Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - 150 $ - 5 174 - 100,00%
Level 2: 5000 - 100 $ - 5 000 - 100,00%
Level 3: 2000 - 85 $ - 2 000 - 100,00%
Level 4: 4000 - 55 $ - 4 000 - 100,00%
Luxury : 1000 - 300 $ - 1 000 - 100,00%
Total Capacity :17174
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 913 - 95,66%
Farm Level 2: 1000 - 30 $ - 965 - 96,47%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 174 - 100,00%
Average Income per Game2 081 694 $
Year to Date Revenue85 349 460 $
Farm
Home Games Left1
Average Attendance - %2 878 - 95,93%
Average Income per Game126 626 $
Year to Date Revenue5 065 050 $

Expense

Pro Players Total Salaries77 100 000 $
Pro Players Total Average Salaries77 100 000 $
Farm Players Total Salaries2 255 100 $
Farm Players Total Average Salaries2 255 100 $
Coaches Total Salaries3 710 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses73 828 836 $
Farm Year To Date Expenses3 590 422 $
Pro Salary Cap Per Days423 626 $
Pro Salary Cap To Date71 294 590 $
Farm Salary Cap Per Days12 190 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue126 626 $
Pro Remaining Season Days0
Pro Expenses Per Days437 418 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 676 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap71 294 590 $
Estimate Under Maximum Salary Cap of 81 000 050 $9 705 460 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 9 294 590 $
Current Bank Account76 153 990 $
Projected Bank Account76 280 616 $

Pro Players Salaries

Alex Ovechkin 9 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 0 $
Sergei Bobrovsky 8 500 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 0 $
Tyler Myers 7 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Cam Fowler 7 500 000 $ (8)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Henrik Sedin 7 300 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 300 000 $
-Salary Average Remaining : 0 $
Derek Stepan 6 750 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
Kyle Turris 6 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Bryan Rust 4 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Émile Poirier 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Taylor Doherty 3 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Jesse Puljujarvi 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Darren Dietz 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Markus Nutivaara 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Brock Boeser 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Kyle Connor 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jesperi Kotkaniemi 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Miro Heiskanen 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Andrey Pedan 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Chris Wagner 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Colton Point 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2019 : 77 100 000 $
Year 2020 : 74 250 000 $
Year 2021 : 51 050 000 $
Year 2022 : 40 750 000 $
Salary Average Commitment
Year 2019 : 77 100 000 $
Year 2020 : 74 250 000 $
Year 2021 : 51 050 000 $
Year 2022 : 40 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 77 100 000 $
Year 2020 : 74 250 000 $
Year 2021 : 51 050 000 $
Year 2022 : 40 750 000 $

Farm Players Salaries

Scott Darling 250 000 $ (2)
Salary Remaining : 0 $
Salary Average : 250 000 $
Salary Average Remaining : 0 $
Jonathon Merrill 225 000 $ (5)
Salary Remaining : 0 $
Salary Average : 225 000 $
Salary Average Remaining : 0 $
Alex Barré-Boulet 150 100 $ (1)
Salary Remaining : 0 $
Salary Average : 150 100 $
Salary Average Remaining : 0 $
Gabriel Beaupré 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Robin Kovacs 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Sonny Milano 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Daniel Sprong 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Rudolfs Balcers 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Anthony Beauvillier (Out of Payroll) 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Troy Terry 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Juuso Välimäki 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Filip Hronek 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Owen Tippett 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Sami Niku 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Nils Lundkvist 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Ben Harpur 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Tyler Parsons 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Jacob Olofsson 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Kalle Kossila 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Joonas Lyytinen 70 000 $ (3)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Nikita Korostelev 65 000 $ (3)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Allen York 50 000 $ (1)
Salary Remaining : 0 $
Salary Average : 50 000 $
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2019 : 2 350 100 $
Year 2020 : 1 740 000 $
Year 2021 : 645 000 $
Year 2022 : 225 000 $
Salary Average Commitment
Year 2019 : 2 350 100 $
Year 2020 : 1 740 000 $
Year 2021 : 645 000 $
Year 2022 : 225 000 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5799 - 150 $ - 5 799 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 90 $ - 2 000 - 100,00%
Level 4: 4000 - 70 $ - 3 999 - 99,96%
Luxury : 1000 - 400 $ - 1 000 - 100,00%
Total Capacity :17799
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 60 $ - 1 887 - 94,35%
Farm Level 2: 1000 - 40 $ - 945 - 94,54%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 798 - 99,99%
Average Income per Game2 400 730 $
Year to Date Revenue98 429 930 $
Farm
Home Games Left1
Average Attendance - %2 832 - 94,41%
Average Income per Game153 267 $
Year to Date Revenue6 130 676 $

Expense

Pro Players Total Salaries74 450 000 $
Pro Players Total Average Salaries74 450 000 $
Farm Players Total Salaries3 047 500 $
Farm Players Total Average Salaries3 047 500 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(6 546 448 $)
Pro Year To Date Expenses82 626 495 $
Farm Year To Date Expenses3 828 792 $
Pro Salary Cap Per Days409 066 $
Pro Salary Cap To Date79 984 722 $
Farm Salary Cap Per Days16 473 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue153 267 $
Pro Remaining Season Days0
Pro Expenses Per Days422 802 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 878 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap73 438 274 $
Estimate Under Maximum Salary Cap of 81 000 050 $7 561 776 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 11 438 274 $
Current Bank Account78 729 067 $
Projected Bank Account78 882 334 $

Pro Players Salaries

John Tavares 10 000 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 0 $
Steven Stamkos 9 500 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 0 $
Logan Couture 7 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 0 $
Hampus Lindholm 6 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Zach Bogosian 6 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Bo Horvat 4 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Drew Stafford 4 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Brandon Gormley 4 250 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 0 $
Cole Cassels 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Louick Marcotte 2 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 0 $
Travis Sanheim 2 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 0 $
Mark Visentin 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Sam Jardine 1 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Connor Hellebuyck 1 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Matthew Finn 1 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Michael McCarron 1 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Alex Iafallo 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Hafthor Sigrunarson 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Alex DeBrincat 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Rasmus Asplund 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Jacob Ratcliffe 850 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Mike Amadio 850 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2019 : 74 450 000 $
Year 2020 : 67 550 000 $
Year 2021 : 44 650 000 $
Year 2022 : 29 750 000 $
Salary Average Commitment
Year 2019 : 74 450 000 $
Year 2020 : 67 550 000 $
Year 2021 : 44 650 000 $
Year 2022 : 29 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 74 450 000 $
Year 2020 : 67 550 000 $
Year 2021 : 44 650 000 $
Year 2022 : 29 750 000 $

Farm Players Salaries

Jesper Jensen 250 000 $ (1)
Salary Remaining : 0 $
Salary Average : 250 000 $
Salary Average Remaining : 0 $
Mattias Backman 225 000 $ (1)
Salary Remaining : 0 $
Salary Average : 225 000 $
Salary Average Remaining : 0 $
Ronalds Kenins 200 000 $ (1)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Karlis Cukste 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
T.J. Brodie 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Rodrigo Abols 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Arturs Kulda 140 000 $ (1)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Max Hermens 140 000 $ (2)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Vilmos Gallo 130 000 $ (1)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Arturas Laukaitis 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Mareks Mitens 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Olivier Roy 110 000 $ (1)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Vadim Vasjonkin 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Mattias Norstebo 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Greg Meireles 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Justin Almeida 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Skyler McKenzie 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Joachim Blichfeld 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Trey Fix-Wolansky 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Jayden Halbgewachs 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Yegor Sharangovich 77 500 $ (3)
Salary Remaining : 0 $
Salary Average : 77 500 $
Salary Average Remaining : 0 $
Sam Miletic 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Emil Garipov 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Jermaine Loewen 65 000 $ (2)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Kacper Bartnik 60 000 $ (4)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Gregorio Gios 50 000 $ (3)
Salary Remaining : 0 $
Salary Average : 50 000 $
Salary Average Remaining : 0 $
Demid Yeremeyev 50 000 $ (3)
Salary Remaining : 0 $
Salary Average : 50 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2019 : 3 047 500 $
Year 2020 : 1 407 500 $
Year 2021 : 707 500 $
Year 2022 : 60 000 $
Salary Average Commitment
Year 2019 : 3 047 500 $
Year 2020 : 1 407 500 $
Year 2021 : 707 500 $
Year 2022 : 60 000 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5765 - 150 $ - 5 765 - 100,00%
Level 2: 5000 - 100 $ - 5 000 - 100,00%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1000 - 245 $ - 1 000 - 100,00%
Total Capacity :17765
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 912 - 95,62%
Farm Level 2: 1000 - 20 $ - 962 - 96,22%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 765 - 100,00%
Average Income per Game2 022 736 $
Year to Date Revenue82 932 190 $
Farm
Home Games Left1
Average Attendance - %2 875 - 95,82%
Average Income per Game87 476 $
Year to Date Revenue3 499 057 $

Expense

Pro Players Total Salaries87 750 000 $
Pro Players Total Average Salaries87 083 334 $
Farm Players Total Salaries2 980 000 $
Farm Players Total Average Salaries2 980 000 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses82 607 316 $
Farm Year To Date Expenses3 504 739 $
Pro Salary Cap Per Days478 480 $
Pro Salary Cap To Date79 282 691 $
Farm Salary Cap Per Days16 108 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue87 476 $
Pro Remaining Season Days0
Pro Expenses Per Days495 879 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days20 162 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap79 282 691 $
Estimate Under Maximum Salary Cap of 81 000 050 $1 717 359 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 17 282 691 $
Current Bank Account16 640 336 $
Projected Bank Account16 727 812 $

Pro Players Salaries

Brad Marchand 9 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 0 $
Zach Parise 8 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 0 $
Josh Harding 7 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 6 666 667 $
-Salary Average Remaining : 0 $
Jamie Benn 6 800 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 0 $
Jonathan Drouin 6 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 666 667 $
-Salary Average Remaining : 0 $
John Carlson 6 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Josh Bailey 5 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
William Nylander 5 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Marco Scandella 4 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Rickard Rakell 3 650 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 650 000 $
-Salary Average Remaining : 0 $
Olli Maatta 3 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Zack Smith 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Igor Shestyorkin 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Andrej Sustr 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Derrick Pouliot 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Eric Gelinas 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Marko Dano 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Frédérik Gauthier 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Colton Sissons 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Scott Kosmachuk 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Vladimir Tkachev 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Charles McAvoy 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Nico Hischier 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2019 : 87 750 000 $
Year 2020 : 62 500 000 $
Year 2021 : 44 800 000 $
Year 2022 : 27 800 000 $
Salary Average Commitment
Year 2019 : 87 083 334 $
Year 2020 : 61 833 334 $
Year 2021 : 45 466 667 $
Year 2022 : 28 466 667 $
Salary Cap with 1 Way Contract
Year 2019 : 87 083 334 $
Year 2020 : 61 833 334 $
Year 2021 : 45 466 667 $
Year 2022 : 28 466 667 $

Farm Players Salaries

Cameron Gaunce 225 000 $ (2)
Salary Remaining : 0 $
Salary Average : 225 000 $
Salary Average Remaining : 0 $
Calle Jarnkrok 200 000 $ (3)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Jordan Schroeder 180 000 $ (2)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Jamie Arniel 160 000 $ (1)
Salary Remaining : 0 $
Salary Average : 160 000 $
Salary Average Remaining : 0 $
Riley Sheahan 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Dalton Thrower 135 000 $ (1)
Salary Remaining : 0 $
Salary Average : 135 000 $
Salary Average Remaining : 0 $
Justin Florek 130 000 $ (1)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Zach Trotman 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Alexander Khokhlachev 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Marc-Antoine Pouliot 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Michael Hutchinson 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
David Warsofsky 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Konrad Abeltshauser 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Roland McKeown 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Jakob Forsbacka Karlsson 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Simon Tremblay 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Tyler Randell 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Hudson Fasching 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Brian Ferlin 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Ben Sexton 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Lars Volden 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Tim Bozon 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Christian Ehrhoff 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Cody Goloubef 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Tommy Cross 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Adam Courchaine 65 000 $ (2)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Henrik Karlsson 50 000 $ (1)
Salary Remaining : 0 $
Salary Average : 50 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2019 : 2 980 000 $
Year 2020 : 1 765 000 $
Year 2021 : 415 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 980 000 $
Year 2020 : 1 765 000 $
Year 2021 : 415 000 $
Year 2022 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 8500 - 88 $ - 8 500 - 100,00%
Level 2: 5500 - 55 $ - 5 500 - 100,00%
Level 3: 3070 - 31 $ - 3 070 - 100,00%
Level 4: 4000 - 23 $ - 4 000 - 100,00%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :22070
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 15 $ - 1 926 - 96,32%
Farm Level 2: 1000 - 8 $ - 966 - 96,61%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %22 070 - 100,00%
Average Income per Game1 454 669 $
Year to Date Revenue59 641 410 $
Farm
Home Games Left1
Average Attendance - %2 893 - 96,42%
Average Income per Game37 469 $
Year to Date Revenue1 498 772 $

Expense

Pro Players Total Salaries82 115 000 $
Pro Players Total Average Salaries82 115 000 $
Farm Players Total Salaries4 807 500 $
Farm Players Total Average Salaries4 807 500 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 500 000 $)
Pro Year To Date Expenses80 678 415 $
Farm Year To Date Expenses4 776 272 $
Pro Salary Cap Per Days451 181 $
Pro Salary Cap To Date77 317 626 $
Farm Salary Cap Per Days25 986 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue37 469 $
Pro Remaining Season Days0
Pro Expenses Per Days462 170 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days34 095 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap75 817 626 $
Estimate Under Maximum Salary Cap of 81 000 050 $5 182 424 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 13 817 626 $
Current Bank Account19 482 969 $
Projected Bank Account19 520 438 $

Pro Players Salaries

Evander Kane 6 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
Tyler Seguin 6 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Jordan Eberle 6 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Kevin Shattenkirk 6 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Ryan O'Reilly 6 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Adam Henrique 6 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Mike Green 5 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Erik Gudbranson 4 800 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 0 $
Nathan Beaulieu 4 250 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 0 $
Jacob Markstrom 4 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Anders Lee 3 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 0 $
Dylan Olsen 3 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 0 $
Brett Connolly 2 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 0 $
Connor Carrick 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Mattias Janmark-Nylen 2 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Nikita Soshnikov 1 850 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 0 $
Slater Koekkoek 1 650 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 0 $
Alexei Mitrofanov 1 565 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 565 000 $
-Salary Average Remaining : 0 $
Reid Boucher 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Oscar Dansk 1 400 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 0 $
Jaedon Descheneau 1 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Andrej Nestrasil 1 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2019 : 82 115 000 $
Year 2020 : 62 265 000 $
Year 2021 : 56 865 000 $
Year 2022 : 37 315 000 $
Salary Average Commitment
Year 2019 : 82 115 000 $
Year 2020 : 62 265 000 $
Year 2021 : 56 865 000 $
Year 2022 : 37 315 000 $
Salary Cap with 1 Way Contract
Year 2019 : 82 115 000 $
Year 2020 : 62 265 000 $
Year 2021 : 56 865 000 $
Year 2022 : 37 315 000 $

Farm Players Salaries

Brad Hunt 2 200 000 $ (3)
Salary Remaining : 0 $
Salary Average : 2 200 000 $
Salary Average Remaining : 0 $
Tomas Jurco 225 000 $ (1)
Salary Remaining : 0 $
Salary Average : 225 000 $
Salary Average Remaining : 0 $
Richard Panik 200 000 $ (1)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Trevor Cox 195 000 $ (2)
Salary Remaining : 0 $
Salary Average : 195 000 $
Salary Average Remaining : 0 $
Arttu Ruotsalainen 175 000 $ (3)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Daniel O'Regan 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Harrison Ruopp 125 000 $ (1)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Elvis Merzlikins 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Eric Cornel 100 000 $ (3)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Matthew Highmore 97 500 $ (2)
Salary Remaining : 0 $
Salary Average : 97 500 $
Salary Average Remaining : 0 $
Carl Dahlstrom 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Jujhar Khaira 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Bradley Eidsness 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Scott Laughton 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Nick Baptiste 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Sean Kuraly 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Kole Lind 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Ralfs Freibergs 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Filip Westerlund 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Cameron Morrison 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Sergei Kostitsyn 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Peter Cehlarik 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Kyle Cumiskey 55 000 $ (1)
Salary Remaining : 0 $
Salary Average : 55 000 $
Salary Average Remaining : 0 $
Matt Taormina 55 000 $ (1)
Salary Remaining : 0 $
Salary Average : 55 000 $
Salary Average Remaining : 0 $
Tomas Kubalik 55 000 $ (2)
Salary Remaining : 0 $
Salary Average : 55 000 $
Salary Average Remaining : 0 $
Nicklas Bergfors 55 000 $ (1)
Salary Remaining : 0 $
Salary Average : 55 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2019 : 4 807 500 $
Year 2020 : 1 497 500 $
Year 2021 : 820 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 4 807 500 $
Year 2020 : 1 497 500 $
Year 2021 : 820 000 $
Year 2022 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7500 - 100 $ - 7 500 - 100,00%
Level 2: 6500 - 60 $ - 6 500 - 100,00%
Level 3: 3289 - 35 $ - 3 289 - 100,00%
Level 4: 5000 - 20 $ - 5 000 - 100,00%
Luxury : 2000 - 200 $ - 2 000 - 100,00%
Total Capacity :24289
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 925 - 96,26%
Farm Level 2: 1000 - 15 $ - 964 - 96,41%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %24 289 - 100,00%
Average Income per Game1 806 484 $
Year to Date Revenue74 065 853 $
Farm
Home Games Left1
Average Attendance - %2 889 - 96,31%
Average Income per Game83 158 $
Year to Date Revenue3 326 338 $

Expense

Pro Players Total Salaries90 345 000 $
Pro Players Total Average Salaries90 345 000 $
Farm Players Total Salaries3 327 500 $
Farm Players Total Average Salaries3 327 500 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 453 552 $)
Pro Year To Date Expenses84 176 778 $
Farm Year To Date Expenses5 205 695 $
Pro Salary Cap Per Days496 401 $
Pro Salary Cap To Date81 111 307 $
Farm Salary Cap Per Days17 986 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue83 158 $
Pro Remaining Season Days0
Pro Expenses Per Days512 885 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days26 095 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap77 657 755 $
Estimate Under Maximum Salary Cap of 81 000 050 $3 342 295 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 15 657 755 $
Current Bank Account45 209 437 $
Projected Bank Account45 292 595 $

Pro Players Salaries

Evgeni Malkin 9 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 9 800 000 $
-Salary Average Remaining : 0 $
Travis Hamonic 7 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Michael Del Zotto 6 750 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
Oliver Ekman-Larsson 6 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Teuvo Teravainen 6 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
James Reimer 5 750 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 0 $
Michael Grabner 5 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Alex Galchenyuk 5 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Jonathon Blum 4 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Pierre-Luc Dubois 4 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Damon Severson 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Ryan Dzingel 3 645 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 645 000 $
-Salary Average Remaining : 0 $
Kyle Palmieri 3 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Joe Pavelski 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Chris Tierney 2 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Fredrik Claesson 2 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Tyler Wotherspoon 2 650 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 650 000 $
-Salary Average Remaining : 0 $
Ryan MacInnis 1 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Adrian Kempe 1 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Oskar Sundqvist 1 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Dustin Tokarski 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2019 : 90 345 000 $
Year 2020 : 71 445 000 $
Year 2021 : 45 895 000 $
Year 2022 : 25 500 000 $
Salary Average Commitment
Year 2019 : 90 345 000 $
Year 2020 : 71 445 000 $
Year 2021 : 45 895 000 $
Year 2022 : 25 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 90 345 000 $
Year 2020 : 71 445 000 $
Year 2021 : 45 895 000 $
Year 2022 : 25 500 000 $

Farm Players Salaries

Anton Slepyshev 295 000 $ (2)
Salary Remaining : 0 $
Salary Average : 295 000 $
Salary Average Remaining : 0 $
Brody Sutter 248 000 $ (3)
Salary Remaining : 0 $
Salary Average : 248 000 $
Salary Average Remaining : 0 $
Drew Miller 247 500 $ (1)
Salary Remaining : 0 $
Salary Average : 247 500 $
Salary Average Remaining : 0 $
Brandon Pirri 240 000 $ (1)
Salary Remaining : 0 $
Salary Average : 240 000 $
Salary Average Remaining : 0 $
Jesper Fasth 180 000 $ (2)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Antoine Vermette 175 000 $ (2)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Brendon Nash (Out of Payroll) 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Scott Wilson 140 000 $ (2)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Michael Ferland 135 500 $ (3)
Salary Remaining : 0 $
Salary Average : 135 500 $
Salary Average Remaining : 0 $
Danny Kristo (Out of Payroll) 135 000 $ (2)
Salary Remaining : 0 $
Salary Average : 135 000 $
Salary Average Remaining : 0 $
Melvin Nyffeler 135 000 $ (3)
Salary Remaining : 0 $
Salary Average : 135 000 $
Salary Average Remaining : 0 $
Jacob Larsson 125 000 $ (1)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Laurent Brossoit 125 000 $ (1)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Zach Boychuk 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Anton Zlobin 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
John Ramage 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Dmitri Mikhailov 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Oscar Fantenberg 100 000 $ (3)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Nick Paul 96 500 $ (2)
Salary Remaining : 0 $
Salary Average : 96 500 $
Salary Average Remaining : 0 $
Greg Nemisz 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Louis Belpedio 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Ryan Lindgren 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Riley Barber 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Jack Lafontaine 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Jiri Hudler 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Luke Green 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2019 : 3 612 500 $
Year 2020 : 2 190 000 $
Year 2021 : 788 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 3 612 500 $
Year 2020 : 2 190 000 $
Year 2021 : 788 500 $
Year 2022 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6500 - 150 $ - 6 500 - 100,00%
Level 2: 5180 - 105 $ - 5 180 - 100,00%
Level 3: 2000 - 68 $ - 2 000 - 100,00%
Level 4: 4000 - 37 $ - 4 000 - 100,00%
Luxury : 1000 - 345 $ - 1 000 - 100,00%
Total Capacity :18680
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 928 - 96,39%
Farm Level 2: 1000 - 20 $ - 964 - 96,43%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 680 - 100,00%
Average Income per Game2 210 765 $
Year to Date Revenue90 641 380 $
Farm
Home Games Left1
Average Attendance - %2 892 - 96,40%
Average Income per Game118 439 $
Year to Date Revenue4 737 572 $

Expense

Pro Players Total Salaries77 800 000 $
Pro Players Total Average Salaries77 800 000 $
Farm Players Total Salaries4 108 000 $
Farm Players Total Average Salaries4 108 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses79 159 493 $
Farm Year To Date Expenses5 098 356 $
Pro Salary Cap Per Days427 473 $
Pro Salary Cap To Date77 268 752 $
Farm Salary Cap Per Days22 205 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue118 439 $
Pro Remaining Season Days0
Pro Expenses Per Days435 714 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days27 611 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap77 268 752 $
Estimate Under Maximum Salary Cap of 81 000 050 $3 731 298 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 15 268 752 $
Current Bank Account21 340 471 $
Projected Bank Account21 458 910 $

Pro Players Salaries

Tyler Johnson 9 800 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 9 800 000 $
-Salary Average Remaining : 0 $
Loui Eriksson 7 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Milan Lucic 6 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
Wayne Simmonds 5 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Tanner Pearson 5 300 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 0 $
Martin Hanzal 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Travis Zajac 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Cody Hodgson 4 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Calvin Pickard 3 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Jordan Caron 3 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 0 $
Bryan Little 3 200 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 0 $
Ondrej Palat 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Joe Morrow 2 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Joni Ortio 2 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Jarred Tinordi 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Joey Laleggia 2 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Keaton Ellerby 1 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 0 $
Theo Peckham 1 900 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 0 $
Anthony Camara 1 300 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 0 $
Paul Byron 1 200 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Daniel Carcillo 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Alexei Bereglazov 1 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Ryan Pulock 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2019 : 77 800 000 $
Year 2020 : 66 400 000 $
Year 2021 : 50 900 000 $
Year 2022 : 37 600 000 $
Salary Average Commitment
Year 2019 : 77 800 000 $
Year 2020 : 66 400 000 $
Year 2021 : 50 900 000 $
Year 2022 : 37 600 000 $
Salary Cap with 1 Way Contract
Year 2019 : 77 800 000 $
Year 2020 : 66 400 000 $
Year 2021 : 50 900 000 $
Year 2022 : 37 600 000 $

Farm Players Salaries

Mark Barberio 275 000 $ (3)
Salary Remaining : 0 $
Salary Average : 275 000 $
Salary Average Remaining : 0 $
Cal Clutterbuck 250 000 $ (2)
Salary Remaining : 0 $
Salary Average : 250 000 $
Salary Average Remaining : 0 $
James Wisniewski (Out of Payroll) 250 000 $ (1)
Salary Remaining : 0 $
Salary Average : 250 000 $
Salary Average Remaining : 0 $
Josh Manson 240 000 $ (4)
Salary Remaining : 0 $
Salary Average : 240 000 $
Salary Average Remaining : 0 $
Stefan Noesen 235 000 $ (1)
Salary Remaining : 0 $
Salary Average : 235 000 $
Salary Average Remaining : 0 $
Josh Jooris 235 000 $ (1)
Salary Remaining : 0 $
Salary Average : 235 000 $
Salary Average Remaining : 0 $
Dillon Donnelly 225 000 $ (3)
Salary Remaining : 0 $
Salary Average : 225 000 $
Salary Average Remaining : 0 $
Andrew Ladd 200 000 $ (2)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Zac Dalpe 180 000 $ (2)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Michael Stone 175 000 $ (1)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Kenney Morrison 170 000 $ (1)
Salary Remaining : 0 $
Salary Average : 170 000 $
Salary Average Remaining : 0 $
Kristers Gudlevskis 155 000 $ (1)
Salary Remaining : 0 $
Salary Average : 155 000 $
Salary Average Remaining : 0 $
Mike Murphy 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Ben Scrivens 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Sondre Olden 145 000 $ (2)
Salary Remaining : 0 $
Salary Average : 145 000 $
Salary Average Remaining : 0 $
Ladislav Smid 145 000 $ (1)
Salary Remaining : 0 $
Salary Average : 145 000 $
Salary Average Remaining : 0 $
Michael Paliotta 140 000 $ (2)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Carter Ashton 130 000 $ (3)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Kenny Agostino 130 000 $ (3)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Joey Hishon 110 000 $ (2)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Dominik Uher 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Rasmus Nielsen 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Ricard Blidstrand 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Lawson Crouse 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Kiefer Sherwood 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Oscar Lindberg 93 000 $ (2)
Salary Remaining : 0 $
Salary Average : 93 000 $
Salary Average Remaining : 0 $
Patrick O'Sullivan 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2019 : 4 358 000 $
Year 2020 : 2 363 000 $
Year 2021 : 1 095 000 $
Year 2022 : 240 000 $
Salary Average Commitment
Year 2019 : 4 358 000 $
Year 2020 : 2 363 000 $
Year 2021 : 1 095 000 $
Year 2022 : 240 000 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 150 $ - 6 500 - 100,00%
Level 2: 5500 - 120 $ - 5 500 - 100,00%
Level 3: 2500 - 70 $ - 2 500 - 100,00%
Level 4: 4500 - 50 $ - 4 500 - 100,00%
Luxury : 1500 - 400 $ - 1 394 - 92,93%
Total Capacity :20500
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 900 - 95,00%
Farm Level 2: 1000 - 15 $ - 954 - 95,35%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %20 394 - 99,48%
Average Income per Game2 734 660 $
Year to Date Revenue109 386 400 $
Farm
Home Games Left0
Average Attendance - %2 853 - 95,12%
Average Income per Game82 618 $
Year to Date Revenue3 304 730 $

Expense

Pro Players Total Salaries76 450 000 $
Pro Players Total Average Salaries76 450 000 $
Farm Players Total Salaries3 588 500 $
Farm Players Total Average Salaries3 588 500 $
Coaches Total Salaries1 650 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 500 000 $
Pro Year To Date Expenses77 325 031 $
Farm Year To Date Expenses4 208 520 $
Pro Salary Cap Per Days420 055 $
Pro Salary Cap To Date76 479 481 $
Farm Salary Cap Per Days19 397 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days424 176 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days24 262 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap79 979 481 $
Estimate Under Maximum Salary Cap of 81 000 050 $1 020 569 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 17 979 481 $
Current Bank Account126 241 800 $
Projected Bank Account126 241 800 $

Pro Players Salaries

Carey Price 10 500 000 $ (8)
-Salary Remaining : 0 $
-Salary Average : 10 500 000 $
-Salary Average Remaining : 0 $
Jonathan Toews 9 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 0 $
Erik Karlsson 8 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 0 $
David Backes 8 350 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 8 350 000 $
-Salary Average Remaining : 0 $
Dennis Wideman 7 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Cody Franson 5 250 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 0 $
Derick Brassard 4 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Adam Clendening 4 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Mitch Holmberg 3 125 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 125 000 $
-Salary Average Remaining : 0 $
Antoine Roussel 2 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 0 $
Jeremy Morin 1 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Jakub Kindl 1 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 0 $
William Carrier 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Marian Gaborik 1 350 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 0 $
Adam Helewka 1 350 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 0 $
David Rittich 1 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Jack Roslovic 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Joakim Ryan 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Antti Suomela 925 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Logan Shaw 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Cooper Marody 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2019 : 76 450 000 $
Year 2020 : 67 500 000 $
Year 2021 : 62 825 000 $
Year 2022 : 38 875 000 $
Salary Average Commitment
Year 2019 : 76 450 000 $
Year 2020 : 67 500 000 $
Year 2021 : 62 825 000 $
Year 2022 : 38 875 000 $
Salary Cap with 1 Way Contract
Year 2019 : 76 450 000 $
Year 2020 : 67 500 000 $
Year 2021 : 62 825 000 $
Year 2022 : 38 875 000 $

Farm Players Salaries

Jonathan Bernier 299 500 $ (2)
Salary Remaining : 0 $
Salary Average : 299 500 $
Salary Average Remaining : 0 $
Jake Muzzin 200 000 $ (2)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Austin Czarnik 200 000 $ (1)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Nathan Walker 195 000 $ (2)
Salary Remaining : 0 $
Salary Average : 195 000 $
Salary Average Remaining : 0 $
Gustav Olofsson 190 000 $ (3)
Salary Remaining : 0 $
Salary Average : 190 000 $
Salary Average Remaining : 0 $
Mackenzie Blackwood 190 000 $ (4)
Salary Remaining : 0 $
Salary Average : 190 000 $
Salary Average Remaining : 0 $
Antti Raanta 175 000 $ (2)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Julian Melchiori 160 000 $ (2)
Salary Remaining : 0 $
Salary Average : 160 000 $
Salary Average Remaining : 0 $
Mirko Hoefflin 150 000 $ (4)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Jason Fram 135 000 $ (3)
Salary Remaining : 0 $
Salary Average : 135 000 $
Salary Average Remaining : 0 $
Trevor Van Riemsdyk 130 000 $ (3)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Enrico Miglioranzi 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Christopher DiDomenico 125 000 $ (3)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
David Gilbert 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Stephen Johns 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Philippe Paradis 117 500 $ (2)
Salary Remaining : 0 $
Salary Average : 117 500 $
Salary Average Remaining : 0 $
Julien Pelletier 110 000 $ (4)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Zac Rinaldo 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Justin Holl 100 000 $ (3)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Zach Pochiro 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Justin Auger 86 500 $ (1)
Salary Remaining : 0 $
Salary Average : 86 500 $
Salary Average Remaining : 0 $
Rourke Chartier 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Michael McNiven 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
John Nyberg 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Nikolai Zherdev 77 500 $ (2)
Salary Remaining : 0 $
Salary Average : 77 500 $
Salary Average Remaining : 0 $
Byron Froese 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Andreas Engqvist 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2019 : 3 588 500 $
Year 2020 : 2 742 000 $
Year 2021 : 1 215 000 $
Year 2022 : 450 000 $
Salary Average Commitment
Year 2019 : 3 588 500 $
Year 2020 : 2 742 000 $
Year 2021 : 1 215 000 $
Year 2022 : 450 000 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6007 - 150 $ - 6 007 - 100,00%
Level 2: 5000 - 100 $ - 5 000 - 100,00%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 4000 - 60 $ - 4 000 - 100,00%
Luxury : 1000 - 300 $ - 1 000 - 100,00%
Total Capacity :18007
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 921 - 96,07%
Farm Level 2: 1000 - 15 $ - 962 - 96,18%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 007 - 100,00%
Average Income per Game2 197 084 $
Year to Date Revenue90 080 452 $
Farm
Home Games Left1
Average Attendance - %2 883 - 96,11%
Average Income per Game83 532 $
Year to Date Revenue3 341 262 $

Expense

Pro Players Total Salaries74 800 000 $
Pro Players Total Average Salaries74 800 000 $
Farm Players Total Salaries3 755 500 $
Farm Players Total Average Salaries3 755 500 $
Coaches Total Salaries2 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(500 000 $)
Pro Year To Date Expenses80 169 615 $
Farm Year To Date Expenses4 526 373 $
Pro Salary Cap Per Days410 989 $
Pro Salary Cap To Date78 540 178 $
Farm Salary Cap Per Days20 300 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue83 532 $
Pro Remaining Season Days0
Pro Expenses Per Days419 231 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days24 354 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap78 040 178 $
Estimate Under Maximum Salary Cap of 81 000 050 $2 959 872 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 16 040 178 $
Current Bank Account53 801 706 $
Projected Bank Account53 885 238 $

Pro Players Salaries

Evgeny Grachev 6 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Andrew Hammond 6 250 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 0 $
Sean Monahan 6 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Dustin Byfuglien 6 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Devin Setoguchi 5 300 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 0 $
Magnus Paajarvi 5 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 0 $
Mike Weber 4 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 0 $
Yann Sauve (Out of Payroll) 4 575 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 4 575 000 $
-Salary Average Remaining : 0 $
Peter Mueller 4 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Nikita Filatov 4 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 0 $
Brian Boyle 3 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 0 $
Jani Hakanpaa 3 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Andreas Englund 3 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 0 $
Joachim Nermark 3 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Robby Fabbri 2 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Marc-Andre Gragnani 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Martin Jones 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Taylor Leier 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
T.J. Galiardi 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Ty Wishart 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Alexander Kerfoot 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2019 : 79 375 000 $
Year 2020 : 67 075 000 $
Year 2021 : 48 375 000 $
Year 2022 : 29 125 000 $
Salary Average Commitment
Year 2019 : 79 375 000 $
Year 2020 : 67 075 000 $
Year 2021 : 48 375 000 $
Year 2022 : 29 125 000 $
Salary Cap with 1 Way Contract
Year 2019 : 79 375 000 $
Year 2020 : 67 075 000 $
Year 2021 : 48 375 000 $
Year 2022 : 29 125 000 $

Farm Players Salaries

Marcel Noebels 299 500 $ (4)
Salary Remaining : 0 $
Salary Average : 299 500 $
Salary Average Remaining : 0 $
Matt O'Connor 295 000 $ (2)
Salary Remaining : 0 $
Salary Average : 295 000 $
Salary Average Remaining : 0 $
Anton Lander 250 000 $ (1)
Salary Remaining : 0 $
Salary Average : 250 000 $
Salary Average Remaining : 0 $
Carl Gunnarsson 235 000 $ (3)
Salary Remaining : 0 $
Salary Average : 235 000 $
Salary Average Remaining : 0 $
Jake Walman 225 000 $ (3)
Salary Remaining : 0 $
Salary Average : 225 000 $
Salary Average Remaining : 0 $
Peter Delmas 185 000 $ (2)
Salary Remaining : 0 $
Salary Average : 185 000 $
Salary Average Remaining : 0 $
Brett Cote 175 000 $ (2)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Ryan Stanton 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Sergey Tolchinsky 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Stephen Silas 150 000 $ (4)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Kurtis Gabriel 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Trevor Cann 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Gus Young 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Luke Walker 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Luke Moffatt 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Troy Rutkowski 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Stephen MacAulay 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Nathan Condon 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Gavin Bayreuther 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Tim Heed 96 000 $ (3)
Salary Remaining : 0 $
Salary Average : 96 000 $
Salary Average Remaining : 0 $
Jimmy Huntington 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Ivan Barbashev 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Francis Beauvillier 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Christoph Bertschy 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2019 : 3 755 500 $
Year 2020 : 2 860 500 $
Year 2021 : 1 520 500 $
Year 2022 : 449 500 $
Salary Average Commitment
Year 2019 : 3 755 500 $
Year 2020 : 2 860 500 $
Year 2021 : 1 520 500 $
Year 2022 : 449 500 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6144 - 150 $ - 6 144 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 100 $ - 2 000 - 100,00%
Level 4: 4000 - 99 $ - 3 958 - 98,95%
Luxury : 1000 - 400 $ - 1 000 - 100,00%
Total Capacity :18144
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 75 $ - 1 884 - 94,19%
Farm Level 2: 1000 - 60 $ - 931 - 93,05%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 102 - 99,77%
Average Income per Game1 590 775 $
Year to Date Revenue66 812 560 $
Farm
Home Games Left2
Average Attendance - %2 814 - 93,81%
Average Income per Game113 016 $
Year to Date Revenue4 520 649 $

Expense

Pro Players Total Salaries49 050 000 $
Pro Players Total Average Salaries49 050 000 $
Farm Players Total Salaries2 705 000 $
Farm Players Total Average Salaries2 705 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value13 200 000 $
Pro Year To Date Expenses66 014 970 $
Farm Year To Date Expenses4 102 553 $
Pro Salary Cap Per Days269 505 $
Pro Salary Cap To Date63 798 644 $
Farm Salary Cap Per Days14 622 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue226 032 $
Pro Remaining Season Days0
Pro Expenses Per Days280 495 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 730 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap76 998 644 $
Estimate Under Maximum Salary Cap of 81 000 050 $4 001 406 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 14 998 644 $
Current Bank Account26 060 146 $
Projected Bank Account26 286 178 $

Pro Players Salaries

Ryan Johansen (Out of Payroll) 7 500 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Johnny Hockey Gaudreau 7 500 000 $ (8)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Brent Seabrook 6 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 200 000 $
-Salary Average Remaining : 0 $
Jonas Brodin 4 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Andrew Shaw 3 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 0 $
Mikkel Boedker 3 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 0 $
Calvin de Haan 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Martin Frk 2 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 0 $
Mikhail Grigorenko 2 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 0 $
Christian Dvorak 2 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Shawn Matthias 1 800 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 0 $
Shayne Gostisbehere 1 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
T.J. Tynan 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Michael Chaput 1 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Nikita Nesterov 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Jason Dickinson 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Cal Foote 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Alexandar Georgiyev 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Anders Nilsson 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Barclay Goodrow 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Brandon Hickey 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Daniel Paille 600 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 600 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2019 : 56 550 000 $
Year 2020 : 44 650 000 $
Year 2021 : 29 950 000 $
Year 2022 : 22 500 000 $
Salary Average Commitment
Year 2019 : 56 550 000 $
Year 2020 : 44 650 000 $
Year 2021 : 29 950 000 $
Year 2022 : 22 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 56 550 000 $
Year 2020 : 44 650 000 $
Year 2021 : 29 950 000 $
Year 2022 : 22 500 000 $

Farm Players Salaries

Mirco Mueller 200 000 $ (5)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Pius Suter 160 000 $ (1)
Salary Remaining : 0 $
Salary Average : 160 000 $
Salary Average Remaining : 0 $
Nikita Tryamkin 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Aaron Dell 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Reto Berra 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Spencer Martin 140 000 $ (2)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Jeff Petry 125 000 $ (3)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Adam Boqvist 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Derek Grant 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Dominik Bokk 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Remi Elie 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Alexander Dergachyov 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
David Quenneville 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Samuel Blais 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Marcus Karlberg 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Martin Kaut 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Shane Bowers 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Anton Blidh 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Brendan Guhle 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Brandon Mashinter 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Pierre-Luc Letourneau-Leblond 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Emil Bemstrom 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Carsen Twarynski 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Blake Siebenaler 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Eric Locke 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Mark Owuya 50 000 $ (1)
Salary Remaining : 0 $
Salary Average : 50 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2019 : 2 705 000 $
Year 2020 : 1 670 000 $
Year 2021 : 1 000 000 $
Year 2022 : 200 000 $
Salary Average Commitment
Year 2019 : 2 705 000 $
Year 2020 : 1 670 000 $
Year 2021 : 1 000 000 $
Year 2022 : 200 000 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - 98 $ - 6 532 - 100,00%
Level 2: 5000 - 59 $ - 5 000 - 100,00%
Level 3: 2000 - 36 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 198 $ - 1 000 - 100,00%
Total Capacity :18532
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 32 $ - 1 925 - 96,24%
Farm Level 2: 1000 - 13 $ - 966 - 96,64%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 532 - 100,00%
Average Income per Game1 323 690 $
Year to Date Revenue52 947 602 $
Farm
Home Games Left0
Average Attendance - %2 891 - 96,37%
Average Income per Game75 881 $
Year to Date Revenue3 035 221 $

Expense

Pro Players Total Salaries90 800 000 $
Pro Players Total Average Salaries88 537 500 $
Farm Players Total Salaries4 457 500 $
Farm Players Total Average Salaries4 457 500 $
Coaches Total Salaries3 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(5 600 000 $)
Pro Year To Date Expenses82 539 960 $
Farm Year To Date Expenses3 899 523 $
Pro Salary Cap Per Days486 470 $
Pro Salary Cap To Date78 129 989 $
Farm Salary Cap Per Days24 095 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days509 890 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days30 581 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap72 529 989 $
Estimate Under Maximum Salary Cap of 81 000 050 $8 470 061 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 10 529 989 $
Current Bank Account24 462 831 $
Projected Bank Account24 462 831 $

Pro Players Salaries

Shea Weber 9 500 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 7 237 500 $
-Salary Average Remaining : 0 $
Vladimir Tarasenko 9 000 000 $ (8)
-Salary Remaining : 0 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 0 $
Corey Crawford 7 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Leon Draisaitl 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Mikko Koivu 5 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Alex Petrovic 5 150 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 5 150 000 $
-Salary Average Remaining : 0 $
Brandon Saad 5 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Sean Couturier 4 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Mathew Barzal 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Tomas Tatar 3 600 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 0 $
Philip Larsen 3 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Brendan Burke 3 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 0 $
Morgan Ellis 3 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 0 $
Max Domi 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Duncan Siemens 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Markus Granlund 2 450 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 450 000 $
-Salary Average Remaining : 0 $
Ryan Hartman 2 200 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 0 $
Marc-Andre Cliche 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Hunter Shinkaruk 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Nick Holden 1 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 0 $
Phillip Di Giuseppe 1 600 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 0 $
Curtis McKenzie 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Tye McGinn 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2019 : 90 800 000 $
Year 2020 : 57 100 000 $
Year 2021 : 37 800 000 $
Year 2022 : 25 850 000 $
Salary Average Commitment
Year 2019 : 88 537 500 $
Year 2020 : 54 837 500 $
Year 2021 : 35 537 500 $
Year 2022 : 23 587 500 $
Salary Cap with 1 Way Contract
Year 2019 : 88 537 500 $
Year 2020 : 54 837 500 $
Year 2021 : 35 537 500 $
Year 2022 : 23 587 500 $

Farm Players Salaries

Haydn Fleury 2 000 000 $ (2)
Salary Remaining : 0 $
Salary Average : 2 000 000 $
Salary Average Remaining : 0 $
Filip Gustavsson 200 000 $ (4)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Cam Atkinson 197 500 $ (3)
Salary Remaining : 0 $
Salary Average : 197 500 $
Salary Average Remaining : 0 $
Christian Jaros 180 000 $ (1)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Conner Bleackley 160 000 $ (1)
Salary Remaining : 0 $
Salary Average : 160 000 $
Salary Average Remaining : 0 $
Adam Brodecki 140 000 $ (2)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Jayce Hawryluk 135 000 $ (1)
Salary Remaining : 0 $
Salary Average : 135 000 $
Salary Average Remaining : 0 $
Rob O'Gara 130 000 $ (3)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Jimmy Vesey 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Isac Lundestrom 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Evan Fitzpatrick 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Riley Stadel 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Chad Johnson 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Parker Wotherspoon 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Colton Gillies 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Melker Karlsson 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Lauri Korpikoski 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Kyle Okposo 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Justin Kea 80 000 $ (4)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Tobias Lindberg 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Maxim Chudinov 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Eric Gryba 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Givani Smith 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2019 : 4 457 500 $
Year 2020 : 1 812 500 $
Year 2021 : 607 500 $
Year 2022 : 280 000 $
Salary Average Commitment
Year 2019 : 4 457 500 $
Year 2020 : 1 812 500 $
Year 2021 : 607 500 $
Year 2022 : 280 000 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 10566 - 100 $ - 10 566 - 100,00%
Level 2: 5500 - 76 $ - 5 500 - 100,00%
Level 3: 2500 - 55 $ - 2 500 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1500 - 150 $ - 1 500 - 100,00%
Total Capacity :24066
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 33 $ - 1 918 - 95,90%
Farm Level 2: 1000 - 22 $ - 960 - 96,02%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %24 066 - 100,00%
Average Income per Game2 076 848 $
Year to Date Revenue85 150 780 $
Farm
Home Games Left1
Average Attendance - %2 878 - 95,94%
Average Income per Game85 695 $
Year to Date Revenue3 427 802 $

Expense

Pro Players Total Salaries95 000 000 $
Pro Players Total Average Salaries95 000 000 $
Farm Players Total Salaries2 630 000 $
Farm Players Total Average Salaries2 630 000 $
Coaches Total Salaries3 050 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(6 000 000 $)
Pro Year To Date Expenses85 456 939 $
Farm Year To Date Expenses3 451 069 $
Pro Salary Cap Per Days521 978 $
Pro Salary Cap To Date82 883 277 $
Farm Salary Cap Per Days14 216 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue85 695 $
Pro Remaining Season Days0
Pro Expenses Per Days534 615 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 270 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap76 883 277 $
Estimate Under Maximum Salary Cap of 81 000 050 $4 116 773 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 14 883 277 $
Current Bank Account34 240 463 $
Projected Bank Account34 326 158 $

Pro Players Salaries

Jason Spezza 7 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Vyacheslav Voynov 7 000 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Patrik Laine 7 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Elias Lindholm 6 500 000 $ (8)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Jaden Schwartz 6 500 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Torey Krug 6 250 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 0 $
Nick Leddy 6 250 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 0 $
Ondrej Pavelec 6 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Andre Burakovsky 5 500 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Mika Zibanejad 5 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Mikael Granlund 5 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Jaccob Slavin 4 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Alex Goligoski 4 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Stefan Elliott 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Sven Andrighetto 2 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 0 $
Dave Bolland 1 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 0 $
Adam Lowry 1 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Max Görtz 1 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Teemu Laakso 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Michael Bournival 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Jimmy Howard 1 100 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 0 $
Chandler Stephenson 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jack Hughes 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2019 : 95 000 000 $
Year 2020 : 80 500 000 $
Year 2021 : 62 550 000 $
Year 2022 : 55 000 000 $
Salary Average Commitment
Year 2019 : 95 000 000 $
Year 2020 : 80 500 000 $
Year 2021 : 62 550 000 $
Year 2022 : 55 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 95 000 000 $
Year 2020 : 80 500 000 $
Year 2021 : 62 550 000 $
Year 2022 : 55 000 000 $

Farm Players Salaries

Jannik Hansen 275 000 $ (1)
Salary Remaining : 0 $
Salary Average : 275 000 $
Salary Average Remaining : 0 $
Alexei Marchenko 165 000 $ (1)
Salary Remaining : 0 $
Salary Average : 165 000 $
Salary Average Remaining : 0 $
Ilya Konovalov 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Shane Prince 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Dennis Persson 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Jake Allen 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Brooks Macek 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Philippe Hudon 110 000 $ (3)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Patrick Wiercioch 110 000 $ (1)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Alex Dubeau 100 000 $ (4)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Tomas Vincour 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Mitchell Callahan 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Brady Tkachuk 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Ryan Button 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Miha Verlic 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Dylan Sikura 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Josh Gorges 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Chris Wideman 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Luka Gracnar 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Chad Billins 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Brent Raedeke 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Dominic Zwerger 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Valtteri Filppula 65 000 $ (2)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Kaspars Daugavins 65 000 $ (2)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Andrew Agozzino 65 000 $ (2)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2019 : 2 630 000 $
Year 2020 : 2 080 000 $
Year 2021 : 570 000 $
Year 2022 : 100 000 $
Salary Average Commitment
Year 2019 : 2 630 000 $
Year 2020 : 2 080 000 $
Year 2021 : 570 000 $
Year 2022 : 100 000 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 5000 - 150 $ - 5 000 - 100,00%
Level 2: 4839 - 90 $ - 4 839 - 100,00%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 4000 - 65 $ - 4 000 - 100,00%
Luxury : 1000 - 330 $ - 1 000 - 100,00%
Total Capacity :16839
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 932 - 96,58%
Farm Level 2: 1000 - 15 $ - 963 - 96,30%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 839 - 100,00%
Average Income per Game2 029 778 $
Year to Date Revenue83 220 894 $
Farm
Home Games Left1
Average Attendance - %2 895 - 96,49%
Average Income per Game83 373 $
Year to Date Revenue3 334 933 $

Expense

Pro Players Total Salaries66 000 000 $
Pro Players Total Average Salaries66 000 000 $
Farm Players Total Salaries5 077 500 $
Farm Players Total Average Salaries5 077 500 $
Coaches Total Salaries3 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses74 670 193 $
Farm Year To Date Expenses3 892 512 $
Pro Salary Cap Per Days362 637 $
Pro Salary Cap To Date72 101 705 $
Farm Salary Cap Per Days27 446 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue83 373 $
Pro Remaining Season Days0
Pro Expenses Per Days376 374 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days32 311 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap72 101 705 $
Estimate Under Maximum Salary Cap of 81 000 050 $8 898 345 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 10 101 705 $
Current Bank Account50 918 028 $
Projected Bank Account51 001 401 $

Pro Players Salaries

Marc-Andre Fleury 7 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Taylor Hall 6 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Sam Gagner 6 500 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Daniel Girardi 6 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Brendan Gallagher (Out of Payroll) 6 000 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Ryan Callahan 4 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 0 $
Devan Dubnyk 4 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Chris Stewart 4 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Colten Teubert 3 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Martin Marincin 3 250 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 0 $
Matt Hackett 2 700 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 0 $
Cody Ceci 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Tobias Rieder 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Cédric Paquette 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Toni Rajala 1 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 0 $
Seth Griffith 1 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 0 $
Martin Gernat 1 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 0 $
Mikko Vainonen 1 400 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 0 $
Bogdan Yakimov 1 400 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 0 $
Kieffer Bellows 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Tyrell Goulbourne 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Beau Starrett 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2019 : 72 000 000 $
Year 2020 : 52 600 000 $
Year 2021 : 29 950 000 $
Year 2022 : 18 450 000 $
Salary Average Commitment
Year 2019 : 72 000 000 $
Year 2020 : 52 600 000 $
Year 2021 : 29 950 000 $
Year 2022 : 18 450 000 $
Salary Cap with 1 Way Contract
Year 2019 : 72 000 000 $
Year 2020 : 52 600 000 $
Year 2021 : 29 950 000 $
Year 2022 : 18 450 000 $

Farm Players Salaries

Brendan Lemieux 1 300 000 $ (4)
Salary Remaining : 0 $
Salary Average : 1 300 000 $
Salary Average Remaining : 0 $
Rasmus Dahlin 950 000 $ (2)
Salary Remaining : 0 $
Salary Average : 950 000 $
Salary Average Remaining : 0 $
Daniel Winnik 250 000 $ (1)
Salary Remaining : 0 $
Salary Average : 250 000 $
Salary Average Remaining : 0 $
Teemu Hartikainen 200 000 $ (3)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Jared Knight 185 000 $ (5)
Salary Remaining : 0 $
Salary Average : 185 000 $
Salary Average Remaining : 0 $
Samu Perhonen 185 000 $ (6)
Salary Remaining : 0 $
Salary Average : 185 000 $
Salary Average Remaining : 0 $
Tyler Bunz 185 000 $ (6)
Salary Remaining : 0 $
Salary Average : 185 000 $
Salary Average Remaining : 0 $
Jimmy Hayes 180 000 $ (1)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Jack Dougherty 170 000 $ (4)
Salary Remaining : 0 $
Salary Average : 170 000 $
Salary Average Remaining : 0 $
Valentin Zykov 160 000 $ (3)
Salary Remaining : 0 $
Salary Average : 160 000 $
Salary Average Remaining : 0 $
Dominik Masin 150 000 $ (4)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Paul Bittner 140 000 $ (4)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Dillon Simpson 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Kailer Yamamoto 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Gabriel Vilardi 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Dmitri Samorukov 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Michael McLeod 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Otto Leskinen 87 500 $ (1)
Salary Remaining : 0 $
Salary Average : 87 500 $
Salary Average Remaining : 0 $
J.D. Greenway 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Matthew Spencer 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Antoine Morand 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Cameron Hughes 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Alex Lintuniemi 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Cedrick Desjardins 50 000 $ (1)
Salary Remaining : 0 $
Salary Average : 50 000 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2019 : 5 077 500 $
Year 2020 : 2 270 000 $
Year 2021 : 1 930 000 $
Year 2022 : 1 145 000 $
Salary Average Commitment
Year 2019 : 5 077 500 $
Year 2020 : 2 270 000 $
Year 2021 : 1 930 000 $
Year 2022 : 1 145 000 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6500 - 150 $ - 6 500 - 100,00%
Level 2: 5500 - 85 $ - 5 500 - 100,00%
Level 3: 2250 - 50 $ - 2 250 - 100,00%
Level 4: 4000 - 30 $ - 4 000 - 100,00%
Luxury : 1000 - 300 $ - 1 000 - 100,00%
Total Capacity :19250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 100 $ - 1 372 - 68,59%
Farm Level 2: 1000 - 75 $ - 643 - 64,30%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 250 - 100,00%
Average Income per Game2 067 439 $
Year to Date Revenue84 765 000 $
Farm
Home Games Left1
Average Attendance - %2 015 - 67,16%
Average Income per Game189 434 $
Year to Date Revenue7 577 360 $

Expense

Pro Players Total Salaries74 383 333 $
Pro Players Total Average Salaries74 943 333 $
Farm Players Total Salaries2 670 000 $
Farm Players Total Average Salaries2 670 000 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value500 000 $
Pro Year To Date Expenses79 298 660 $
Farm Year To Date Expenses3 325 300 $
Pro Salary Cap Per Days411 777 $
Pro Salary Cap To Date77 685 888 $
Farm Salary Cap Per Days14 432 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue189 434 $
Pro Remaining Season Days0
Pro Expenses Per Days419 689 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 486 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap78 185 888 $
Estimate Under Maximum Salary Cap of 81 000 050 $2 814 162 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 16 185 888 $
Current Bank Account84 168 945 $
Projected Bank Account84 358 379 $

Pro Players Salaries

Nikita Kucherov (Out of Payroll) 9 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 0 $
Andrey Vasilevskiy 8 000 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 0 $
Alexander Edler 6 500 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Aaron Ekblad 6 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Jonathan Huberdeau 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Dylan Larkin 6 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Darren Helm 4 300 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 0 $
Brock Nelson 4 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Nick Bjugstad 4 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Scott Harrington 3 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 0 $
Kyle Clifford 3 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Ben Chiarot 3 333 333 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 333 333 $
-Salary Average Remaining : 0 $
Joel Edmundson 3 200 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 760 000 $
-Salary Average Remaining : 0 $
Zachary Werenski 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Josh Anderson 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Derek Roy 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Brendan Perlini 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Zach Sanford 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Madison Bowey 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Alan Quine 1 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Al Montoya 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Matthew Tkachuk 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Dana Tyrell 600 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 600 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2019 : 83 383 333 $
Year 2020 : 61 533 333 $
Year 2021 : 41 683 333 $
Year 2022 : 34 350 000 $
Salary Average Commitment
Year 2019 : 83 943 333 $
Year 2020 : 60 993 333 $
Year 2021 : 41 093 333 $
Year 2022 : 33 760 000 $
Salary Cap with 1 Way Contract
Year 2019 : 83 943 333 $
Year 2020 : 60 993 333 $
Year 2021 : 41 093 333 $
Year 2022 : 33 760 000 $

Farm Players Salaries

Colby Robak 250 000 $ (2)
Salary Remaining : 0 $
Salary Average : 250 000 $
Salary Average Remaining : 0 $
Matt Benning 190 000 $ (2)
Salary Remaining : 0 $
Salary Average : 190 000 $
Salary Average Remaining : 0 $
Rihards Bukarts 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Bobby Butler 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Garrett Wilson 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Justin Feser 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Iiro Pakarinen 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Juuso Riikola 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Jordan Greenway 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Andrew Desjardins 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Andrew O'Brien 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Adam McQuaid 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Andrey Zubarev 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Antero Niittymaki 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Alexander Sulzer 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Andrew Bodnarchuk 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Alex Velischek 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Aaron Volpatti 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Tomas Hyka 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Tanner Kaspick 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Linus Lindstrom 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Johan Gustafsson 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Keith Petruzzelli 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Jan Kostalek 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Andrea Kristler 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Aapeli Rasanen 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Vaclav Karabacek 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2019 : 2 670 000 $
Year 2020 : 1 665 000 $
Year 2021 : 565 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 670 000 $
Year 2020 : 1 665 000 $
Year 2021 : 565 000 $
Year 2022 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6118 - 98 $ - 6 118 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18118
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 924 - 96,18%
Farm Level 2: 1000 - 15 $ - 962 - 96,21%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 118 - 100,00%
Average Income per Game1 294 336 $
Year to Date Revenue53 067 776 $
Farm
Home Games Left1
Average Attendance - %2 886 - 96,19%
Average Income per Game83 743 $
Year to Date Revenue3 349 718 $

Expense

Pro Players Total Salaries81 850 000 $
Pro Players Total Average Salaries81 850 000 $
Farm Players Total Salaries2 912 500 $
Farm Players Total Average Salaries2 912 500 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses79 417 260 $
Farm Year To Date Expenses4 050 942 $
Pro Salary Cap Per Days449 725 $
Pro Salary Cap To Date78 707 238 $
Farm Salary Cap Per Days15 743 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue83 743 $
Pro Remaining Season Days0
Pro Expenses Per Days453 571 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 770 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap78 707 238 $
Estimate Under Maximum Salary Cap of 81 000 050 $2 292 812 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 16 707 238 $
Current Bank Account93 482 357 $
Projected Bank Account93 566 100 $

Pro Players Salaries

Anze Kopitar 9 500 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 0 $
Jeff Skinner 8 500 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 0 $
Drew Doughty 8 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 0 $
Jordan Staal 7 250 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 0 $
Michal Neuvirth 7 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Corey Perry 6 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
Mike Richards 5 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 0 $
Mark Pysyk 4 250 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 0 $
Vincent Trocheck 3 600 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 0 $
Philipp Grubauer 2 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Derek Forbort 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Kevin Hayes 2 250 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 0 $
Brett Ritchie 2 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 0 $
Jan Rutta 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Ryan Haggerty 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Tyler Cuma 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Jordan Martinook 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Ben Hutton 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Patrick Holland 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Anthony Mantha 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Kevin Fiala 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Ryan Segalla 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2019 : 81 850 000 $
Year 2020 : 58 500 000 $
Year 2021 : 46 750 000 $
Year 2022 : 46 750 000 $
Salary Average Commitment
Year 2019 : 81 850 000 $
Year 2020 : 58 500 000 $
Year 2021 : 46 750 000 $
Year 2022 : 46 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 81 850 000 $
Year 2020 : 58 500 000 $
Year 2021 : 46 750 000 $
Year 2022 : 46 750 000 $

Farm Players Salaries

Rasmus Andersson 200 000 $ (4)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Jerry D'Amigo 190 000 $ (2)
Salary Remaining : 0 $
Salary Average : 190 000 $
Salary Average Remaining : 0 $
Jordan Weal 175 000 $ (1)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Matt Donovan 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Robert Hagg 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Laurin Braun 140 000 $ (2)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Christopher Gibson 135 000 $ (1)
Salary Remaining : 0 $
Salary Average : 135 000 $
Salary Average Remaining : 0 $
Jordan Subban 115 000 $ (2)
Salary Remaining : 0 $
Salary Average : 115 000 $
Salary Average Remaining : 0 $
Joonas Korpisalo 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Miles Wood 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Anthony Cirelli 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Brett Bulmer 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Victor Mete 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Thomas Chabot 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Mathieu Joseph 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Caleb Jones 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Matt Luff 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Anders Bjork 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Ross Colton 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Brendan Gaunce 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Mitchell Stephens 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Nolan Stevens 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Adin Hill 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Mikey Eyssimont 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Jeff Taylor 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Ryan Rupert 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Oleg Sosunov 70 000 $ (3)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2019 : 2 912 500 $
Year 2020 : 1 832 500 $
Year 2021 : 877 500 $
Year 2022 : 200 000 $
Salary Average Commitment
Year 2019 : 2 912 500 $
Year 2020 : 1 832 500 $
Year 2021 : 877 500 $
Year 2022 : 200 000 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6568 - 80 $ - 6 568 - 100,00%
Level 2: 5000 - 58 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 188 $ - 1 000 - 100,00%
Total Capacity :18568
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 25 $ - 1 915 - 95,75%
Farm Level 2: 1000 - 15 $ - 959 - 95,90%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 568 - 100,00%
Average Income per Game1 175 946 $
Year to Date Revenue48 213 792 $
Farm
Home Games Left1
Average Attendance - %2 874 - 95,80%
Average Income per Game63 780 $
Year to Date Revenue2 551 216 $

Expense

Pro Players Total Salaries70 640 000 $
Pro Players Total Average Salaries70 640 000 $
Farm Players Total Salaries3 155 000 $
Farm Players Total Average Salaries3 155 000 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses75 502 535 $
Farm Year To Date Expenses4 135 595 $
Pro Salary Cap Per Days388 132 $
Pro Salary Cap To Date74 271 376 $
Farm Salary Cap Per Days17 054 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue63 780 $
Pro Remaining Season Days0
Pro Expenses Per Days394 725 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 459 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap74 271 376 $
Estimate Under Maximum Salary Cap of 81 000 050 $6 728 674 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 12 271 376 $
Current Bank Account19 102 775 $
Projected Bank Account19 166 555 $

Pro Players Salaries

Ryan Suter 8 500 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 0 $
Blake Wheeler 7 750 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 0 $
Thomas Vanek 7 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
James Van Riemsdyk 5 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Andrew MacDonald 4 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Petr Mrazek 4 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Matt Dumba 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Brandon McMillan 3 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Thatcher Demko 3 200 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 0 $
Ryan Murphy 2 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Nikolay Prokhorkin 2 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
JC Lipon 1 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 0 $
Christophe Lalancette 1 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Neal Pionk 1 740 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 740 000 $
-Salary Average Remaining : 0 $
Dmitrij Jaskin 1 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 0 $
Sebastian Collberg 1 400 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 0 $
Colby Cohen 1 350 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 0 $
Dylan Demelo 1 300 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 0 $
Justin Kloos 1 300 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 0 $
Shane Hanna 1 300 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 0 $
Devin Shore 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Kevin Labanc 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jake Virtanen 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2019 : 70 640 000 $
Year 2020 : 56 340 000 $
Year 2021 : 44 690 000 $
Year 2022 : 16 250 000 $
Salary Average Commitment
Year 2019 : 70 640 000 $
Year 2020 : 56 340 000 $
Year 2021 : 44 690 000 $
Year 2022 : 16 250 000 $
Salary Cap with 1 Way Contract
Year 2019 : 70 640 000 $
Year 2020 : 56 340 000 $
Year 2021 : 44 690 000 $
Year 2022 : 16 250 000 $

Farm Players Salaries

Michael Sgarbossa 280 000 $ (3)
Salary Remaining : 0 $
Salary Average : 280 000 $
Salary Average Remaining : 0 $
Carl Klingberg 250 000 $ (2)
Salary Remaining : 0 $
Salary Average : 250 000 $
Salary Average Remaining : 0 $
Danick Martel 175 000 $ (3)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Nikita Zaitsev 175 000 $ (2)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Ryan Sproul 175 000 $ (3)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Nick Sorensen 140 000 $ (4)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Steve Weinstein (Out of Payroll) 135 000 $ (2)
Salary Remaining : 0 $
Salary Average : 135 000 $
Salary Average Remaining : 0 $
Conor Garland 130 000 $ (2)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Charles-Olivier Roussel 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
François Tremblay 125 000 $ (3)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Jussi Jokinen 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Daniil Zharkov 120 000 $ (4)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Cody Almond 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Antoine Bibeau 110 000 $ (1)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Matthias Plachta (Out of Payroll) 110 000 $ (1)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Tyler Graovac 100 000 $ (4)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Benoit Pouliot 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Maxim Noreau 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Reto Suri 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Anton Khudobin 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Jay Beagle 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Derek Dorsett 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Roman Horak 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Adam Ginning 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Cale Fleury 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Ziga Pance 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
John Marino 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2019 : 3 400 000 $
Year 2020 : 3 180 000 $
Year 2021 : 1 115 000 $
Year 2022 : 360 000 $
Salary Average Commitment
Year 2019 : 3 400 000 $
Year 2020 : 3 180 000 $
Year 2021 : 1 115 000 $
Year 2022 : 360 000 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7273 - 150 $ - 7 273 - 100,00%
Level 2: 5500 - 125 $ - 5 500 - 100,00%
Level 3: 2500 - 90 $ - 2 471 - 98,84%
Level 4: 4500 - 75 $ - 4 252 - 94,48%
Luxury : 1500 - 350 $ - 1 496 - 99,71%
Total Capacity :21273
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 927 - 96,36%
Farm Level 2: 1000 - 10 $ - 966 - 96,61%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %20 991 - 98,68%
Average Income per Game2 763 579 $
Year to Date Revenue110 543 161 $
Farm
Home Games Left0
Average Attendance - %2 893 - 96,45%
Average Income per Game68 532 $
Year to Date Revenue2 741 272 $

Expense

Pro Players Total Salaries86 200 000 $
Pro Players Total Average Salaries86 200 000 $
Farm Players Total Salaries2 228 000 $
Farm Players Total Average Salaries2 228 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(8 000 000 $)
Pro Year To Date Expenses87 641 071 $
Farm Year To Date Expenses2 783 188 $
Pro Salary Cap Per Days473 626 $
Pro Salary Cap To Date85 987 476 $
Farm Salary Cap Per Days11 530 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days481 868 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 746 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap77 987 476 $
Estimate Under Maximum Salary Cap of 81 000 050 $3 012 574 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 15 987 476 $
Current Bank Account162 955 790 $
Projected Bank Account162 955 790 $

Pro Players Salaries

Jaroslav Halak 12 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 12 000 000 $
-Salary Average Remaining : 0 $
Sidney Crosby (Out of Payroll) 10 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 0 $
Eric Staal 9 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 0 $
Alex Pietrangelo 9 000 000 $ (8)
-Salary Remaining : 0 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 0 $
Rick Nash 8 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 0 $
Filip Forsberg 6 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 0 $
Roman Josi 6 750 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
Oscar Klefbom 6 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Darnell Nurse 5 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Sam Bennett 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Alexander Urbom 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Beau Bennett 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Anthony Duclair 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Austin Watson 2 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Jonas Hiller 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Greg McKegg 1 300 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 0 $
Dustin Brown 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Jason Pominville 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Danton Heinen 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Kevin Roy 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Brandon Montour 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2019 : 96 200 000 $
Year 2020 : 76 050 000 $
Year 2021 : 62 250 000 $
Year 2022 : 41 750 000 $
Salary Average Commitment
Year 2019 : 96 200 000 $
Year 2020 : 76 050 000 $
Year 2021 : 62 250 000 $
Year 2022 : 41 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 96 200 000 $
Year 2020 : 76 050 000 $
Year 2021 : 62 250 000 $
Year 2022 : 41 750 000 $

Farm Players Salaries

Ilya Samsonov 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Antoine Marcoux 100 000 $ (3)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Patrick Bjorkstrand 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Ben Smith 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Ryan Tesink (Out of Payroll) 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Jonas Siegenthaler 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Maxime Talbot 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Derek Mathers 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Dean Kukan 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Christian Wolanin 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Maximilian Veronneau 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Roman Polak 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Josh Currie 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Marcus Davidsson 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Justin Brazeau 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Yan-Pavel Laplante 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Sebastian Aho (D) (Out of Payroll) 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Gaetan Haas 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Alex Burrows 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Dominic Turgeon 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Rinat Valiev 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Justin Peters 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Jérémy Grégoire 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Clark Bishop 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Bokondji Imama 68 000 $ (2)
Salary Remaining : 0 $
Salary Average : 68 000 $
Salary Average Remaining : 0 $
Leo Komarov 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2019 : 2 313 000 $
Year 2020 : 1 193 000 $
Year 2021 : 435 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 313 000 $
Year 2020 : 1 193 000 $
Year 2021 : 435 000 $
Year 2022 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - 150 $ - 5 113 - 100,00%
Level 2: 5000 - 110 $ - 5 000 - 100,00%
Level 3: 2000 - 70 $ - 2 000 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1000 - 350 $ - 1 000 - 100,00%
Total Capacity :17113
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 930 - 96,49%
Farm Level 2: 1000 - 20 $ - 966 - 96,57%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 113 - 100,00%
Average Income per Game2 135 526 $
Year to Date Revenue87 556 570 $
Farm
Home Games Left1
Average Attendance - %2 895 - 96,51%
Average Income per Game98 767 $
Year to Date Revenue3 950 664 $

Expense

Pro Players Total Salaries62 317 043 $
Pro Players Total Average Salaries62 317 043 $
Farm Players Total Salaries2 575 000 $
Farm Players Total Average Salaries2 575 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses77 094 878 $
Farm Year To Date Expenses3 652 051 $
Pro Salary Cap Per Days342 401 $
Pro Salary Cap To Date75 064 587 $
Farm Salary Cap Per Days13 919 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue98 767 $
Pro Remaining Season Days0
Pro Expenses Per Days353 390 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 324 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap76 064 587 $
Estimate Under Maximum Salary Cap of 81 000 050 $4 935 463 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 14 064 587 $
Current Bank Account103 802 438 $
Projected Bank Account103 901 205 $

Pro Players Salaries

Mitch Marner 9 500 000 $ (8)
-Salary Remaining : 0 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 0 $
Tyson Barrie 6 250 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 0 $
Dmitri Orlov 6 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Justin Faulk 5 850 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 5 850 000 $
-Salary Average Remaining : 0 $
Sam Reinhart 5 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Marc-Andre Bourdon 4 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Brett Pesce 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Oliver Bjorkstrand 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Tuomo Ruutu 3 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Freddie Hamilton 1 700 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 0 $
Drew Shore 1 567 043 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 567 043 $
-Salary Average Remaining : 0 $
Peter Trainor 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Brett Pollock 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Nate Schmidt 1 150 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 0 $
Miikka Salomäki 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Carter Hart 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Trevor Moore 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Kirill Kaprizov 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
John Quenneville 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Karson Kuhlman 900 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Tristan Jarry 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2019 : 62 317 043 $
Year 2020 : 54 467 043 $
Year 2021 : 40 400 000 $
Year 2022 : 27 600 000 $
Salary Average Commitment
Year 2019 : 62 317 043 $
Year 2020 : 54 467 043 $
Year 2021 : 40 400 000 $
Year 2022 : 27 600 000 $
Salary Cap with 1 Way Contract
Year 2019 : 62 317 043 $
Year 2020 : 54 467 043 $
Year 2021 : 40 400 000 $
Year 2022 : 27 600 000 $

Farm Players Salaries

Zach Budish 225 000 $ (3)
Salary Remaining : 0 $
Salary Average : 225 000 $
Salary Average Remaining : 0 $
Louis Domingue 200 000 $ (1)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Joshua Jacobs 200 000 $ (4)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Taylor Beck 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Mitch Moroz 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Mark Jankowski 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Michael Latta 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Markus Lauridsen 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Matthew Carle 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Logan Brown 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Taro Hirose 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Cristoval Nieves 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Stuart Percy 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Marc-Olivier Roy 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Jonas Gustavsson 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Tage Thompson 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Mark Borowiecki 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Mac Bennett 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Kyle Platzer 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Philippe Cornet 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Erik Gustafsson 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Jack Hillen 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Mike Condon 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Dylan Blujus 65 000 $ (2)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2019 : 2 575 000 $
Year 2020 : 1 180 000 $
Year 2021 : 610 000 $
Year 2022 : 200 000 $
Salary Average Commitment
Year 2019 : 2 575 000 $
Year 2020 : 1 180 000 $
Year 2021 : 610 000 $
Year 2022 : 200 000 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5625 - 150 $ - 5 625 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 60 $ - 2 000 - 100,00%
Level 4: 4000 - 40 $ - 4 000 - 100,00%
Luxury : 1000 - 350 $ - 1 000 - 100,00%
Total Capacity :17625
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 916 - 95,82%
Farm Level 2: 1000 - 15 $ - 960 - 96,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 625 - 100,00%
Average Income per Game2 166 454 $
Year to Date Revenue88 824 625 $
Farm
Home Games Left1
Average Attendance - %2 876 - 95,88%
Average Income per Game82 702 $
Year to Date Revenue3 308 080 $

Expense

Pro Players Total Salaries72 000 000 $
Pro Players Total Average Salaries72 000 000 $
Farm Players Total Salaries3 075 000 $
Farm Players Total Average Salaries3 075 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 200 000 $
Pro Year To Date Expenses76 206 496 $
Farm Year To Date Expenses3 798 603 $
Pro Salary Cap Per Days357 418 $
Pro Salary Cap To Date74 494 075 $
Farm Salary Cap Per Days16 622 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue82 702 $
Pro Remaining Season Days0
Pro Expenses Per Days403 846 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 027 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap75 694 075 $
Estimate Under Maximum Salary Cap of 81 000 050 $5 305 975 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 13 694 075 $
Current Bank Account62 116 494 $
Projected Bank Account62 199 196 $

Pro Players Salaries

Ryan Whitney 9 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 0 $
Andrew Cogliano (Out of Payroll) 6 950 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 950 000 $
-Salary Average Remaining : 0 $
Jack Eichel 6 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Jacob Trouba 5 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Ryan Spooner 5 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
T.J. Brennan 4 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Jared McCann 4 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Henrik Samuelsson 3 800 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 0 $
Keith Kinkaid 3 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Frederik Andersen 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Mark Katic 3 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 0 $
Victor Rask 3 250 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 0 $
Jonathan Audy-Marchessault 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Reilly Smith (Out of Payroll) 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Zach Hall 1 900 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 0 $
Blake Coleman 1 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 0 $
Alexander Delnov 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Thomas Hickey 1 100 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 0 $
Kevin Stenlund 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Ilya Sorokin 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Ondrej Kase 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Will Butcher 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Steven Santini 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2019 : 75 000 000 $
Year 2020 : 56 000 000 $
Year 2021 : 43 400 000 $
Year 2022 : 28 400 000 $
Salary Average Commitment
Year 2019 : 75 000 000 $
Year 2020 : 56 000 000 $
Year 2021 : 43 400 000 $
Year 2022 : 28 400 000 $
Salary Cap with 1 Way Contract
Year 2019 : 75 000 000 $
Year 2020 : 56 000 000 $
Year 2021 : 43 400 000 $
Year 2022 : 28 400 000 $

Farm Players Salaries

Andrej Sekera 250 000 $ (1)
Salary Remaining : 0 $
Salary Average : 250 000 $
Salary Average Remaining : 0 $
Christopher Tanev 250 000 $ (2)
Salary Remaining : 0 $
Salary Average : 250 000 $
Salary Average Remaining : 0 $
Brendan Mikkelson 225 000 $ (2)
Salary Remaining : 0 $
Salary Average : 225 000 $
Salary Average Remaining : 0 $
Adam Polasek 200 000 $ (4)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Travis Dermott 200 000 $ (3)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Scott Wedgewood 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Jackson Houck 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Jeremy Smith 130 000 $ (4)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Andrew Fritsch 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Lucas Lessio 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Brenden Dillon 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Lukas Sutter 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Alex Biega 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Alex Grant 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Matt Leitner 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Ryan Kuffner 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Roope Hintz 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Axel Andersson 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Gabriel Carlsson 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Benn Ferriero 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Alexander Bonsaksen 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Michael Leighton 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Brad Malone 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Alexandre Giroux 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Sam Kurker 55 000 $ (2)
Salary Remaining : 0 $
Salary Average : 55 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2019 : 3 075 000 $
Year 2020 : 1 845 000 $
Year 2021 : 625 000 $
Year 2022 : 330 000 $
Salary Average Commitment
Year 2019 : 3 075 000 $
Year 2020 : 1 845 000 $
Year 2021 : 625 000 $
Year 2022 : 330 000 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 5000 - 150 $ - 5 000 - 100,00%
Level 2: 4250 - 60 $ - 4 250 - 100,00%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 186 $ - 1 000 - 100,00%
Total Capacity :16250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 33 $ - 1 920 - 96,02%
Farm Level 2: 1000 - 10 $ - 963 - 96,33%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 250 - 100,00%
Average Income per Game1 415 673 $
Year to Date Revenue58 042 600 $
Farm
Home Games Left1
Average Attendance - %2 884 - 96,12%
Average Income per Game74 126 $
Year to Date Revenue2 965 028 $

Expense

Pro Players Total Salaries69 525 000 $
Pro Players Total Average Salaries69 525 000 $
Farm Players Total Salaries3 791 500 $
Farm Players Total Average Salaries3 791 500 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses70 814 391 $
Farm Year To Date Expenses3 935 678 $
Pro Salary Cap Per Days382 005 $
Pro Salary Cap To Date68 676 632 $
Farm Salary Cap Per Days20 495 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue74 126 $
Pro Remaining Season Days0
Pro Expenses Per Days392 995 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days25 900 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap68 676 632 $
Estimate Under Maximum Salary Cap of 81 000 050 $12 323 418 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 6 676 632 $
Current Bank Account64 467 159 $
Projected Bank Account64 541 285 $

Pro Players Salaries

Mark Stone 7 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
David Krejci 6 800 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 0 $
Ben Bishop 6 500 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Lars Eller 5 225 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 225 000 $
-Salary Average Remaining : 0 $
Michael Frolik 4 650 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 650 000 $
-Salary Average Remaining : 0 $
David Perron 4 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Max Friberg 4 300 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 0 $
Luke Adam 3 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 0 $
David Savard 3 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 0 $
Gabriel Bourque 3 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 0 $
Nick Cousins 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Vince Hinostroza 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Jakob Silfverberg 2 400 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 0 $
Jyrki Jokipakka 2 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 0 $
Anton Volchenkov 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Jared Coreau 2 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Tom Wilson 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Chris Bigras 1 150 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 0 $
Mac Weegar 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Vince Dunn 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Dylan Strome 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Robbie Russo 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2019 : 69 525 000 $
Year 2020 : 62 325 000 $
Year 2021 : 43 225 000 $
Year 2022 : 29 825 000 $
Salary Average Commitment
Year 2019 : 69 525 000 $
Year 2020 : 62 325 000 $
Year 2021 : 43 225 000 $
Year 2022 : 29 825 000 $
Salary Cap with 1 Way Contract
Year 2019 : 69 525 000 $
Year 2020 : 62 325 000 $
Year 2021 : 43 225 000 $
Year 2022 : 29 825 000 $

Farm Players Salaries

Cale Makar 950 000 $ (2)
Salary Remaining : 0 $
Salary Average : 950 000 $
Salary Average Remaining : 0 $
Mike Smith 250 000 $ (1)
Salary Remaining : 0 $
Salary Average : 250 000 $
Salary Average Remaining : 0 $
Tyson Baillie 160 000 $ (1)
Salary Remaining : 0 $
Salary Average : 160 000 $
Salary Average Remaining : 0 $
Jake Paterson 156 500 $ (5)
Salary Remaining : 0 $
Salary Average : 156 500 $
Salary Average Remaining : 0 $
Nikita Scherbak 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Johan Sundstrom 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Alexandre Carrier 140 000 $ (3)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Sean Malone 125 000 $ (1)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Dane Fox 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Scott Mayfield 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Trevor Murphy 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Jonathan Dahlen 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Joel Eriksson Ek 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Noah Juulsen 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Luke Kunin 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Yannick Weber 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Victor Olofsson 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Brenden Kichton 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Kerby Rychel 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Julien Gauthier 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Christopher Clapperton 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Colton White 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Jordan Bellerive 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Jérémy Roy 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Shamil Shmakov 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Kevin Klima 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Kelly Klima 65 000 $ (2)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2019 : 3 791 500 $
Year 2020 : 1 946 500 $
Year 2021 : 551 500 $
Year 2022 : 156 500 $
Salary Average Commitment
Year 2019 : 3 791 500 $
Year 2020 : 1 946 500 $
Year 2021 : 551 500 $
Year 2022 : 156 500 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5200 - 107 $ - 5 200 - 100,00%
Level 2: 5000 - 59 $ - 5 000 - 100,00%
Level 3: 2000 - 38 $ - 2 000 - 100,00%
Level 4: 4000 - 27 $ - 4 000 - 100,00%
Luxury : 1000 - 212 $ - 1 000 - 100,00%
Total Capacity :17200
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 27 $ - 1 932 - 96,59%
Farm Level 2: 1000 - 11 $ - 962 - 96,15%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 200 - 100,00%
Average Income per Game1 283 909 $
Year to Date Revenue52 640 280 $
Farm
Home Games Left1
Average Attendance - %2 893 - 96,45%
Average Income per Game63 738 $
Year to Date Revenue2 549 502 $

Expense

Pro Players Total Salaries72 850 000 $
Pro Players Total Average Salaries72 850 000 $
Farm Players Total Salaries3 997 500 $
Farm Players Total Average Salaries3 997 500 $
Coaches Total Salaries2 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 500 000 $
Pro Year To Date Expenses79 893 566 $
Farm Year To Date Expenses3 937 117 $
Pro Salary Cap Per Days400 275 $
Pro Salary Cap To Date77 568 812 $
Farm Salary Cap Per Days21 608 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue63 738 $
Pro Remaining Season Days0
Pro Expenses Per Days412 637 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days24 851 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap79 068 812 $
Estimate Under Maximum Salary Cap of 81 000 050 $1 931 238 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 17 068 812 $
Current Bank Account60 435 581 $
Projected Bank Account60 499 319 $

Pro Players Salaries

Brayden Point 8 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 0 $
Henrik Lundqvist 7 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 7 200 000 $
-Salary Average Remaining : 0 $
Ryan McDonagh 7 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Aleksander Barkov 6 750 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
Nail Yakupov (Out of Payroll) 6 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Alexander Wennberg 5 800 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 0 $
Shea Theodore 4 600 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 0 $
J.T. Miller 4 325 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 325 000 $
-Salary Average Remaining : 0 $
Jack Campbell 4 250 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 0 $
Dylan McIlrath 3 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 0 $
Jakub Vrana 3 350 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 0 $
Viktor Arvidsson 3 350 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 0 $
Christian Thomas 3 200 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 0 $
Tyler Bertuzzi 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Griffin Reinhart 1 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 0 $
Adam Pelech 1 600 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 0 $
Jake McCabe 1 550 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 550 000 $
-Salary Average Remaining : 0 $
Travis Konecny 1 025 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 025 000 $
-Salary Average Remaining : 0 $
Carter Verhaeghe 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Jesper Bratt 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Damir Zhafyarov 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2019 : 78 850 000 $
Year 2020 : 63 475 000 $
Year 2021 : 57 125 000 $
Year 2022 : 29 075 000 $
Salary Average Commitment
Year 2019 : 78 850 000 $
Year 2020 : 63 475 000 $
Year 2021 : 57 125 000 $
Year 2022 : 29 075 000 $
Salary Cap with 1 Way Contract
Year 2019 : 78 850 000 $
Year 2020 : 63 475 000 $
Year 2021 : 57 125 000 $
Year 2022 : 29 075 000 $

Farm Players Salaries

Henrik Borgstrom 860 000 $ (1)
Salary Remaining : 0 $
Salary Average : 860 000 $
Salary Average Remaining : 0 $
Cody Eakin 270 000 $ (2)
Salary Remaining : 0 $
Salary Average : 270 000 $
Salary Average Remaining : 0 $
Chris Kreider 250 000 $ (3)
Salary Remaining : 0 $
Salary Average : 250 000 $
Salary Average Remaining : 0 $
Joseph Blandisi 200 000 $ (2)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Erik Haula 200 000 $ (2)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Brandon Carlo 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Kevin Czuczman 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Ivan Provorov 125 000 $ (1)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Christian Folin 115 000 $ (1)
Salary Remaining : 0 $
Salary Average : 115 000 $
Salary Average Remaining : 0 $
Denis Guryanov 112 500 $ (1)
Salary Remaining : 0 $
Salary Average : 112 500 $
Salary Average Remaining : 0 $
Anthony Stolarz 110 000 $ (1)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Denis Malgin 102 500 $ (1)
Salary Remaining : 0 $
Salary Average : 102 500 $
Salary Average Remaining : 0 $
J.T. Compher 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Robert Thomas 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Ryan Donato 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Tyson Jost 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Michael DiPietro 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Gustav Forsling 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Christian Fischer 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Felix Sandström 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Josh Mahura 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Trent Frederic 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Ethan Bear 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Ziyat Paigin 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Casey Fitzgerald 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Casey Nelson 77 500 $ (1)
Salary Remaining : 0 $
Salary Average : 77 500 $
Salary Average Remaining : 0 $
Matej Tomek 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2019 : 3 997 500 $
Year 2020 : 1 815 000 $
Year 2021 : 530 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 3 997 500 $
Year 2020 : 1 815 000 $
Year 2021 : 530 000 $
Year 2022 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 8500 - 100 $ - 8 500 - 100,00%
Level 2: 5500 - 85 $ - 5 500 - 100,00%
Level 3: 2153 - 60 $ - 2 153 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1000 - 215 $ - 1 000 - 100,00%
Total Capacity :21153
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 45 $ - 1 913 - 95,67%
Farm Level 2: 1000 - 30 $ - 962 - 96,25%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %21 153 - 100,00%
Average Income per Game1 898 914 $
Year to Date Revenue75 956 544 $
Farm
Home Games Left0
Average Attendance - %2 876 - 95,86%
Average Income per Game116 872 $
Year to Date Revenue4 674 879 $

Expense

Pro Players Total Salaries58 925 000 $
Pro Players Total Average Salaries58 925 000 $
Farm Players Total Salaries2 852 500 $
Farm Players Total Average Salaries2 852 500 $
Coaches Total Salaries3 650 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 600 000 $
Pro Year To Date Expenses74 106 604 $
Farm Year To Date Expenses4 100 775 $
Pro Salary Cap Per Days323 764 $
Pro Salary Cap To Date71 252 863 $
Farm Salary Cap Per Days15 419 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days338 874 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days20 284 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap72 852 863 $
Estimate Under Maximum Salary Cap of 81 000 050 $8 147 187 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 10 852 863 $
Current Bank Account20 221 330 $
Projected Bank Account20 221 330 $

Pro Players Salaries

Mattias Tedenby (Out of Payroll) 6 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Colin Miller 5 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Alec Martinez 5 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Karl Alzner 5 350 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 350 000 $
-Salary Average Remaining : 0 $
Pekka Rinne 5 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Jamie McBain 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Magnus Nygren 3 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 0 $
Tyler Toffoli 3 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Steven Kampfer 3 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Zack Phillips 3 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Evan Rodrigues 2 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Gustav Nyquist 2 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Maxim Shalunov 1 850 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 0 $
Andreas Athanasiou 1 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Andrej Meszaros 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Vadim Shipachev (1 Way Contract) 1 500 000 $ (1)
-1 Way Contract Salary Cap : 1 500 000 $
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Drake Caggiula 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Matt Puempel 1 350 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 0 $
Josh Ho-Sang 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Alex Lyon 975 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 975 000 $
-Salary Average Remaining : 0 $
Ryan Merkley 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Alexander Nylander 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Laurent Dauphin 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Luke Henman 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2019 : 64 925 000 $
Year 2020 : 54 575 000 $
Year 2021 : 45 300 000 $
Year 2022 : 23 250 000 $
Salary Average Commitment
Year 2019 : 64 925 000 $
Year 2020 : 54 575 000 $
Year 2021 : 45 300 000 $
Year 2022 : 23 250 000 $
Salary Cap with 1 Way Contract
Year 2019 : 64 925 000 $
Year 2020 : 54 575 000 $
Year 2021 : 45 300 000 $
Year 2022 : 23 250 000 $

Farm Players Salaries

Benjamin Conz 225 000 $ (2)
Salary Remaining : 0 $
Salary Average : 225 000 $
Salary Average Remaining : 0 $
Derek Joslin 200 000 $ (1)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Filip Berglund 180 000 $ (2)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Connor Rankin 180 000 $ (1)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Igor Bobkov 175 000 $ (3)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Andrew Nielsen 170 000 $ (2)
Salary Remaining : 0 $
Salary Average : 170 000 $
Salary Average Remaining : 0 $
Stephon Williams 160 000 $ (3)
Salary Remaining : 0 $
Salary Average : 160 000 $
Salary Average Remaining : 0 $
Julius Honka 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Gustav Possler 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Max McCormick 110 000 $ (3)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Sébastien Piché 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Cody Donaghey 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Jeff Schultz 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Kale Clague 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Marcus Sorensen 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Ales Music 87 500 $ (3)
Salary Remaining : 0 $
Salary Average : 87 500 $
Salary Average Remaining : 0 $
Andre Petersson 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Dany Heatley 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Jesse Ylonen 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Denis Godla 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Erik Foley 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Mason Geertsen 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Alexis Pepin 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Andrei Kostitsyn 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2019 : 2 852 500 $
Year 2020 : 2 157 500 $
Year 2021 : 532 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 852 500 $
Year 2020 : 2 157 500 $
Year 2021 : 532 500 $
Year 2022 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7500 - 150 $ - 7 500 - 100,00%
Level 2: 6500 - 125 $ - 6 283 - 96,66%
Level 3: 2500 - 100 $ - 2 402 - 96,10%
Level 4: 7000 - 99 $ - 5 138 - 73,40%
Luxury : 1500 - 400 $ - 1 438 - 95,86%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 80 $ - 1 854 - 92,68%
Farm Level 2: 1000 - 50 $ - 939 - 93,89%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %22 761 - 91,04%
Average Income per Game3 092 058 $
Year to Date Revenue126 774 390 $
Farm
Home Games Left1
Average Attendance - %2 793 - 93,09%
Average Income per Game136 360 $
Year to Date Revenue5 454 419 $

Expense

Pro Players Total Salaries73 000 000 $
Pro Players Total Average Salaries73 000 000 $
Farm Players Total Salaries3 402 600 $
Farm Players Total Average Salaries3 402 600 $
Coaches Total Salaries2 950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 000 000 $
Pro Year To Date Expenses76 573 087 $
Farm Year To Date Expenses4 195 659 $
Pro Salary Cap Per Days401 099 $
Pro Salary Cap To Date74 704 508 $
Farm Salary Cap Per Days17 338 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue136 360 $
Pro Remaining Season Days0
Pro Expenses Per Days412 088 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days23 528 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap77 704 508 $
Estimate Under Maximum Salary Cap of 81 000 050 $3 295 542 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 15 704 508 $
Current Bank Account91 306 904 $
Projected Bank Account91 443 264 $

Pro Players Salaries

Claude Giroux 7 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Jonathan Quick 7 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Ryan Nugent-Hopkins 7 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Adam Larsson 6 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Mark Giordano 5 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 0 $
Ryan Murray 5 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Tomas Hertl 3 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 0 $
Artem Anisimov 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Brian Elliott 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
John Moore 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Travis Brown 2 850 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 0 $
Nick Schmaltz 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Curtis Lazar 2 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 0 $
Brendan Ranford 1 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 0 $
Andreas Johnsson 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Keith Aulie 1 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Nick Shore 1 400 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 0 $
Joakim Nordstrom 1 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
David Rundblad 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Andrei Svechnikov 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Nolan Patrick 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Elias Pettersson 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jaroslav Janus 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2019 : 73 000 000 $
Year 2020 : 54 900 000 $
Year 2021 : 35 050 000 $
Year 2022 : 21 000 000 $
Salary Average Commitment
Year 2019 : 73 000 000 $
Year 2020 : 54 900 000 $
Year 2021 : 35 050 000 $
Year 2022 : 21 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 73 000 000 $
Year 2020 : 54 900 000 $
Year 2021 : 35 050 000 $
Year 2022 : 21 000 000 $

Farm Players Salaries

Stephane Da Costa 275 000 $ (1)
Salary Remaining : 0 $
Salary Average : 275 000 $
Salary Average Remaining : 0 $
Craig Smith 250 000 $ (1)
Salary Remaining : 0 $
Salary Average : 250 000 $
Salary Average Remaining : 0 $
Teemu Eronen (Out of Payroll) 195 000 $ (4)
Salary Remaining : 0 $
Salary Average : 195 000 $
Salary Average Remaining : 0 $
Greg Pateryn 195 000 $ (2)
Salary Remaining : 0 $
Salary Average : 195 000 $
Salary Average Remaining : 0 $
Taylor Chorney 190 000 $ (2)
Salary Remaining : 0 $
Salary Average : 190 000 $
Salary Average Remaining : 0 $
Alex Plante 170 000 $ (2)
Salary Remaining : 0 $
Salary Average : 170 000 $
Salary Average Remaining : 0 $
Alexis Loiseau 155 000 $ (1)
Salary Remaining : 0 $
Salary Average : 155 000 $
Salary Average Remaining : 0 $
Randy Gazzola 150 100 $ (1)
Salary Remaining : 0 $
Salary Average : 150 100 $
Salary Average Remaining : 0 $
Gabriel Dumont 140 000 $ (1)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Spencer Machacek 140 000 $ (1)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Alexandre Mallet 125 000 $ (3)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Michael Parks 125 000 $ (3)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Tyler Lewington 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Daniel Brickley 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Jared Staal 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Jakub Kovar 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Nick Suzuki 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Fredrik Karlstrom 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Keegan Kolesar 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Mike Winther 87 500 $ (2)
Salary Remaining : 0 $
Salary Average : 87 500 $
Salary Average Remaining : 0 $
Jacob Peterson 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Nikita Popugaev 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Sebastian Repo 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Markus Niemelainen 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Anthony Brodeur 65 000 $ (2)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Chris Martenet 60 000 $ (3)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2019 : 3 402 600 $
Year 2020 : 2 087 500 $
Year 2021 : 915 000 $
Year 2022 : 195 000 $
Salary Average Commitment
Year 2019 : 3 402 600 $
Year 2020 : 2 087 500 $
Year 2021 : 915 000 $
Year 2022 : 195 000 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6387 - 150 $ - 6 007 - 94,05%
Level 2: 5000 - 125 $ - 4 688 - 93,76%
Level 3: 2000 - 100 $ - 1 867 - 93,35%
Level 4: 4000 - 100 $ - 3 192 - 79,81%
Luxury : 1000 - 400 $ - 954 - 95,39%
Total Capacity :18387
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 900 $ - 393 - 19,66%
Farm Level 2: 1000 - 800 $ - 195 - 19,46%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 708 - 90,87%
Average Income per Game3 516 859 $
Year to Date Revenue147 708 090 $
Farm
Home Games Left2
Average Attendance - %588 - 19,60%
Average Income per Game428 823 $
Year to Date Revenue17 152 934 $

Expense

Pro Players Total Salaries88 275 000 $
Pro Players Total Average Salaries86 275 000 $
Farm Players Total Salaries2 675 000 $
Farm Players Total Average Salaries2 675 000 $
Coaches Total Salaries4 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses85 393 835 $
Farm Year To Date Expenses3 363 702 $
Pro Salary Cap Per Days474 038 $
Pro Salary Cap To Date80 664 767 $
Farm Salary Cap Per Days14 459 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue857 647 $
Pro Remaining Season Days0
Pro Expenses Per Days504 258 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 324 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap80 664 767 $
Estimate Under Maximum Salary Cap of 81 000 050 $335 283 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 664 767 $
Current Bank Account489 545 963 $
Projected Bank Account490 403 610 $

Pro Players Salaries

Matt Duchene 8 500 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 0 $
Paul Stastny 8 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 0 $
Bobby Ryan 8 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Cam Ward 7 800 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 0 $
Patric Hornqvist 7 250 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 0 $
Alexander Burmistrov 6 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Erik Johnson 6 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Matt Murray 6 500 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Brandon Sutter 6 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Kris Versteeg 5 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Tim Erixon 3 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Jiri Sekac 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Anton Stralman 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Robert Bortuzzo 1 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Vinny Saponari 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Justin Braun 1 100 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 0 $
Tyler Bozak 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Stephen Weiss 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Nathan Horton 975 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 975 000 $
-Salary Average Remaining : 0 $
Ryan Wilson 975 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 975 000 $
-Salary Average Remaining : 0 $
Matt Martin 975 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 975 000 $
-Salary Average Remaining : 0 $
Jay Bouwmeester 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Martin Erat 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2019 : 88 275 000 $
Year 2020 : 80 550 000 $
Year 2021 : 74 750 000 $
Year 2022 : 61 550 000 $
Salary Average Commitment
Year 2019 : 86 275 000 $
Year 2020 : 80 550 000 $
Year 2021 : 75 750 000 $
Year 2022 : 62 550 000 $
Salary Cap with 1 Way Contract
Year 2019 : 86 275 000 $
Year 2020 : 80 550 000 $
Year 2021 : 75 750 000 $
Year 2022 : 62 550 000 $

Farm Players Salaries

Kevan Miller 200 000 $ (1)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Colin Greening 180 000 $ (2)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Jason Akeson 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Jan Kovar 130 000 $ (2)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Jason Garrison 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Patrick Killeen 97 500 $ (2)
Salary Remaining : 0 $
Salary Average : 97 500 $
Salary Average Remaining : 0 $
Ben Maxwell 97 500 $ (1)
Salary Remaining : 0 $
Salary Average : 97 500 $
Salary Average Remaining : 0 $
Brett Sutter 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Maxim Lapierre 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Marc Methot 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Pascal Leclaire 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Kevin Connauton 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Nick Petrecki 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Reid McNeill 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
David Jones 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Tim Gleason 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Milan Michalek 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Anton Babchuk 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Niklas Grossman 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Sebastian Owuya 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Ryan Shannon 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Brandon Prust 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Ales Hemsky 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Chad Ruhwedel 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Erik Condra 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Mike Fisher 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Brad Richardson 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2019 : 2 675 000 $
Year 2020 : 752 500 $
Year 2021 : 90 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 675 000 $
Year 2020 : 752 500 $
Year 2021 : 90 000 $
Year 2022 : 0 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisée Pepsi
Level 1: 6000 - 150 $ - 6 000 - 100,00%
Level 2: 6000 - 110 $ - 6 000 - 100,00%
Level 3: 3000 - 75 $ - 2 969 - 98,95%
Level 4: 4176 - 50 $ - 4 176 - 100,00%
Luxury : 1000 - 350 $ - 1 000 - 100,00%
Total Capacity :20176
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 45 $ - 1 927 - 96,37%
Farm Level 2: 1000 - 30 $ - 965 - 96,47%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %20 145 - 99,84%
Average Income per Game2 434 653 $
Year to Date Revenue102 255 415 $
Farm
Home Games Left2
Average Attendance - %2 892 - 96,41%
Average Income per Game118 477 $
Year to Date Revenue4 739 061 $

Expense

Pro Players Total Salaries84 000 000 $
Pro Players Total Average Salaries84 000 000 $
Farm Players Total Salaries2 201 000 $
Farm Players Total Average Salaries2 201 000 $
Coaches Total Salaries3 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses76 720 541 $
Farm Year To Date Expenses3 205 642 $
Pro Salary Cap Per Days461 538 $
Pro Salary Cap To Date74 006 560 $
Farm Salary Cap Per Days11 897 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue236 953 $
Pro Remaining Season Days0
Pro Expenses Per Days475 275 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days16 492 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap74 006 560 $
Estimate Under Maximum Salary Cap of 81 000 050 $6 993 490 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 12 006 560 $
Current Bank Account91 992 455 $
Projected Bank Account92 229 408 $

Pro Players Salaries

Alexander Semin 10 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 10 500 000 $
-Salary Average Remaining : 0 $
Colin Wilson 7 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Ryan Getzlaf 6 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
T.J. Oshie 6 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Jake Guentzel 6 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Simeon Varlamov 6 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Brendan Smith 5 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Kari Lehtonen 5 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Dan DeKeyser 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Lukas Sedlak 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Nick Foligno 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Johan Larsson 2 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 0 $
Matthew Peca 2 800 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 0 $
Zach Aston-Reese 2 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Connor Murphy 2 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Mike Reilly 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Brett Kulak 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Frank Vatrano 1 350 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 0 $
Tom Kuhnhackl 1 300 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 0 $
J.T. Brown 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Nick Ebert 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Dillon Fournier 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Connor Brown 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2019 : 84 000 000 $
Year 2020 : 56 550 000 $
Year 2021 : 40 800 000 $
Year 2022 : 25 500 000 $
Salary Average Commitment
Year 2019 : 84 000 000 $
Year 2020 : 56 550 000 $
Year 2021 : 40 800 000 $
Year 2022 : 25 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 84 000 000 $
Year 2020 : 56 550 000 $
Year 2021 : 40 800 000 $
Year 2022 : 25 500 000 $

Farm Players Salaries

Hunter Drew 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Brandon Manning 135 000 $ (1)
Salary Remaining : 0 $
Salary Average : 135 000 $
Salary Average Remaining : 0 $
Brett Lernout 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Gabriel Gagné (Out of Payroll) 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Philip Lane 100 000 $ (3)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Ilya Bryzgalov 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Maxime Lajoie 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Maxime Comtois 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Tyler Motte 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Ivan Nalimov 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Isaac Ratcliffe 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Jack Evans 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Nate Schnarr 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Alex Tuch (Out of Payroll) 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Mason McDonald 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Vitali Abramov 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Mikael Wikstrand 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Sean Durzi 83 000 $ (3)
Salary Remaining : 0 $
Salary Average : 83 000 $
Salary Average Remaining : 0 $
Brad Morrison 82 500 $ (1)
Salary Remaining : 0 $
Salary Average : 82 500 $
Salary Average Remaining : 0 $
Frédéric Allard 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Ben Hanowski 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Cam Barker 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Jack Nevins 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Scott Walford (Out of Payroll) 78 000 $ (3)
Salary Remaining : 0 $
Salary Average : 78 000 $
Salary Average Remaining : 0 $
Dmitry Sokolov 78 000 $ (2)
Salary Remaining : 0 $
Salary Average : 78 000 $
Salary Average Remaining : 0 $
Shane Eiserman 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Brett MacLean 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2019 : 2 469 000 $
Year 2020 : 1 609 000 $
Year 2021 : 951 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 469 000 $
Year 2020 : 1 609 000 $
Year 2021 : 951 000 $
Year 2022 : 0 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 7500 - 150 $ - 7 219 - 96,25%
Level 2: 6500 - 122 $ - 5 981 - 92,02%
Level 3: 4000 - 72 $ - 2 974 - 74,35%
Level 4: 4000 - 62 $ - 3 816 - 95,40%
Luxury : 3000 - 240 $ - 2 032 - 67,73%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 32 $ - 1 932 - 96,58%
Farm Level 2: 1000 - 14 $ - 963 - 96,30%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %22 022 - 88,09%
Average Income per Game3 847 737 $
Year to Date Revenue153 909 464 $
Farm
Home Games Left0
Average Attendance - %2 895 - 96,49%
Average Income per Game77 230 $
Year to Date Revenue3 089 215 $

Expense

Pro Players Total Salaries80 638 462 $
Pro Players Total Average Salaries80 638 462 $
Farm Players Total Salaries2 910 000 $
Farm Players Total Average Salaries2 910 000 $
Coaches Total Salaries2 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 900 000 $)
Pro Year To Date Expenses84 678 592 $
Farm Year To Date Expenses3 470 871 $
Pro Salary Cap Per Days443 068 $
Pro Salary Cap To Date82 632 955 $
Farm Salary Cap Per Days15 730 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days454 057 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 514 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap78 732 955 $
Estimate Under Maximum Salary Cap of 81 000 050 $2 267 095 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 16 732 955 $
Current Bank Account140 336 191 $
Projected Bank Account140 336 191 $

Pro Players Salaries

Tyler Ennis 7 350 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 7 350 000 $
-Salary Average Remaining : 0 $
Keith Yandle 7 250 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 0 $
Ryan Kesler 7 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Jack Johnson 7 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Cory Schneider 6 300 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 0 $
Matthew Nieto 6 000 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Jacob Josefson 6 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Duncan Keith 5 538 462 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 538 462 $
-Salary Average Remaining : 0 $
Seth Jones 5 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Yanni Gourde 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Aaron Ness 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Marcus Kruger 2 850 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 0 $
Radek Faksa 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Brock McGinn 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Frank Corrado 1 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 0 $
Maxime St-Cyr 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Mike Hoffman 1 100 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 0 $
Timo Meier 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Clayton Keller 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Noah Dobson 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Chase Marchand 850 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Jean-Christophe Beaudin 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Mark Fayne 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2019 : 80 638 462 $
Year 2020 : 58 700 000 $
Year 2021 : 36 350 000 $
Year 2022 : 26 600 000 $
Salary Average Commitment
Year 2019 : 80 638 462 $
Year 2020 : 58 700 000 $
Year 2021 : 36 350 000 $
Year 2022 : 26 600 000 $
Salary Cap with 1 Way Contract
Year 2019 : 80 638 462 $
Year 2020 : 58 700 000 $
Year 2021 : 36 350 000 $
Year 2022 : 26 600 000 $

Farm Players Salaries

A.J. Greer 265 000 $ (3)
Salary Remaining : 0 $
Salary Average : 265 000 $
Salary Average Remaining : 0 $
Artturi Lehkonen 250 000 $ (2)
Salary Remaining : 0 $
Salary Average : 250 000 $
Salary Average Remaining : 0 $
Samuel Morin 175 000 $ (1)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Francis Perron 140 000 $ (1)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Alex Nedeljkovic 140 000 $ (1)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Julien Nantel 130 000 $ (1)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Liam O'Brien 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Martins Dzierkals 110 000 $ (2)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Antoine Waked 110 000 $ (4)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Jean-Sébastien Dea 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Nikolas Brouillard 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Bruno-Carl Denis 95 000 $ (4)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Warren Foegele 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Philippe Myers 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Samuel Harvey 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Félix Bibeau 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Peter Abbandonato 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Rafaël Harvey-Pinard 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Joel Teasdale 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Mathieu Brisebois 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Alexandre Fortin 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Jérémy Lauzon 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Manuel Wiederer 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Alexandre Bélanger 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Zachary Lauzon 65 000 $ (3)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Jacob Neveu 65 000 $ (3)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Vincent Marleau 55 000 $ (3)
Salary Remaining : 0 $
Salary Average : 55 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2019 : 2 910 000 $
Year 2020 : 1 885 000 $
Year 2021 : 1 080 000 $
Year 2022 : 205 000 $
Salary Average Commitment
Year 2019 : 2 910 000 $
Year 2020 : 1 885 000 $
Year 2021 : 1 080 000 $
Year 2022 : 205 000 $

Seattle Saints



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmazon Center
Level 1: 5500 - 145 $ - 5 433 - 98,78%
Level 2: 5500 - 120 $ - 5 362 - 97,48%
Level 3: 3000 - 76 $ - 2 785 - 92,82%
Level 4: 6000 - 57 $ - 5 300 - 88,34%
Luxury : 1250 - 390 $ - 1 229 - 98,28%
Total Capacity :21250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 912 - 95,58%
Farm Level 2: 1000 - 15 $ - 958 - 95,79%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %20 108 - 94,63%
Average Income per Game2 822 234 $
Year to Date Revenue115 711 581 $
Farm
Home Games Left1
Average Attendance - %2 870 - 95,65%
Average Income per Game91 884 $
Year to Date Revenue3 675 376 $

Expense

Pro Players Total Salaries81 601 666 $
Pro Players Total Average Salaries81 601 666 $
Farm Players Total Salaries3 829 500 $
Farm Players Total Average Salaries3 829 500 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 000 000 $
Pro Year To Date Expenses80 142 522 $
Farm Year To Date Expenses4 912 260 $
Pro Salary Cap Per Days448 361 $
Pro Salary Cap To Date78 041 608 $
Farm Salary Cap Per Days20 700 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue91 884 $
Pro Remaining Season Days0
Pro Expenses Per Days459 350 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days26 105 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap80 041 608 $
Estimate Under Maximum Salary Cap of 81 000 050 $958 442 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 041 608 $
Current Bank Account52 609 835 $
Projected Bank Account52 701 719 $

Pro Players Salaries

Max Pacioretty 8 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 0 $
Brayden Schenn 7 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Ilya Kovalchuk 6 666 666 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 666 666 $
-Salary Average Remaining : 0 $
Nicolas Petan 5 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 0 $
Patrik Berglund 5 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 0 $
Brayden McNabb 5 500 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Nino Niederreiter 5 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Sven Baertschi 5 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Robin Lehner 4 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 0 $
Noah Hanifin 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Evgeny Dadonov 3 785 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 785 000 $
-Salary Average Remaining : 0 $
David Musil 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Raman Hrabarenka 2 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 0 $
Patrice Cormier 2 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 0 $
Martin Reway 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Anders Lindback 2 150 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 150 000 $
-Salary Average Remaining : 0 $
Curtis Hamilton 1 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 0 $
Angelo Miceli 1 650 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 0 $
David Kampf 1 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Jake Dotchin 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Ian McCoshen 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Andreas Borgman (Out of Payroll) 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2019 : 82 551 666 $
Year 2020 : 71 150 000 $
Year 2021 : 56 350 000 $
Year 2022 : 31 000 000 $
Salary Average Commitment
Year 2019 : 82 551 666 $
Year 2020 : 71 150 000 $
Year 2021 : 56 350 000 $
Year 2022 : 31 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 82 551 666 $
Year 2020 : 71 150 000 $
Year 2021 : 56 350 000 $
Year 2022 : 31 000 000 $

Farm Players Salaries

Chet Pickard 299 500 $ (2)
Salary Remaining : 0 $
Salary Average : 299 500 $
Salary Average Remaining : 0 $
Grant Clitsome 295 000 $ (4)
Salary Remaining : 0 $
Salary Average : 295 000 $
Salary Average Remaining : 0 $
Wojtek Wolski 270 000 $ (1)
Salary Remaining : 0 $
Salary Average : 270 000 $
Salary Average Remaining : 0 $
Xavier Ouellet 250 000 $ (1)
Salary Remaining : 0 $
Salary Average : 250 000 $
Salary Average Remaining : 0 $
Kirill Petrov 215 000 $ (2)
Salary Remaining : 0 $
Salary Average : 215 000 $
Salary Average Remaining : 0 $
Jordan Schneider 200 000 $ (3)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Dalton Prout 200 000 $ (1)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Alex Chiasson 200 000 $ (2)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Brandon Kozun 190 000 $ (1)
Salary Remaining : 0 $
Salary Average : 190 000 $
Salary Average Remaining : 0 $
Philip McRae 175 000 $ (1)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Petteri Lindbohm 160 000 $ (1)
Salary Remaining : 0 $
Salary Average : 160 000 $
Salary Average Remaining : 0 $
Zachary Senyshyn 125 000 $ (1)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Veini Vehvilainen 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Alexander Steen 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Mathieu Perreault 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Nicolas Deslauriers 100 000 $ (4)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Keegan Kanzig 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Jamie Doornbosch 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Jordan Schmaltz 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Tyler Benson 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Filip Chlapik 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Michael Raffl 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Callum Booth 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Connor Clifton 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Matteson Iacopelli 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Simon Stransky 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2019 : 3 829 500 $
Year 2020 : 2 099 500 $
Year 2021 : 935 000 $
Year 2022 : 395 000 $
Salary Average Commitment
Year 2019 : 3 829 500 $
Year 2020 : 2 099 500 $
Year 2021 : 935 000 $
Year 2022 : 395 000 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6500 - 150 $ - 6 029 - 92,75%
Level 2: 5500 - 125 $ - 5 088 - 92,50%
Level 3: 2150 - 100 $ - 1 983 - 92,24%
Level 4: 4000 - 100 $ - 3 169 - 79,23%
Luxury : 1000 - 400 $ - 969 - 96,89%
Total Capacity :19150
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 650 $ - 397 - 19,83%
Farm Level 2: 1000 - 500 $ - 197 - 19,66%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 238 - 90,01%
Average Income per Game3 238 140 $
Year to Date Revenue129 525 600 $
Farm
Home Games Left0
Average Attendance - %593 - 19,77%
Average Income per Game382 957 $
Year to Date Revenue15 318 270 $

Expense

Pro Players Total Salaries84 375 000 $
Pro Players Total Average Salaries83 541 666 $
Farm Players Total Salaries2 800 000 $
Farm Players Total Average Salaries2 800 000 $
Coaches Total Salaries5 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses83 988 941 $
Farm Year To Date Expenses4 729 800 $
Pro Salary Cap Per Days459 020 $
Pro Salary Cap To Date80 121 706 $
Farm Salary Cap Per Days15 135 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days483 379 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days23 243 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap80 121 706 $
Estimate Under Maximum Salary Cap of 81 000 050 $878 344 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 121 706 $
Current Bank Account280 565 593 $
Projected Bank Account280 565 593 $

Pro Players Salaries

James Neal 8 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 6 333 333 $
-Salary Average Remaining : 0 $
Evgeny Kuznetsov 7 500 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Mark Scheifele 7 500 000 $ (8)
-Salary Remaining : 0 $
-Salary Average : 8 333 333 $
-Salary Average Remaining : 0 $
Nazem Kadri 7 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Marc-Edouard Vlasic 7 000 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Tuukka Rask 6 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Nathan MacKinnon 5 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 0 $
Valeri Nichushkin 5 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Jamie Oleksiak 5 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
John Klingberg (Out of Payroll) 4 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 0 $
Artemi Panarin 4 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Tomas Plekanec 3 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 0 $
Brandon Dubinsky 2 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 0 $
Ian Cole 2 550 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 550 000 $
-Salary Average Remaining : 0 $
Brady Skjei 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Kevin Klein 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Nick Palmieri 1 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 0 $
Theodor Blueger 1 300 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 0 $
Matt Niskanen 975 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 975 000 $
-Salary Average Remaining : 0 $
Mason Appleton 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Adam Almqvist 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Peter Regin 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Richard Bachman 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2019 : 89 125 000 $
Year 2020 : 62 650 000 $
Year 2021 : 54 700 000 $
Year 2022 : 49 750 000 $
Salary Average Commitment
Year 2019 : 88 291 666 $
Year 2020 : 63 316 666 $
Year 2021 : 56 366 666 $
Year 2022 : 51 416 666 $
Salary Cap with 1 Way Contract
Year 2019 : 88 291 666 $
Year 2020 : 63 316 666 $
Year 2021 : 56 366 666 $
Year 2022 : 51 416 666 $

Farm Players Salaries

Maxwell Reinhart 295 000 $ (1)
Salary Remaining : 0 $
Salary Average : 295 000 $
Salary Average Remaining : 0 $
Sami Aittokallio 250 000 $ (3)
Salary Remaining : 0 $
Salary Average : 250 000 $
Salary Average Remaining : 0 $
Alexei Emelin 250 000 $ (1)
Salary Remaining : 0 $
Salary Average : 250 000 $
Salary Average Remaining : 0 $
Jordan Szwarz 200 000 $ (3)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Victor Antipin 177 500 $ (1)
Salary Remaining : 0 $
Salary Average : 177 500 $
Salary Average Remaining : 0 $
Peter Holland 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
David Desharnais 130 000 $ (1)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Jake Chelios 110 000 $ (1)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Raphael Diaz 97 500 $ (1)
Salary Remaining : 0 $
Salary Average : 97 500 $
Salary Average Remaining : 0 $
Borna Rendulic 97 500 $ (1)
Salary Remaining : 0 $
Salary Average : 97 500 $
Salary Average Remaining : 0 $
Jordie Benn 97 500 $ (1)
Salary Remaining : 0 $
Salary Average : 97 500 $
Salary Average Remaining : 0 $
Patrick McNally 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Andrey Makarov 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Alex Dostie 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
David Booth 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Chase De Leo 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Andy Welinski 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Bernhard Ebner 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Liam Reddox 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Mattias Ritola 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Dustin Boyd 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Johnny Boychuk 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2019 : 2 800 000 $
Year 2020 : 1 220 000 $
Year 2021 : 620 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 800 000 $
Year 2020 : 1 220 000 $
Year 2021 : 620 000 $
Year 2022 : 0 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 7000 - 150 $ - 7 000 - 100,00%
Level 2: 6000 - 120 $ - 6 000 - 100,00%
Level 3: 3000 - 70 $ - 2 996 - 99,88%
Level 4: 4500 - 50 $ - 4 500 - 100,00%
Luxury : 2000 - 400 $ - 1 444 - 72,20%
Total Capacity :22500
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 919 - 95,93%
Farm Level 2: 1000 - 15 $ - 968 - 96,78%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %21 940 - 97,51%
Average Income per Game2 931 629 $
Year to Date Revenue123 128 400 $
Farm
Home Games Left2
Average Attendance - %2 886 - 96,21%
Average Income per Game82 908 $
Year to Date Revenue3 316 308 $

Expense

Pro Players Total Salaries80 290 000 $
Pro Players Total Average Salaries80 040 000 $
Farm Players Total Salaries1 930 000 $
Farm Players Total Average Salaries1 930 000 $
Coaches Total Salaries5 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 000 000 $)
Pro Year To Date Expenses81 253 272 $
Farm Year To Date Expenses3 005 318 $
Pro Salary Cap Per Days439 780 $
Pro Salary Cap To Date75 981 718 $
Farm Salary Cap Per Days10 432 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue165 815 $
Pro Remaining Season Days0
Pro Expenses Per Days468 626 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 297 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap73 981 718 $
Estimate Under Maximum Salary Cap of 81 000 050 $7 018 332 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 11 981 718 $
Current Bank Account171 793 189 $
Projected Bank Account171 959 004 $

Pro Players Salaries

P.K. Subban 8 000 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 0 $
Charlie Coyle 6 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
David Pastrnak 5 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Marcus Johansson 5 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Marc Staal 5 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Jeff Carter 5 273 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 273 000 $
-Salary Average Remaining : 0 $
Boone Jenner 4 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 0 $
John Gibson 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Brian Dumoulin 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Nikita Zadorov 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Mikael Backlund 4 100 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 0 $
Devante Smith-Pelly 4 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Jean-Gabriel Pageau 3 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 0 $
Ryan Strome 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Quinton Howden 1 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 0 $
Malcolm Subban 1 567 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 567 000 $
-Salary Average Remaining : 0 $
Edward Pasquale 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Esa Lindell 1 300 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 0 $
Pontus Aberg 1 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Zach Hyman 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Joonas Donskoi 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Tucker Poolman 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Patrik Nemeth 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2019 : 80 290 000 $
Year 2020 : 42 950 000 $
Year 2021 : 27 750 000 $
Year 2022 : 27 250 000 $
Salary Average Commitment
Year 2019 : 80 040 000 $
Year 2020 : 42 700 000 $
Year 2021 : 27 500 000 $
Year 2022 : 27 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 80 040 000 $
Year 2020 : 42 700 000 $
Year 2021 : 27 500 000 $
Year 2022 : 27 500 000 $

Farm Players Salaries

Jakob Chychrun 175 000 $ (2)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Radko Gudas 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Adam Janosik (Out of Payroll) 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Pavel Padakin 115 000 $ (1)
Salary Remaining : 0 $
Salary Average : 115 000 $
Salary Average Remaining : 0 $
Daniel Carr 110 000 $ (1)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Adam Wilcox 100 000 $ (3)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Mads Eller 100 000 $ (3)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Joey Anderson 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Mike Vecchione 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Lucas Wallmark 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Austin Wagner 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Nicolas Aubé-Kubel 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Brandon Burlon 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Stefan Chaput 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Guillaume Brisebois 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Dmytro Timashov 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Adam Burish 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Luke Witkowski 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Ludwig Blomstrand 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Kasper Krog 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Brian Flynn 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Matt Frattin 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2019 : 2 050 000 $
Year 2020 : 1 395 000 $
Year 2021 : 295 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 050 000 $
Year 2020 : 1 395 000 $
Year 2021 : 295 000 $
Year 2022 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6500 - 135 $ - 6 500 - 100,00%
Level 2: 5319 - 75 $ - 5 319 - 100,00%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 4000 - 30 $ - 4 000 - 100,00%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :18819
Team Popularity : 200,00%
Farm
Farm Level 1: 250 - 35 $ - 240 - 95,87%
Farm Level 2: 1237 - 15 $ - 1 189 - 96,13%
Farm Total Capacity :1487
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 819 - 100,00%
Average Income per Game1 776 955 $
Year to Date Revenue72 855 135 $
Farm
Home Games Left1
Average Attendance - %1 429 - 96,09%
Average Income per Game26 629 $
Year to Date Revenue1 065 159 $

Expense

Pro Players Total Salaries61 750 000 $
Pro Players Total Average Salaries61 750 000 $
Farm Players Total Salaries2 497 500 $
Farm Players Total Average Salaries2 497 500 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 290 983 $
Pro Year To Date Expenses72 813 801 $
Farm Year To Date Expenses3 270 088 $
Pro Salary Cap Per Days339 286 $
Pro Salary Cap To Date70 675 817 $
Farm Salary Cap Per Days13 500 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue26 629 $
Pro Remaining Season Days0
Pro Expenses Per Days350 275 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 365 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap71 966 800 $
Estimate Under Maximum Salary Cap of 81 000 050 $9 033 250 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 9 966 800 $
Current Bank Account92 710 443 $
Projected Bank Account92 737 072 $

Pro Players Salaries

Mikko Rantanen 7 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Sebastian Aho 7 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Nicklas Backstrom 6 700 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 0 $
Tobias Enstrom 6 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Steve Mason 6 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Luke Schenn (Out of Payroll) 5 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 0 $
Morgan Rielly 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Zack Kassian 3 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Louis Leblanc 3 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Teemu Pulkkinen 3 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Emerson Etem 2 700 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 0 $
Troy Stecher 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Ville Pokka 1 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Tyler Biggs 1 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Sam Carrick 1 350 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 0 $
Craig Anderson 1 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Juuso Ikonen 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Samuel Girard 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Joel Armia 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Kasperi Kapanen 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Trevor Smith 700 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 700 000 $
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2019 : 67 650 000 $
Year 2020 : 60 200 000 $
Year 2021 : 39 650 000 $
Year 2022 : 11 700 000 $
Salary Average Commitment
Year 2019 : 67 650 000 $
Year 2020 : 60 200 000 $
Year 2021 : 39 650 000 $
Year 2022 : 11 700 000 $
Salary Cap with 1 Way Contract
Year 2019 : 67 650 000 $
Year 2020 : 60 200 000 $
Year 2021 : 39 650 000 $
Year 2022 : 11 700 000 $

Farm Players Salaries

Ville Leskinen 200 000 $ (3)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Jesse Blacker 170 000 $ (3)
Salary Remaining : 0 $
Salary Average : 170 000 $
Salary Average Remaining : 0 $
Alexander Barabanov 160 000 $ (2)
Salary Remaining : 0 $
Salary Average : 160 000 $
Salary Average Remaining : 0 $
Stanislav Galiev 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
James Melindy 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Joni Pitkanen 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Nikita Jevpalovs 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Ville Leino 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Eetu Sopanen 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Trevor Lewis 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Jhonas Enroth 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Garret Sparks 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Josh Leivo 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Aleksi Saarela 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Ilya Lyubushkin 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Erik Gustafsson 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Robin Salo 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Andrew Crescenzi 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Lennart Petrell 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Justin Kirkland 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Harri Sateri 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Petrus Palmu 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Garrett Meurs 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Blair Betts 50 000 $ (1)
Salary Remaining : 0 $
Salary Average : 50 000 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2019 : 2 497 500 $
Year 2020 : 1 045 000 $
Year 2021 : 370 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 497 500 $
Year 2020 : 1 045 000 $
Year 2021 : 370 000 $
Year 2022 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 9500 - 150 $ - 9 389 - 98,83%
Level 2: 6410 - 120 $ - 6 397 - 99,79%
Level 3: 2000 - 100 $ - 2 000 - 100,00%
Level 4: 4000 - 95 $ - 3 878 - 96,96%
Luxury : 2000 - 310 $ - 1 931 - 96,53%
Total Capacity :23910
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 931 - 96,53%
Farm Level 2: 1000 - 20 $ - 966 - 96,57%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %23 595 - 98,68%
Average Income per Game2 574 183 $
Year to Date Revenue108 115 705 $
Farm
Home Games Left2
Average Attendance - %2 896 - 96,54%
Average Income per Game91 923 $
Year to Date Revenue3 676 913 $

Expense

Pro Players Total Salaries75 650 000 $
Pro Players Total Average Salaries76 150 000 $
Farm Players Total Salaries2 190 000 $
Farm Players Total Average Salaries2 190 000 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value6 100 000 $
Pro Year To Date Expenses71 932 901 $
Farm Year To Date Expenses3 614 462 $
Pro Salary Cap Per Days418 407 $
Pro Salary Cap To Date70 627 370 $
Farm Salary Cap Per Days11 838 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue183 846 $
Pro Remaining Season Days0
Pro Expenses Per Days426 648 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 892 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap76 727 370 $
Estimate Under Maximum Salary Cap of 81 000 050 $4 272 680 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 14 727 370 $
Current Bank Account77 307 737 $
Projected Bank Account77 491 583 $

Pro Players Salaries

Connor McDavid 9 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 0 $
Jakub Voracek 7 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Dougie Hamilton 6 650 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 6 650 000 $
-Salary Average Remaining : 0 $
Antti Niemi 5 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 0 $
Jason Demers 5 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Nikolaj Ehlers 5 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Rasmus Ristolainen 5 400 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 0 $
Zemgus Girgensons 4 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Josh Morrissey 4 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
David Schlemko 2 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 0 $
Jakub Jerabek 2 900 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 0 $
Ahti Oksanen 2 750 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Darcy Kuemper 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Nicolas Kerdiles 2 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 0 $
Stefan Matteau 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Vitek Vanecek 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Joseph Labate 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Nicklas Jensen 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Kaapo Kakko 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Colin White 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Liam Foudy 900 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Joe Veleno 850 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2019 : 75 650 000 $
Year 2020 : 54 200 000 $
Year 2021 : 34 500 000 $
Year 2022 : 17 700 000 $
Salary Average Commitment
Year 2019 : 76 150 000 $
Year 2020 : 53 700 000 $
Year 2021 : 34 000 000 $
Year 2022 : 17 700 000 $
Salary Cap with 1 Way Contract
Year 2019 : 76 150 000 $
Year 2020 : 53 700 000 $
Year 2021 : 34 000 000 $
Year 2022 : 17 700 000 $

Farm Players Salaries

Eddie Lack 210 000 $ (3)
Salary Remaining : 0 $
Salary Average : 210 000 $
Salary Average Remaining : 0 $
Erik Cernak 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Anton Rodin 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Mats Zuccarello 110 000 $ (3)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Tom Gilbert 110 000 $ (2)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Justin Shugg 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Alexander Killorn 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Kellan Tochkin 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Trevor Carrick 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Tyler Soy 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Alex Friesen 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Carl Hagelin 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Ken Appleby 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Joe Cannata 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Petr Straka 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Matic Podlipnik 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Korbinian Holzer 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Nathan Gerbe 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Jared Spurgeon 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Bobby Sanguinetti 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Alex Peters 65 000 $ (3)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Matthew Cairns 65 000 $ (3)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Andreas Martinsen 60 000 $ (2)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Connor Crisp 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Bracken Kearns 60 000 $ (2)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2019 : 2 190 000 $
Year 2020 : 1 170 000 $
Year 2021 : 450 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 190 000 $
Year 2020 : 1 170 000 $
Year 2021 : 450 000 $
Year 2022 : 0 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - 150 $ - 4 680 - 85,10%
Level 2: 4800 - 90 $ - 4 470 - 93,13%
Level 3: 2068 - 75 $ - 1 562 - 75,52%
Level 4: 4000 - 60 $ - 2 797 - 69,94%
Luxury : 1000 - 250 $ - 971 - 97,12%
Total Capacity :17368
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 60 $ - 1 841 - 92,07%
Farm Level 2: 1000 - 35 $ - 952 - 95,18%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %14 481 - 83,38%
Average Income per Game1 726 617 $
Year to Date Revenue70 791 290 $
Farm
Home Games Left1
Average Attendance - %2 793 - 93,11%
Average Income per Game153 069 $
Year to Date Revenue6 122 764 $

Expense

Pro Players Total Salaries75 220 000 $
Pro Players Total Average Salaries75 220 000 $
Farm Players Total Salaries3 845 000 $
Farm Players Total Average Salaries3 845 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 400 000 $
Pro Year To Date Expenses72 968 641 $
Farm Year To Date Expenses4 799 607 $
Pro Salary Cap Per Days408 626 $
Pro Salary Cap To Date70 668 516 $
Farm Salary Cap Per Days20 784 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue153 069 $
Pro Remaining Season Days0
Pro Expenses Per Days424 286 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days26 189 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap76 068 516 $
Estimate Under Maximum Salary Cap of 81 000 050 $4 931 534 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 14 068 516 $
Current Bank Account121 163 148 $
Projected Bank Account121 316 217 $

Pro Players Salaries

Patrick Kane 9 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 0 $
Patrice Bergeron 8 500 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 0 $
Kristopher Letang 7 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Justin Schultz 6 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Linus Omark 4 625 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 625 000 $
-Salary Average Remaining : 0 $
Simon Despres 4 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Brendan Leipsic 4 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Mattias Ekholm 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Kevin Poulin 2 995 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 995 000 $
-Salary Average Remaining : 0 $
Frans Nielsen 2 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 0 $
Morgan Klimchuk 2 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Marek Mazanec 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Conor Sheary 2 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
William Karlsson 2 350 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 0 $
Adam Erne 2 100 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 0 $
Charles Hudon 1 600 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 0 $
Myles Bell 1 600 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 0 $
Matt Grzelcyk 1 400 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 0 $
Michael Bunting 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Kris Russell 1 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Jake DeBrusk 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Konstantin Barulin 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Julius Bergman (Out of Payroll) 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2019 : 75 220 000 $
Year 2020 : 53 495 000 $
Year 2021 : 39 845 000 $
Year 2022 : 26 500 000 $
Salary Average Commitment
Year 2019 : 75 220 000 $
Year 2020 : 53 495 000 $
Year 2021 : 39 845 000 $
Year 2022 : 26 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 75 220 000 $
Year 2020 : 53 495 000 $
Year 2021 : 39 845 000 $
Year 2022 : 26 500 000 $

Farm Players Salaries

Cody Glass 950 000 $ (3)
Salary Remaining : 0 $
Salary Average : 950 000 $
Salary Average Remaining : 0 $
Lawrence Pilut 225 000 $ (3)
Salary Remaining : 0 $
Salary Average : 225 000 $
Salary Average Remaining : 0 $
Yohann Auvitu 200 000 $ (3)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Connor Hurley 200 000 $ (5)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Gregory Beron 195 000 $ (2)
Salary Remaining : 0 $
Salary Average : 195 000 $
Salary Average Remaining : 0 $
Michael Mersch 185 000 $ (4)
Salary Remaining : 0 $
Salary Average : 185 000 $
Salary Average Remaining : 0 $
Brian Lee 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Kevin Gravel 150 000 $ (4)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Lukas Bengtsson (Out of Payroll) 140 000 $ (2)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
David Griger 140 000 $ (2)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Kyle Keyser 125 000 $ (1)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Justin Bailey (Out of Payroll) 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Cory Conacher 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Dillon Heatherington 100 000 $ (3)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Dennis Cholowski 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Brett Howden 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Vladimir Sobotka 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Dryden Hunt 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Nathan Bastian 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Adam Gaudette 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Matt Schmalz 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Matthew Villalta 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Chaz Reddekopp 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Riley Nash 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Lane Pederson 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Matthew Bradley 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Braydyn Chizen 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2019 : 4 105 000 $
Year 2020 : 2 705 000 $
Year 2021 : 1 885 000 $
Year 2022 : 535 000 $
Salary Average Commitment
Year 2019 : 4 105 000 $
Year 2020 : 2 705 000 $
Year 2021 : 1 885 000 $
Year 2022 : 535 000 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6506 - 78 $ - 6 506 - 100,00%
Level 2: 5000 - 53 $ - 5 000 - 100,00%
Level 3: 2000 - 30 $ - 2 000 - 100,00%
Level 4: 4000 - 18 $ - 4 000 - 100,00%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :18506
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 917 - 95,84%
Farm Level 2: 1000 - 25 $ - 960 - 95,99%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 506 - 100,00%
Average Income per Game1 105 125 $
Year to Date Revenue46 415 230 $
Farm
Home Games Left2
Average Attendance - %2 877 - 95,89%
Average Income per Game92 507 $
Year to Date Revenue3 700 272 $

Expense

Pro Players Total Salaries77 600 000 $
Pro Players Total Average Salaries77 600 000 $
Farm Players Total Salaries2 720 000 $
Farm Players Total Average Salaries2 720 000 $
Coaches Total Salaries3 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 209 017 $
Pro Year To Date Expenses76 618 189 $
Farm Year To Date Expenses3 844 743 $
Pro Salary Cap Per Days426 374 $
Pro Salary Cap To Date74 201 672 $
Farm Salary Cap Per Days14 703 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue185 014 $
Pro Remaining Season Days0
Pro Expenses Per Days439 011 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days20 108 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap76 410 689 $
Estimate Under Maximum Salary Cap of 81 000 050 $4 589 361 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 14 410 689 $
Current Bank Account350 728 $
Projected Bank Account535 742 $

Pro Players Salaries

Braden Holtby 7 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Phil Kessel 7 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Ty Rattie 5 500 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Nikita Gusev 5 250 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 0 $
Alexander Radulov 5 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Kevin Marshall 4 900 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 0 $
Ryan Ellis 4 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Braydon Coburn 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Colton Parayko 4 500 000 $ (7)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Jared Cowen 3 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 0 $
Henrik Zetterberg 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Jason Zucker 2 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Marcus Foligno 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Michael Matheson 2 300 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 0 $
Saku Maenalanen 2 100 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 0 $
Joe Colborne 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Jacob De La Rose 2 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Vladislav Namestnikov 1 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 0 $
Pavel Francouz 1 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 0 $
Michael Dal Colle 1 600 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 0 $
Mikhail Sergachev 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Pavel Buchnevich 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Oliver Wahlstrom 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2019 : 77 600 000 $
Year 2020 : 57 400 000 $
Year 2021 : 37 150 000 $
Year 2022 : 30 250 000 $
Salary Average Commitment
Year 2019 : 77 600 000 $
Year 2020 : 57 400 000 $
Year 2021 : 37 150 000 $
Year 2022 : 30 250 000 $
Salary Cap with 1 Way Contract
Year 2019 : 77 600 000 $
Year 2020 : 57 400 000 $
Year 2021 : 37 150 000 $
Year 2022 : 30 250 000 $

Farm Players Salaries

Vladislav Kamenev 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Nick Ritchie 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Anthony DeAngelo 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Juuse Saros 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Danny aus den Birken 135 000 $ (2)
Salary Remaining : 0 $
Salary Average : 135 000 $
Salary Average Remaining : 0 $
Oliver Kylington 130 000 $ (3)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Yegor Rykov 130 000 $ (3)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Dominik Kahun 130 000 $ (1)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
German Rubtsov 125 000 $ (3)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Marcus Pettersson 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Johnathan MacLeod 100 000 $ (3)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Daniel Bernhardt 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Pavel Zacha 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
John Hayden 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Andrew Mangiapane 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Mitchell Vande Sompel 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Nicolas Hague 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Dominik Simon 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Kyle Capobianco 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Nikolai Kovalenko 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Hannibal Weitzmann 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Adam Musil 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Mathias From 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Kevin Hancock 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Hudson Elynuik 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Radovan Bondra 60 000 $ (3)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2019 : 2 720 000 $
Year 2020 : 2 170 000 $
Year 2021 : 1 125 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 720 000 $
Year 2020 : 2 170 000 $
Year 2021 : 1 125 000 $
Year 2022 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - 150 $ - 6 000 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 3000 - 90 $ - 2 834 - 94,46%
Level 4: 4004 - 85 $ - 3 939 - 98,38%
Luxury : 2000 - 350 $ - 1 820 - 91,01%
Total Capacity :20004
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 18 $ - 1 920 - 96,00%
Farm Level 2: 1000 - 1 $ - 961 - 96,12%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 593 - 97,95%
Average Income per Game1 831 123 $
Year to Date Revenue75 076 039 $
Farm
Home Games Left1
Average Attendance - %2 881 - 96,04%
Average Income per Game36 088 $
Year to Date Revenue1 443 524 $

Expense

Pro Players Total Salaries74 800 000 $
Pro Players Total Average Salaries73 800 000 $
Farm Players Total Salaries2 390 000 $
Farm Players Total Average Salaries2 390 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(5 000 000 $)
Pro Year To Date Expenses81 346 655 $
Farm Year To Date Expenses3 594 937 $
Pro Salary Cap Per Days405 495 $
Pro Salary Cap To Date78 744 800 $
Farm Salary Cap Per Days12 919 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue36 088 $
Pro Remaining Season Days0
Pro Expenses Per Days419 231 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 324 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap73 744 800 $
Estimate Under Maximum Salary Cap of 81 000 050 $7 255 250 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 11 744 800 $
Current Bank Account8 768 157 $
Projected Bank Account8 804 245 $

Pro Players Salaries

Auston Matthews (Out of Payroll) 9 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 0 $
Dmitri Kulikov 7 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Gabriel Landeskog 7 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Brent Burns 6 750 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
Victor Hedman 6 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Jake Gardiner 6 500 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Luca Sbisa 5 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Niklas Hjalmarsson 4 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 0 $
Jordan Binnington 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Dion Phaneuf 4 250 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 0 $
Sami Vatanen 3 200 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 0 $
Casey Cizikas 2 700 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 0 $
Rocco Grimaldi (Out of Payroll) 2 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Matt Halischuk 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Colin Smith 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Phillip Danault 2 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Cole Ully 1 800 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 0 $
Adam Tambellini 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Andrew Copp 1 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Anton Forsberg 1 100 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 0 $
Colin Blackwell 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Greg Chase 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Filip Zadina 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Mark Alt 800 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2019 : 86 300 000 $
Year 2020 : 74 200 000 $
Year 2021 : 65 800 000 $
Year 2022 : 51 500 000 $
Salary Average Commitment
Year 2019 : 85 300 000 $
Year 2020 : 74 450 000 $
Year 2021 : 67 300 000 $
Year 2022 : 53 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 85 300 000 $
Year 2020 : 74 450 000 $
Year 2021 : 67 300 000 $
Year 2022 : 53 000 000 $

Farm Players Salaries

Alexander Avtsin 185 000 $ (4)
Salary Remaining : 0 $
Salary Average : 185 000 $
Salary Average Remaining : 0 $
Linden Vey 175 000 $ (2)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Andrei Loktionov 160 000 $ (1)
Salary Remaining : 0 $
Salary Average : 160 000 $
Salary Average Remaining : 0 $
Michael Joly 130 000 $ (2)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Ryan Graves 120 000 $ (4)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Adam Brooks 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Noah Rod 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Kay Schweri 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Tyler Kennedy 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Peter Stoykewych 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Daniel Lafontaine 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Brent Pedersen 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Kevin Lidström 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Jérôme Verrier 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Jason Kasdorf 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Jean-François Bérubé 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Jerome Gauthier-Leduc 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Frederic St-Denis 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Alexandre Grenier 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Maxime Macenauer 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Joel Chouinard 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Olof Lindbom 70 000 $ (3)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
James Sheppard 55 000 $ (1)
Salary Remaining : 0 $
Salary Average : 55 000 $
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2019 : 2 390 000 $
Year 2020 : 1 980 000 $
Year 2021 : 975 000 $
Year 2022 : 305 000 $
Salary Average Commitment
Year 2019 : 2 390 000 $
Year 2020 : 1 980 000 $
Year 2021 : 975 000 $
Year 2022 : 305 000 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 81 000 050 $
Available Cap Space

Over Minimum of
62 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 76 153 990 $ 71 294 590 $ 9 705 460 $ 9 294 590 $ 202242
Arizona Coyotes 78 729 067 $ 73 438 274 $ 7 561 776 $ 11 438 274 $ 222749
Boston Bruins 16 640 336 $ 79 282 691 $ 1 717 359 $ 17 282 691 $ 232750
Buffalo Sabres 19 482 969 $ 75 817 626 $ 5 182 424 $ 13 817 626 $ 222648
Calgary Flames 45 209 437 $ 77 657 755 $ 3 342 295 $ 15 657 755 $ 212647
Carolina Hurricanes 21 340 471 $ 77 268 752 $ 3 731 298 $ 15 268 752 $ 232750
Chicago Blackhawks 126 241 800 $ 79 979 481 $ 1 020 569 $ 17 979 481 $ 212748
Colorado Avalanche 53 801 706 $ 78 040 178 $ 2 959 872 $ 16 040 178 $ 212445
Columbus Blue Jackets 26 060 146 $ 76 998 644 $ 4 001 406 $ 14 998 644 $ 222648
Dallas Stars 24 462 831 $ 72 529 989 $ 8 470 061 $ 10 529 989 $ 232346
Detroit Red Wings 34 240 463 $ 76 883 277 $ 4 116 773 $ 14 883 277 $ 232548
Edmonton Oilers 50 918 028 $ 72 101 705 $ 8 898 345 $ 10 101 705 $ 222446
Florida Panthers 84 168 945 $ 78 185 888 $ 2 814 162 $ 16 185 888 $ 232750
Los Angeles Kings 93 482 357 $ 78 707 238 $ 2 292 812 $ 16 707 238 $ 222749
Minnesota Wild 19 102 775 $ 74 271 376 $ 6 728 674 $ 12 271 376 $ 232750
Montreal Canadiens 162 955 790 $ 77 987 476 $ 3 012 574 $ 15 987 476 $ 212647
Nashville Predators 103 802 438 $ 76 064 587 $ 4 935 463 $ 14 064 587 $ 212445
New Jersey Devils 62 116 494 $ 75 694 075 $ 5 305 975 $ 13 694 075 $ 232548
New York Islanders 64 467 159 $ 68 676 632 $ 12 323 418 $ 6 676 632 $ 222749
New York Rangers 60 435 581 $ 79 068 812 $ 1 931 238 $ 17 068 812 $ 212748
Ottawa Senators 20 221 330 $ 72 852 863 $ 8 147 187 $ 10 852 863 $ 242448
Philadelphia Flyers 91 306 904 $ 77 704 508 $ 3 295 542 $ 15 704 508 $ 232649
Pittsburgh Penguins 489 545 963 $ 80 664 767 $ 335 283 $ 18 664 767 $ 232750
Quebec Nordiques 91 992 455 $ 74 006 560 $ 6 993 490 $ 12 006 560 $ 232750
San Jose Sharks 140 336 191 $ 78 732 955 $ 2 267 095 $ 16 732 955 $ 232750
Seattle Saints 52 609 835 $ 80 041 608 $ 958 442 $ 18 041 608 $ 222648
St. Louis Blues 280 565 593 $ 80 121 706 $ 878 344 $ 18 121 706 $ 232245
Tampa Bay Lightning 171 793 189 $ 73 981 718 $ 7 018 332 $ 11 981 718 $ 232245
Toronto Maple Leafs 92 710 443 $ 71 966 800 $ 9 033 250 $ 9 966 800 $ 212445
Vancouver Canucks 77 307 737 $ 76 727 370 $ 4 272 680 $ 14 727 370 $ 222547
Vegas Golden Knights 121 163 148 $ 76 068 516 $ 4 931 534 $ 14 068 516 $ 232750
Washington Capitals 350 728 $ 76 410 689 $ 4 589 361 $ 14 410 689 $ 232649
Winnipeg Jets 8 768 157 $ 73 744 800 $ 7 255 250 $ 11 744 800 $ 242347