500 000 $ (5)
-Salary Remaining : 2 468 571 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 468 571 $
Mikael Backlund 4 100 000 $ (2)
-Salary Remaining : 2 249 143 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 2 249 143 $
Jean-Gabriel Pageau 3 750 000 $ (2)
-Salary Remaining : 2 057 143 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 057 143 $
Nathan Beaulieu 2 000 000 $ (1)
-Salary Remaining : 1 097 143 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 097 143 $
Devante Smith-Pelly 1 750 000 $ (1)
-Salary Remaining : 960 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 960 000 $
Nick Cousins 1 700 000 $ (1)
-Salary Remaining : 932 571 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 932 571 $
Malcolm Subban 1 567 000 $ (2)
-Salary Remaining : 859 611 $
-Salary Average : 1 567 000 $
-Salary Average Remaining : 859 611 $
Phillip Danault 1 300 000 $ (1)
-Salary Remaining : 713 143 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 713 143 $
Samuel Morin 1 200 000 $ (1)
-Salary Remaining : 658 286 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 658 286 $
Scott Kosmachuk 1 200 000 $ (2)
-Salary Remaining : 658 286 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 658 286 $
Jason Pominville 1 000 000 $ (1)
-Salary Remaining : 548 571 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 548 571 $
Jakob Chychrun 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Owen Tippett 950 000 $ (3)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Elias Pettersson 950 000 $ (3)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Total Pro Players22
Salary Commitment
Year 2018 : 76 917 000 $
Year 2019 : 56 517 000 $
Year 2020 : 34 900 000 $
Year 2021 : 27 500 000 $
Salary Average Commitment
Year 2018 : 76 729 500 $
Year 2019 : 56 329 500 $
Year 2020 : 34 712 500 $
Year 2021 : 27 312 500 $
Salary Cap with 1 Way Contract
Year 2018 : 76 729 500 $
Year 2019 : 56 329 500 $
Year 2020 : 34 712 500 $
Year 2021 : 27 312 500 $

Farm Players Salaries

Carl Soderberg 250 000 $ (1)
Salary Remaining : 128 834 $
Salary Average : 250 000 $
Salary Average Remaining : 128 834 $
Radko Gudas 150 000 $ (3)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Pontus Aberg 125 000 $ (2)
Salary Remaining : 64 417 $
Salary Average : 125 000 $
Salary Average Remaining : 64 417 $
Anthony Stewart 125 000 $ (1)
Salary Remaining : 64 417 $
Salary Average : 125 000 $
Salary Average Remaining : 64 417 $
Jaroslav Janus 120 000 $ (1)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Adam Janosik 120 000 $ (1)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Daniel Carr 110 000 $ (2)
Salary Remaining : 56 687 $
Salary Average : 110 000 $
Salary Average Remaining : 56 687 $
Denis Golubev (Out of Payroll) 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Zach Hyman 95 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Konstantin Barulin 95 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Austin Wagner 90 000 $ (3)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Vitali Abramov 85 000 $ (3)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Tucker Poolman (Out of Payroll) 85 000 $ (2)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Nicolas Aubé-Kubel 85 000 $ (3)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Jason Garrison 80 000 $ (1)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Brian Sutherby 80 000 $ (1)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Guillaume Brisebois 80 000 $ (3)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Adam Wilcox 80 000 $ (1)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Brandon Burlon 80 000 $ (2)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Stefan Chaput 80 000 $ (2)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Adam Burish 75 000 $ (2)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Aaron Palushaj 75 000 $ (1)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Luke Witkowski 75 000 $ (2)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Dmytro Timashov 75 000 $ (3)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Total Farm Players24
Salary Commitment
Year 2018 : 2 415 000 $
Year 2019 : 1 195 000 $
Year 2020 : 565 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 415 000 $
Year 2019 : 1 195 000 $
Year 2020 : 565 000 $
Year 2021 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6500 - 100 $ - 6 240 - 96,00%
Level 2: 5319 - 60 $ - 4 885 - 91,84%
Level 3: 2000 - 35 $ - 1 987 - 99,36%
Level 4: 4000 - 20 $ - 3 947 - 98,69%
Luxury : 1000 - 200 $ - 917 - 91,66%
Total Capacity :18819
Team Popularity : 200,00%
Farm
Farm Level 1: 250 - 35 $ - 189 - 75,47%
Farm Level 2: 1237 - 15 $ - 902 - 72,92%
Farm Total Capacity :1487
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %17 976 - 95,52%
Average Income per Game1 789 651 $
Year to Date Revenue35 793 018 $
Farm
Home Games Left20
Average Attendance - %1 091 - 73,35%
Average Income per Game28 708 $
Year to Date Revenue602 872 $

Expense

Pro Players Total Salaries73 500 000 $
Pro Players Total Average Salaries73 333 334 $
Farm Players Total Salaries2 204 500 $
Farm Players Total Average Salaries2 204 500 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 000 000 $
Pro Year To Date Expenses33 676 010 $
Farm Year To Date Expenses1 377 550 $
Pro Salary Cap Per Days419 048 $
Pro Salary Cap To Date32 627 624 $
Farm Salary Cap Per Days12 604 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue37 582 669 $
Farm Estimated Season Revenue574 164 $
Pro Remaining Season Days96
Pro Expenses Per Days431 429 $
Pro Estimated Expenses41 417 184 $
Farm Remaining Season Days84
Farm Expenses Per Days18 126 $
Farm Estimated Expenses1 522 584 $
Estimated Season Expenses42 939 768 $
Estimated Season Salary Cap74 856 232 $
Estimate Under Maximum Salary Cap of 76 000 050 $1 143 818 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 856 232 $
Current Bank Account74 610 457 $
Projected Bank Account69 827 522 $

Pro Players Salaries

Phil Kessel 7 500 000 $ (6)
-Salary Remaining : 4 114 286 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 4 114 286 $
Nazem Kadri 7 000 000 $ (5)
-Salary Remaining : 3 840 000 $
-Salary Average : 6 833 334 $
-Salary Average Remaining : 3 748 572 $
Nicklas Backstrom 6 700 000 $ (3)
-Salary Remaining : 3 675 429 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 3 675 429 $
Tobias Enstrom 6 500 000 $ (4)
-Salary Remaining : 3 565 714 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 565 714 $
Steve Mason 6 000 000 $ (4)
-Salary Remaining : 3 291 429 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 291 429 $
Luke Schenn 5 900 000 $ (3)
-Salary Remaining : 3 236 571 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 3 236 571 $
Theo Peckham 3 800 000 $ (1)
-Salary Remaining : 2 084 571 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 2 084 571 $
Morgan Rielly 3 500 000 $ (2)
-Salary Remaining : 1 920 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 920 000 $
Zack Kassian 3 000 000 $ (5)
-Salary Remaining : 1 645 714 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 645 714 $
Louis Leblanc 3 000 000 $ (5)
-Salary Remaining : 1 645 714 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 645 714 $
Dustin Tokarski 3 000 000 $ (2)
-Salary Remaining : 1 645 714 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 645 714 $
Brady Skjei 2 500 000 $ (2)
-Salary Remaining : 1 371 429 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 371 429 $
Teemu Pulkkinen 2 500 000 $ (1)
-Salary Remaining : 1 371 429 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 371 429 $
Tyler Biggs 1 750 000 $ (2)
-Salary Remaining : 960 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 960 000 $
Jesse Blacker 1 700 000 $ (4)
-Salary Remaining : 932 571 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 932 571 $
James Melindy 1 500 000 $ (2)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Taylor Pyatt 1 500 000 $ (1)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Sam Carrick 1 350 000 $ (3)
-Salary Remaining : 740 571 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 740 571 $
Timo Pielmeier 1 250 000 $ (1)
-Salary Remaining : 685 714 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 685 714 $
Mikko Rantanen 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Josh Leivo 950 000 $ (2)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Sebastian Aho 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Trevor Smith 700 000 $ (3)
-Salary Remaining : 384 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 384 000 $
Total Pro Players23
Salary Commitment
Year 2018 : 73 500 000 $
Year 2019 : 62 550 000 $
Year 2020 : 49 350 000 $
Year 2021 : 34 700 000 $
Salary Average Commitment
Year 2018 : 73 333 334 $
Year 2019 : 62 383 334 $
Year 2020 : 49 183 334 $
Year 2021 : 34 533 334 $
Salary Cap with 1 Way Contract
Year 2018 : 73 333 334 $
Year 2019 : 62 383 334 $
Year 2020 : 49 183 334 $
Year 2021 : 34 533 334 $

Farm Players Salaries

Mark Olver 185 000 $ (1)
Salary Remaining : 95 337 $
Salary Average : 185 000 $
Salary Average Remaining : 95 337 $
Ville Pokka 175 000 $ (3)
Salary Remaining : 90 184 $
Salary Average : 175 000 $
Salary Average Remaining : 90 184 $
Matt Taormina 154 500 $ (1)
Salary Remaining : 79 620 $
Salary Average : 154 500 $
Salary Average Remaining : 79 620 $
Stanislav Galiev (Out of Payroll) 150 000 $ (1)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Andrew Agozzino 140 000 $ (1)
Salary Remaining : 72 147 $
Salary Average : 140 000 $
Salary Average Remaining : 72 147 $
Dominic Moore 125 000 $ (1)
Salary Remaining : 64 417 $
Salary Average : 125 000 $
Salary Average Remaining : 64 417 $
Eetu Sopanen 100 000 $ (2)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Garret Sparks 95 000 $ (2)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Artturi Lehkonen 95 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Charles Hudon 95 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Kasperi Kapanen 95 000 $ (3)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Ilya Lyubushkin 85 000 $ (3)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Aleksi Saarela 85 000 $ (1)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Robin Salo 80 000 $ (3)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Alexander Barabanov 80 000 $ (1)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Lennart Petrell 75 000 $ (2)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Andrew Crescenzi 75 000 $ (3)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Justin Kirkland 75 000 $ (3)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
David Legwand (Out of Payroll) 70 000 $ (1)
Salary Remaining : 36 074 $
Salary Average : 70 000 $
Salary Average Remaining : 36 074 $
Joe Finley 70 000 $ (1)
Salary Remaining : 36 074 $
Salary Average : 70 000 $
Salary Average Remaining : 36 074 $
Pavel Valentenko 60 000 $ (1)
Salary Remaining : 30 920 $
Salary Average : 60 000 $
Salary Average Remaining : 30 920 $
Petrus Palmu 60 000 $ (2)
Salary Remaining : 30 920 $
Salary Average : 60 000 $
Salary Average Remaining : 30 920 $
Alex Stalock 50 000 $ (1)
Salary Remaining : 25 767 $
Salary Average : 50 000 $
Salary Average Remaining : 25 767 $
Total Farm Players23
Salary Commitment
Year 2018 : 2 274 500 $
Year 2019 : 915 000 $
Year 2020 : 585 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 274 500 $
Year 2019 : 915 000 $
Year 2020 : 585 000 $
Year 2021 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6500 - 95 $ - 6 328 - 97,36%
Level 2: 5410 - 55 $ - 5 245 - 96,95%
Level 3: 2000 - 33 $ - 1 994 - 99,68%
Level 4: 4000 - 20 $ - 3 969 - 99,23%
Luxury : 1000 - 200 $ - 941 - 94,14%
Total Capacity :18910
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 471 - 73,54%
Farm Level 2: 1000 - 15 $ - 755 - 75,49%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %18 478 - 97,71%
Average Income per Game1 743 748 $
Year to Date Revenue34 874 951 $
Farm
Home Games Left21
Average Attendance - %2 226 - 74,19%
Average Income per Game89 903 $
Year to Date Revenue1 798 064 $

Expense

Pro Players Total Salaries70 625 000 $
Pro Players Total Average Salaries70 625 000 $
Farm Players Total Salaries2 715 000 $
Farm Players Total Average Salaries2 715 000 $
Coaches Total Salaries1 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 000 000 $)
Pro Year To Date Expenses33 681 293 $
Farm Year To Date Expenses1 670 576 $
Pro Salary Cap Per Days403 571 $
Pro Salary Cap To Date33 232 706 $
Farm Salary Cap Per Days16 656 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue36 618 699 $
Farm Estimated Season Revenue1 887 967 $
Pro Remaining Season Days96
Pro Expenses Per Days406 429 $
Pro Estimated Expenses39 017 184 $
Farm Remaining Season Days84
Farm Expenses Per Days21 258 $
Farm Estimated Expenses1 785 672 $
Estimated Season Expenses40 802 856 $
Estimated Season Salary Cap70 975 522 $
Estimate Under Maximum Salary Cap of 76 000 050 $5 024 528 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 13 975 522 $
Current Bank Account60 264 034 $
Projected Bank Account57 967 844 $

Pro Players Salaries

Ryan Kesler 7 000 000 $ (3)
-Salary Remaining : 3 840 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 3 840 000 $
Dougie Hamilton 6 650 000 $ (6)
-Salary Remaining : 3 648 000 $
-Salary Average : 6 650 000 $
-Salary Average Remaining : 3 648 000 $
Alexander Edler 6 500 000 $ (7)
-Salary Remaining : 3 565 714 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 565 714 $
Tyler Seguin 6 500 000 $ (2)
-Salary Remaining : 3 565 714 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 565 714 $
Aaron Ekblad 6 500 000 $ (5)
-Salary Remaining : 3 565 714 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 565 714 $
Cory Schneider 6 300 000 $ (3)
-Salary Remaining : 3 456 000 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 3 456 000 $
Brandon Sutter 6 000 000 $ (5)
-Salary Remaining : 3 291 429 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 3 291 429 $
Zemgus Girgensons 4 000 000 $ (2)
-Salary Remaining : 2 194 286 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 194 286 $
Rasmus Ristolainen 2 800 000 $ (1)
-Salary Remaining : 1 536 000 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 1 536 000 $
Darcy Kuemper 2 500 000 $ (2)
-Salary Remaining : 1 371 429 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 371 429 $
Mikhail Grigorenko 2 200 000 $ (3)
-Salary Remaining : 1 206 857 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 1 206 857 $
Brad Hunt 2 200 000 $ (4)
-Salary Remaining : 1 206 857 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 1 206 857 $
Rocco Grimaldi 1 750 000 $ (1)
-Salary Remaining : 960 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 960 000 $
Dmitrij Jaskin 1 700 000 $ (2)
-Salary Remaining : 932 571 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 932 571 $
T.J. Galiardi 1 500 000 $ (3)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Stefan Matteau 1 500 000 $ (2)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Ahti Oksanen 1 200 000 $ (1)
-Salary Remaining : 658 286 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 658 286 $
Nicolas Kerdiles 1 200 000 $ (1)
-Salary Remaining : 658 286 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 658 286 $
Will Butcher 950 000 $ (2)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Christian Dvorak 925 000 $ (1)
-Salary Remaining : 507 429 $
-Salary Average : 925 000 $
-Salary Average Remaining : 507 429 $
Matteson Iacopelli 750 000 $ (2)
-Salary Remaining : 411 429 $
-Salary Average : 750 000 $
-Salary Average Remaining : 411 429 $
Total Pro Players21
Salary Commitment
Year 2018 : 70 625 000 $
Year 2019 : 62 750 000 $
Year 2020 : 44 850 000 $
Year 2021 : 27 850 000 $
Salary Average Commitment
Year 2018 : 70 625 000 $
Year 2019 : 62 750 000 $
Year 2020 : 44 850 000 $
Year 2021 : 27 850 000 $
Salary Cap with 1 Way Contract
Year 2018 : 70 625 000 $
Year 2019 : 62 750 000 $
Year 2020 : 44 850 000 $
Year 2021 : 27 850 000 $

Farm Players Salaries

Eddie Lack 210 000 $ (4)
Salary Remaining : 108 221 $
Salary Average : 210 000 $
Salary Average Remaining : 108 221 $
Riley Nash 200 000 $ (1)
Salary Remaining : 103 067 $
Salary Average : 200 000 $
Salary Average Remaining : 103 067 $
Teemu Laakso 150 000 $ (2)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Tim Connolly 140 000 $ (1)
Salary Remaining : 72 147 $
Salary Average : 140 000 $
Salary Average Remaining : 72 147 $
Joseph Labate 120 000 $ (2)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Dennis Persson 120 000 $ (3)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Anton Rodin 120 000 $ (2)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Nicklas Jensen 120 000 $ (3)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Tom Gilbert 110 000 $ (3)
Salary Remaining : 56 687 $
Salary Average : 110 000 $
Salary Average Remaining : 56 687 $
Mats Zuccarello 110 000 $ (4)
Salary Remaining : 56 687 $
Salary Average : 110 000 $
Salary Average Remaining : 56 687 $
Justin Shugg 100 000 $ (3)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Sami Lepisto 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Mathieu Perreault 100 000 $ (3)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Kellan Tochkin 90 000 $ (2)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Alexandre Grenier 90 000 $ (1)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Julius Bergman 85 000 $ (2)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Patrick McNally 80 000 $ (1)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Cooper Marody 80 000 $ (2)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Ludwig Blomstrand 80 000 $ (1)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Alex Friesen 80 000 $ (2)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Michael Raffl 80 000 $ (3)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Joe Cannata 75 000 $ (2)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Matic Podlipnik 75 000 $ (2)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Joffrey Lupul 75 000 $ (1)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Bobby Sanguinetti 65 000 $ (2)
Salary Remaining : 33 497 $
Salary Average : 65 000 $
Salary Average Remaining : 33 497 $
Mark Owuya 60 000 $ (1)
Salary Remaining : 30 920 $
Salary Average : 60 000 $
Salary Average Remaining : 30 920 $
Total Farm Players26
Salary Commitment
Year 2018 : 2 715 000 $
Year 2019 : 1 890 000 $
Year 2020 : 950 000 $
Year 2021 : 320 000 $
Salary Average Commitment
Year 2018 : 2 715 000 $
Year 2019 : 1 890 000 $
Year 2020 : 950 000 $
Year 2021 : 320 000 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6506 - 78 $ - 6 358 - 97,72%
Level 2: 5000 - 53 $ - 4 984 - 99,68%
Level 3: 2000 - 30 $ - 1 998 - 99,90%
Level 4: 4000 - 18 $ - 3 960 - 99,01%
Luxury : 1000 - 180 $ - 999 - 99,92%
Total Capacity :18506
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 495 - 74,76%
Farm Level 2: 1000 - 25 $ - 765 - 76,55%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %18 299 - 98,88%
Average Income per Game1 527 941 $
Year to Date Revenue30 558 810 $
Farm
Home Games Left21
Average Attendance - %2 261 - 75,36%
Average Income per Game101 985 $
Year to Date Revenue2 039 694 $

Expense

Pro Players Total Salaries61 850 000 $
Pro Players Total Average Salaries60 135 714 $
Farm Players Total Salaries2 655 000 $
Farm Players Total Average Salaries2 655 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses32 748 284 $
Farm Year To Date Expenses1 672 024 $
Pro Salary Cap Per Days343 633 $
Pro Salary Cap To Date30 934 424 $
Farm Salary Cap Per Days16 288 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue32 086 750 $
Farm Estimated Season Revenue2 141 679 $
Pro Remaining Season Days96
Pro Expenses Per Days364 857 $
Pro Estimated Expenses35 026 272 $
Farm Remaining Season Days84
Farm Expenses Per Days22 423 $
Farm Estimated Expenses1 883 532 $
Estimated Season Expenses36 909 804 $
Estimated Season Salary Cap63 923 192 $
Estimate Under Maximum Salary Cap of 76 000 050 $12 076 858 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 6 923 192 $
Current Bank Account33 187 987 $
Projected Bank Account30 506 612 $

Pro Players Salaries

James Neal 9 000 000 $ (6)
-Salary Remaining : 4 937 143 $
-Salary Average : 7 285 714 $
-Salary Average Remaining : 3 996 735 $
Braden Holtby 7 500 000 $ (6)
-Salary Remaining : 4 114 286 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 4 114 286 $
Dion Phaneuf 6 500 000 $ (1)
-Salary Remaining : 3 565 714 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 565 714 $
Ryan Ellis 4 500 000 $ (3)
-Salary Remaining : 2 468 571 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 468 571 $
Braydon Coburn 4 500 000 $ (2)
-Salary Remaining : 2 468 571 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 2 468 571 $
Mikael Granlund 4 000 000 $ (1)
-Salary Remaining : 2 194 286 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 194 286 $
Ty Rattie 4 000 000 $ (1)
-Salary Remaining : 2 194 286 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 194 286 $
Kyle Clifford 3 500 000 $ (3)
-Salary Remaining : 1 920 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 920 000 $
Jason Zucker 2 400 000 $ (1)
-Salary Remaining : 1 316 571 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 1 316 571 $
Joe Colborne 2 000 000 $ (2)
-Salary Remaining : 1 097 143 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 097 143 $
Pavel Francouz 1 800 000 $ (3)
-Salary Remaining : 987 429 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 987 429 $
Michael Dal Colle 1 600 000 $ (3)
-Salary Remaining : 877 714 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 877 714 $
Nick Ritchie 1 500 000 $ (2)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Emerson Etem 1 500 000 $ (1)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Jacob De La Rose 1 200 000 $ (1)
-Salary Remaining : 658 286 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 658 286 $
Alexei Mitrofanov 1 200 000 $ (1)
-Salary Remaining : 658 286 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 658 286 $
John Hayden 950 000 $ (2)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Colton Parayko 950 000 $ (1)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Mikhail Sergachev 950 000 $ (2)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Andrew Bodnarchuk 800 000 $ (1)
-Salary Remaining : 438 857 $
-Salary Average : 800 000 $
-Salary Average Remaining : 438 857 $
Manny Malhotra 750 000 $ (1)
-Salary Remaining : 411 429 $
-Salary Average : 750 000 $
-Salary Average Remaining : 411 429 $
Yegor Rykov 750 000 $ (1)
-Salary Remaining : 411 429 $
-Salary Average : 750 000 $
-Salary Average Remaining : 411 429 $
Total Pro Players22
Salary Commitment
Year 2018 : 61 850 000 $
Year 2019 : 37 800 000 $
Year 2020 : 26 900 000 $
Year 2021 : 13 500 000 $
Salary Average Commitment
Year 2018 : 60 135 714 $
Year 2019 : 36 085 714 $
Year 2020 : 26 185 714 $
Year 2021 : 14 785 714 $
Salary Cap with 1 Way Contract
Year 2018 : 60 135 714 $
Year 2019 : 36 085 714 $
Year 2020 : 26 185 714 $
Year 2021 : 14 785 714 $

Farm Players Salaries

Michael Matheson 230 000 $ (2)
Salary Remaining : 118 528 $
Salary Average : 230 000 $
Salary Average Remaining : 118 528 $
Danny aus den Birken 135 000 $ (3)
Salary Remaining : 69 571 $
Salary Average : 135 000 $
Salary Average Remaining : 69 571 $
Dominik Kahun 130 000 $ (2)
Salary Remaining : 66 994 $
Salary Average : 130 000 $
Salary Average Remaining : 66 994 $
Theodor Blueger 130 000 $ (2)
Salary Remaining : 66 994 $
Salary Average : 130 000 $
Salary Average Remaining : 66 994 $
Michael McCarron 125 000 $ (3)
Salary Remaining : 64 417 $
Salary Average : 125 000 $
Salary Average Remaining : 64 417 $
Saku Maenalanen 120 000 $ (1)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Steve Moses 120 000 $ (1)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
David Griger 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Daniel Bernhardt 100 000 $ (3)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Pavel Buchnevich 95 000 $ (2)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Pavel Zacha 95 000 $ (2)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Oliver Kylington 90 000 $ (1)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Dryden Hunt 90 000 $ (2)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
German Rubtsov 90 000 $ (1)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Dominik Simon 90 000 $ (3)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Lukas Bengtsson 85 000 $ (1)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Kyle Capobianco 85 000 $ (3)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Tyler Soy 80 000 $ (3)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Chaz Reddekopp 80 000 $ (3)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Veini Vehvilainen 75 000 $ (1)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Matthew Bradley 75 000 $ (3)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Johnathan MacLeod 75 000 $ (1)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Ken Appleby 75 000 $ (3)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Mathias From 75 000 $ (3)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Braydyn Chizen 70 000 $ (3)
Salary Remaining : 36 074 $
Salary Average : 70 000 $
Salary Average Remaining : 36 074 $
Kevin Hancock 70 000 $ (3)
Salary Remaining : 36 074 $
Salary Average : 70 000 $
Salary Average Remaining : 36 074 $
Hudson Elynuik 70 000 $ (3)
Salary Remaining : 36 074 $
Salary Average : 70 000 $
Salary Average Remaining : 36 074 $
Total Farm Players27
Salary Commitment
Year 2018 : 2 655 000 $
Year 2019 : 1 900 000 $
Year 2020 : 1 130 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 655 000 $
Year 2019 : 1 900 000 $
Year 2020 : 1 130 000 $
Year 2021 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - 73 $ - 5 987 - 99,78%
Level 2: 5000 - 46 $ - 4 991 - 99,83%
Level 3: 3000 - 20 $ - 2 715 - 90,51%
Level 4: 4004 - 19 $ - 3 976 - 99,31%
Luxury : 2000 - 5 $ - 1 693 - 84,65%
Total Capacity :20004
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 18 $ - 1 498 - 74,88%
Farm Level 2: 1000 - 1 $ - 727 - 72,66%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %19 363 - 96,80%
Average Income per Game1 151 865 $
Year to Date Revenue23 037 304 $
Farm
Home Games Left21
Average Attendance - %2 224 - 74,14%
Average Income per Game39 524 $
Year to Date Revenue790 485 $

Expense

Pro Players Total Salaries74 235 000 $
Pro Players Total Average Salaries74 235 000 $
Farm Players Total Salaries2 613 000 $
Farm Players Total Average Salaries2 613 000 $
Coaches Total Salaries2 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses34 128 936 $
Farm Year To Date Expenses1 683 365 $
Pro Salary Cap Per Days424 200 $
Pro Salary Cap To Date33 390 654 $
Farm Salary Cap Per Days16 031 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue24 189 169 $
Farm Estimated Season Revenue830 009 $
Pro Remaining Season Days96
Pro Expenses Per Days432 771 $
Pro Estimated Expenses41 546 016 $
Farm Remaining Season Days84
Farm Expenses Per Days20 939 $
Farm Estimated Expenses1 758 876 $
Estimated Season Expenses43 304 892 $
Estimated Season Salary Cap74 113 854 $
Estimate Under Maximum Salary Cap of 76 000 050 $1 886 196 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 113 854 $
Current Bank Account28 759 729 $
Projected Bank Account10 474 015 $

Pro Players Salaries

Loui Eriksson 7 500 000 $ (5)
-Salary Remaining : 4 114 286 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 4 114 286 $
Jake Gardiner 6 500 000 $ (7)
-Salary Remaining : 3 565 714 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 3 565 714 $
Nino Niederreiter 5 500 000 $ (5)
-Salary Remaining : 3 017 143 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 017 143 $
Kari Lehtonen 5 000 000 $ (3)
-Salary Remaining : 2 742 857 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 742 857 $
Kris Russell 5 000 000 $ (4)
-Salary Remaining : 2 742 857 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 742 857 $
Luca Sbisa 5 000 000 $ (4)
-Salary Remaining : 2 742 857 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 2 742 857 $
Evgeny Dadonov 3 785 000 $ (2)
-Salary Remaining : 2 076 343 $
-Salary Average : 3 785 000 $
-Salary Average Remaining : 2 076 343 $
Magnus Nygren 3 750 000 $ (5)
-Salary Remaining : 2 057 143 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 057 143 $
David Schlemko 3 500 000 $ (1)
-Salary Remaining : 1 920 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 920 000 $
Matt Calvert 3 000 000 $ (1)
-Salary Remaining : 1 645 714 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 645 714 $
Stefan Elliott 3 000 000 $ (1)
-Salary Remaining : 1 645 714 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 645 714 $
Oscar Klefbom 2 950 000 $ (1)
-Salary Remaining : 1 618 286 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 1 618 286 $
Casey Cizikas 2 700 000 $ (3)
-Salary Remaining : 1 481 143 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 1 481 143 $
Matt Halischuk 2 500 000 $ (2)
-Salary Remaining : 1 371 429 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 371 429 $
Andre Burakovsky 2 500 000 $ (1)
-Salary Remaining : 1 371 429 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 371 429 $
Ryan Strome 2 500 000 $ (2)
-Salary Remaining : 1 371 429 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 371 429 $
Marcus Foligno 2 500 000 $ (3)
-Salary Remaining : 1 371 429 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 371 429 $
Andrei Loktionov 1 600 000 $ (2)
-Salary Remaining : 877 714 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 877 714 $
Edward Pasquale 1 500 000 $ (2)
-Salary Remaining : 822 857 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 822 857 $
Pierre-Édouard Bellemare 1 100 000 $ (1)
-Salary Remaining : 603 429 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 603 429 $
Filip Zadina 950 000 $ (3)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Oliver Wahlstrom 950 000 $ (3)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Brady Tkachuk 950 000 $ (3)
-Salary Remaining : 521 143 $
-Salary Average : 950 000 $
-Salary Average Remaining : 521 143 $
Total Pro Players23
Salary Commitment
Year 2018 : 74 235 000 $
Year 2019 : 58 185 000 $
Year 2020 : 46 300 000 $
Year 2021 : 33 250 000 $
Salary Average Commitment
Year 2018 : 74 235 000 $
Year 2019 : 58 185 000 $
Year 2020 : 46 300 000 $
Year 2021 : 33 250 000 $
Salary Cap with 1 Way Contract
Year 2018 : 74 235 000 $
Year 2019 : 58 185 000 $
Year 2020 : 46 300 000 $
Year 2021 : 33 250 000 $

Farm Players Salaries

Linden Vey 175 000 $ (3)
Salary Remaining : 90 184 $
Salary Average : 175 000 $
Salary Average Remaining : 90 184 $
Angelo Miceli 165 000 $ (3)
Salary Remaining : 85 031 $
Salary Average : 165 000 $
Salary Average Remaining : 85 031 $
Vladislav Kamenev 150 000 $ (3)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Adam Tambellini 150 000 $ (3)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Brendan Perlini 150 000 $ (2)
Salary Remaining : 77 301 $
Salary Average : 150 000 $
Salary Average Remaining : 77 301 $
Jordan Binnington 140 000 $ (1)
Salary Remaining : 72 147 $
Salary Average : 140 000 $
Salary Average Remaining : 72 147 $
Michael Joly 130 000 $ (3)
Salary Remaining : 66 994 $
Salary Average : 130 000 $
Salary Average Remaining : 66 994 $
Max Görtz (Out of Payroll) 120 000 $ (1)
Salary Remaining : 61 840 $
Salary Average : 120 000 $
Salary Average Remaining : 61 840 $
Kevin Lidström 100 000 $ (3)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Jérôme Verrier 100 000 $ (3)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Colin Blackwell 100 000 $ (1)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Nikolas Brouillard 100 000 $ (3)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Brent Pedersen 100 000 $ (3)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Daniel Lafontaine 100 000 $ (3)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Greg Chase 100 000 $ (3)
Salary Remaining : 51 534 $
Salary Average : 100 000 $
Salary Average Remaining : 51 534 $
Peter Stoykewych 98 000 $ (1)
Salary Remaining : 50 503 $
Salary Average : 98 000 $
Salary Average Remaining : 50 503 $
Jason Kasdorf 95 000 $ (2)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Ben Chiarot 95 000 $ (1)
Salary Remaining : 48 957 $
Salary Average : 95 000 $
Salary Average Remaining : 48 957 $
Ralfs Freibergs 92 500 $ (1)
Salary Remaining : 47 669 $
Salary Average : 92 500 $
Salary Average Remaining : 47 669 $
Sebastian Owuya 92 500 $ (1)
Salary Remaining : 47 669 $
Salary Average : 92 500 $
Salary Average Remaining : 47 669 $
Erik Cernak 90 000 $ (1)
Salary Remaining : 46 380 $
Salary Average : 90 000 $
Salary Average Remaining : 46 380 $
Marcus Pettersson (Out of Payroll) 85 000 $ (1)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Noah Rod 85 000 $ (1)
Salary Remaining : 43 804 $
Salary Average : 85 000 $
Salary Average Remaining : 43 804 $
Ryan Graves 80 000 $ (1)
Salary Remaining : 41 227 $
Salary Average : 80 000 $
Salary Average Remaining : 41 227 $
Kay Schweri 75 000 $ (1)
Salary Remaining : 38 650 $
Salary Average : 75 000 $
Salary Average Remaining : 38 650 $
Andrej Hocevar 50 000 $ (1)
Salary Remaining : 25 767 $
Salary Average : 50 000 $
Salary Average Remaining : 25 767 $
Total Farm Players26
Salary Commitment
Year 2018 : 2 818 000 $
Year 2019 : 1 615 000 $
Year 2020 : 1 370 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 818 000 $
Year 2019 : 1 615 000 $
Year 2020 : 1 370 000 $
Year 2021 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 76 000 050 $
Available Cap Space

Over Minimum of
57 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 51 625 419 $ 70 653 157 $ 5 346 893 $ 13 653 157 $ 222749
Arizona Coyotes 47 901 878 $ 75 013 150 $ 986 900 $ 18 013 150 $ 232750
Boston Bruins (5 219 075 $) 72 474 553 $ 3 525 497 $ 15 474 553 $ 222648
Buffalo Sabres 54 800 934 $ 74 764 838 $ 1 235 212 $ 17 764 838 $ 212950
Calgary Flames 72 619 880 $ 73 450 653 $ 2 549 397 $ 16 450 653 $ 212647
Carolina Hurricanes 13 191 028 $ 75 845 007 $ 155 043 $ 18 845 007 $ 222749
Chicago Blackhawks 92 283 675 $ 73 424 279 $ 2 575 771 $ 16 424 279 $ 232245
Colorado Avalanche 31 963 863 $ 73 223 975 $ 2 776 075 $ 16 223 975 $ 212748
Columbus Blue Jackets 4 380 366 $ 68 851 716 $ 7 148 334 $ 11 851 716 $ 242448
Dallas Stars (1 414 241 $) 66 166 541 $ 9 833 509 $ 9 166 541 $ 242650
Detroit Red Wings 25 658 500 $ 65 056 581 $ 10 943 469 $ 8 056 581 $ 242650
Edmonton Oilers 28 755 594 $ 73 193 947 $ 2 806 103 $ 16 193 947 $ 232548
Florida Panthers 14 699 384 $ 76 443 107 $ -443 057 $ 19 443 107 $ 222244
Los Angeles Kings 70 746 123 $ 75 351 707 $ 648 343 $ 18 351 707 $ 222648
Minnesota Wild 50 848 748 $ 74 146 262 $ 1 853 788 $ 17 146 262 $ 202848
Montreal Canadiens 47 967 474 $ 73 222 888 $ 2 777 162 $ 16 222 888 $ 212748
Nashville Predators 48 447 160 $ 74 766 337 $ 1 233 713 $ 17 766 337 $ 212647
New Jersey Devils 42 819 728 $ 74 607 161 $ 1 392 889 $ 17 607 161 $ 202646
New York Islanders 26 324 106 $ 74 728 294 $ 1 271 756 $ 17 728 294 $ 222648
New York Rangers 84 935 208 $ 66 019 431 $ 9 980 619 $ 9 019 431 $ 232649
Ottawa Senators 12 677 147 $ 71 715 074 $ 4 284 976 $ 14 715 074 $ 212849
Philadelphia Flyers 14 643 612 $ 68 154 459 $ 7 845 591 $ 11 154 459 $ 242650
Pittsburgh Penguins 3 572 245 $ 76 123 820 $ -123 770 $ 19 123 820 $ 212647
Quebec Nordiques 29 467 083 $ 65 248 070 $ 10 751 980 $ 8 248 070 $ 222648
San Jose Sharks 35 318 742 $ 66 162 817 $ 9 837 233 $ 9 162 817 $ 242448
Seattle Saints 17 840 005 $ 71 019 591 $ 4 980 459 $ 14 019 591 $ 232649
St. Louis Blues 19 516 108 $ 75 002 555 $ 997 495 $ 18 002 555 $ 202848
Tampa Bay Lightning 46 837 466 $ 72 129 508 $ 3 870 542 $ 15 129 508 $ 222446
Toronto Maple Leafs 74 610 457 $ 74 856 232 $ 1 143 818 $ 17 856 232 $ 232346
Vancouver Canucks 60 264 034 $ 70 975 522 $ 5 024 528 $ 13 975 522 $ 212647
Washington Capitals 33 187 987 $ 63 923 192 $ 12 076 858 $ 6 923 192 $ 222749
Winnipeg Jets 28 759 729 $ 74 113 854 $ 1 886 196 $ 17 113 854 $ 232649