Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - 150 $ - 5 174 - 100,00%
Level 2: 5000 - 100 $ - 5 000 - 100,00%
Level 3: 2000 - 85 $ - 2 000 - 100,00%
Level 4: 4000 - 55 $ - 4 000 - 100,00%
Luxury : 1000 - 300 $ - 1 000 - 100,00%
Total Capacity :17174
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 757 - 87,83%
Farm Level 2: 1000 - 30 $ - 891 - 89,05%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %17 174 - 100,00%
Average Income per Game2 361 047 $
Year to Date Revenue28 332 560 $
Farm
Home Games Left27
Average Attendance - %2 647 - 88,23%
Average Income per Game121 308 $
Year to Date Revenue1 455 700 $

Expense

Pro Players Total Salaries66 550 000 $
Pro Players Total Average Salaries66 550 000 $
Farm Players Total Salaries2 490 100 $
Farm Players Total Average Salaries2 490 100 $
Coaches Total Salaries3 710 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses21 958 911 $
Farm Year To Date Expenses1 131 782 $
Pro Salary Cap Per Days363 661 $
Pro Salary Cap To Date21 127 871 $
Farm Salary Cap Per Days13 460 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue63 748 260 $
Farm Estimated Season Revenue3 275 325 $
Pro Remaining Season Days125
Pro Expenses Per Days377 377 $
Pro Estimated Expenses47 172 125 $
Farm Remaining Season Days127
Farm Expenses Per Days19 946 $
Farm Estimated Expenses2 533 142 $
Estimated Season Expenses49 705 267 $
Estimated Season Salary Cap66 585 496 $
Estimate Under Maximum Salary Cap of 81 000 050 $14 414 554 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 4 585 496 $
Current Bank Account67 006 305 $
Projected Bank Account84 324 623 $

Pro Players Salaries

Alex Ovechkin 9 500 000 $ (2)
-Salary Remaining : 6 489 071 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 6 489 071 $
Cam Fowler 7 500 000 $ (8)
-Salary Remaining : 5 122 951 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 122 951 $
Tyler Myers 7 500 000 $ (5)
-Salary Remaining : 5 122 951 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 122 951 $
Derek Stepan 6 750 000 $ (5)
-Salary Remaining : 4 610 656 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 4 610 656 $
Kyle Turris 6 500 000 $ (4)
-Salary Remaining : 4 439 891 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 439 891 $
Brandon Saad 5 000 000 $ (3)
-Salary Remaining : 3 415 301 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 415 301 $
Bryan Rust 4 000 000 $ (4)
-Salary Remaining : 2 732 240 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 732 240 $
Tuomo Ruutu 3 500 000 $ (2)
-Salary Remaining : 2 390 710 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 390 710 $
Frederik Andersen 3 500 000 $ (1)
-Salary Remaining : 2 390 710 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 390 710 $
Jesse Puljujarvi 3 000 000 $ (3)
-Salary Remaining : 2 049 180 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 049 180 $
Darren Dietz 1 500 000 $ (2)
-Salary Remaining : 1 024 590 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 024 590 $
Andrey Pedan 950 000 $ (3)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Chris Wagner 950 000 $ (3)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Kyle Connor 950 000 $ (1)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Brock Boeser 950 000 $ (1)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Clayton Keller 950 000 $ (1)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Markus Nutivaara 950 000 $ (1)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Miro Heiskanen 950 000 $ (3)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Colton Point 900 000 $ (2)
-Salary Remaining : 614 754 $
-Salary Average : 900 000 $
-Salary Average Remaining : 614 754 $
Kalle Kossila 750 000 $ (1)
-Salary Remaining : 512 295 $
-Salary Average : 750 000 $
-Salary Average Remaining : 512 295 $
Total Pro Players20
Salary Commitment
Year 2019 : 66 550 000 $
Year 2020 : 58 500 000 $
Year 2021 : 43 100 000 $
Year 2022 : 32 250 000 $
Salary Average Commitment
Year 2019 : 66 550 000 $
Year 2020 : 58 500 000 $
Year 2021 : 43 100 000 $
Year 2022 : 32 250 000 $
Salary Cap with 1 Way Contract
Year 2019 : 66 550 000 $
Year 2020 : 58 500 000 $
Year 2021 : 43 100 000 $
Year 2022 : 32 250 000 $

Farm Players Salaries

Scott Darling 250 000 $ (2)
Salary Remaining : 171 622 $
Salary Average : 250 000 $
Salary Average Remaining : 171 622 $
Jonathon Merrill 225 000 $ (5)
Salary Remaining : 154 459 $
Salary Average : 225 000 $
Salary Average Remaining : 154 459 $
Alex Barré-Boulet 150 100 $ (1)
Salary Remaining : 103 042 $
Salary Average : 150 100 $
Salary Average Remaining : 103 042 $
Gabriel Beaupré 150 000 $ (1)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Robin Kovacs 125 000 $ (2)
Salary Remaining : 85 811 $
Salary Average : 125 000 $
Salary Average Remaining : 85 811 $
Sonny Milano 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Noah Juulsen 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Rudolfs Balcers 95 000 $ (3)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Jesperi Kotkaniemi 95 000 $ (3)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Daniel Sprong 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Troy Terry 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Juuso Välimäki 95 000 $ (3)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Filip Hronek 95 000 $ (3)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Owen Tippett 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Sami Niku 90 000 $ (2)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Lucas Wallmark 90 000 $ (2)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Ben Harpur 90 000 $ (1)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Nils Lundkvist 90 000 $ (2)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Tyler Parsons 80 000 $ (2)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Jacob Olofsson 80 000 $ (2)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Trevor Carrick 80 000 $ (2)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Joonas Lyytinen 70 000 $ (3)
Salary Remaining : 48 054 $
Salary Average : 70 000 $
Salary Average Remaining : 48 054 $
Nikita Korostelev 65 000 $ (3)
Salary Remaining : 44 622 $
Salary Average : 65 000 $
Salary Average Remaining : 44 622 $
Total Farm Players23
Salary Commitment
Year 2019 : 2 490 100 $
Year 2020 : 2 100 000 $
Year 2021 : 740 000 $
Year 2022 : 225 000 $
Salary Average Commitment
Year 2019 : 2 490 100 $
Year 2020 : 2 100 000 $
Year 2021 : 740 000 $
Year 2022 : 225 000 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5799 - 150 $ - 5 799 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 90 $ - 2 000 - 100,00%
Level 4: 4000 - 70 $ - 3 995 - 99,88%
Luxury : 1000 - 400 $ - 1 000 - 100,00%
Total Capacity :17799
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 60 $ - 1 708 - 85,39%
Farm Level 2: 1000 - 40 $ - 858 - 85,81%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %17 794 - 99,97%
Average Income per Game2 511 607 $
Year to Date Revenue30 139 280 $
Farm
Home Games Left28
Average Attendance - %2 566 - 85,53%
Average Income per Game144 921 $
Year to Date Revenue1 594 136 $

Expense

Pro Players Total Salaries80 690 000 $
Pro Players Total Average Salaries80 690 000 $
Farm Players Total Salaries2 877 500 $
Farm Players Total Average Salaries2 877 500 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(8 000 000 $)
Pro Year To Date Expenses25 655 017 $
Farm Year To Date Expenses1 260 495 $
Pro Salary Cap Per Days440 929 $
Pro Salary Cap To Date24 862 675 $
Farm Salary Cap Per Days15 554 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue67 813 380 $
Farm Estimated Season Revenue4 057 801 $
Pro Remaining Season Days125
Pro Expenses Per Days454 590 $
Pro Estimated Expenses56 823 750 $
Farm Remaining Season Days127
Farm Expenses Per Days20 959 $
Farm Estimated Expenses2 661 793 $
Estimated Season Expenses59 485 543 $
Estimated Season Salary Cap71 978 800 $
Estimate Under Maximum Salary Cap of 81 000 050 $9 021 250 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 9 978 800 $
Current Bank Account60 841 652 $
Projected Bank Account73 227 290 $

Pro Players Salaries

John Tavares 10 000 000 $ (7)
-Salary Remaining : 6 830 601 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 6 830 601 $
Zach Parise 8 000 000 $ (1)
-Salary Remaining : 5 464 481 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 5 464 481 $
Johnny Hockey Gaudreau (Out of Payroll) 7 500 000 $ (8)
-Salary Remaining : 5 122 951 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 122 951 $
Logan Couture 7 250 000 $ (3)
-Salary Remaining : 4 952 186 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 4 952 186 $
Mark Stone 7 000 000 $ (5)
-Salary Remaining : 4 781 421 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 781 421 $
Travis Hamonic 7 000 000 $ (6)
-Salary Remaining : 4 781 421 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 781 421 $
Hampus Lindholm 6 500 000 $ (2)
-Salary Remaining : 4 439 891 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 439 891 $
Zach Bogosian 6 000 000 $ (6)
-Salary Remaining : 4 098 361 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 098 361 $
Bo Horvat 4 500 000 $ (2)
-Salary Remaining : 3 073 770 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 073 770 $
Drew Stafford 4 500 000 $ (2)
-Salary Remaining : 3 073 770 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 073 770 $
Brandon Gormley (Out of Payroll) 4 250 000 $ (6)
-Salary Remaining : 2 903 005 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 2 903 005 $
Cole Cassels 3 000 000 $ (3)
-Salary Remaining : 2 049 180 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 049 180 $
Travis Sanheim 2 250 000 $ (2)
-Salary Remaining : 1 536 885 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 536 885 $
Mark Visentin 2 000 000 $ (2)
-Salary Remaining : 1 366 120 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 366 120 $
Connor Hellebuyck 1 750 000 $ (1)
-Salary Remaining : 1 195 355 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 195 355 $
Sam Jardine 1 750 000 $ (1)
-Salary Remaining : 1 195 355 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 195 355 $
Neal Pionk 1 740 000 $ (3)
-Salary Remaining : 1 188 525 $
-Salary Average : 1 740 000 $
-Salary Average Remaining : 1 188 525 $
Vilmos Gallo 1 300 000 $ (1)
-Salary Remaining : 887 978 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 887 978 $
Michael McCarron 1 250 000 $ (2)
-Salary Remaining : 853 825 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 853 825 $
Alex Iafallo 1 200 000 $ (1)
-Salary Remaining : 819 672 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 819 672 $
Hafthor Sigrunarson 1 000 000 $ (2)
-Salary Remaining : 683 060 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 683 060 $
Alex DeBrincat 950 000 $ (1)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Jake Virtanen 900 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 900 000 $
-Salary Average Remaining : 614 754 $
Jacob Ratcliffe 850 000 $ (3)
-Salary Remaining : 580 601 $
-Salary Average : 850 000 $
-Salary Average Remaining : 580 601 $
Total Pro Players24
Salary Commitment
Year 2019 : 92 440 000 $
Year 2020 : 76 590 000 $
Year 2021 : 54 590 000 $
Year 2022 : 41 750 000 $
Salary Average Commitment
Year 2019 : 92 440 000 $
Year 2020 : 76 590 000 $
Year 2021 : 54 590 000 $
Year 2022 : 41 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 92 440 000 $
Year 2020 : 76 590 000 $
Year 2021 : 54 590 000 $
Year 2022 : 41 750 000 $

Farm Players Salaries

Jesper Jensen 250 000 $ (1)
Salary Remaining : 171 622 $
Salary Average : 250 000 $
Salary Average Remaining : 171 622 $
Ronalds Kenins 200 000 $ (1)
Salary Remaining : 137 297 $
Salary Average : 200 000 $
Salary Average Remaining : 137 297 $
Karlis Cukste 150 000 $ (2)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Rodrigo Abols 150 000 $ (1)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
T.J. Brodie 150 000 $ (1)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
David Kampf 150 000 $ (3)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Max Hermens 140 000 $ (2)
Salary Remaining : 96 108 $
Salary Average : 140 000 $
Salary Average Remaining : 96 108 $
Arturs Kulda 140 000 $ (1)
Salary Remaining : 96 108 $
Salary Average : 140 000 $
Salary Average Remaining : 96 108 $
Conor Garland 130 000 $ (2)
Salary Remaining : 89 243 $
Salary Average : 130 000 $
Salary Average Remaining : 89 243 $
Arturas Laukaitis 120 000 $ (1)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Mareks Mitens 120 000 $ (3)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Olivier Roy 110 000 $ (1)
Salary Remaining : 75 514 $
Salary Average : 110 000 $
Salary Average Remaining : 75 514 $
Vadim Vasjonkin 100 000 $ (2)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Mattias Norstebo 100 000 $ (1)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Joachim Blichfeld 85 000 $ (3)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Trey Fix-Wolansky 85 000 $ (3)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Justin Almeida 85 000 $ (3)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Skyler McKenzie 85 000 $ (2)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Jayden Halbgewachs 85 000 $ (2)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Yegor Sharangovich 77 500 $ (3)
Salary Remaining : 53 203 $
Salary Average : 77 500 $
Salary Average Remaining : 53 203 $
Sam Miletic 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Jermaine Loewen 65 000 $ (2)
Salary Remaining : 44 622 $
Salary Average : 65 000 $
Salary Average Remaining : 44 622 $
Emil Garipov 65 000 $ (1)
Salary Remaining : 44 622 $
Salary Average : 65 000 $
Salary Average Remaining : 44 622 $
Kacper Bartnik 60 000 $ (4)
Salary Remaining : 41 189 $
Salary Average : 60 000 $
Salary Average Remaining : 41 189 $
Gregorio Gios 50 000 $ (3)
Salary Remaining : 34 324 $
Salary Average : 50 000 $
Salary Average Remaining : 34 324 $
Demid Yeremeyev 50 000 $ (3)
Salary Remaining : 34 324 $
Salary Average : 50 000 $
Salary Average Remaining : 34 324 $
Total Farm Players26
Salary Commitment
Year 2019 : 2 877 500 $
Year 2020 : 1 592 500 $
Year 2021 : 762 500 $
Year 2022 : 60 000 $
Salary Average Commitment
Year 2019 : 2 877 500 $
Year 2020 : 1 592 500 $
Year 2021 : 762 500 $
Year 2022 : 60 000 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5765 - 150 $ - 5 765 - 100,00%
Level 2: 5000 - 100 $ - 5 000 - 100,00%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1000 - 245 $ - 1 000 - 100,00%
Total Capacity :17765
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 717 - 85,86%
Farm Level 2: 1000 - 20 $ - 875 - 87,51%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %17 765 - 100,00%
Average Income per Game2 158 399 $
Year to Date Revenue28 059 190 $
Farm
Home Games Left27
Average Attendance - %2 592 - 86,41%
Average Income per Game81 935 $
Year to Date Revenue983 217 $

Expense

Pro Players Total Salaries78 600 000 $
Pro Players Total Average Salaries77 933 334 $
Farm Players Total Salaries2 395 000 $
Farm Players Total Average Salaries2 395 000 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses25 336 063 $
Farm Year To Date Expenses1 048 364 $
Pro Salary Cap Per Days425 865 $
Pro Salary Cap To Date24 264 120 $
Farm Salary Cap Per Days12 946 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue56 118 380 $
Farm Estimated Season Revenue2 212 238 $
Pro Remaining Season Days125
Pro Expenses Per Days443 169 $
Pro Estimated Expenses55 396 125 $
Farm Remaining Season Days127
Farm Expenses Per Days17 000 $
Farm Estimated Expenses2 159 000 $
Estimated Season Expenses57 555 125 $
Estimated Season Salary Cap77 497 245 $
Estimate Under Maximum Salary Cap of 81 000 050 $3 502 805 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 15 497 245 $
Current Bank Account18 729 124 $
Projected Bank Account19 504 617 $

Pro Players Salaries

Brad Marchand 9 000 000 $ (4)
-Salary Remaining : 6 147 541 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 6 147 541 $
Josh Harding 7 000 000 $ (5)
-Salary Remaining : 4 781 421 $
-Salary Average : 6 666 667 $
-Salary Average Remaining : 4 553 734 $
Jamie Benn 6 800 000 $ (5)
-Salary Remaining : 4 644 809 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 4 644 809 $
John Carlson 6 000 000 $ (4)
-Salary Remaining : 4 098 361 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 098 361 $
Jonathan Drouin 6 000 000 $ (2)
-Salary Remaining : 4 098 361 $
-Salary Average : 5 666 667 $
-Salary Average Remaining : 3 870 674 $
Josh Bailey 5 000 000 $ (3)
-Salary Remaining : 3 415 301 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 415 301 $
William Nylander (Out of Payroll) 5 000 000 $ (3)
-Salary Remaining : 3 415 301 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 415 301 $
Marco Scandella 4 000 000 $ (3)
-Salary Remaining : 2 732 240 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 732 240 $
Rickard Rakell 3 650 000 $ (1)
-Salary Remaining : 2 493 169 $
-Salary Average : 3 650 000 $
-Salary Average Remaining : 2 493 169 $
Olli Maatta 3 500 000 $ (2)
-Salary Remaining : 2 390 710 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 390 710 $
Zack Smith 3 000 000 $ (1)
-Salary Remaining : 2 049 180 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 049 180 $
Igor Shestyorkin 3 000 000 $ (3)
-Salary Remaining : 2 049 180 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 049 180 $
Andrej Sustr 3 000 000 $ (1)
-Salary Remaining : 2 049 180 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 049 180 $
Derrick Pouliot 3 000 000 $ (1)
-Salary Remaining : 2 049 180 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 049 180 $
Josh Anderson 2 500 000 $ (2)
-Salary Remaining : 1 707 650 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 707 650 $
Eric Gelinas 2 500 000 $ (2)
-Salary Remaining : 1 707 650 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 707 650 $
Marko Dano 2 000 000 $ (2)
-Salary Remaining : 1 366 120 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 366 120 $
Colton Sissons 1 500 000 $ (1)
-Salary Remaining : 1 024 590 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 024 590 $
Frédérik Gauthier 1 500 000 $ (2)
-Salary Remaining : 1 024 590 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 024 590 $
Dalton Thrower 1 350 000 $ (1)
-Salary Remaining : 922 131 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 922 131 $
Scott Kosmachuk 1 200 000 $ (1)
-Salary Remaining : 819 672 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 819 672 $
Vladimir Tkachev 1 200 000 $ (2)
-Salary Remaining : 819 672 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 819 672 $
Nico Hischier 950 000 $ (1)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Charles McAvoy 950 000 $ (1)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Total Pro Players24
Salary Commitment
Year 2019 : 83 600 000 $
Year 2020 : 65 000 000 $
Year 2021 : 44 800 000 $
Year 2022 : 27 800 000 $
Salary Average Commitment
Year 2019 : 82 933 334 $
Year 2020 : 64 333 334 $
Year 2021 : 45 466 667 $
Year 2022 : 28 466 667 $
Salary Cap with 1 Way Contract
Year 2019 : 82 933 334 $
Year 2020 : 64 333 334 $
Year 2021 : 45 466 667 $
Year 2022 : 28 466 667 $

Farm Players Salaries

Cameron Gaunce 225 000 $ (2)
Salary Remaining : 154 459 $
Salary Average : 225 000 $
Salary Average Remaining : 154 459 $
Jordan Schroeder 180 000 $ (2)
Salary Remaining : 123 568 $
Salary Average : 180 000 $
Salary Average Remaining : 123 568 $
Jamie Arniel 160 000 $ (1)
Salary Remaining : 109 838 $
Salary Average : 160 000 $
Salary Average Remaining : 109 838 $
Riley Sheahan (Out of Payroll) 150 000 $ (2)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Justin Florek 130 000 $ (1)
Salary Remaining : 89 243 $
Salary Average : 130 000 $
Salary Average Remaining : 89 243 $
Zach Trotman 120 000 $ (2)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Alexander Khokhlachev 120 000 $ (1)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Marc-Antoine Pouliot 120 000 $ (1)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
David Warsofsky 120 000 $ (1)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Michael Hutchinson 120 000 $ (2)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Konrad Abeltshauser 120 000 $ (3)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Roland McKeown 100 000 $ (2)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Jakob Forsbacka Karlsson 95 000 $ (3)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Rasmus Asplund 90 000 $ (2)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Simon Tremblay 90 000 $ (2)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Tyler Randell 85 000 $ (1)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Brian Ferlin 80 000 $ (2)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Hudson Fasching 80 000 $ (1)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Ben Sexton 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Lars Volden 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Tim Bozon 75 000 $ (1)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Tommy Cross 70 000 $ (2)
Salary Remaining : 48 054 $
Salary Average : 70 000 $
Salary Average Remaining : 48 054 $
Adam Courchaine 65 000 $ (2)
Salary Remaining : 44 622 $
Salary Average : 65 000 $
Salary Average Remaining : 44 622 $
Total Farm Players23
Salary Commitment
Year 2019 : 2 545 000 $
Year 2020 : 1 655 000 $
Year 2021 : 215 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 545 000 $
Year 2020 : 1 655 000 $
Year 2021 : 215 000 $
Year 2022 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 8500 - 88 $ - 8 500 - 100,00%
Level 2: 5500 - 55 $ - 5 500 - 100,00%
Level 3: 3070 - 31 $ - 3 070 - 100,00%
Level 4: 4000 - 23 $ - 4 000 - 100,00%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :22070
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 15 $ - 1 755 - 87,76%
Farm Level 2: 1000 - 8 $ - 887 - 88,71%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %22 070 - 100,00%
Average Income per Game1 519 915 $
Year to Date Revenue18 238 980 $
Farm
Home Games Left27
Average Attendance - %2 642 - 88,08%
Average Income per Game36 237 $
Year to Date Revenue434 847 $

Expense

Pro Players Total Salaries76 750 000 $
Pro Players Total Average Salaries76 750 000 $
Farm Players Total Salaries3 014 000 $
Farm Players Total Average Salaries3 014 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 500 000 $)
Pro Year To Date Expenses25 305 194 $
Farm Year To Date Expenses1 418 665 $
Pro Salary Cap Per Days419 399 $
Pro Salary Cap To Date23 749 180 $
Farm Salary Cap Per Days16 292 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue41 037 705 $
Farm Estimated Season Revenue978 406 $
Pro Remaining Season Days125
Pro Expenses Per Days438 525 $
Pro Estimated Expenses54 815 625 $
Farm Remaining Season Days127
Farm Expenses Per Days24 400 $
Farm Estimated Expenses3 098 800 $
Estimated Season Expenses57 914 425 $
Estimated Season Salary Cap71 674 055 $
Estimate Under Maximum Salary Cap of 81 000 050 $9 325 995 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 9 674 055 $
Current Bank Account29 647 442 $
Projected Bank Account13 749 128 $

Pro Players Salaries

Jonathan Quick 7 500 000 $ (5)
-Salary Remaining : 5 122 951 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 122 951 $
Evander Kane 6 750 000 $ (4)
-Salary Remaining : 4 610 656 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 4 610 656 $
Justin Schultz 6 500 000 $ (4)
-Salary Remaining : 4 439 891 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 439 891 $
Kevin Shattenkirk 6 500 000 $ (4)
-Salary Remaining : 4 439 891 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 439 891 $
Jordan Eberle 6 500 000 $ (1)
-Salary Remaining : 4 439 891 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 439 891 $
Ryan O'Reilly 6 000 000 $ (4)
-Salary Remaining : 4 098 361 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 098 361 $
Alex Galchenyuk 5 500 000 $ (2)
-Salary Remaining : 3 756 831 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 756 831 $
Mika Zibanejad 5 000 000 $ (5)
-Salary Remaining : 3 415 301 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 415 301 $
Anders Lee 3 750 000 $ (4)
-Salary Remaining : 2 561 475 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 561 475 $
Dylan Olsen 3 250 000 $ (3)
-Salary Remaining : 2 219 945 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 219 945 $
Mattias Janmark-Nylen 2 500 000 $ (4)
-Salary Remaining : 1 707 650 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 707 650 $
Brad Hunt 2 200 000 $ (3)
-Salary Remaining : 1 502 732 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 1 502 732 $
Nikita Soshnikov 1 850 000 $ (3)
-Salary Remaining : 1 263 661 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 1 263 661 $
Andreas Athanasiou 1 750 000 $ (4)
-Salary Remaining : 1 195 355 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 195 355 $
Slater Koekkoek 1 650 000 $ (3)
-Salary Remaining : 1 127 049 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 1 127 049 $
Reid Boucher 1 500 000 $ (2)
-Salary Remaining : 1 024 590 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 024 590 $
Oscar Dansk 1 400 000 $ (2)
-Salary Remaining : 956 284 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 956 284 $
Dylan Demelo 1 300 000 $ (1)
-Salary Remaining : 887 978 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 887 978 $
Andrej Nestrasil 1 250 000 $ (3)
-Salary Remaining : 853 825 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 853 825 $
Jaedon Descheneau 1 250 000 $ (3)
-Salary Remaining : 853 825 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 853 825 $
Nate Schmidt 1 150 000 $ (2)
-Salary Remaining : 785 519 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 785 519 $
Eric Cornel 1 000 000 $ (3)
-Salary Remaining : 683 060 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 683 060 $
Peter Cehlarik 700 000 $ (2)
-Salary Remaining : 478 142 $
-Salary Average : 700 000 $
-Salary Average Remaining : 478 142 $
Total Pro Players23
Salary Commitment
Year 2019 : 76 750 000 $
Year 2020 : 68 950 000 $
Year 2021 : 58 700 000 $
Year 2022 : 46 250 000 $
Salary Average Commitment
Year 2019 : 76 750 000 $
Year 2020 : 68 950 000 $
Year 2021 : 58 700 000 $
Year 2022 : 46 250 000 $
Salary Cap with 1 Way Contract
Year 2019 : 76 750 000 $
Year 2020 : 68 950 000 $
Year 2021 : 58 700 000 $
Year 2022 : 46 250 000 $

Farm Players Salaries

Tomas Jurco 225 000 $ (1)
Salary Remaining : 154 459 $
Salary Average : 225 000 $
Salary Average Remaining : 154 459 $
Richard Panik 200 000 $ (1)
Salary Remaining : 137 297 $
Salary Average : 200 000 $
Salary Average Remaining : 137 297 $
Trevor Cox 195 000 $ (2)
Salary Remaining : 133 865 $
Salary Average : 195 000 $
Salary Average Remaining : 133 865 $
Arttu Ruotsalainen 175 000 $ (3)
Salary Remaining : 120 135 $
Salary Average : 175 000 $
Salary Average Remaining : 120 135 $
Alexei Mitrofanov 156 500 $ (4)
Salary Remaining : 107 435 $
Salary Average : 156 500 $
Salary Average Remaining : 107 435 $
Daniel O'Regan 150 000 $ (1)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Julius Honka 150 000 $ (2)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Jeff Petry 125 000 $ (3)
Salary Remaining : 85 811 $
Salary Average : 125 000 $
Salary Average Remaining : 85 811 $
Harrison Ruopp 125 000 $ (1)
Salary Remaining : 85 811 $
Salary Average : 125 000 $
Salary Average Remaining : 85 811 $
Elvis Merzlikins 120 000 $ (1)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Dillon Heatherington 100 000 $ (3)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Matthew Highmore 97 500 $ (2)
Salary Remaining : 66 932 $
Salary Average : 97 500 $
Salary Average Remaining : 66 932 $
Yannick Weber 95 000 $ (3)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Bradley Eidsness 95 000 $ (1)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Carl Dahlstrom 95 000 $ (3)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Scott Laughton 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Michael DiPietro 95 000 $ (3)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Adam Gaudette 90 000 $ (3)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Nick Baptiste 90 000 $ (2)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Sean Kuraly 85 000 $ (1)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Kole Lind 80 000 $ (3)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Jordan Bellerive 80 000 $ (3)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Cameron Morrison 75 000 $ (3)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Ralfs Freibergs 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Filip Westerlund 75 000 $ (3)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Sergei Kostitsyn 70 000 $ (1)
Salary Remaining : 48 054 $
Salary Average : 70 000 $
Salary Average Remaining : 48 054 $
Total Farm Players26
Salary Commitment
Year 2019 : 3 014 000 $
Year 2020 : 1 944 000 $
Year 2021 : 1 241 500 $
Year 2022 : 156 500 $
Salary Average Commitment
Year 2019 : 3 014 000 $
Year 2020 : 1 944 000 $
Year 2021 : 1 241 500 $
Year 2022 : 156 500 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7500 - 100 $ - 7 500 - 100,00%
Level 2: 6500 - 60 $ - 6 500 - 100,00%
Level 3: 3289 - 35 $ - 3 289 - 100,00%
Level 4: 5000 - 20 $ - 5 000 - 100,00%
Luxury : 2000 - 200 $ - 2 000 - 100,00%
Total Capacity :24289
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 751 - 87,53%
Farm Level 2: 1000 - 15 $ - 880 - 88,02%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %24 289 - 100,00%
Average Income per Game1 917 126 $
Year to Date Revenue24 922 633 $
Farm
Home Games Left27
Average Attendance - %2 631 - 87,69%
Average Income per Game78 862 $
Year to Date Revenue946 338 $

Expense

Pro Players Total Salaries80 845 000 $
Pro Players Total Average Salaries80 845 000 $
Farm Players Total Salaries3 397 500 $
Farm Players Total Average Salaries3 397 500 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses25 868 098 $
Farm Year To Date Expenses1 637 210 $
Pro Salary Cap Per Days441 776 $
Pro Salary Cap To Date24 896 488 $
Farm Salary Cap Per Days18 365 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue49 845 266 $
Farm Estimated Season Revenue2 129 260 $
Pro Remaining Season Days125
Pro Expenses Per Days458 169 $
Pro Estimated Expenses57 271 125 $
Farm Remaining Season Days127
Farm Expenses Per Days26 473 $
Farm Estimated Expenses3 362 071 $
Estimated Season Expenses60 633 196 $
Estimated Season Salary Cap80 118 488 $
Estimate Under Maximum Salary Cap of 81 000 050 $881 562 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 118 488 $
Current Bank Account55 563 382 $
Projected Bank Account46 904 712 $

Pro Players Salaries

Evgeni Malkin 9 800 000 $ (2)
-Salary Remaining : 6 693 989 $
-Salary Average : 9 800 000 $
-Salary Average Remaining : 6 693 989 $
Michael Del Zotto 6 750 000 $ (6)
-Salary Remaining : 4 610 656 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 4 610 656 $
Oliver Ekman-Larsson 6 500 000 $ (3)
-Salary Remaining : 4 439 891 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 439 891 $
Teuvo Teravainen 6 000 000 $ (4)
-Salary Remaining : 4 098 361 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 098 361 $
James Reimer 5 750 000 $ (5)
-Salary Remaining : 3 927 596 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 3 927 596 $
Michael Grabner 5 500 000 $ (1)
-Salary Remaining : 3 756 831 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 756 831 $
Pierre-Luc Dubois 4 000 000 $ (3)
-Salary Remaining : 2 732 240 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 732 240 $
Jonathon Blum 4 000 000 $ (1)
-Salary Remaining : 2 732 240 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 732 240 $
Damon Severson 4 000 000 $ (2)
-Salary Remaining : 2 732 240 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 732 240 $
Tomas Hertl 3 800 000 $ (1)
-Salary Remaining : 2 595 628 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 2 595 628 $
Ryan Dzingel 3 645 000 $ (3)
-Salary Remaining : 2 489 754 $
-Salary Average : 3 645 000 $
-Salary Average Remaining : 2 489 754 $
Kyle Palmieri 3 500 000 $ (3)
-Salary Remaining : 2 390 710 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 390 710 $
Joe Pavelski 3 500 000 $ (1)
-Salary Remaining : 2 390 710 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 390 710 $
Chris Tierney 2 750 000 $ (2)
-Salary Remaining : 1 878 415 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 878 415 $
Fredrik Claesson 2 750 000 $ (3)
-Salary Remaining : 1 878 415 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 878 415 $
Tyler Wotherspoon 2 650 000 $ (1)
-Salary Remaining : 1 810 109 $
-Salary Average : 2 650 000 $
-Salary Average Remaining : 1 810 109 $
Oskar Sundqvist 1 750 000 $ (2)
-Salary Remaining : 1 195 355 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 195 355 $
Adrian Kempe 1 750 000 $ (1)
-Salary Remaining : 1 195 355 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 195 355 $
Dustin Tokarski 1 500 000 $ (1)
-Salary Remaining : 1 024 590 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 024 590 $
Matthew Finn (Out of Payroll) 1 250 000 $ (1)
-Salary Remaining : 853 825 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 853 825 $
Nolan Patrick 950 000 $ (3)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Total Pro Players21
Salary Commitment
Year 2019 : 82 095 000 $
Year 2020 : 58 145 000 $
Year 2021 : 39 845 000 $
Year 2022 : 18 500 000 $
Salary Average Commitment
Year 2019 : 82 095 000 $
Year 2020 : 58 145 000 $
Year 2021 : 39 845 000 $
Year 2022 : 18 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 82 095 000 $
Year 2020 : 58 145 000 $
Year 2021 : 39 845 000 $
Year 2022 : 18 500 000 $

Farm Players Salaries

Anton Slepyshev 295 000 $ (2)
Salary Remaining : 202 514 $
Salary Average : 295 000 $
Salary Average Remaining : 202 514 $
Brody Sutter 248 000 $ (3)
Salary Remaining : 170 249 $
Salary Average : 248 000 $
Salary Average Remaining : 170 249 $
Drew Miller 247 500 $ (1)
Salary Remaining : 169 905 $
Salary Average : 247 500 $
Salary Average Remaining : 169 905 $
Brandon Pirri 240 000 $ (1)
Salary Remaining : 164 757 $
Salary Average : 240 000 $
Salary Average Remaining : 164 757 $
Jesper Fasth 180 000 $ (2)
Salary Remaining : 123 568 $
Salary Average : 180 000 $
Salary Average Remaining : 123 568 $
Antoine Vermette 175 000 $ (2)
Salary Remaining : 120 135 $
Salary Average : 175 000 $
Salary Average Remaining : 120 135 $
Ryan MacInnis 175 000 $ (2)
Salary Remaining : 120 135 $
Salary Average : 175 000 $
Salary Average Remaining : 120 135 $
Scott Wilson 140 000 $ (2)
Salary Remaining : 96 108 $
Salary Average : 140 000 $
Salary Average Remaining : 96 108 $
Michael Ferland 135 500 $ (3)
Salary Remaining : 93 019 $
Salary Average : 135 500 $
Salary Average Remaining : 93 019 $
Danny Kristo 135 000 $ (2)
Salary Remaining : 92 676 $
Salary Average : 135 000 $
Salary Average Remaining : 92 676 $
Melvin Nyffeler 135 000 $ (3)
Salary Remaining : 92 676 $
Salary Average : 135 000 $
Salary Average Remaining : 92 676 $
Jacob Larsson 125 000 $ (1)
Salary Remaining : 85 811 $
Salary Average : 125 000 $
Salary Average Remaining : 85 811 $
Laurent Brossoit 125 000 $ (1)
Salary Remaining : 85 811 $
Salary Average : 125 000 $
Salary Average Remaining : 85 811 $
Zach Boychuk 120 000 $ (2)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Anton Zlobin 120 000 $ (1)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
John Ramage 120 000 $ (1)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Dmitri Mikhailov 120 000 $ (1)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Oscar Fantenberg 100 000 $ (3)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Nick Paul 96 500 $ (2)
Salary Remaining : 66 246 $
Salary Average : 96 500 $
Salary Average Remaining : 66 246 $
Greg Nemisz 95 000 $ (3)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Louis Belpedio 90 000 $ (1)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Ryan Lindgren 90 000 $ (2)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Riley Barber 90 000 $ (2)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Jack Lafontaine 85 000 $ (1)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Jiri Hudler 80 000 $ (2)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Luke Green 75 000 $ (3)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Total Farm Players26
Salary Commitment
Year 2019 : 3 637 500 $
Year 2020 : 2 365 000 $
Year 2021 : 788 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 3 637 500 $
Year 2020 : 2 365 000 $
Year 2021 : 788 500 $
Year 2022 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6500 - 150 $ - 6 500 - 100,00%
Level 2: 5180 - 105 $ - 5 180 - 100,00%
Level 3: 2000 - 68 $ - 2 000 - 100,00%
Level 4: 4000 - 37 $ - 4 000 - 100,00%
Luxury : 1000 - 345 $ - 1 000 - 100,00%
Total Capacity :18680
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 763 - 88,15%
Farm Level 2: 1000 - 20 $ - 881 - 88,11%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %18 680 - 100,00%
Average Income per Game2 346 168 $
Year to Date Revenue30 500 180 $
Farm
Home Games Left27
Average Attendance - %2 644 - 88,14%
Average Income per Game114 985 $
Year to Date Revenue1 379 822 $

Expense

Pro Players Total Salaries80 500 000 $
Pro Players Total Average Salaries78 833 333 $
Farm Players Total Salaries4 118 000 $
Farm Players Total Average Salaries4 118 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses24 602 196 $
Farm Year To Date Expenses1 532 617 $
Pro Salary Cap Per Days389 800 $
Pro Salary Cap To Date23 902 096 $
Farm Salary Cap Per Days22 259 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue61 000 360 $
Farm Estimated Season Revenue3 104 600 $
Pro Remaining Season Days125
Pro Expenses Per Days448 087 $
Pro Estimated Expenses56 010 875 $
Farm Remaining Season Days127
Farm Expenses Per Days27 665 $
Farm Estimated Expenses3 513 455 $
Estimated Season Expenses59 524 330 $
Estimated Season Salary Cap72 627 096 $
Estimate Under Maximum Salary Cap of 81 000 050 $8 372 954 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 10 627 096 $
Current Bank Account15 964 557 $
Projected Bank Account20 545 187 $

Pro Players Salaries

James Neal 8 000 000 $ (5)
-Salary Remaining : 5 464 481 $
-Salary Average : 6 333 333 $
-Salary Average Remaining : 4 326 047 $
Loui Eriksson (Out of Payroll) 7 500 000 $ (4)
-Salary Remaining : 5 122 951 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 122 951 $
Marc-Edouard Vlasic 7 000 000 $ (7)
-Salary Remaining : 4 781 421 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 781 421 $
Milan Lucic 6 750 000 $ (4)
-Salary Remaining : 4 610 656 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 4 610 656 $
Wayne Simmonds 5 500 000 $ (2)
-Salary Remaining : 3 756 831 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 756 831 $
Tanner Pearson 5 300 000 $ (4)
-Salary Remaining : 3 620 219 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 3 620 219 $
Martin Hanzal 4 000 000 $ (2)
-Salary Remaining : 2 732 240 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 732 240 $
Travis Zajac 4 000 000 $ (2)
-Salary Remaining : 2 732 240 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 732 240 $
Calvin Pickard 3 500 000 $ (4)
-Salary Remaining : 2 390 710 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 390 710 $
Tyler Toffoli 3 500 000 $ (4)
-Salary Remaining : 2 390 710 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 390 710 $
Jordan Caron 3 250 000 $ (1)
-Salary Remaining : 2 219 945 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 219 945 $
Bryan Little 3 200 000 $ (3)
-Salary Remaining : 2 185 792 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 2 185 792 $
Ondrej Palat 3 000 000 $ (1)
-Salary Remaining : 2 049 180 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 049 180 $
Frans Nielsen 2 900 000 $ (2)
-Salary Remaining : 1 980 874 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 1 980 874 $
Stefan Noesen 2 350 000 $ (1)
-Salary Remaining : 1 605 191 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 1 605 191 $
Joey Laleggia 2 000 000 $ (5)
-Salary Remaining : 1 366 120 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 366 120 $
Jarred Tinordi 2 000 000 $ (2)
-Salary Remaining : 1 366 120 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 366 120 $
Joni Ortio 2 000 000 $ (3)
-Salary Remaining : 1 366 120 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 366 120 $
Keaton Ellerby 1 950 000 $ (1)
-Salary Remaining : 1 331 967 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 1 331 967 $
Theo Peckham 1 900 000 $ (3)
-Salary Remaining : 1 297 814 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 297 814 $
Ryan Pulock 900 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 900 000 $
-Salary Average Remaining : 614 754 $
Total Pro Players21
Salary Commitment
Year 2019 : 80 500 000 $
Year 2020 : 67 050 000 $
Year 2021 : 47 650 000 $
Year 2022 : 40 550 000 $
Salary Average Commitment
Year 2019 : 78 833 333 $
Year 2020 : 67 383 333 $
Year 2021 : 48 983 333 $
Year 2022 : 41 883 333 $
Salary Cap with 1 Way Contract
Year 2019 : 78 833 333 $
Year 2020 : 67 383 333 $
Year 2021 : 48 983 333 $
Year 2022 : 41 883 333 $

Farm Players Salaries

Mark Barberio 275 000 $ (3)
Salary Remaining : 188 784 $
Salary Average : 275 000 $
Salary Average Remaining : 188 784 $
James Wisniewski 250 000 $ (1)
Salary Remaining : 171 622 $
Salary Average : 250 000 $
Salary Average Remaining : 171 622 $
Cal Clutterbuck 250 000 $ (2)
Salary Remaining : 171 622 $
Salary Average : 250 000 $
Salary Average Remaining : 171 622 $
Josh Manson 240 000 $ (4)
Salary Remaining : 164 757 $
Salary Average : 240 000 $
Salary Average Remaining : 164 757 $
Josh Jooris 235 000 $ (1)
Salary Remaining : 161 324 $
Salary Average : 235 000 $
Salary Average Remaining : 161 324 $
Dillon Donnelly 225 000 $ (3)
Salary Remaining : 154 459 $
Salary Average : 225 000 $
Salary Average Remaining : 154 459 $
Andrew Ladd 200 000 $ (2)
Salary Remaining : 137 297 $
Salary Average : 200 000 $
Salary Average Remaining : 137 297 $
Zac Dalpe 180 000 $ (2)
Salary Remaining : 123 568 $
Salary Average : 180 000 $
Salary Average Remaining : 123 568 $
Michael Stone 175 000 $ (1)
Salary Remaining : 120 135 $
Salary Average : 175 000 $
Salary Average Remaining : 120 135 $
Kenney Morrison 170 000 $ (1)
Salary Remaining : 116 703 $
Salary Average : 170 000 $
Salary Average Remaining : 116 703 $
Kristers Gudlevskis 155 000 $ (1)
Salary Remaining : 106 405 $
Salary Average : 155 000 $
Salary Average Remaining : 106 405 $
Ben Scrivens 150 000 $ (2)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Mike Murphy 150 000 $ (1)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Sondre Olden 145 000 $ (2)
Salary Remaining : 99 541 $
Salary Average : 145 000 $
Salary Average Remaining : 99 541 $
Ladislav Smid 145 000 $ (1)
Salary Remaining : 99 541 $
Salary Average : 145 000 $
Salary Average Remaining : 99 541 $
Michael Paliotta 140 000 $ (2)
Salary Remaining : 96 108 $
Salary Average : 140 000 $
Salary Average Remaining : 96 108 $
Carter Ashton (Out of Payroll) 130 000 $ (3)
Salary Remaining : 89 243 $
Salary Average : 130 000 $
Salary Average Remaining : 89 243 $
Kenny Agostino 130 000 $ (3)
Salary Remaining : 89 243 $
Salary Average : 130 000 $
Salary Average Remaining : 89 243 $
Paul Byron 120 000 $ (3)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Joey Hishon 110 000 $ (2)
Salary Remaining : 75 514 $
Salary Average : 110 000 $
Salary Average Remaining : 75 514 $
Dominik Uher 100 000 $ (1)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Rasmus Nielsen 100 000 $ (1)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Daniel Carcillo 100 000 $ (1)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Alexei Bereglazov (Out of Payroll) 100 000 $ (3)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Ricard Blidstrand 100 000 $ (1)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Lawson Crouse 95 000 $ (1)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Oscar Lindberg 93 000 $ (2)
Salary Remaining : 63 843 $
Salary Average : 93 000 $
Salary Average Remaining : 63 843 $
Patrick O'Sullivan 85 000 $ (1)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Total Farm Players28
Salary Commitment
Year 2019 : 4 348 000 $
Year 2020 : 2 488 000 $
Year 2021 : 1 220 000 $
Year 2022 : 240 000 $
Salary Average Commitment
Year 2019 : 4 348 000 $
Year 2020 : 2 488 000 $
Year 2021 : 1 220 000 $
Year 2022 : 240 000 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 150 $ - 6 500 - 100,00%
Level 2: 5500 - 120 $ - 5 500 - 100,00%
Level 3: 2500 - 70 $ - 2 500 - 100,00%
Level 4: 4500 - 50 $ - 4 500 - 100,00%
Luxury : 1500 - 400 $ - 1 405 - 93,69%
Total Capacity :20500
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 667 - 83,33%
Farm Level 2: 1000 - 15 $ - 846 - 84,63%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %20 405 - 99,54%
Average Income per Game3 070 800 $
Year to Date Revenue36 849 600 $
Farm
Home Games Left27
Average Attendance - %2 513 - 83,76%
Average Income per Game77 087 $
Year to Date Revenue925 045 $

Expense

Pro Players Total Salaries73 770 000 $
Pro Players Total Average Salaries73 770 000 $
Farm Players Total Salaries2 904 000 $
Farm Players Total Average Salaries2 904 000 $
Coaches Total Salaries1 650 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 000 000 $
Pro Year To Date Expenses24 971 090 $
Farm Year To Date Expenses1 246 262 $
Pro Salary Cap Per Days403 115 $
Pro Salary Cap To Date24 704 703 $
Farm Salary Cap Per Days15 697 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue82 911 600 $
Farm Estimated Season Revenue2 081 351 $
Pro Remaining Season Days125
Pro Expenses Per Days407 213 $
Pro Estimated Expenses50 901 625 $
Farm Remaining Season Days127
Farm Expenses Per Days20 562 $
Farm Estimated Expenses2 611 374 $
Estimated Season Expenses53 512 999 $
Estimated Season Salary Cap80 094 078 $
Estimate Under Maximum Salary Cap of 81 000 050 $905 972 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 094 078 $
Current Bank Account105 391 514 $
Projected Bank Account136 871 466 $

Pro Players Salaries

Carey Price 10 500 000 $ (8)
-Salary Remaining : 7 172 131 $
-Salary Average : 10 500 000 $
-Salary Average Remaining : 7 172 131 $
Jonathan Toews 9 000 000 $ (4)
-Salary Remaining : 6 147 541 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 6 147 541 $
David Backes 8 350 000 $ (3)
-Salary Remaining : 5 703 552 $
-Salary Average : 8 350 000 $
-Salary Average Remaining : 5 703 552 $
Dennis Wideman 7 000 000 $ (4)
-Salary Remaining : 4 781 421 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 781 421 $
T.J. Oshie 6 500 000 $ (4)
-Salary Remaining : 4 439 891 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 439 891 $
Cody Franson 5 250 000 $ (5)
-Salary Remaining : 3 586 066 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 3 586 066 $
Derick Brassard 4 500 000 $ (3)
-Salary Remaining : 3 073 770 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 073 770 $
Adam Clendening 4 000 000 $ (5)
-Salary Remaining : 2 732 240 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 732 240 $
Jonathan Bernier 2 995 000 $ (2)
-Salary Remaining : 2 045 765 $
-Salary Average : 2 995 000 $
-Salary Average Remaining : 2 045 765 $
Antoine Roussel 2 800 000 $ (2)
-Salary Remaining : 1 912 568 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 1 912 568 $
Jake Muzzin 2 000 000 $ (2)
-Salary Remaining : 1 366 120 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 366 120 $
Jeremy Morin 1 750 000 $ (1)
-Salary Remaining : 1 195 355 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 195 355 $
Jakub Kindl 1 700 000 $ (1)
-Salary Remaining : 1 161 202 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 161 202 $
Marian Gaborik 1 350 000 $ (1)
-Salary Remaining : 922 131 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 922 131 $
Alan Quine 1 250 000 $ (1)
-Salary Remaining : 853 825 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 853 825 $
Mike Hoffman 1 100 000 $ (1)
-Salary Remaining : 751 366 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 751 366 $
Jack Roslovic 950 000 $ (2)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Joakim Ryan 950 000 $ (1)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Antti Suomela 925 000 $ (2)
-Salary Remaining : 631 831 $
-Salary Average : 925 000 $
-Salary Average Remaining : 631 831 $
Logan Shaw 900 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 900 000 $
-Salary Average Remaining : 614 754 $
Total Pro Players20
Salary Commitment
Year 2019 : 73 770 000 $
Year 2020 : 64 770 000 $
Year 2021 : 55 100 000 $
Year 2022 : 42 250 000 $
Salary Average Commitment
Year 2019 : 73 770 000 $
Year 2020 : 64 770 000 $
Year 2021 : 55 100 000 $
Year 2022 : 42 250 000 $
Salary Cap with 1 Way Contract
Year 2019 : 73 770 000 $
Year 2020 : 64 770 000 $
Year 2021 : 55 100 000 $
Year 2022 : 42 250 000 $

Farm Players Salaries

Austin Czarnik 200 000 $ (1)
Salary Remaining : 137 297 $
Salary Average : 200 000 $
Salary Average Remaining : 137 297 $
Mackenzie Blackwood 190 000 $ (4)
Salary Remaining : 130 432 $
Salary Average : 190 000 $
Salary Average Remaining : 130 432 $
Gustav Olofsson 190 000 $ (3)
Salary Remaining : 130 432 $
Salary Average : 190 000 $
Salary Average Remaining : 130 432 $
Antti Raanta 175 000 $ (2)
Salary Remaining : 120 135 $
Salary Average : 175 000 $
Salary Average Remaining : 120 135 $
Julian Melchiori (Out of Payroll) 160 000 $ (2)
Salary Remaining : 109 838 $
Salary Average : 160 000 $
Salary Average Remaining : 109 838 $
Mirko Hoefflin 150 000 $ (4)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Adam Helewka 135 000 $ (3)
Salary Remaining : 92 676 $
Salary Average : 135 000 $
Salary Average Remaining : 92 676 $
Jason Fram 135 000 $ (3)
Salary Remaining : 92 676 $
Salary Average : 135 000 $
Salary Average Remaining : 92 676 $
Trevor Van Riemsdyk 130 000 $ (3)
Salary Remaining : 89 243 $
Salary Average : 130 000 $
Salary Average Remaining : 89 243 $
David Rittich 125 000 $ (3)
Salary Remaining : 85 811 $
Salary Average : 125 000 $
Salary Average Remaining : 85 811 $
Christopher DiDomenico 125 000 $ (3)
Salary Remaining : 85 811 $
Salary Average : 125 000 $
Salary Average Remaining : 85 811 $
Enrico Miglioranzi 125 000 $ (2)
Salary Remaining : 85 811 $
Salary Average : 125 000 $
Salary Average Remaining : 85 811 $
David Gilbert 120 000 $ (1)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Stephen Johns 120 000 $ (1)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Philippe Paradis 117 500 $ (2)
Salary Remaining : 80 662 $
Salary Average : 117 500 $
Salary Average Remaining : 80 662 $
Julien Pelletier 110 000 $ (4)
Salary Remaining : 75 514 $
Salary Average : 110 000 $
Salary Average Remaining : 75 514 $
Zac Rinaldo 100 000 $ (1)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Justin Holl 100 000 $ (3)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Zach Pochiro 92 500 $ (2)
Salary Remaining : 63 500 $
Salary Average : 92 500 $
Salary Average Remaining : 63 500 $
Justin Auger 86 500 $ (1)
Salary Remaining : 59 381 $
Salary Average : 86 500 $
Salary Average Remaining : 59 381 $
Michael McNiven 85 000 $ (1)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
John Nyberg 85 000 $ (2)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Cooper Marody 80 000 $ (1)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Nikolai Zherdev 77 500 $ (2)
Salary Remaining : 53 203 $
Salary Average : 77 500 $
Salary Average Remaining : 53 203 $
Erik Foley 75 000 $ (1)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Byron Froese 75 000 $ (1)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Total Farm Players26
Salary Commitment
Year 2019 : 3 164 000 $
Year 2020 : 2 222 500 $
Year 2021 : 1 390 000 $
Year 2022 : 450 000 $
Salary Average Commitment
Year 2019 : 3 164 000 $
Year 2020 : 2 222 500 $
Year 2021 : 1 390 000 $
Year 2022 : 450 000 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6007 - 150 $ - 6 007 - 100,00%
Level 2: 5000 - 100 $ - 5 000 - 100,00%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 4000 - 60 $ - 4 000 - 100,00%
Luxury : 1000 - 300 $ - 1 000 - 100,00%
Total Capacity :18007
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 740 - 87,00%
Farm Level 2: 1000 - 15 $ - 874 - 87,43%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %18 007 - 100,00%
Average Income per Game2 425 466 $
Year to Date Revenue31 531 052 $
Farm
Home Games Left27
Average Attendance - %2 614 - 87,14%
Average Income per Game80 199 $
Year to Date Revenue962 387 $

Expense

Pro Players Total Salaries79 325 000 $
Pro Players Total Average Salaries79 325 000 $
Farm Players Total Salaries3 835 500 $
Farm Players Total Average Salaries3 835 500 $
Coaches Total Salaries2 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses25 401 149 $
Farm Year To Date Expenses1 437 663 $
Pro Salary Cap Per Days433 470 $
Pro Salary Cap To Date24 890 214 $
Farm Salary Cap Per Days20 732 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue63 062 104 $
Farm Estimated Season Revenue2 165 371 $
Pro Remaining Season Days125
Pro Expenses Per Days441 667 $
Pro Estimated Expenses55 208 375 $
Farm Remaining Season Days127
Farm Expenses Per Days24 786 $
Farm Estimated Expenses3 147 822 $
Estimated Season Expenses58 356 197 $
Estimated Season Salary Cap79 073 964 $
Estimate Under Maximum Salary Cap of 81 000 050 $1 926 086 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 17 073 964 $
Current Bank Account48 230 607 $
Projected Bank Account55 101 885 $

Pro Players Salaries

Evgeny Grachev 6 500 000 $ (5)
-Salary Remaining : 4 439 891 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 439 891 $
Andrew Hammond 6 250 000 $ (4)
-Salary Remaining : 4 269 126 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 4 269 126 $
Sean Monahan 6 000 000 $ (2)
-Salary Remaining : 4 098 361 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 098 361 $
Devin Setoguchi 5 300 000 $ (4)
-Salary Remaining : 3 620 219 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 3 620 219 $
Magnus Paajarvi 5 200 000 $ (2)
-Salary Remaining : 3 551 913 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 3 551 913 $
Niklas Hjalmarsson 4 750 000 $ (1)
-Salary Remaining : 3 244 536 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 3 244 536 $
Mike Weber 4 750 000 $ (3)
-Salary Remaining : 3 244 536 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 3 244 536 $
Yann Sauve 4 575 000 $ (5)
-Salary Remaining : 3 125 000 $
-Salary Average : 4 575 000 $
-Salary Average Remaining : 3 125 000 $
Peter Mueller 4 500 000 $ (3)
-Salary Remaining : 3 073 770 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 073 770 $
Nikita Filatov 4 250 000 $ (3)
-Salary Remaining : 2 903 005 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 2 903 005 $
Brian Boyle 3 850 000 $ (1)
-Salary Remaining : 2 629 781 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 2 629 781 $
Jani Hakanpaa 3 500 000 $ (5)
-Salary Remaining : 2 390 710 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 390 710 $
Andreas Englund 3 250 000 $ (3)
-Salary Remaining : 2 219 945 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 219 945 $
Joachim Nermark 3 000 000 $ (4)
-Salary Remaining : 2 049 180 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 049 180 $
Robby Fabbri 2 500 000 $ (3)
-Salary Remaining : 1 707 650 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 707 650 $
Martin Jones 2 500 000 $ (1)
-Salary Remaining : 1 707 650 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 707 650 $
Marc-Andre Gragnani 2 500 000 $ (1)
-Salary Remaining : 1 707 650 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 707 650 $
Jake Walman 2 250 000 $ (3)
-Salary Remaining : 1 536 885 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 536 885 $
T.J. Galiardi 1 500 000 $ (2)
-Salary Remaining : 1 024 590 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 024 590 $
Taylor Leier 1 500 000 $ (1)
-Salary Remaining : 1 024 590 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 024 590 $
Ivan Barbashev 900 000 $ (2)
-Salary Remaining : 614 754 $
-Salary Average : 900 000 $
-Salary Average Remaining : 614 754 $
Total Pro Players21
Salary Commitment
Year 2019 : 79 325 000 $
Year 2020 : 64 225 000 $
Year 2021 : 50 625 000 $
Year 2022 : 29 125 000 $
Salary Average Commitment
Year 2019 : 79 325 000 $
Year 2020 : 64 225 000 $
Year 2021 : 50 625 000 $
Year 2022 : 29 125 000 $
Salary Cap with 1 Way Contract
Year 2019 : 79 325 000 $
Year 2020 : 64 225 000 $
Year 2021 : 50 625 000 $
Year 2022 : 29 125 000 $

Farm Players Salaries

Marcel Noebels 299 500 $ (4)
Salary Remaining : 205 603 $
Salary Average : 299 500 $
Salary Average Remaining : 205 603 $
Martin Frk 295 000 $ (2)
Salary Remaining : 202 514 $
Salary Average : 295 000 $
Salary Average Remaining : 202 514 $
Matt O'Connor 295 000 $ (2)
Salary Remaining : 202 514 $
Salary Average : 295 000 $
Salary Average Remaining : 202 514 $
Anton Lander 250 000 $ (1)
Salary Remaining : 171 622 $
Salary Average : 250 000 $
Salary Average Remaining : 171 622 $
Carl Gunnarsson 235 000 $ (3)
Salary Remaining : 161 324 $
Salary Average : 235 000 $
Salary Average Remaining : 161 324 $
Peter Delmas 185 000 $ (2)
Salary Remaining : 127 000 $
Salary Average : 185 000 $
Salary Average Remaining : 127 000 $
Brett Cote 175 000 $ (2)
Salary Remaining : 120 135 $
Salary Average : 175 000 $
Salary Average Remaining : 120 135 $
Sergey Tolchinsky 150 000 $ (1)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Ryan Stanton 150 000 $ (2)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Luke Moffatt 150 000 $ (3)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Kurtis Gabriel 150 000 $ (3)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Luke Walker 150 000 $ (1)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Trevor Cann 150 000 $ (1)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Stephen Silas 150 000 $ (4)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Gus Young 150 000 $ (2)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Nathan Condon 120 000 $ (1)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Troy Rutkowski 120 000 $ (3)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Stephen MacAulay 120 000 $ (2)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Ty Wishart 100 000 $ (1)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Gavin Bayreuther 100 000 $ (2)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Tim Heed 96 000 $ (3)
Salary Remaining : 65 903 $
Salary Average : 96 000 $
Salary Average Remaining : 65 903 $
Jimmy Huntington 95 000 $ (3)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Francis Beauvillier 75 000 $ (1)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Christoph Bertschy 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Total Farm Players24
Salary Commitment
Year 2019 : 3 835 500 $
Year 2020 : 2 840 500 $
Year 2021 : 1 295 500 $
Year 2022 : 449 500 $
Salary Average Commitment
Year 2019 : 3 835 500 $
Year 2020 : 2 840 500 $
Year 2021 : 1 295 500 $
Year 2022 : 449 500 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6144 - 100 $ - 6 144 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18144
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 739 - 86,94%
Farm Level 2: 1000 - 15 $ - 881 - 88,09%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %18 144 - 100,00%
Average Income per Game1 348 693 $
Year to Date Revenue16 184 320 $
Farm
Home Games Left27
Average Attendance - %2 620 - 87,33%
Average Income per Game78 475 $
Year to Date Revenue941 701 $

Expense

Pro Players Total Salaries66 610 000 $
Pro Players Total Average Salaries66 610 000 $
Farm Players Total Salaries2 580 000 $
Farm Players Total Average Salaries2 580 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value6 400 000 $
Pro Year To Date Expenses23 202 625 $
Farm Year To Date Expenses1 272 274 $
Pro Salary Cap Per Days363 989 $
Pro Salary Cap To Date22 512 814 $
Farm Salary Cap Per Days13 946 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue36 414 720 $
Farm Estimated Season Revenue2 118 827 $
Pro Remaining Season Days125
Pro Expenses Per Days374 918 $
Pro Estimated Expenses46 864 750 $
Farm Remaining Season Days127
Farm Expenses Per Days22 054 $
Farm Estimated Expenses2 800 858 $
Estimated Season Expenses49 665 608 $
Estimated Season Salary Cap74 411 439 $
Estimate Under Maximum Salary Cap of 81 000 050 $6 588 611 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 12 411 439 $
Current Bank Account7 245 582 $
Projected Bank Account(3 886 479 $)

Pro Players Salaries

Jason Spezza 7 500 000 $ (1)
-Salary Remaining : 5 122 951 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 122 951 $
Brent Seabrook 6 200 000 $ (2)
-Salary Remaining : 4 234 973 $
-Salary Average : 6 200 000 $
-Salary Average Remaining : 4 234 973 $
Mikko Koivu 5 500 000 $ (1)
-Salary Remaining : 3 756 831 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 756 831 $
James Van Riemsdyk 5 500 000 $ (3)
-Salary Remaining : 3 756 831 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 756 831 $
Rasmus Ristolainen 5 400 000 $ (6)
-Salary Remaining : 3 688 525 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 3 688 525 $
Erik Gudbranson 4 800 000 $ (3)
-Salary Remaining : 3 278 689 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 3 278 689 $
Linus Omark 4 625 000 $ (1)
-Salary Remaining : 3 159 153 $
-Salary Average : 4 625 000 $
-Salary Average Remaining : 3 159 153 $
Jonas Brodin 4 000 000 $ (6)
-Salary Remaining : 2 732 240 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 732 240 $
Evgeny Dadonov 3 785 000 $ (1)
-Salary Remaining : 2 585 383 $
-Salary Average : 3 785 000 $
-Salary Average Remaining : 2 585 383 $
Andrew Shaw 3 750 000 $ (3)
-Salary Remaining : 2 561 475 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 561 475 $
Calvin de Haan 3 000 000 $ (1)
-Salary Remaining : 2 049 180 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 049 180 $
Mikhail Grigorenko 2 200 000 $ (2)
-Salary Remaining : 1 502 732 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 1 502 732 $
Shayne Gostisbehere 1 750 000 $ (1)
-Salary Remaining : 1 195 355 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 195 355 $
Spencer Martin 1 400 000 $ (2)
-Salary Remaining : 956 284 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 956 284 $
Cal Foote 950 000 $ (3)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Anders Nilsson 950 000 $ (2)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Ryan Merkley 950 000 $ (3)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Elias Pettersson 950 000 $ (2)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Shane Bowers 900 000 $ (3)
-Salary Remaining : 614 754 $
-Salary Average : 900 000 $
-Salary Average Remaining : 614 754 $
Barclay Goodrow 900 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 900 000 $
-Salary Average Remaining : 614 754 $
Joe Veleno 850 000 $ (2)
-Salary Remaining : 580 601 $
-Salary Average : 850 000 $
-Salary Average Remaining : 580 601 $
Luke Henman 750 000 $ (3)
-Salary Remaining : 512 295 $
-Salary Average : 750 000 $
-Salary Average Remaining : 512 295 $
Total Pro Players22
Salary Commitment
Year 2019 : 66 610 000 $
Year 2020 : 39 550 000 $
Year 2021 : 27 000 000 $
Year 2022 : 9 400 000 $
Salary Average Commitment
Year 2019 : 66 610 000 $
Year 2020 : 39 550 000 $
Year 2021 : 27 000 000 $
Year 2022 : 9 400 000 $
Salary Cap with 1 Way Contract
Year 2019 : 66 610 000 $
Year 2020 : 39 550 000 $
Year 2021 : 27 000 000 $
Year 2022 : 9 400 000 $

Farm Players Salaries

Mirco Mueller 200 000 $ (5)
Salary Remaining : 137 297 $
Salary Average : 200 000 $
Salary Average Remaining : 137 297 $
Michael Chaput 150 000 $ (4)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Madison Bowey 150 000 $ (1)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
T.J. Tynan 150 000 $ (2)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Aaron Dell 150 000 $ (1)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Reto Berra 150 000 $ (3)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Nikita Tryamkin 150 000 $ (1)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Shane Hanna 130 000 $ (1)
Salary Remaining : 89 243 $
Salary Average : 130 000 $
Salary Average Remaining : 89 243 $
Jason Dickinson 120 000 $ (1)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Nikita Nesterov 120 000 $ (1)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Dominik Bokk 95 000 $ (3)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Alexander Dergachyov 90 000 $ (1)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
David Quenneville 90 000 $ (1)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Martin Kaut 90 000 $ (3)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Adam Ginning 90 000 $ (2)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Marcus Karlberg 90 000 $ (2)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Remi Elie 90 000 $ (1)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Anton Blidh 90 000 $ (2)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Brendan Guhle 90 000 $ (2)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Brandon Hickey 90 000 $ (2)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Carsen Twarynski 80 000 $ (3)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Blake Siebenaler 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Mark Owuya 50 000 $ (1)
Salary Remaining : 34 324 $
Salary Average : 50 000 $
Salary Average Remaining : 34 324 $
Total Farm Players23
Salary Commitment
Year 2019 : 2 580 000 $
Year 2020 : 1 440 000 $
Year 2021 : 765 000 $
Year 2022 : 350 000 $
Salary Average Commitment
Year 2019 : 2 580 000 $
Year 2020 : 1 440 000 $
Year 2021 : 765 000 $
Year 2022 : 350 000 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - 98 $ - 6 532 - 100,00%
Level 2: 5000 - 59 $ - 5 000 - 100,00%
Level 3: 2000 - 36 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 198 $ - 1 000 - 100,00%
Total Capacity :18532
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 32 $ - 1 749 - 87,47%
Farm Level 2: 1000 - 13 $ - 888 - 88,81%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %18 532 - 100,00%
Average Income per Game1 403 764 $
Year to Date Revenue18 248 930 $
Farm
Home Games Left27
Average Attendance - %2 638 - 87,92%
Average Income per Game73 276 $
Year to Date Revenue879 317 $

Expense

Pro Players Total Salaries75 750 000 $
Pro Players Total Average Salaries73 487 500 $
Farm Players Total Salaries2 617 500 $
Farm Players Total Average Salaries2 617 500 $
Coaches Total Salaries3 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses23 762 697 $
Farm Year To Date Expenses1 129 022 $
Pro Salary Cap Per Days401 571 $
Pro Salary Cap To Date22 362 018 $
Farm Salary Cap Per Days14 149 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue36 497 860 $
Farm Estimated Season Revenue1 978 463 $
Pro Remaining Season Days125
Pro Expenses Per Days424 863 $
Pro Estimated Expenses53 107 875 $
Farm Remaining Season Days127
Farm Expenses Per Days20 635 $
Farm Estimated Expenses2 620 645 $
Estimated Season Expenses55 728 520 $
Estimated Season Salary Cap72 558 393 $
Estimate Under Maximum Salary Cap of 81 000 050 $8 441 657 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 10 558 393 $
Current Bank Account(22 843 981 $)
Projected Bank Account(40 096 178 $)

Pro Players Salaries

Shea Weber 9 500 000 $ (7)
-Salary Remaining : 6 489 071 $
-Salary Average : 7 237 500 $
-Salary Average Remaining : 4 943 648 $
Corey Crawford 7 500 000 $ (1)
-Salary Remaining : 5 122 951 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 122 951 $
Leon Draisaitl 6 000 000 $ (1)
-Salary Remaining : 4 098 361 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 098 361 $
Colin Miller 5 500 000 $ (4)
-Salary Remaining : 3 756 831 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 756 831 $
Alex Petrovic 5 150 000 $ (5)
-Salary Remaining : 3 517 760 $
-Salary Average : 5 150 000 $
-Salary Average Remaining : 3 517 760 $
Sean Couturier 4 500 000 $ (3)
-Salary Remaining : 3 073 770 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 073 770 $
Mathew Barzal 4 000 000 $ (2)
-Salary Remaining : 2 732 240 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 732 240 $
Tomas Tatar 3 600 000 $ (2)
-Salary Remaining : 2 459 016 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 2 459 016 $
Philip Larsen 3 500 000 $ (2)
-Salary Remaining : 2 390 710 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 390 710 $
Brendan Burke 3 200 000 $ (1)
-Salary Remaining : 2 185 792 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 2 185 792 $
Morgan Ellis 3 200 000 $ (2)
-Salary Remaining : 2 185 792 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 2 185 792 $
Duncan Siemens 3 000 000 $ (1)
-Salary Remaining : 2 049 180 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 049 180 $
Markus Granlund 2 450 000 $ (3)
-Salary Remaining : 1 673 497 $
-Salary Average : 2 450 000 $
-Salary Average Remaining : 1 673 497 $
Ryan Hartman 2 200 000 $ (4)
-Salary Remaining : 1 502 732 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 1 502 732 $
Hunter Shinkaruk 2 000 000 $ (1)
-Salary Remaining : 1 366 120 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 366 120 $
Haydn Fleury 2 000 000 $ (2)
-Salary Remaining : 1 366 120 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 366 120 $
Marc-Andre Cliche 2 000 000 $ (1)
-Salary Remaining : 1 366 120 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 366 120 $
Phillip Di Giuseppe 1 600 000 $ (2)
-Salary Remaining : 1 092 896 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 092 896 $
Tye McGinn 1 500 000 $ (1)
-Salary Remaining : 1 024 590 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 024 590 $
Curtis McKenzie 1 500 000 $ (2)
-Salary Remaining : 1 024 590 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 024 590 $
Kaapo Kakko 950 000 $ (3)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Chad Johnson 900 000 $ (2)
-Salary Remaining : 614 754 $
-Salary Average : 900 000 $
-Salary Average Remaining : 614 754 $
Total Pro Players22
Salary Commitment
Year 2019 : 75 750 000 $
Year 2020 : 50 550 000 $
Year 2021 : 30 250 000 $
Year 2022 : 22 350 000 $
Salary Average Commitment
Year 2019 : 73 487 500 $
Year 2020 : 48 287 500 $
Year 2021 : 27 987 500 $
Year 2022 : 20 087 500 $
Salary Cap with 1 Way Contract
Year 2019 : 73 487 500 $
Year 2020 : 48 287 500 $
Year 2021 : 27 987 500 $
Year 2022 : 20 087 500 $

Farm Players Salaries

Filip Gustavsson 200 000 $ (4)
Salary Remaining : 137 297 $
Salary Average : 200 000 $
Salary Average Remaining : 137 297 $
Cam Atkinson 197 500 $ (3)
Salary Remaining : 135 581 $
Salary Average : 197 500 $
Salary Average Remaining : 135 581 $
Nick Holden 190 000 $ (2)
Salary Remaining : 130 432 $
Salary Average : 190 000 $
Salary Average Remaining : 130 432 $
Christian Jaros 180 000 $ (1)
Salary Remaining : 123 568 $
Salary Average : 180 000 $
Salary Average Remaining : 123 568 $
Conner Bleackley 160 000 $ (1)
Salary Remaining : 109 838 $
Salary Average : 160 000 $
Salary Average Remaining : 109 838 $
Adam Brodecki 140 000 $ (2)
Salary Remaining : 96 108 $
Salary Average : 140 000 $
Salary Average Remaining : 96 108 $
Jayce Hawryluk 135 000 $ (1)
Salary Remaining : 92 676 $
Salary Average : 135 000 $
Salary Average Remaining : 92 676 $
Jimmy Vesey 120 000 $ (1)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Alexander Nylander 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Evan Fitzpatrick 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Nick Suzuki 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Isac Lundestrom 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Parker Wotherspoon 90 000 $ (2)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Riley Stadel 90 000 $ (1)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Kyle Okposo 85 000 $ (2)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Melker Karlsson 85 000 $ (2)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Lauri Korpikoski 85 000 $ (2)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Colton Gillies 85 000 $ (2)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Justin Kea 80 000 $ (4)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Tobias Lindberg 80 000 $ (2)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Eric Gryba 80 000 $ (1)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Maxim Chudinov 80 000 $ (1)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Givani Smith 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Total Farm Players23
Salary Commitment
Year 2019 : 2 617 500 $
Year 2020 : 1 772 500 $
Year 2021 : 477 500 $
Year 2022 : 280 000 $
Salary Average Commitment
Year 2019 : 2 617 500 $
Year 2020 : 1 772 500 $
Year 2021 : 477 500 $
Year 2022 : 280 000 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 10566 - 100 $ - 10 566 - 100,00%
Level 2: 5500 - 76 $ - 5 500 - 100,00%
Level 3: 2500 - 55 $ - 2 500 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1500 - 150 $ - 1 500 - 100,00%
Total Capacity :24066
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 33 $ - 1 703 - 85,17%
Farm Level 2: 1000 - 22 $ - 856 - 85,61%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %24 066 - 100,00%
Average Income per Game2 162 460 $
Year to Date Revenue28 111 980 $
Farm
Home Games Left28
Average Attendance - %2 559 - 85,32%
Average Income per Game79 685 $
Year to Date Revenue876 539 $

Expense

Pro Players Total Salaries74 550 000 $
Pro Players Total Average Salaries74 550 000 $
Farm Players Total Salaries2 875 000 $
Farm Players Total Average Salaries2 875 000 $
Coaches Total Salaries3 050 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses25 275 129 $
Farm Year To Date Expenses1 073 843 $
Pro Salary Cap Per Days407 377 $
Pro Salary Cap To Date24 471 033 $
Farm Salary Cap Per Days15 541 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue56 223 960 $
Farm Estimated Season Revenue2 231 190 $
Pro Remaining Season Days125
Pro Expenses Per Days419 945 $
Pro Estimated Expenses52 493 125 $
Farm Remaining Season Days127
Farm Expenses Per Days19 595 $
Farm Estimated Expenses2 488 565 $
Estimated Season Expenses54 981 690 $
Estimated Season Salary Cap75 393 158 $
Estimate Under Maximum Salary Cap of 81 000 050 $5 606 892 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 13 393 158 $
Current Bank Account26 959 436 $
Projected Bank Account30 432 896 $

Pro Players Salaries

Patrik Laine 7 000 000 $ (5)
-Salary Remaining : 4 781 421 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 781 421 $
Vyacheslav Voynov 7 000 000 $ (7)
-Salary Remaining : 4 781 421 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 781 421 $
Ryan Nugent-Hopkins 7 000 000 $ (5)
-Salary Remaining : 4 781 421 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 781 421 $
Elias Lindholm 6 500 000 $ (8)
-Salary Remaining : 4 439 891 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 439 891 $
Jaden Schwartz 6 500 000 $ (7)
-Salary Remaining : 4 439 891 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 439 891 $
Nick Leddy 6 250 000 $ (4)
-Salary Remaining : 4 269 126 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 4 269 126 $
Ondrej Pavelec 6 000 000 $ (2)
-Salary Remaining : 4 098 361 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 098 361 $
Andre Burakovsky (Out of Payroll) 5 500 000 $ (6)
-Salary Remaining : 3 756 831 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 756 831 $
Jaccob Slavin 4 500 000 $ (2)
-Salary Remaining : 3 073 770 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 073 770 $
Stefan Elliott 4 000 000 $ (2)
-Salary Remaining : 2 732 240 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 732 240 $
Cody Hodgson 4 000 000 $ (3)
-Salary Remaining : 2 732 240 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 732 240 $
Sven Andrighetto 2 800 000 $ (1)
-Salary Remaining : 1 912 568 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 1 912 568 $
Joe Morrow 2 750 000 $ (4)
-Salary Remaining : 1 878 415 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 878 415 $
Dave Bolland 1 950 000 $ (2)
-Salary Remaining : 1 331 967 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 1 331 967 $
Adam Lowry 1 750 000 $ (1)
-Salary Remaining : 1 195 355 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 195 355 $
Max Görtz 1 500 000 $ (3)
-Salary Remaining : 1 024 590 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 024 590 $
Jimmy Howard 1 100 000 $ (3)
-Salary Remaining : 751 366 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 751 366 $
Patrick Wiercioch 1 100 000 $ (1)
-Salary Remaining : 751 366 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 751 366 $
Oliver Wahlstrom 950 000 $ (2)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Chandler Stephenson 950 000 $ (1)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Brady Tkachuk 950 000 $ (2)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Total Pro Players21
Salary Commitment
Year 2019 : 80 050 000 $
Year 2020 : 73 450 000 $
Year 2021 : 55 100 000 $
Year 2022 : 48 500 000 $
Salary Average Commitment
Year 2019 : 80 050 000 $
Year 2020 : 73 450 000 $
Year 2021 : 55 100 000 $
Year 2022 : 48 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 80 050 000 $
Year 2020 : 73 450 000 $
Year 2021 : 55 100 000 $
Year 2022 : 48 500 000 $

Farm Players Salaries

Jannik Hansen 275 000 $ (1)
Salary Remaining : 188 784 $
Salary Average : 275 000 $
Salary Average Remaining : 188 784 $
Alexei Marchenko 165 000 $ (1)
Salary Remaining : 113 270 $
Salary Average : 165 000 $
Salary Average Remaining : 113 270 $
Vladislav Kamenev 150 000 $ (2)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Michael Bournival 150 000 $ (2)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Ilya Konovalov 150 000 $ (3)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Teemu Laakso 150 000 $ (1)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Shane Prince 125 000 $ (2)
Salary Remaining : 85 811 $
Salary Average : 125 000 $
Salary Average Remaining : 85 811 $
Brooks Macek 120 000 $ (2)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Dennis Persson 120 000 $ (2)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Jake Allen 120 000 $ (3)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Philippe Hudon 110 000 $ (3)
Salary Remaining : 75 514 $
Salary Average : 110 000 $
Salary Average Remaining : 75 514 $
Alex Dubeau 100 000 $ (4)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Tomas Vincour 100 000 $ (2)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Mitchell Callahan 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Ryan Button 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Miha Verlic 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Dylan Sikura 90 000 $ (3)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Josh Gorges 85 000 $ (2)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Chris Wideman 85 000 $ (2)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Luka Gracnar 80 000 $ (2)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Chad Billins 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Brent Raedeke 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Dominic Zwerger 70 000 $ (2)
Salary Remaining : 48 054 $
Salary Average : 70 000 $
Salary Average Remaining : 48 054 $
Kaspars Daugavins 65 000 $ (2)
Salary Remaining : 44 622 $
Salary Average : 65 000 $
Salary Average Remaining : 44 622 $
Andrew Agozzino 65 000 $ (2)
Salary Remaining : 44 622 $
Salary Average : 65 000 $
Salary Average Remaining : 44 622 $
Valtteri Filppula 65 000 $ (2)
Salary Remaining : 44 622 $
Salary Average : 65 000 $
Salary Average Remaining : 44 622 $
Total Farm Players26
Salary Commitment
Year 2019 : 2 875 000 $
Year 2020 : 2 285 000 $
Year 2021 : 570 000 $
Year 2022 : 100 000 $
Salary Average Commitment
Year 2019 : 2 875 000 $
Year 2020 : 2 285 000 $
Year 2021 : 570 000 $
Year 2022 : 100 000 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 5000 - 190 $ - 5 000 - 100,00%
Level 2: 4839 - 90 $ - 4 839 - 100,00%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 4000 - 65 $ - 4 000 - 100,00%
Luxury : 1000 - 330 $ - 1 000 - 100,00%
Total Capacity :16839
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 772 - 88,61%
Farm Level 2: 1000 - 15 $ - 877 - 87,68%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %16 839 - 100,00%
Average Income per Game2 254 355 $
Year to Date Revenue29 306 614 $
Farm
Home Games Left27
Average Attendance - %2 649 - 88,30%
Average Income per Game79 578 $
Year to Date Revenue954 933 $

Expense

Pro Players Total Salaries73 250 000 $
Pro Players Total Average Salaries73 250 000 $
Farm Players Total Salaries2 920 000 $
Farm Players Total Average Salaries2 920 000 $
Coaches Total Salaries3 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses23 833 036 $
Farm Year To Date Expenses1 179 222 $
Pro Salary Cap Per Days400 273 $
Pro Salary Cap To Date23 024 578 $
Farm Salary Cap Per Days15 378 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue58 613 228 $
Farm Estimated Season Revenue2 148 599 $
Pro Remaining Season Days125
Pro Expenses Per Days413 934 $
Pro Estimated Expenses51 741 750 $
Farm Remaining Season Days127
Farm Expenses Per Days20 649 $
Farm Estimated Expenses2 622 423 $
Estimated Season Expenses54 364 173 $
Estimated Season Salary Cap73 058 703 $
Estimate Under Maximum Salary Cap of 81 000 050 $7 941 347 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 11 058 703 $
Current Bank Account47 324 195 $
Projected Bank Account53 721 849 $

Pro Players Salaries

Marc-Andre Fleury 7 500 000 $ (3)
-Salary Remaining : 5 122 951 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 122 951 $
Taylor Hall 6 500 000 $ (1)
-Salary Remaining : 4 439 891 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 439 891 $
Sam Gagner 6 500 000 $ (6)
-Salary Remaining : 4 439 891 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 439 891 $
Daniel Girardi 6 000 000 $ (2)
-Salary Remaining : 4 098 361 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 098 361 $
Brendan Gallagher 6 000 000 $ (7)
-Salary Remaining : 4 098 361 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 098 361 $
Ryan Callahan 4 900 000 $ (2)
-Salary Remaining : 3 346 995 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 3 346 995 $
Devan Dubnyk 4 000 000 $ (1)
-Salary Remaining : 2 732 240 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 732 240 $
Chris Stewart 4 000 000 $ (3)
-Salary Remaining : 2 732 240 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 732 240 $
Colten Teubert 3 500 000 $ (2)
-Salary Remaining : 2 390 710 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 390 710 $
Martin Marincin 3 250 000 $ (6)
-Salary Remaining : 2 219 945 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 219 945 $
Matt Hackett 2 700 000 $ (4)
-Salary Remaining : 1 844 262 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 1 844 262 $
Cody Ceci 2 500 000 $ (1)
-Salary Remaining : 1 707 650 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 707 650 $
Tobias Rieder 2 000 000 $ (1)
-Salary Remaining : 1 366 120 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 366 120 $
Cédric Paquette 2 000 000 $ (2)
-Salary Remaining : 1 366 120 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 366 120 $
Toni Rajala 1 900 000 $ (2)
-Salary Remaining : 1 297 814 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 297 814 $
Seth Griffith 1 800 000 $ (1)
-Salary Remaining : 1 229 508 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 229 508 $
Martin Gernat 1 700 000 $ (1)
-Salary Remaining : 1 161 202 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 161 202 $
Mikko Vainonen 1 400 000 $ (2)
-Salary Remaining : 956 284 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 956 284 $
Bogdan Yakimov 1 400 000 $ (2)
-Salary Remaining : 956 284 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 956 284 $
Rasmus Dahlin 950 000 $ (2)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Kailer Yamamoto 950 000 $ (1)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Kieffer Bellows 900 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 900 000 $
-Salary Average Remaining : 614 754 $
Gabriel Vilardi 900 000 $ (3)
-Salary Remaining : 614 754 $
-Salary Average : 900 000 $
-Salary Average Remaining : 614 754 $
Total Pro Players23
Salary Commitment
Year 2019 : 73 250 000 $
Year 2020 : 52 900 000 $
Year 2021 : 30 850 000 $
Year 2022 : 18 450 000 $
Salary Average Commitment
Year 2019 : 73 250 000 $
Year 2020 : 52 900 000 $
Year 2021 : 30 850 000 $
Year 2022 : 18 450 000 $
Salary Cap with 1 Way Contract
Year 2019 : 73 250 000 $
Year 2020 : 52 900 000 $
Year 2021 : 30 850 000 $
Year 2022 : 18 450 000 $

Farm Players Salaries

Daniel Winnik 250 000 $ (1)
Salary Remaining : 171 622 $
Salary Average : 250 000 $
Salary Average Remaining : 171 622 $
Teemu Hartikainen 200 000 $ (3)
Salary Remaining : 137 297 $
Salary Average : 200 000 $
Salary Average Remaining : 137 297 $
Samu Perhonen 185 000 $ (6)
Salary Remaining : 127 000 $
Salary Average : 185 000 $
Salary Average Remaining : 127 000 $
Jared Knight 185 000 $ (5)
Salary Remaining : 127 000 $
Salary Average : 185 000 $
Salary Average Remaining : 127 000 $
Tyler Bunz 185 000 $ (6)
Salary Remaining : 127 000 $
Salary Average : 185 000 $
Salary Average Remaining : 127 000 $
Jimmy Hayes 180 000 $ (1)
Salary Remaining : 123 568 $
Salary Average : 180 000 $
Salary Average Remaining : 123 568 $
Jack Dougherty 170 000 $ (4)
Salary Remaining : 116 703 $
Salary Average : 170 000 $
Salary Average Remaining : 116 703 $
Valentin Zykov 160 000 $ (3)
Salary Remaining : 109 838 $
Salary Average : 160 000 $
Salary Average Remaining : 109 838 $
Dominik Masin 150 000 $ (4)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Paul Bittner 140 000 $ (4)
Salary Remaining : 96 108 $
Salary Average : 140 000 $
Salary Average Remaining : 96 108 $
Brendan Lemieux 130 000 $ (4)
Salary Remaining : 89 243 $
Salary Average : 130 000 $
Salary Average Remaining : 89 243 $
Dillon Simpson 120 000 $ (1)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Michael McLeod 90 000 $ (2)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Dmitri Samorukov 90 000 $ (3)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
J.D. Greenway 85 000 $ (3)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Tyrell Goulbourne 80 000 $ (2)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Cameron Hughes 80 000 $ (3)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Antoine Morand 80 000 $ (3)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Matthew Spencer 80 000 $ (2)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Colton White 80 000 $ (2)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Beau Starrett (Out of Payroll) 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Alex Lintuniemi 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Cedrick Desjardins 50 000 $ (1)
Salary Remaining : 34 324 $
Salary Average : 50 000 $
Salary Average Remaining : 34 324 $
Total Farm Players23
Salary Commitment
Year 2019 : 2 920 000 $
Year 2020 : 2 320 000 $
Year 2021 : 1 840 000 $
Year 2022 : 1 145 000 $
Salary Average Commitment
Year 2019 : 2 920 000 $
Year 2020 : 2 320 000 $
Year 2021 : 1 840 000 $
Year 2022 : 1 145 000 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6500 - 150 $ - 6 500 - 100,00%
Level 2: 5500 - 85 $ - 5 500 - 100,00%
Level 3: 2250 - 50 $ - 2 250 - 100,00%
Level 4: 4000 - 30 $ - 4 000 - 100,00%
Luxury : 1000 - 300 $ - 1 000 - 100,00%
Total Capacity :19250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 100 $ - 1 425 - 71,23%
Farm Level 2: 1000 - 75 $ - 680 - 68,01%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %19 250 - 100,00%
Average Income per Game2 290 833 $
Year to Date Revenue27 490 000 $
Farm
Home Games Left27
Average Attendance - %2 105 - 70,15%
Average Income per Game206 886 $
Year to Date Revenue2 482 635 $

Expense

Pro Players Total Salaries80 083 333 $
Pro Players Total Average Salaries80 643 333 $
Farm Players Total Salaries2 560 000 $
Farm Players Total Average Salaries2 560 000 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses25 975 602 $
Farm Year To Date Expenses1 017 730 $
Pro Salary Cap Per Days440 674 $
Pro Salary Cap To Date25 473 309 $
Farm Salary Cap Per Days13 838 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue61 852 500 $
Farm Estimated Season Revenue5 585 929 $
Pro Remaining Season Days125
Pro Expenses Per Days448 543 $
Pro Estimated Expenses56 067 875 $
Farm Remaining Season Days127
Farm Expenses Per Days17 892 $
Farm Estimated Expenses2 272 284 $
Estimated Season Expenses58 340 159 $
Estimated Season Salary Cap80 557 559 $
Estimate Under Maximum Salary Cap of 81 000 050 $442 491 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 557 559 $
Current Bank Account70 929 028 $
Projected Bank Account80 027 298 $

Pro Players Salaries

Nikita Kucherov 9 000 000 $ (4)
-Salary Remaining : 6 147 541 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 6 147 541 $
Alexander Edler 6 500 000 $ (6)
-Salary Remaining : 4 439 891 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 439 891 $
Aaron Ekblad 6 500 000 $ (4)
-Salary Remaining : 4 439 891 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 439 891 $
Matt Murray 6 500 000 $ (7)
-Salary Remaining : 4 439 891 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 439 891 $
Jonathan Huberdeau 6 000 000 $ (1)
-Salary Remaining : 4 098 361 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 098 361 $
Brandon Sutter 6 000 000 $ (4)
-Salary Remaining : 4 098 361 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 098 361 $
Dylan Larkin 6 000 000 $ (2)
-Salary Remaining : 4 098 361 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 098 361 $
Nicolas Petan 5 750 000 $ (3)
-Salary Remaining : 3 927 596 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 3 927 596 $
Nick Bjugstad 4 000 000 $ (1)
-Salary Remaining : 2 732 240 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 732 240 $
Brock Nelson 4 000 000 $ (3)
-Salary Remaining : 2 732 240 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 732 240 $
Scott Harrington 3 750 000 $ (1)
-Salary Remaining : 2 561 475 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 561 475 $
Ben Chiarot 3 333 333 $ (3)
-Salary Remaining : 2 276 867 $
-Salary Average : 3 333 333 $
-Salary Average Remaining : 2 276 867 $
Joel Edmundson 3 200 000 $ (4)
-Salary Remaining : 2 185 792 $
-Salary Average : 3 760 000 $
-Salary Average Remaining : 2 568 306 $
Zachary Werenski 3 000 000 $ (2)
-Salary Remaining : 2 049 180 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 049 180 $
Brendan Perlini 1 500 000 $ (1)
-Salary Remaining : 1 024 590 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 024 590 $
Derek Roy 1 500 000 $ (1)
-Salary Remaining : 1 024 590 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 024 590 $
Troy Brouwer (Out of Payroll) 1 200 000 $ (1)
-Salary Remaining : 819 672 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 819 672 $
Al Montoya 1 000 000 $ (1)
-Salary Remaining : 683 060 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 683 060 $
Garrett Wilson 1 000 000 $ (2)
-Salary Remaining : 683 060 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 683 060 $
Colin White 950 000 $ (3)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Dana Tyrell 600 000 $ (2)
-Salary Remaining : 409 836 $
-Salary Average : 600 000 $
-Salary Average Remaining : 409 836 $
Total Pro Players21
Salary Commitment
Year 2019 : 81 283 333 $
Year 2020 : 63 433 333 $
Year 2021 : 52 883 333 $
Year 2022 : 38 850 000 $
Salary Average Commitment
Year 2019 : 81 843 333 $
Year 2020 : 62 893 333 $
Year 2021 : 52 293 333 $
Year 2022 : 38 260 000 $
Salary Cap with 1 Way Contract
Year 2019 : 81 843 333 $
Year 2020 : 62 893 333 $
Year 2021 : 52 293 333 $
Year 2022 : 38 260 000 $

Farm Players Salaries

Colby Robak 250 000 $ (2)
Salary Remaining : 171 622 $
Salary Average : 250 000 $
Salary Average Remaining : 171 622 $
Matt Benning 190 000 $ (2)
Salary Remaining : 130 432 $
Salary Average : 190 000 $
Salary Average Remaining : 130 432 $
Rihards Bukarts 150 000 $ (2)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Bobby Butler 120 000 $ (1)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Justin Feser 100 000 $ (1)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Iiro Pakarinen 100 000 $ (2)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Andrew O'Brien 95 000 $ (1)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Andrew Desjardins 95 000 $ (1)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Jordan Greenway 95 000 $ (3)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Antero Niittymaki 90 000 $ (1)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Adam McQuaid 90 000 $ (1)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Andrey Zubarev 90 000 $ (1)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Rourke Chartier 85 000 $ (3)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Andrew Bodnarchuk 85 000 $ (1)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Alexander Sulzer 85 000 $ (1)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Alex Velischek 80 000 $ (2)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Aaron Volpatti 80 000 $ (1)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Tomas Hyka 80 000 $ (2)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Tanner Kaspick 75 000 $ (3)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Linus Lindstrom 75 000 $ (3)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Johan Gustafsson 75 000 $ (3)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Keith Petruzzelli 75 000 $ (3)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Jan Kostalek 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Andrea Kristler 75 000 $ (1)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Aapeli Rasanen 75 000 $ (3)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Vaclav Karabacek 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Total Farm Players26
Salary Commitment
Year 2019 : 2 560 000 $
Year 2020 : 1 555 000 $
Year 2021 : 555 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 560 000 $
Year 2020 : 1 555 000 $
Year 2021 : 555 000 $
Year 2022 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6118 - 98 $ - 6 118 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18118
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 747 - 87,35%
Farm Level 2: 1000 - 15 $ - 875 - 87,53%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %18 118 - 100,00%
Average Income per Game1 354 202 $
Year to Date Revenue16 250 420 $
Farm
Home Games Left27
Average Attendance - %2 622 - 87,41%
Average Income per Game80 892 $
Year to Date Revenue970 698 $

Expense

Pro Players Total Salaries79 550 000 $
Pro Players Total Average Salaries79 550 000 $
Farm Players Total Salaries2 757 500 $
Farm Players Total Average Salaries2 757 500 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses25 303 290 $
Farm Year To Date Expenses1 264 361 $
Pro Salary Cap Per Days434 699 $
Pro Salary Cap To Date25 074 845 $
Farm Salary Cap Per Days14 905 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue36 563 445 $
Farm Estimated Season Revenue2 184 070 $
Pro Remaining Season Days125
Pro Expenses Per Days438 525 $
Pro Estimated Expenses54 815 625 $
Farm Remaining Season Days127
Farm Expenses Per Days21 932 $
Farm Estimated Expenses2 785 364 $
Estimated Season Expenses57 600 989 $
Estimated Season Salary Cap79 412 220 $
Estimate Under Maximum Salary Cap of 81 000 050 $1 587 830 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 17 412 220 $
Current Bank Account102 286 532 $
Projected Bank Account83 433 058 $

Pro Players Salaries

Anze Kopitar 9 500 000 $ (7)
-Salary Remaining : 6 489 071 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 6 489 071 $
Jeff Skinner 8 500 000 $ (7)
-Salary Remaining : 5 806 011 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 5 806 011 $
Drew Doughty 8 000 000 $ (4)
-Salary Remaining : 5 464 481 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 5 464 481 $
Jordan Staal 7 250 000 $ (5)
-Salary Remaining : 4 952 186 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 4 952 186 $
Michal Neuvirth 7 000 000 $ (5)
-Salary Remaining : 4 781 421 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 781 421 $
Corey Perry 6 750 000 $ (2)
-Salary Remaining : 4 610 656 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 4 610 656 $
Mark Pysyk 4 250 000 $ (6)
-Salary Remaining : 2 903 005 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 2 903 005 $
Vincent Trocheck 3 600 000 $ (1)
-Salary Remaining : 2 459 016 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 2 459 016 $
Philipp Grubauer 2 750 000 $ (2)
-Salary Remaining : 1 878 415 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 878 415 $
Derek Forbort 2 500 000 $ (1)
-Salary Remaining : 1 707 650 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 707 650 $
Kevin Hayes 2 250 000 $ (4)
-Salary Remaining : 1 536 885 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 536 885 $
Brett Ritchie 2 200 000 $ (1)
-Salary Remaining : 1 502 732 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 1 502 732 $
Jan Rutta 2 000 000 $ (1)
-Salary Remaining : 1 366 120 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 366 120 $
Jordan Weal 1 750 000 $ (1)
-Salary Remaining : 1 195 355 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 195 355 $
Tyler Cuma 1 500 000 $ (1)
-Salary Remaining : 1 024 590 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 024 590 $
Jordan Martinook 1 500 000 $ (2)
-Salary Remaining : 1 024 590 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 024 590 $
Matt Donovan 1 500 000 $ (1)
-Salary Remaining : 1 024 590 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 024 590 $
Ryan Haggerty 1 500 000 $ (1)
-Salary Remaining : 1 024 590 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 024 590 $
Ben Hutton 1 200 000 $ (1)
-Salary Remaining : 819 672 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 819 672 $
Patrick Holland 1 200 000 $ (1)
-Salary Remaining : 819 672 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 819 672 $
Kevin Fiala 950 000 $ (1)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Anthony Mantha 950 000 $ (1)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Jujhar Khaira 950 000 $ (1)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Total Pro Players23
Salary Commitment
Year 2019 : 79 550 000 $
Year 2020 : 57 750 000 $
Year 2021 : 46 750 000 $
Year 2022 : 46 750 000 $
Salary Average Commitment
Year 2019 : 79 550 000 $
Year 2020 : 57 750 000 $
Year 2021 : 46 750 000 $
Year 2022 : 46 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 79 550 000 $
Year 2020 : 57 750 000 $
Year 2021 : 46 750 000 $
Year 2022 : 46 750 000 $

Farm Players Salaries

Rasmus Andersson 200 000 $ (4)
Salary Remaining : 137 297 $
Salary Average : 200 000 $
Salary Average Remaining : 137 297 $
Jerry D'Amigo 190 000 $ (2)
Salary Remaining : 130 432 $
Salary Average : 190 000 $
Salary Average Remaining : 130 432 $
Robert Hagg 150 000 $ (1)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Laurin Braun 140 000 $ (2)
Salary Remaining : 96 108 $
Salary Average : 140 000 $
Salary Average Remaining : 96 108 $
Christopher Gibson 135 000 $ (1)
Salary Remaining : 92 676 $
Salary Average : 135 000 $
Salary Average Remaining : 92 676 $
Jordan Subban 115 000 $ (2)
Salary Remaining : 78 946 $
Salary Average : 115 000 $
Salary Average Remaining : 78 946 $
Joonas Korpisalo 100 000 $ (1)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Brett Bulmer 95 000 $ (1)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Thomas Chabot 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Victor Mete 95 000 $ (1)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Anthony Cirelli 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Miles Wood 95 000 $ (1)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Mathieu Joseph 95 000 $ (3)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Caleb Jones 95 000 $ (3)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Brett Howden 95 000 $ (3)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Matt Luff 92 500 $ (3)
Salary Remaining : 63 500 $
Salary Average : 92 500 $
Salary Average Remaining : 63 500 $
Anders Bjork 90 000 $ (2)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Ross Colton 85 000 $ (3)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Brendan Gaunce 85 000 $ (1)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Mitchell Stephens 85 000 $ (3)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Adin Hill 80 000 $ (2)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Nolan Stevens 80 000 $ (3)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Mikey Eyssimont 75 000 $ (3)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Ryan Segalla 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Jeff Taylor 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Ryan Rupert 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Oleg Sosunov 70 000 $ (3)
Salary Remaining : 48 054 $
Salary Average : 70 000 $
Salary Average Remaining : 48 054 $
Total Farm Players27
Salary Commitment
Year 2019 : 2 757 500 $
Year 2020 : 2 002 500 $
Year 2021 : 972 500 $
Year 2022 : 200 000 $
Salary Average Commitment
Year 2019 : 2 757 500 $
Year 2020 : 2 002 500 $
Year 2021 : 972 500 $
Year 2022 : 200 000 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6568 - 80 $ - 6 568 - 100,00%
Level 2: 5000 - 58 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 188 $ - 1 000 - 100,00%
Total Capacity :18568
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 25 $ - 1 726 - 86,28%
Farm Level 2: 1000 - 15 $ - 864 - 86,35%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %18 568 - 100,00%
Average Income per Game1 230 336 $
Year to Date Revenue14 764 032 $
Farm
Home Games Left27
Average Attendance - %2 589 - 86,30%
Average Income per Game61 163 $
Year to Date Revenue733 956 $

Expense

Pro Players Total Salaries76 200 000 $
Pro Players Total Average Salaries76 200 000 $
Farm Players Total Salaries2 980 000 $
Farm Players Total Average Salaries2 980 000 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses25 642 622 $
Farm Year To Date Expenses1 257 303 $
Pro Salary Cap Per Days416 393 $
Pro Salary Cap To Date25 262 303 $
Farm Salary Cap Per Days16 108 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue33 219 072 $
Farm Estimated Season Revenue1 651 401 $
Pro Remaining Season Days125
Pro Expenses Per Days422 951 $
Pro Estimated Expenses52 868 875 $
Farm Remaining Season Days127
Farm Expenses Per Days21 514 $
Farm Estimated Expenses2 732 278 $
Estimated Season Expenses55 601 153 $
Estimated Season Salary Cap77 311 428 $
Estimate Under Maximum Salary Cap of 81 000 050 $3 688 622 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 15 311 428 $
Current Bank Account35 823 960 $
Projected Bank Account15 093 280 $

Pro Players Salaries

Ryan Suter 8 500 000 $ (7)
-Salary Remaining : 5 806 011 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 5 806 011 $
Blake Wheeler 7 750 000 $ (5)
-Salary Remaining : 5 293 716 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 5 293 716 $
Jakub Voracek 7 500 000 $ (1)
-Salary Remaining : 5 122 951 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 122 951 $
Ryan Johansen 7 500 000 $ (6)
-Salary Remaining : 5 122 951 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 122 951 $
Thomas Vanek 7 500 000 $ (3)
-Salary Remaining : 5 122 951 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 122 951 $
Petr Mrazek 4 500 000 $ (3)
-Salary Remaining : 3 073 770 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 073 770 $
Andrew MacDonald (Out of Payroll) 4 500 000 $ (2)
-Salary Remaining : 3 073 770 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 073 770 $
Simon Despres 4 500 000 $ (3)
-Salary Remaining : 3 073 770 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 073 770 $
Matt Dumba 4 000 000 $ (2)
-Salary Remaining : 2 732 240 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 732 240 $
Brandon McMillan 3 500 000 $ (3)
-Salary Remaining : 2 390 710 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 390 710 $
Thatcher Demko 3 200 000 $ (3)
-Salary Remaining : 2 185 792 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 2 185 792 $
Steven Kampfer 3 000 000 $ (5)
-Salary Remaining : 2 049 180 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 049 180 $
Ryan Murphy 2 750 000 $ (1)
-Salary Remaining : 1 878 415 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 878 415 $
Nikolay Prokhorkin 2 500 000 $ (3)
-Salary Remaining : 1 707 650 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 707 650 $
JC Lipon 1 800 000 $ (1)
-Salary Remaining : 1 229 508 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 229 508 $
Christophe Lalancette 1 750 000 $ (2)
-Salary Remaining : 1 195 355 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 195 355 $
Sebastian Collberg 1 400 000 $ (2)
-Salary Remaining : 956 284 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 956 284 $
Colby Cohen 1 350 000 $ (1)
-Salary Remaining : 922 131 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 922 131 $
Justin Kloos 1 300 000 $ (1)
-Salary Remaining : 887 978 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 887 978 $
Devin Shore 950 000 $ (1)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Kevin Labanc 950 000 $ (1)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Total Pro Players21
Salary Commitment
Year 2019 : 80 700 000 $
Year 2020 : 64 100 000 $
Year 2021 : 52 450 000 $
Year 2022 : 26 750 000 $
Salary Average Commitment
Year 2019 : 80 700 000 $
Year 2020 : 64 100 000 $
Year 2021 : 52 450 000 $
Year 2022 : 26 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 80 700 000 $
Year 2020 : 64 100 000 $
Year 2021 : 52 450 000 $
Year 2022 : 26 750 000 $

Farm Players Salaries

Michael Sgarbossa 280 000 $ (3)
Salary Remaining : 192 216 $
Salary Average : 280 000 $
Salary Average Remaining : 192 216 $
Carl Klingberg 250 000 $ (2)
Salary Remaining : 171 622 $
Salary Average : 250 000 $
Salary Average Remaining : 171 622 $
Nikita Zaitsev 175 000 $ (2)
Salary Remaining : 120 135 $
Salary Average : 175 000 $
Salary Average Remaining : 120 135 $
Danick Martel 175 000 $ (3)
Salary Remaining : 120 135 $
Salary Average : 175 000 $
Salary Average Remaining : 120 135 $
Ryan Sproul 175 000 $ (3)
Salary Remaining : 120 135 $
Salary Average : 175 000 $
Salary Average Remaining : 120 135 $
Nick Sorensen 140 000 $ (4)
Salary Remaining : 96 108 $
Salary Average : 140 000 $
Salary Average Remaining : 96 108 $
Steve Weinstein 135 000 $ (2)
Salary Remaining : 92 676 $
Salary Average : 135 000 $
Salary Average Remaining : 92 676 $
François Tremblay 125 000 $ (3)
Salary Remaining : 85 811 $
Salary Average : 125 000 $
Salary Average Remaining : 85 811 $
Charles-Olivier Roussel 125 000 $ (2)
Salary Remaining : 85 811 $
Salary Average : 125 000 $
Salary Average Remaining : 85 811 $
Cody Almond 120 000 $ (2)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Jussi Jokinen 120 000 $ (2)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Daniil Zharkov 120 000 $ (4)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Matthias Plachta 110 000 $ (1)
Salary Remaining : 75 514 $
Salary Average : 110 000 $
Salary Average Remaining : 75 514 $
Benoit Pouliot 100 000 $ (2)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Tyler Graovac 100 000 $ (4)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Anton Khudobin 100 000 $ (2)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Reto Suri 100 000 $ (2)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Maxim Noreau 100 000 $ (2)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Jay Beagle 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Derek Dorsett (Out of Payroll) 90 000 $ (2)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Roman Horak 90 000 $ (2)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Ziga Pance 85 000 $ (2)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Cale Fleury 85 000 $ (2)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
John Marino 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Total Farm Players24
Salary Commitment
Year 2019 : 3 070 000 $
Year 2020 : 2 960 000 $
Year 2021 : 1 115 000 $
Year 2022 : 360 000 $
Salary Average Commitment
Year 2019 : 3 070 000 $
Year 2020 : 2 960 000 $
Year 2021 : 1 115 000 $
Year 2022 : 360 000 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7273 - 150 $ - 7 273 - 100,00%
Level 2: 5500 - 100 $ - 5 500 - 100,00%
Level 3: 2500 - 90 $ - 2 440 - 97,58%
Level 4: 4500 - 75 $ - 4 303 - 95,62%
Luxury : 1500 - 175 $ - 1 500 - 100,00%
Total Capacity :21273
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 737 - 86,85%
Farm Level 2: 1000 - 10 $ - 877 - 87,70%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %21 016 - 98,79%
Average Income per Game2 692 339 $
Year to Date Revenue32 308 065 $
Farm
Home Games Left28
Average Attendance - %2 614 - 87,13%
Average Income per Game64 708 $
Year to Date Revenue711 792 $

Expense

Pro Players Total Salaries84 550 000 $
Pro Players Total Average Salaries84 550 000 $
Farm Players Total Salaries2 230 000 $
Farm Players Total Average Salaries2 230 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(8 000 000 $)
Pro Year To Date Expenses26 713 664 $
Farm Year To Date Expenses862 651 $
Pro Salary Cap Per Days462 022 $
Pro Salary Cap To Date26 203 001 $
Farm Salary Cap Per Days12 054 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue72 693 146 $
Farm Estimated Season Revenue1 811 834 $
Pro Remaining Season Days125
Pro Expenses Per Days470 219 $
Pro Estimated Expenses58 777 375 $
Farm Remaining Season Days127
Farm Expenses Per Days14 757 $
Farm Estimated Expenses1 874 139 $
Estimated Season Expenses60 651 514 $
Estimated Season Salary Cap75 955 751 $
Estimate Under Maximum Salary Cap of 81 000 050 $5 044 299 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 13 955 751 $
Current Bank Account134 439 159 $
Projected Bank Account148 292 625 $

Pro Players Salaries

Jaroslav Halak 12 000 000 $ (3)
-Salary Remaining : 8 196 721 $
-Salary Average : 12 000 000 $
-Salary Average Remaining : 8 196 721 $
Sidney Crosby 10 000 000 $ (4)
-Salary Remaining : 6 830 601 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 6 830 601 $
Alex Pietrangelo 9 000 000 $ (8)
-Salary Remaining : 6 147 541 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 6 147 541 $
Rick Nash 8 000 000 $ (4)
-Salary Remaining : 5 464 481 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 5 464 481 $
Filip Forsberg 6 800 000 $ (2)
-Salary Remaining : 4 644 809 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 4 644 809 $
Oscar Klefbom (Out of Payroll) 6 000 000 $ (4)
-Salary Remaining : 4 098 361 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 098 361 $
Mike Richards 5 750 000 $ (1)
-Salary Remaining : 3 927 596 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 3 927 596 $
Mike Green 5 500 000 $ (3)
-Salary Remaining : 3 756 831 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 756 831 $
Darnell Nurse 5 500 000 $ (3)
-Salary Remaining : 3 756 831 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 756 831 $
David Perron 4 500 000 $ (3)
-Salary Remaining : 3 073 770 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 073 770 $
Sam Bennett 4 000 000 $ (2)
-Salary Remaining : 2 732 240 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 732 240 $
Anthony Duclair 3 000 000 $ (2)
-Salary Remaining : 2 049 180 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 049 180 $
Austin Watson 2 000 000 $ (4)
-Salary Remaining : 1 366 120 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 366 120 $
Jonas Hiller 1 500 000 $ (1)
-Salary Remaining : 1 024 590 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 024 590 $
Greg McKegg 1 300 000 $ (1)
-Salary Remaining : 887 978 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 887 978 $
Dustin Brown 1 000 000 $ (1)
-Salary Remaining : 683 060 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 683 060 $
Mac Weegar 950 000 $ (1)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Brandon Montour 950 000 $ (1)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Danton Heinen 950 000 $ (1)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Kevin Roy 950 000 $ (1)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Roman Polak 900 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 900 000 $
-Salary Average Remaining : 614 754 $
Total Pro Players21
Salary Commitment
Year 2019 : 90 550 000 $
Year 2020 : 76 300 000 $
Year 2021 : 62 500 000 $
Year 2022 : 35 000 000 $
Salary Average Commitment
Year 2019 : 90 550 000 $
Year 2020 : 76 300 000 $
Year 2021 : 62 500 000 $
Year 2022 : 35 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 90 550 000 $
Year 2020 : 76 300 000 $
Year 2021 : 62 500 000 $
Year 2022 : 35 000 000 $

Farm Players Salaries

Jiri Sekac 200 000 $ (1)
Salary Remaining : 137 297 $
Salary Average : 200 000 $
Salary Average Remaining : 137 297 $
Ilya Samsonov 150 000 $ (1)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Antoine Bibeau 110 000 $ (1)
Salary Remaining : 75 514 $
Salary Average : 110 000 $
Salary Average Remaining : 75 514 $
Ben Smith 100 000 $ (1)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Patrick Bjorkstrand 100 000 $ (2)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Maxime Talbot 95 000 $ (1)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Ian McCoshen (Out of Payroll) 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Dean Kukan 95 000 $ (1)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Ryan Tesink 95 000 $ (1)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Jonas Siegenthaler 95 000 $ (1)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Derek Mathers 95 000 $ (1)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Christian Wolanin 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Maximilian Veronneau 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Andreas Borgman 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Josh Currie 90 000 $ (2)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Sebastian Aho (D) 85 000 $ (3)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Marcus Davidsson 85 000 $ (3)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Yan-Pavel Laplante 85 000 $ (1)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Rinat Valiev 80 000 $ (2)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Alex Burrows 80 000 $ (1)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Dominic Turgeon 80 000 $ (2)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Clark Bishop 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Justin Peters 75 000 $ (1)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Jérémy Grégoire 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Total Farm Players24
Salary Commitment
Year 2019 : 2 325 000 $
Year 2020 : 1 050 000 $
Year 2021 : 170 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 325 000 $
Year 2020 : 1 050 000 $
Year 2021 : 170 000 $
Year 2022 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - 150 $ - 5 113 - 100,00%
Level 2: 5000 - 110 $ - 5 000 - 100,00%
Level 3: 2000 - 70 $ - 2 000 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1000 - 350 $ - 1 000 - 100,00%
Total Capacity :17113
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 766 - 88,28%
Farm Level 2: 1000 - 20 $ - 886 - 88,55%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %17 113 - 100,00%
Average Income per Game2 412 459 $
Year to Date Revenue31 361 970 $
Farm
Home Games Left27
Average Attendance - %2 651 - 88,37%
Average Income per Game95 889 $
Year to Date Revenue1 150 664 $

Expense

Pro Players Total Salaries80 900 000 $
Pro Players Total Average Salaries80 900 000 $
Farm Players Total Salaries2 535 000 $
Farm Players Total Average Salaries2 535 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses26 269 373 $
Farm Year To Date Expenses1 164 100 $
Pro Salary Cap Per Days442 077 $
Pro Salary Cap To Date25 630 350 $
Farm Salary Cap Per Days13 703 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue62 723 940 $
Farm Estimated Season Revenue2 588 994 $
Pro Remaining Season Days125
Pro Expenses Per Days453 005 $
Pro Estimated Expenses56 625 625 $
Farm Remaining Season Days127
Farm Expenses Per Days19 108 $
Farm Estimated Expenses2 426 716 $
Estimated Season Expenses59 052 341 $
Estimated Season Salary Cap80 889 975 $
Estimate Under Maximum Salary Cap of 81 000 050 $110 075 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 889 975 $
Current Bank Account95 521 294 $
Projected Bank Account101 781 887 $

Pro Players Salaries

Mitch Marner 9 500 000 $ (8)
-Salary Remaining : 6 489 071 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 6 489 071 $
Colin Wilson 7 500 000 $ (3)
-Salary Remaining : 5 122 951 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 122 951 $
Henrik Sedin 7 300 000 $ (2)
-Salary Remaining : 4 986 339 $
-Salary Average : 7 300 000 $
-Salary Average Remaining : 4 986 339 $
Roman Josi 6 750 000 $ (6)
-Salary Remaining : 4 610 656 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 4 610 656 $
Tyson Barrie 6 250 000 $ (7)
-Salary Remaining : 4 269 126 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 4 269 126 $
Dmitri Orlov 6 000 000 $ (5)
-Salary Remaining : 4 098 361 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 098 361 $
Justin Faulk 5 850 000 $ (6)
-Salary Remaining : 3 995 902 $
-Salary Average : 5 850 000 $
-Salary Average Remaining : 3 995 902 $
Sam Reinhart 5 500 000 $ (3)
-Salary Remaining : 3 756 831 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 756 831 $
Marc-Andre Bourdon 4 500 000 $ (3)
-Salary Remaining : 3 073 770 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 073 770 $
Darren Helm 4 300 000 $ (2)
-Salary Remaining : 2 937 158 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 2 937 158 $
Brett Pesce 4 000 000 $ (2)
-Salary Remaining : 2 732 240 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 732 240 $
Oliver Bjorkstrand 3 500 000 $ (1)
-Salary Remaining : 2 390 710 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 390 710 $
Freddie Hamilton 1 700 000 $ (2)
-Salary Remaining : 1 161 202 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 161 202 $
Peter Trainor 1 500 000 $ (1)
-Salary Remaining : 1 024 590 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 024 590 $
Brett Pollock 1 200 000 $ (2)
-Salary Remaining : 819 672 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 819 672 $
Trevor Moore 950 000 $ (3)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Kirill Kaprizov 950 000 $ (1)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Carter Hart 950 000 $ (3)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Victor Olofsson 900 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 900 000 $
-Salary Average Remaining : 614 754 $
Jonas Gustavsson 900 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 900 000 $
-Salary Average Remaining : 614 754 $
Tristan Jarry 900 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 900 000 $
-Salary Average Remaining : 614 754 $
Total Pro Players21
Salary Commitment
Year 2019 : 80 900 000 $
Year 2020 : 72 250 000 $
Year 2021 : 53 750 000 $
Year 2022 : 34 350 000 $
Salary Average Commitment
Year 2019 : 80 900 000 $
Year 2020 : 72 250 000 $
Year 2021 : 53 750 000 $
Year 2022 : 34 350 000 $
Salary Cap with 1 Way Contract
Year 2019 : 80 900 000 $
Year 2020 : 72 250 000 $
Year 2021 : 53 750 000 $
Year 2022 : 34 350 000 $

Farm Players Salaries

Zach Budish 225 000 $ (3)
Salary Remaining : 154 459 $
Salary Average : 225 000 $
Salary Average Remaining : 154 459 $
Joshua Jacobs 200 000 $ (4)
Salary Remaining : 137 297 $
Salary Average : 200 000 $
Salary Average Remaining : 137 297 $
Louis Domingue 200 000 $ (1)
Salary Remaining : 137 297 $
Salary Average : 200 000 $
Salary Average Remaining : 137 297 $
Taylor Beck 150 000 $ (1)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Mark Jankowski 120 000 $ (2)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Michael Latta 120 000 $ (1)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Mitch Moroz 120 000 $ (2)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Miikka Salomäki 100 000 $ (1)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Matthew Carle 100 000 $ (1)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Markus Lauridsen 100 000 $ (1)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Marc-Olivier Roy 95 000 $ (1)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
John Quenneville 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Taro Hirose 95 000 $ (3)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Cristoval Nieves 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Stuart Percy 95 000 $ (1)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Tage Thompson 90 000 $ (3)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Karson Kuhlman 90 000 $ (3)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Mark Borowiecki 80 000 $ (1)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Mac Bennett 80 000 $ (1)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Kyle Platzer 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Philippe Cornet 75 000 $ (1)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Mike Condon 70 000 $ (1)
Salary Remaining : 48 054 $
Salary Average : 70 000 $
Salary Average Remaining : 48 054 $
Dylan Blujus 65 000 $ (2)
Salary Remaining : 44 622 $
Salary Average : 65 000 $
Salary Average Remaining : 44 622 $
Total Farm Players23
Salary Commitment
Year 2019 : 2 535 000 $
Year 2020 : 1 270 000 $
Year 2021 : 700 000 $
Year 2022 : 200 000 $
Salary Average Commitment
Year 2019 : 2 535 000 $
Year 2020 : 1 270 000 $
Year 2021 : 700 000 $
Year 2022 : 200 000 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5625 - 150 $ - 5 625 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 60 $ - 2 000 - 100,00%
Level 4: 4000 - 40 $ - 4 000 - 100,00%
Luxury : 1000 - 350 $ - 1 000 - 100,00%
Total Capacity :17625
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 699 - 84,93%
Farm Level 2: 1000 - 15 $ - 855 - 85,45%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %17 625 - 100,00%
Average Income per Game2 330 073 $
Year to Date Revenue27 960 875 $
Farm
Home Games Left28
Average Attendance - %2 553 - 85,10%
Average Income per Game76 739 $
Year to Date Revenue844 130 $

Expense

Pro Players Total Salaries73 950 000 $
Pro Players Total Average Salaries73 950 000 $
Farm Players Total Salaries2 325 000 $
Farm Players Total Average Salaries2 325 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 300 000 $)
Pro Year To Date Expenses24 824 052 $
Farm Year To Date Expenses1 118 708 $
Pro Salary Cap Per Days404 098 $
Pro Salary Cap To Date24 342 615 $
Farm Salary Cap Per Days12 568 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue62 911 969 $
Farm Estimated Season Revenue2 148 695 $
Pro Remaining Season Days125
Pro Expenses Per Days412 295 $
Pro Estimated Expenses51 536 875 $
Farm Remaining Season Days127
Farm Expenses Per Days17 973 $
Farm Estimated Expenses2 282 571 $
Estimated Season Expenses53 819 446 $
Estimated Season Salary Cap73 554 865 $
Estimate Under Maximum Salary Cap of 81 000 050 $7 445 185 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 11 554 865 $
Current Bank Account46 851 133 $
Projected Bank Account58 092 351 $

Pro Players Salaries

Ryan Whitney 9 000 000 $ (3)
-Salary Remaining : 6 147 541 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 6 147 541 $
Sergei Bobrovsky 8 500 000 $ (6)
-Salary Remaining : 5 806 011 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 5 806 011 $
Andrew Cogliano 6 950 000 $ (4)
-Salary Remaining : 4 747 268 $
-Salary Average : 6 950 000 $
-Salary Average Remaining : 4 747 268 $
Jack Eichel 6 500 000 $ (1)
-Salary Remaining : 4 439 891 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 439 891 $
Jacob Trouba 5 000 000 $ (1)
-Salary Remaining : 3 415 301 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 415 301 $
Ryan Spooner 5 000 000 $ (5)
-Salary Remaining : 3 415 301 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 415 301 $
Artemi Panarin (Out of Payroll) 4 000 000 $ (3)
-Salary Remaining : 2 732 240 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 732 240 $
Henrik Samuelsson 3 800 000 $ (5)
-Salary Remaining : 2 595 628 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 2 595 628 $
Keith Kinkaid 3 500 000 $ (4)
-Salary Remaining : 2 390 710 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 390 710 $
Artem Anisimov 3 500 000 $ (1)
-Salary Remaining : 2 390 710 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 390 710 $
Victor Rask 3 250 000 $ (5)
-Salary Remaining : 2 219 945 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 219 945 $
Mark Katic 3 250 000 $ (2)
-Salary Remaining : 2 219 945 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 219 945 $
Reilly Smith 3 000 000 $ (3)
-Salary Remaining : 2 049 180 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 049 180 $
Jonathan Audy-Marchessault 3 000 000 $ (3)
-Salary Remaining : 2 049 180 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 049 180 $
Christopher Tanev (Out of Payroll) 2 500 000 $ (2)
-Salary Remaining : 1 707 650 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 707 650 $
Nick Schmaltz 2 500 000 $ (2)
-Salary Remaining : 1 707 650 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 707 650 $
Blake Coleman 1 800 000 $ (2)
-Salary Remaining : 1 229 508 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 229 508 $
Andreas Johnsson 1 500 000 $ (1)
-Salary Remaining : 1 024 590 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 024 590 $
Thomas Hickey 1 100 000 $ (2)
-Salary Remaining : 751 366 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 751 366 $
Ondrej Kase 950 000 $ (1)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Will Butcher 950 000 $ (1)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Steven Santini 900 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 900 000 $
-Salary Average Remaining : 614 754 $
Total Pro Players22
Salary Commitment
Year 2019 : 80 450 000 $
Year 2020 : 61 150 000 $
Year 2021 : 50 000 000 $
Year 2022 : 31 000 000 $
Salary Average Commitment
Year 2019 : 80 450 000 $
Year 2020 : 61 150 000 $
Year 2021 : 50 000 000 $
Year 2022 : 31 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 80 450 000 $
Year 2020 : 61 150 000 $
Year 2021 : 50 000 000 $
Year 2022 : 31 000 000 $

Farm Players Salaries

Andrej Sekera (Out of Payroll) 250 000 $ (1)
Salary Remaining : 171 622 $
Salary Average : 250 000 $
Salary Average Remaining : 171 622 $
Brendan Mikkelson (Out of Payroll) 225 000 $ (2)
Salary Remaining : 154 459 $
Salary Average : 225 000 $
Salary Average Remaining : 154 459 $
Adam Polasek 200 000 $ (4)
Salary Remaining : 137 297 $
Salary Average : 200 000 $
Salary Average Remaining : 137 297 $
Zach Hall 190 000 $ (4)
Salary Remaining : 130 432 $
Salary Average : 190 000 $
Salary Average Remaining : 130 432 $
Scott Wedgewood 150 000 $ (1)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Jackson Houck 150 000 $ (2)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Jeremy Smith 130 000 $ (4)
Salary Remaining : 89 243 $
Salary Average : 130 000 $
Salary Average Remaining : 89 243 $
Andrew Fritsch 120 000 $ (1)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Alexander Delnov 120 000 $ (1)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Lucas Lessio 120 000 $ (1)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Brenden Dillon 100 000 $ (2)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Kevin Stenlund 100 000 $ (2)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Matt Leitner 100 000 $ (1)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Alex Biega 100 000 $ (2)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Lukas Sutter 100 000 $ (1)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Alex Grant 100 000 $ (1)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Ryan Kuffner 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Axel Andersson 85 000 $ (2)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Gabriel Carlsson 85 000 $ (2)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Michael Leighton 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Benn Ferriero 75 000 $ (1)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Brad Malone 75 000 $ (1)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Sam Kurker 55 000 $ (2)
Salary Remaining : 37 757 $
Salary Average : 55 000 $
Salary Average Remaining : 37 757 $
Total Farm Players23
Salary Commitment
Year 2019 : 2 800 000 $
Year 2020 : 1 590 000 $
Year 2021 : 520 000 $
Year 2022 : 520 000 $
Salary Average Commitment
Year 2019 : 2 800 000 $
Year 2020 : 1 590 000 $
Year 2021 : 520 000 $
Year 2022 : 520 000 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 5000 - 150 $ - 5 000 - 100,00%
Level 2: 4250 - 60 $ - 4 250 - 100,00%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 186 $ - 1 000 - 100,00%
Total Capacity :16250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 33 $ - 1 745 - 87,23%
Farm Level 2: 1000 - 10 $ - 878 - 87,75%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %16 250 - 100,00%
Average Income per Game1 585 123 $
Year to Date Revenue20 606 600 $
Farm
Home Games Left27
Average Attendance - %2 622 - 87,40%
Average Income per Game70 085 $
Year to Date Revenue841 021 $

Expense

Pro Players Total Salaries77 900 000 $
Pro Players Total Average Salaries77 900 000 $
Farm Players Total Salaries2 625 000 $
Farm Players Total Average Salaries2 625 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 000 000 $)
Pro Year To Date Expenses23 295 092 $
Farm Year To Date Expenses1 143 358 $
Pro Salary Cap Per Days425 683 $
Pro Salary Cap To Date22 572 688 $
Farm Salary Cap Per Days14 189 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue41 213 200 $
Farm Estimated Season Revenue1 892 297 $
Pro Remaining Season Days125
Pro Expenses Per Days436 612 $
Pro Estimated Expenses54 576 500 $
Farm Remaining Season Days127
Farm Expenses Per Days19 595 $
Farm Estimated Expenses2 488 565 $
Estimated Season Expenses57 065 065 $
Estimated Season Salary Cap72 783 063 $
Estimate Under Maximum Salary Cap of 81 000 050 $8 216 987 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 10 783 063 $
Current Bank Account69 718 771 $
Projected Bank Account55 759 203 $

Pro Players Salaries

Vladimir Tarasenko 9 000 000 $ (8)
-Salary Remaining : 6 147 541 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 6 147 541 $
David Krejci 6 800 000 $ (5)
-Salary Remaining : 4 644 809 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 4 644 809 $
Ben Bishop 6 500 000 $ (6)
-Salary Remaining : 4 439 891 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 439 891 $
Dustin Byfuglien 6 000 000 $ (2)
-Salary Remaining : 4 098 361 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 098 361 $
Brayden McNabb 5 500 000 $ (7)
-Salary Remaining : 3 756 831 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 756 831 $
Sven Baertschi 5 000 000 $ (5)
-Salary Remaining : 3 415 301 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 415 301 $
Michael Frolik 4 650 000 $ (3)
-Salary Remaining : 3 176 230 $
-Salary Average : 4 650 000 $
-Salary Average Remaining : 3 176 230 $
Max Friberg 4 300 000 $ (4)
-Salary Remaining : 2 937 158 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 2 937 158 $
Émile Poirier 4 000 000 $ (2)
-Salary Remaining : 2 732 240 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 732 240 $
Luke Adam 3 750 000 $ (2)
-Salary Remaining : 2 561 475 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 561 475 $
Tim Erixon (Out of Payroll) 3 500 000 $ (3)
-Salary Remaining : 2 390 710 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 390 710 $
Gabriel Bourque 3 250 000 $ (2)
-Salary Remaining : 2 219 945 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 219 945 $
Mattias Ekholm 3 000 000 $ (1)
-Salary Remaining : 2 049 180 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 049 180 $
David Musil 3 000 000 $ (3)
-Salary Remaining : 2 049 180 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 049 180 $
Radek Faksa 2 500 000 $ (1)
-Salary Remaining : 1 707 650 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 707 650 $
Jared Coreau 2 000 000 $ (3)
-Salary Remaining : 1 366 120 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 366 120 $
Curtis Hamilton 1 800 000 $ (2)
-Salary Remaining : 1 229 508 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 229 508 $
Tyson Baillie 1 600 000 $ (1)
-Salary Remaining : 1 092 896 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 092 896 $
William Carrier 1 500 000 $ (1)
-Salary Remaining : 1 024 590 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 024 590 $
Josh Ho-Sang 1 200 000 $ (2)
-Salary Remaining : 819 672 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 819 672 $
Cale Makar 950 000 $ (2)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Jordan Schmaltz 900 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 900 000 $
-Salary Average Remaining : 614 754 $
Robbie Russo 700 000 $ (1)
-Salary Remaining : 478 142 $
-Salary Average : 700 000 $
-Salary Average Remaining : 478 142 $
Total Pro Players23
Salary Commitment
Year 2019 : 81 400 000 $
Year 2020 : 71 200 000 $
Year 2021 : 50 250 000 $
Year 2022 : 37 100 000 $
Salary Average Commitment
Year 2019 : 81 400 000 $
Year 2020 : 71 200 000 $
Year 2021 : 50 250 000 $
Year 2022 : 37 100 000 $
Salary Cap with 1 Way Contract
Year 2019 : 81 400 000 $
Year 2020 : 71 200 000 $
Year 2021 : 50 250 000 $
Year 2022 : 37 100 000 $

Farm Players Salaries

Jakob Silfverberg 240 000 $ (2)
Salary Remaining : 164 757 $
Salary Average : 240 000 $
Salary Average Remaining : 164 757 $
Anton Volchenkov 200 000 $ (1)
Salary Remaining : 137 297 $
Salary Average : 200 000 $
Salary Average Remaining : 137 297 $
Johan Sundstrom 150 000 $ (2)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Nikita Scherbak 150 000 $ (2)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Alexandre Carrier 140 000 $ (3)
Salary Remaining : 96 108 $
Salary Average : 140 000 $
Salary Average Remaining : 96 108 $
Dane Fox 125 000 $ (2)
Salary Remaining : 85 811 $
Salary Average : 125 000 $
Salary Average Remaining : 85 811 $
Sean Malone 125 000 $ (1)
Salary Remaining : 85 811 $
Salary Average : 125 000 $
Salary Average Remaining : 85 811 $
Scott Mayfield 120 000 $ (2)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Trevor Murphy 100 000 $ (1)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Jonathan Dahlen 100 000 $ (2)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Antoine Marcoux 100 000 $ (3)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Adam Boqvist (Out of Payroll) 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Dennis Cholowski 95 000 $ (3)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Logan Brown 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Luke Kunin 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Brenden Kichton 85 000 $ (1)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Tyler Benson 85 000 $ (3)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Julien Gauthier 85 000 $ (2)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Kerby Rychel 85 000 $ (1)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Matthew Villalta 80 000 $ (3)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Jérémy Roy 80 000 $ (3)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Shamil Shmakov 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Kevin Klima 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Callum Booth 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Kelly Klima 65 000 $ (2)
Salary Remaining : 44 622 $
Salary Average : 65 000 $
Salary Average Remaining : 44 622 $
Total Farm Players25
Salary Commitment
Year 2019 : 2 720 000 $
Year 2020 : 2 125 000 $
Year 2021 : 580 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 720 000 $
Year 2020 : 2 125 000 $
Year 2021 : 580 000 $
Year 2022 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5200 - 107 $ - 5 200 - 100,00%
Level 2: 5000 - 59 $ - 5 000 - 100,00%
Level 3: 2000 - 38 $ - 2 000 - 100,00%
Level 4: 4000 - 27 $ - 4 000 - 100,00%
Luxury : 1000 - 212 $ - 1 000 - 100,00%
Total Capacity :17200
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 27 $ - 1 773 - 88,65%
Farm Level 2: 1000 - 11 $ - 872 - 87,18%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %17 200 - 100,00%
Average Income per Game1 362 545 $
Year to Date Revenue17 713 080 $
Farm
Home Games Left27
Average Attendance - %2 645 - 88,16%
Average Income per Game60 792 $
Year to Date Revenue729 502 $

Expense

Pro Players Total Salaries79 260 000 $
Pro Players Total Average Salaries79 260 000 $
Farm Players Total Salaries3 132 500 $
Farm Players Total Average Salaries3 132 500 $
Coaches Total Salaries2 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 500 000 $
Pro Year To Date Expenses25 816 292 $
Farm Year To Date Expenses1 166 719 $
Pro Salary Cap Per Days433 115 $
Pro Salary Cap To Date25 103 182 $
Farm Salary Cap Per Days16 932 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue35 426 160 $
Farm Estimated Season Revenue1 641 380 $
Pro Remaining Season Days125
Pro Expenses Per Days445 410 $
Pro Estimated Expenses55 676 250 $
Farm Remaining Season Days127
Farm Expenses Per Days20 176 $
Farm Estimated Expenses2 562 352 $
Estimated Season Expenses58 238 602 $
Estimated Season Salary Cap80 742 557 $
Estimate Under Maximum Salary Cap of 81 000 050 $257 493 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 742 557 $
Current Bank Account80 286 053 $
Projected Bank Account59 114 991 $

Pro Players Salaries

Brayden Point 8 500 000 $ (3)
-Salary Remaining : 5 806 011 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 5 806 011 $
Henrik Lundqvist 7 200 000 $ (1)
-Salary Remaining : 4 918 033 $
-Salary Average : 7 200 000 $
-Salary Average Remaining : 4 918 033 $
Ryan McDonagh 7 000 000 $ (3)
-Salary Remaining : 4 781 421 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 781 421 $
Aleksander Barkov 6 750 000 $ (5)
-Salary Remaining : 4 610 656 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 4 610 656 $
Nail Yakupov 6 000 000 $ (3)
-Salary Remaining : 4 098 361 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 098 361 $
Alexander Wennberg 5 800 000 $ (5)
-Salary Remaining : 3 961 749 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 3 961 749 $
Shea Theodore 4 600 000 $ (6)
-Salary Remaining : 3 142 077 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 3 142 077 $
J.T. Miller 4 325 000 $ (4)
-Salary Remaining : 2 954 235 $
-Salary Average : 4 325 000 $
-Salary Average Remaining : 2 954 235 $
Jack Campbell 4 250 000 $ (6)
-Salary Remaining : 2 903 005 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 2 903 005 $
Dylan McIlrath 3 750 000 $ (2)
-Salary Remaining : 2 561 475 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 561 475 $
Jakub Vrana 3 350 000 $ (3)
-Salary Remaining : 2 288 251 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 2 288 251 $
Viktor Arvidsson 3 350 000 $ (5)
-Salary Remaining : 2 288 251 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 2 288 251 $
Christian Thomas 3 200 000 $ (3)
-Salary Remaining : 2 185 792 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 2 185 792 $
Tyler Bertuzzi 2 000 000 $ (1)
-Salary Remaining : 1 366 120 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 366 120 $
Griffin Reinhart 1 850 000 $ (1)
-Salary Remaining : 1 263 661 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 1 263 661 $
Adam Pelech 1 600 000 $ (2)
-Salary Remaining : 1 092 896 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 092 896 $
Jake McCabe 1 550 000 $ (1)
-Salary Remaining : 1 058 743 $
-Salary Average : 1 550 000 $
-Salary Average Remaining : 1 058 743 $
Zach Sanford 1 500 000 $ (1)
-Salary Remaining : 1 024 590 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 024 590 $
Travis Konecny 1 025 000 $ (1)
-Salary Remaining : 700 137 $
-Salary Average : 1 025 000 $
-Salary Average Remaining : 700 137 $
Henrik Borgstrom 860 000 $ (1)
-Salary Remaining : 587 432 $
-Salary Average : 860 000 $
-Salary Average Remaining : 587 432 $
Damir Zhafyarov 800 000 $ (1)
-Salary Remaining : 546 448 $
-Salary Average : 800 000 $
-Salary Average Remaining : 546 448 $
Total Pro Players21
Salary Commitment
Year 2019 : 79 260 000 $
Year 2020 : 62 475 000 $
Year 2021 : 57 125 000 $
Year 2022 : 29 075 000 $
Salary Average Commitment
Year 2019 : 79 260 000 $
Year 2020 : 62 475 000 $
Year 2021 : 57 125 000 $
Year 2022 : 29 075 000 $
Salary Cap with 1 Way Contract
Year 2019 : 79 260 000 $
Year 2020 : 62 475 000 $
Year 2021 : 57 125 000 $
Year 2022 : 29 075 000 $

Farm Players Salaries

Cody Eakin 270 000 $ (2)
Salary Remaining : 185 351 $
Salary Average : 270 000 $
Salary Average Remaining : 185 351 $
Chris Kreider 250 000 $ (3)
Salary Remaining : 171 622 $
Salary Average : 250 000 $
Salary Average Remaining : 171 622 $
Erik Haula 200 000 $ (2)
Salary Remaining : 137 297 $
Salary Average : 200 000 $
Salary Average Remaining : 137 297 $
Kevin Czuczman 150 000 $ (2)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Brandon Carlo 150 000 $ (1)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Ivan Provorov 125 000 $ (1)
Salary Remaining : 85 811 $
Salary Average : 125 000 $
Salary Average Remaining : 85 811 $
Christian Folin 115 000 $ (1)
Salary Remaining : 78 946 $
Salary Average : 115 000 $
Salary Average Remaining : 78 946 $
Denis Guryanov 112 500 $ (1)
Salary Remaining : 77 230 $
Salary Average : 112 500 $
Salary Average Remaining : 77 230 $
Anthony Stolarz 110 000 $ (1)
Salary Remaining : 75 514 $
Salary Average : 110 000 $
Salary Average Remaining : 75 514 $
Denis Malgin 102 500 $ (1)
Salary Remaining : 70 365 $
Salary Average : 102 500 $
Salary Average Remaining : 70 365 $
J.T. Compher 100 000 $ (2)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Carter Verhaeghe 100 000 $ (2)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Robert Thomas 95 000 $ (3)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Jesper Bratt 95 000 $ (1)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Ryan Donato 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Tyson Jost 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Jake DeBrusk 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Christian Fischer 95 000 $ (1)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Gustav Forsling 95 000 $ (1)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Josh Mahura 90 000 $ (3)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Felix Sandström 90 000 $ (1)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Trent Frederic 90 000 $ (2)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Ethan Bear 90 000 $ (1)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Casey Fitzgerald 85 000 $ (2)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Ziyat Paigin 85 000 $ (1)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Casey Nelson 77 500 $ (1)
Salary Remaining : 53 203 $
Salary Average : 77 500 $
Salary Average Remaining : 53 203 $
Matej Tomek 75 000 $ (1)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Total Farm Players27
Salary Commitment
Year 2019 : 3 132 500 $
Year 2020 : 1 715 000 $
Year 2021 : 435 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 3 132 500 $
Year 2020 : 1 715 000 $
Year 2021 : 435 000 $
Year 2022 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 8500 - 100 $ - 8 500 - 100,00%
Level 2: 5500 - 85 $ - 5 500 - 100,00%
Level 3: 2153 - 60 $ - 2 153 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1000 - 215 $ - 1 000 - 100,00%
Total Capacity :21153
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 45 $ - 1 745 - 87,26%
Farm Level 2: 1000 - 30 $ - 885 - 88,53%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %21 153 - 100,00%
Average Income per Game1 976 245 $
Year to Date Revenue25 691 184 $
Farm
Home Games Left27
Average Attendance - %2 631 - 87,68%
Average Income per Game111 416 $
Year to Date Revenue1 336 989 $

Expense

Pro Players Total Salaries71 775 000 $
Pro Players Total Average Salaries71 775 000 $
Farm Players Total Salaries2 617 500 $
Farm Players Total Average Salaries2 617 500 $
Coaches Total Salaries3 650 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 600 000 $
Pro Year To Date Expenses26 071 838 $
Farm Year To Date Expenses1 090 882 $
Pro Salary Cap Per Days392 213 $
Pro Salary Cap To Date25 135 789 $
Farm Salary Cap Per Days14 149 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue51 382 368 $
Farm Estimated Season Revenue3 008 225 $
Pro Remaining Season Days125
Pro Expenses Per Days407 240 $
Pro Estimated Expenses50 905 000 $
Farm Remaining Season Days127
Farm Expenses Per Days19 014 $
Farm Estimated Expenses2 414 778 $
Estimated Season Expenses53 319 778 $
Estimated Season Salary Cap76 762 414 $
Estimate Under Maximum Salary Cap of 81 000 050 $4 237 636 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 14 762 414 $
Current Bank Account62 739 $
Projected Bank Account1 133 554 $

Pro Players Salaries

Erik Karlsson 8 500 000 $ (3)
-Salary Remaining : 5 806 011 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 5 806 011 $
Mattias Tedenby 6 000 000 $ (3)
-Salary Remaining : 4 098 361 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 098 361 $
Mark Giordano 5 800 000 $ (2)
-Salary Remaining : 3 961 749 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 3 961 749 $
Kris Versteeg 5 500 000 $ (4)
-Salary Remaining : 3 756 831 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 756 831 $
Alec Martinez 5 500 000 $ (3)
-Salary Remaining : 3 756 831 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 756 831 $
Karl Alzner 5 350 000 $ (2)
-Salary Remaining : 3 654 372 $
-Salary Average : 5 350 000 $
-Salary Average Remaining : 3 654 372 $
Alexander Radulov 5 000 000 $ (2)
-Salary Remaining : 3 415 301 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 415 301 $
Jamie McBain 4 500 000 $ (1)
-Salary Remaining : 3 073 770 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 073 770 $
Jared Cowen 3 750 000 $ (1)
-Salary Remaining : 2 561 475 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 561 475 $
Tomas Plekanec 3 200 000 $ (2)
-Salary Remaining : 2 185 792 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 2 185 792 $
Brett Connolly 2 850 000 $ (1)
-Salary Remaining : 1 946 721 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 1 946 721 $
Rocco Grimaldi 2 500 000 $ (4)
-Salary Remaining : 1 707 650 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 707 650 $
Benjamin Conz 2 250 000 $ (2)
-Salary Remaining : 1 536 885 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 536 885 $
Calle Jarnkrok 2 000 000 $ (3)
-Salary Remaining : 1 366 120 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 366 120 $
Joseph Blandisi 2 000 000 $ (2)
-Salary Remaining : 1 366 120 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 366 120 $
Maxim Shalunov 1 850 000 $ (3)
-Salary Remaining : 1 263 661 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 1 263 661 $
Vadim Shipachev (1 Way Contract) 1 500 000 $ (1)
-1 Way Contract Salary Cap : 1 500 000 $
-Salary Remaining : 1 024 590 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 024 590 $
Alex Lyon 975 000 $ (2)
-Salary Remaining : 665 984 $
-Salary Average : 975 000 $
-Salary Average Remaining : 665 984 $
Joel Armia 950 000 $ (1)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Nathan Bastian 900 000 $ (3)
-Salary Remaining : 614 754 $
-Salary Average : 900 000 $
-Salary Average Remaining : 614 754 $
Samuel Blais 900 000 $ (2)
-Salary Remaining : 614 754 $
-Salary Average : 900 000 $
-Salary Average Remaining : 614 754 $
Total Pro Players21
Salary Commitment
Year 2019 : 71 775 000 $
Year 2020 : 58 225 000 $
Year 2021 : 32 750 000 $
Year 2022 : 8 000 000 $
Salary Average Commitment
Year 2019 : 71 775 000 $
Year 2020 : 58 225 000 $
Year 2021 : 32 750 000 $
Year 2022 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 71 775 000 $
Year 2020 : 58 225 000 $
Year 2021 : 32 750 000 $
Year 2022 : 8 000 000 $

Farm Players Salaries

Derek Joslin 200 000 $ (1)
Salary Remaining : 137 297 $
Salary Average : 200 000 $
Salary Average Remaining : 137 297 $
Filip Berglund 180 000 $ (2)
Salary Remaining : 123 568 $
Salary Average : 180 000 $
Salary Average Remaining : 123 568 $
Connor Rankin 180 000 $ (1)
Salary Remaining : 123 568 $
Salary Average : 180 000 $
Salary Average Remaining : 123 568 $
Igor Bobkov 175 000 $ (3)
Salary Remaining : 120 135 $
Salary Average : 175 000 $
Salary Average Remaining : 120 135 $
Andrew Nielsen (Out of Payroll) 170 000 $ (2)
Salary Remaining : 116 703 $
Salary Average : 170 000 $
Salary Average Remaining : 116 703 $
Stephon Williams 160 000 $ (3)
Salary Remaining : 109 838 $
Salary Average : 160 000 $
Salary Average Remaining : 109 838 $
Matt Puempel 135 000 $ (1)
Salary Remaining : 92 676 $
Salary Average : 135 000 $
Salary Average Remaining : 92 676 $
Rob O'Gara 130 000 $ (3)
Salary Remaining : 89 243 $
Salary Average : 130 000 $
Salary Average Remaining : 89 243 $
Zachary Senyshyn 125 000 $ (1)
Salary Remaining : 85 811 $
Salary Average : 125 000 $
Salary Average Remaining : 85 811 $
Gustav Possler 120 000 $ (2)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Max McCormick 110 000 $ (3)
Salary Remaining : 75 514 $
Salary Average : 110 000 $
Salary Average Remaining : 75 514 $
Jeff Schultz (Out of Payroll) 100 000 $ (1)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Cody Donaghey 100 000 $ (2)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Derek Grant 95 000 $ (1)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Marcus Sorensen 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Matt Schmalz 90 000 $ (1)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Ales Music 87 500 $ (3)
Salary Remaining : 60 068 $
Salary Average : 87 500 $
Salary Average Remaining : 60 068 $
Andre Petersson 85 000 $ (2)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Denis Godla 80 000 $ (2)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Dany Heatley 80 000 $ (1)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Mason Geertsen 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Eric Locke 75 000 $ (1)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Andrei Kostitsyn 60 000 $ (1)
Salary Remaining : 41 189 $
Salary Average : 60 000 $
Salary Average Remaining : 41 189 $
Andreas Engqvist 60 000 $ (1)
Salary Remaining : 41 189 $
Salary Average : 60 000 $
Salary Average Remaining : 41 189 $
Andreas Martinsen 60 000 $ (2)
Salary Remaining : 41 189 $
Salary Average : 60 000 $
Salary Average Remaining : 41 189 $
Connor Crisp 60 000 $ (1)
Salary Remaining : 41 189 $
Salary Average : 60 000 $
Salary Average Remaining : 41 189 $
Bracken Kearns 60 000 $ (2)
Salary Remaining : 41 189 $
Salary Average : 60 000 $
Salary Average Remaining : 41 189 $
Total Farm Players27
Salary Commitment
Year 2019 : 2 947 500 $
Year 2020 : 1 687 500 $
Year 2021 : 662 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 947 500 $
Year 2020 : 1 687 500 $
Year 2021 : 662 500 $
Year 2022 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7500 - 150 $ - 7 500 - 100,00%
Level 2: 6500 - 122 $ - 6 345 - 97,61%
Level 3: 2500 - 75 $ - 2 500 - 100,00%
Level 4: 7000 - 40 $ - 7 000 - 100,00%
Luxury : 1500 - 350 $ - 1 484 - 98,92%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 27 $ - 1 754 - 87,70%
Farm Level 2: 1000 - 12 $ - 874 - 87,42%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %24 828 - 99,31%
Average Income per Game3 267 470 $
Year to Date Revenue42 477 110 $
Farm
Home Games Left28
Average Attendance - %2 628 - 87,61%
Average Income per Game61 521 $
Year to Date Revenue676 728 $

Expense

Pro Players Total Salaries78 325 000 $
Pro Players Total Average Salaries78 825 000 $
Farm Players Total Salaries2 880 100 $
Farm Players Total Average Salaries2 880 100 $
Coaches Total Salaries2 950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 000 000 $
Pro Year To Date Expenses24 775 142 $
Farm Year To Date Expenses1 265 963 $
Pro Salary Cap Per Days430 738 $
Pro Salary Cap To Date24 271 722 $
Farm Salary Cap Per Days15 568 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue84 954 220 $
Farm Estimated Season Revenue1 722 580 $
Pro Remaining Season Days125
Pro Expenses Per Days438 934 $
Pro Estimated Expenses54 866 750 $
Farm Remaining Season Days127
Farm Expenses Per Days20 703 $
Farm Estimated Expenses2 629 281 $
Estimated Season Expenses57 496 031 $
Estimated Season Salary Cap80 113 972 $
Estimate Under Maximum Salary Cap of 81 000 050 $886 078 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 113 972 $
Current Bank Account54 609 574 $
Projected Bank Account83 790 343 $

Pro Players Salaries

Steven Stamkos 9 500 000 $ (6)
-Salary Remaining : 6 489 071 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 6 489 071 $
Connor McDavid 9 000 000 $ (3)
-Salary Remaining : 6 147 541 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 6 489 071 $
Claude Giroux 7 500 000 $ (3)
-Salary Remaining : 5 122 951 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 122 951 $
Adam Larsson 6 500 000 $ (5)
-Salary Remaining : 4 439 891 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 439 891 $
Victor Hedman 6 500 000 $ (4)
-Salary Remaining : 4 439 891 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 439 891 $
Adam Henrique 6 000 000 $ (4)
-Salary Remaining : 4 098 361 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 098 361 $
Robin Lehner 4 250 000 $ (3)
-Salary Remaining : 2 903 005 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 2 903 005 $
Brian Elliott 3 500 000 $ (1)
-Salary Remaining : 2 390 710 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 390 710 $
John Moore 3 000 000 $ (2)
-Salary Remaining : 2 049 180 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 049 180 $
Zack Phillips 3 000 000 $ (4)
-Salary Remaining : 2 049 180 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 049 180 $
Travis Brown 2 850 000 $ (3)
-Salary Remaining : 1 946 721 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 1 946 721 $
Curtis Lazar 2 250 000 $ (2)
-Salary Remaining : 1 536 885 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 536 885 $
Phillip Danault 2 000 000 $ (3)
-Salary Remaining : 1 366 120 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 366 120 $
Taylor Chorney 1 900 000 $ (2)
-Salary Remaining : 1 297 814 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 297 814 $
Brendan Ranford 1 800 000 $ (2)
-Salary Remaining : 1 229 508 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 229 508 $
Andrej Meszaros 1 500 000 $ (1)
-Salary Remaining : 1 024 590 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 024 590 $
Nick Shore 1 400 000 $ (2)
-Salary Remaining : 956 284 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 956 284 $
Joakim Nordstrom 1 250 000 $ (3)
-Salary Remaining : 853 825 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 853 825 $
David Rundblad 1 200 000 $ (2)
-Salary Remaining : 819 672 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 819 672 $
Cody Glass 950 000 $ (3)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Mike Winther 875 000 $ (2)
-Salary Remaining : 597 678 $
-Salary Average : 875 000 $
-Salary Average Remaining : 597 678 $
Sebastian Repo 800 000 $ (3)
-Salary Remaining : 546 448 $
-Salary Average : 800 000 $
-Salary Average Remaining : 546 448 $
Jaroslav Janus 800 000 $ (1)
-Salary Remaining : 546 448 $
-Salary Average : 800 000 $
-Salary Average Remaining : 546 448 $
Total Pro Players23
Salary Commitment
Year 2019 : 78 325 000 $
Year 2020 : 73 525 000 $
Year 2021 : 61 100 000 $
Year 2022 : 31 500 000 $
Salary Average Commitment
Year 2019 : 78 825 000 $
Year 2020 : 73 025 000 $
Year 2021 : 60 600 000 $
Year 2022 : 31 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 78 825 000 $
Year 2020 : 73 025 000 $
Year 2021 : 60 600 000 $
Year 2022 : 31 500 000 $

Farm Players Salaries

Stephane Da Costa 275 000 $ (1)
Salary Remaining : 188 784 $
Salary Average : 275 000 $
Salary Average Remaining : 188 784 $
Craig Smith (Out of Payroll) 250 000 $ (1)
Salary Remaining : 171 622 $
Salary Average : 250 000 $
Salary Average Remaining : 171 622 $
Teemu Eronen 195 000 $ (4)
Salary Remaining : 133 865 $
Salary Average : 195 000 $
Salary Average Remaining : 133 865 $
Greg Pateryn 195 000 $ (2)
Salary Remaining : 133 865 $
Salary Average : 195 000 $
Salary Average Remaining : 133 865 $
Alex Plante 170 000 $ (2)
Salary Remaining : 116 703 $
Salary Average : 170 000 $
Salary Average Remaining : 116 703 $
Alexis Loiseau 155 000 $ (1)
Salary Remaining : 106 405 $
Salary Average : 155 000 $
Salary Average Remaining : 106 405 $
Randy Gazzola 150 100 $ (1)
Salary Remaining : 103 042 $
Salary Average : 150 100 $
Salary Average Remaining : 103 042 $
Spencer Machacek 140 000 $ (1)
Salary Remaining : 96 108 $
Salary Average : 140 000 $
Salary Average Remaining : 96 108 $
Gabriel Dumont 140 000 $ (1)
Salary Remaining : 96 108 $
Salary Average : 140 000 $
Salary Average Remaining : 96 108 $
Alexandre Mallet 125 000 $ (3)
Salary Remaining : 85 811 $
Salary Average : 125 000 $
Salary Average Remaining : 85 811 $
Tyler Lewington 125 000 $ (2)
Salary Remaining : 85 811 $
Salary Average : 125 000 $
Salary Average Remaining : 85 811 $
Michael Parks 125 000 $ (3)
Salary Remaining : 85 811 $
Salary Average : 125 000 $
Salary Average Remaining : 85 811 $
Daniel Brickley 120 000 $ (3)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Jared Staal 120 000 $ (1)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Jakub Kovar 120 000 $ (3)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Kale Clague 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Fredrik Karlstrom 90 000 $ (2)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Keegan Kolesar 90 000 $ (3)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Emil Bemstrom 85 000 $ (1)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Jacob Peterson 85 000 $ (1)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Nikita Popugaev 80 000 $ (2)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Markus Niemelainen 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Anthony Brodeur 65 000 $ (2)
Salary Remaining : 44 622 $
Salary Average : 65 000 $
Salary Average Remaining : 44 622 $
Chris Martenet 60 000 $ (3)
Salary Remaining : 41 189 $
Salary Average : 60 000 $
Salary Average Remaining : 41 189 $
Total Farm Players24
Salary Commitment
Year 2019 : 3 130 100 $
Year 2020 : 1 730 000 $
Year 2021 : 835 000 $
Year 2022 : 195 000 $
Salary Average Commitment
Year 2019 : 3 130 100 $
Year 2020 : 1 730 000 $
Year 2021 : 835 000 $
Year 2022 : 195 000 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6387 - 150 $ - 5 057 - 79,17%
Level 2: 5000 - 125 $ - 3 908 - 78,15%
Level 3: 2000 - 100 $ - 1 535 - 76,73%
Level 4: 4000 - 100 $ - 2 610 - 65,26%
Luxury : 1000 - 400 $ - 839 - 83,88%
Total Capacity :18387
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 900 $ - 844 - 42,21%
Farm Level 2: 1000 - 800 $ - 415 - 41,53%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %13 948 - 75,86%
Average Income per Game5 995 066 $
Year to Date Revenue71 940 790 $
Farm
Home Games Left27
Average Attendance - %1 260 - 41,99%
Average Income per Game822 745 $
Year to Date Revenue9 872 934 $

Expense

Pro Players Total Salaries81 938 462 $
Pro Players Total Average Salaries79 938 462 $
Farm Players Total Salaries2 262 500 $
Farm Players Total Average Salaries2 262 500 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses26 497 843 $
Farm Year To Date Expenses987 651 $
Pro Salary Cap Per Days436 822 $
Pro Salary Cap To Date25 200 174 $
Farm Salary Cap Per Days12 230 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue161 866 778 $
Farm Estimated Season Revenue22 214 102 $
Pro Remaining Season Days125
Pro Expenses Per Days458 680 $
Pro Estimated Expenses57 335 000 $
Farm Remaining Season Days127
Farm Expenses Per Days17 095 $
Farm Estimated Expenses2 171 065 $
Estimated Season Expenses59 506 065 $
Estimated Season Salary Cap79 802 924 $
Estimate Under Maximum Salary Cap of 81 000 050 $1 197 126 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 17 802 924 $
Current Bank Account517 470 706 $
Projected Bank Account642 045 521 $

Pro Players Salaries

Matt Duchene 8 500 000 $ (7)
-Salary Remaining : 5 806 011 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 5 806 011 $
Paul Stastny 8 500 000 $ (4)
-Salary Remaining : 5 806 011 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 5 806 011 $
Bobby Ryan 8 000 000 $ (6)
-Salary Remaining : 5 464 481 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 098 361 $
Cam Ward 7 800 000 $ (4)
-Salary Remaining : 5 327 869 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 5 327 869 $
Patric Hornqvist 7 250 000 $ (4)
-Salary Remaining : 4 952 186 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 4 952 186 $
Brayden Schenn 7 000 000 $ (6)
-Salary Remaining : 4 781 421 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 781 421 $
Erik Johnson 6 500 000 $ (3)
-Salary Remaining : 4 439 891 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 439 891 $
Simeon Varlamov 6 000 000 $ (4)
-Salary Remaining : 4 098 361 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 098 361 $
Duncan Keith 5 538 462 $ (1)
-Salary Remaining : 3 783 102 $
-Salary Average : 5 538 462 $
-Salary Average Remaining : 3 783 102 $
Brian Dumoulin 4 500 000 $ (4)
-Salary Remaining : 3 073 770 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 073 770 $
Johan Larsson 2 950 000 $ (1)
-Salary Remaining : 2 015 027 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 015 027 $
Justin Braun 1 100 000 $ (2)
-Salary Remaining : 751 366 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 751 366 $
Tyler Bozak 1 000 000 $ (1)
-Salary Remaining : 683 060 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 683 060 $
Matt Martin 975 000 $ (3)
-Salary Remaining : 665 984 $
-Salary Average : 975 000 $
-Salary Average Remaining : 665 984 $
Ryan Wilson 975 000 $ (3)
-Salary Remaining : 665 984 $
-Salary Average : 975 000 $
-Salary Average Remaining : 665 984 $
Maxim Lapierre 950 000 $ (1)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Matthew Tkachuk 950 000 $ (1)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Jay Bouwmeester 950 000 $ (1)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
David Jones 900 000 $ (2)
-Salary Remaining : 614 754 $
-Salary Average : 900 000 $
-Salary Average Remaining : 614 754 $
Niklas Grossman 850 000 $ (1)
-Salary Remaining : 580 601 $
-Salary Average : 850 000 $
-Salary Average Remaining : 580 601 $
Erik Condra 750 000 $ (1)
-Salary Remaining : 512 295 $
-Salary Average : 750 000 $
-Salary Average Remaining : 512 295 $
Total Pro Players21
Salary Commitment
Year 2019 : 81 938 462 $
Year 2020 : 66 000 000 $
Year 2021 : 63 000 000 $
Year 2022 : 54 550 000 $
Salary Average Commitment
Year 2019 : 79 938 462 $
Year 2020 : 66 000 000 $
Year 2021 : 64 000 000 $
Year 2022 : 55 550 000 $
Salary Cap with 1 Way Contract
Year 2019 : 79 938 462 $
Year 2020 : 66 000 000 $
Year 2021 : 64 000 000 $
Year 2022 : 55 550 000 $

Farm Players Salaries

Kevan Miller 200 000 $ (1)
Salary Remaining : 137 297 $
Salary Average : 200 000 $
Salary Average Remaining : 137 297 $
Colin Greening 180 000 $ (2)
Salary Remaining : 123 568 $
Salary Average : 180 000 $
Salary Average Remaining : 123 568 $
Anton Stralman 150 000 $ (2)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Jason Akeson 150 000 $ (1)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Vinny Saponari 120 000 $ (2)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Stephen Weiss 100 000 $ (2)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Ben Maxwell 97 500 $ (1)
Salary Remaining : 66 932 $
Salary Average : 97 500 $
Salary Average Remaining : 66 932 $
Nathan Horton 97 500 $ (1)
Salary Remaining : 66 932 $
Salary Average : 97 500 $
Salary Average Remaining : 66 932 $
Patrick Killeen 97 500 $ (2)
Salary Remaining : 66 932 $
Salary Average : 97 500 $
Salary Average Remaining : 66 932 $
Juuso Riikola 95 000 $ (3)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Brett Sutter 95 000 $ (1)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Pascal Leclaire 95 000 $ (1)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Anton Babchuk 90 000 $ (1)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Tim Gleason 90 000 $ (1)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Milan Michalek 90 000 $ (2)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Reid McNeill 90 000 $ (3)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Ryan Shannon 85 000 $ (1)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Sebastian Owuya 85 000 $ (1)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Brandon Prust 80 000 $ (1)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Ales Hemsky 80 000 $ (1)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Martin Erat 80 000 $ (1)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Chad Ruhwedel 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Mike Fisher 70 000 $ (1)
Salary Remaining : 48 054 $
Salary Average : 70 000 $
Salary Average Remaining : 48 054 $
Brad Richardson 70 000 $ (1)
Salary Remaining : 48 054 $
Salary Average : 70 000 $
Salary Average Remaining : 48 054 $
Total Farm Players24
Salary Commitment
Year 2019 : 2 462 500 $
Year 2020 : 997 500 $
Year 2021 : 185 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 462 500 $
Year 2020 : 997 500 $
Year 2021 : 185 000 $
Year 2022 : 0 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisée Pepsi
Level 1: 6000 - 150 $ - 6 000 - 100,00%
Level 2: 6000 - 110 $ - 6 000 - 100,00%
Level 3: 3000 - 75 $ - 2 958 - 98,62%
Level 4: 4176 - 50 $ - 4 176 - 100,00%
Luxury : 1000 - 350 $ - 1 000 - 100,00%
Total Capacity :20176
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 45 $ - 1 759 - 87,93%
Farm Level 2: 1000 - 30 $ - 885 - 88,48%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %20 134 - 99,79%
Average Income per Game2 641 842 $
Year to Date Revenue34 343 940 $
Farm
Home Games Left27
Average Attendance - %2 643 - 88,11%
Average Income per Game115 018 $
Year to Date Revenue1 380 216 $

Expense

Pro Players Total Salaries71 325 000 $
Pro Players Total Average Salaries71 325 000 $
Farm Players Total Salaries2 364 500 $
Farm Players Total Average Salaries2 364 500 $
Coaches Total Salaries3 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses23 176 632 $
Farm Year To Date Expenses999 363 $
Pro Salary Cap Per Days389 754 $
Pro Salary Cap To Date22 294 113 $
Farm Salary Cap Per Days12 781 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue68 687 880 $
Farm Estimated Season Revenue3 105 486 $
Pro Remaining Season Days125
Pro Expenses Per Days403 415 $
Pro Estimated Expenses50 426 875 $
Farm Remaining Season Days127
Farm Expenses Per Days17 376 $
Farm Estimated Expenses2 206 752 $
Estimated Season Expenses52 633 627 $
Estimated Season Salary Cap71 013 363 $
Estimate Under Maximum Salary Cap of 81 000 050 $9 986 687 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 9 013 363 $
Current Bank Account69 872 322 $
Projected Bank Account89 032 061 $

Pro Players Salaries

Alexander Semin 10 500 000 $ (1)
-Salary Remaining : 7 172 131 $
-Salary Average : 10 500 000 $
-Salary Average Remaining : 7 172 131 $
Andrey Vasilevskiy 8 000 000 $ (7)
-Salary Remaining : 5 464 481 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 5 464 481 $
Ryan Getzlaf 6 750 000 $ (2)
-Salary Remaining : 4 610 656 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 4 610 656 $
Jake Guentzel 6 000 000 $ (5)
-Salary Remaining : 4 098 361 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 098 361 $
Kari Lehtonen 5 000 000 $ (2)
-Salary Remaining : 3 415 301 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 415 301 $
Brendan Smith 5 000 000 $ (1)
-Salary Remaining : 3 415 301 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 415 301 $
Dan DeKeyser 4 500 000 $ (4)
-Salary Remaining : 3 073 770 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 073 770 $
Lukas Sedlak 3 000 000 $ (3)
-Salary Remaining : 2 049 180 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 049 180 $
Nick Foligno 3 000 000 $ (1)
-Salary Remaining : 2 049 180 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 049 180 $
Matthew Peca 2 800 000 $ (3)
-Salary Remaining : 1 912 568 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 1 912 568 $
Zach Aston-Reese 2 500 000 $ (4)
-Salary Remaining : 1 707 650 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 707 650 $
Connor Murphy 2 000 000 $ (3)
-Salary Remaining : 1 366 120 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 366 120 $
Brett Kulak 1 500 000 $ (2)
-Salary Remaining : 1 024 590 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 024 590 $
Mike Reilly 1 500 000 $ (1)
-Salary Remaining : 1 024 590 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 024 590 $
Frank Vatrano 1 350 000 $ (1)
-Salary Remaining : 922 131 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 922 131 $
Brandon Manning 1 350 000 $ (1)
-Salary Remaining : 922 131 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 922 131 $
Tom Kuhnhackl 1 300 000 $ (2)
-Salary Remaining : 887 978 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 887 978 $
J.T. Brown 1 200 000 $ (2)
-Salary Remaining : 819 672 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 819 672 $
Nick Ebert 1 200 000 $ (1)
-Salary Remaining : 819 672 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 819 672 $
Dillon Fournier 1 000 000 $ (1)
-Salary Remaining : 683 060 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 683 060 $
Connor Brown 950 000 $ (1)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Tyler Motte 925 000 $ (1)
-Salary Remaining : 631 831 $
-Salary Average : 925 000 $
-Salary Average Remaining : 631 831 $
Total Pro Players22
Salary Commitment
Year 2019 : 71 325 000 $
Year 2020 : 44 550 000 $
Year 2021 : 28 800 000 $
Year 2022 : 21 000 000 $
Salary Average Commitment
Year 2019 : 71 325 000 $
Year 2020 : 44 550 000 $
Year 2021 : 28 800 000 $
Year 2022 : 21 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 71 325 000 $
Year 2020 : 44 550 000 $
Year 2021 : 28 800 000 $
Year 2022 : 21 000 000 $

Farm Players Salaries

Hunter Drew 150 000 $ (3)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Brett Lernout 100 000 $ (2)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Philip Lane 100 000 $ (3)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Gabriel Gagné 100 000 $ (1)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Maxime Lajoie 95 000 $ (3)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Maxime Comtois 95 000 $ (3)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Ivan Nalimov 90 000 $ (1)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Alex Tuch 90 000 $ (1)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Isaac Ratcliffe 90 000 $ (3)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Jack Evans 90 000 $ (3)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Nate Schnarr 90 000 $ (3)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Mason McDonald 90 000 $ (1)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Mikael Wikstrand 85 000 $ (2)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Vitali Abramov 85 000 $ (2)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Christopher Clapperton 85 000 $ (2)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Sean Durzi 83 000 $ (3)
Salary Remaining : 56 978 $
Salary Average : 83 000 $
Salary Average Remaining : 56 978 $
Brad Morrison 82 500 $ (1)
Salary Remaining : 56 635 $
Salary Average : 82 500 $
Salary Average Remaining : 56 635 $
Cam Barker 80 000 $ (1)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Frédéric Allard 80 000 $ (3)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Jack Nevins 80 000 $ (2)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Ben Hanowski 80 000 $ (2)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Scott Walford 78 000 $ (3)
Salary Remaining : 53 546 $
Salary Average : 78 000 $
Salary Average Remaining : 53 546 $
Dmitry Sokolov 78 000 $ (2)
Salary Remaining : 53 546 $
Salary Average : 78 000 $
Salary Average Remaining : 53 546 $
Brett MacLean 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Shane Eiserman 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Alexis Pepin 70 000 $ (2)
Salary Remaining : 48 054 $
Salary Average : 70 000 $
Salary Average Remaining : 48 054 $
Bokondji Imama 68 000 $ (2)
Salary Remaining : 46 681 $
Salary Average : 68 000 $
Salary Average Remaining : 46 681 $
Total Farm Players27
Salary Commitment
Year 2019 : 2 364 500 $
Year 2020 : 1 832 000 $
Year 2021 : 951 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 364 500 $
Year 2020 : 1 832 000 $
Year 2021 : 951 000 $
Year 2022 : 0 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 7500 - 150 $ - 6 563 - 87,50%
Level 2: 6500 - 125 $ - 5 192 - 79,88%
Level 3: 4000 - 85 $ - 2 448 - 61,21%
Level 4: 4000 - 62 $ - 3 387 - 84,67%
Luxury : 3000 - 400 $ - 1 502 - 50,06%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 32 $ - 1 772 - 88,61%
Farm Level 2: 1000 - 14 $ - 877 - 87,68%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %19 092 - 76,37%
Average Income per Game5 882 541 $
Year to Date Revenue70 590 495 $
Farm
Home Games Left27
Average Attendance - %2 649 - 88,30%
Average Income per Game75 438 $
Year to Date Revenue905 257 $

Expense

Pro Players Total Salaries86 517 043 $
Pro Players Total Average Salaries86 517 043 $
Farm Players Total Salaries2 870 000 $
Farm Players Total Average Salaries2 870 000 $
Coaches Total Salaries2 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(6 000 000 $)
Pro Year To Date Expenses26 990 665 $
Farm Year To Date Expenses1 079 789 $
Pro Salary Cap Per Days472 771 $
Pro Salary Cap To Date26 356 783 $
Farm Salary Cap Per Days15 514 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue158 828 614 $
Farm Estimated Season Revenue2 036 828 $
Pro Remaining Season Days125
Pro Expenses Per Days483 700 $
Pro Estimated Expenses60 462 500 $
Farm Remaining Season Days127
Farm Expenses Per Days19 297 $
Farm Estimated Expenses2 450 719 $
Estimated Season Expenses62 913 219 $
Estimated Season Salary Cap79 453 158 $
Estimate Under Maximum Salary Cap of 81 000 050 $1 546 892 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 17 453 158 $
Current Bank Account113 062 273 $
Projected Bank Account211 014 496 $

Pro Players Salaries

Eric Staal 9 000 000 $ (1)
-Salary Remaining : 6 147 541 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 6 147 541 $
Tyler Ennis 7 350 000 $ (6)
-Salary Remaining : 5 020 492 $
-Salary Average : 7 350 000 $
-Salary Average Remaining : 5 020 492 $
Keith Yandle 7 250 000 $ (4)
-Salary Remaining : 4 952 186 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 4 952 186 $
Jack Johnson 7 000 000 $ (3)
-Salary Remaining : 4 781 421 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 781 421 $
Cory Schneider 6 300 000 $ (2)
-Salary Remaining : 4 303 279 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 4 303 279 $
Torey Krug 6 250 000 $ (5)
-Salary Remaining : 4 269 126 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 4 269 126 $
Jacob Josefson 6 000 000 $ (6)
-Salary Remaining : 4 098 361 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 098 361 $
Matthew Nieto 6 000 000 $ (7)
-Salary Remaining : 4 098 361 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 098 361 $
Brendan Leipsic 4 500 000 $ (2)
-Salary Remaining : 3 073 770 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 073 770 $
Nathan Beaulieu 4 250 000 $ (6)
-Salary Remaining : 2 903 005 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 2 903 005 $
Yanni Gourde 3 500 000 $ (1)
-Salary Remaining : 2 390 710 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 390 710 $
Nick Cousins 3 000 000 $ (2)
-Salary Remaining : 2 049 180 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 049 180 $
Aaron Ness 3 000 000 $ (1)
-Salary Remaining : 2 049 180 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 049 180 $
Brock McGinn 2 000 000 $ (1)
-Salary Remaining : 1 366 120 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 366 120 $
Frank Corrado 1 800 000 $ (1)
-Salary Remaining : 1 229 508 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 229 508 $
Myles Bell 1 600 000 $ (1)
-Salary Remaining : 1 092 896 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 092 896 $
Drew Shore 1 567 043 $ (2)
-Salary Remaining : 1 070 385 $
-Salary Average : 1 567 043 $
-Salary Average Remaining : 1 070 385 $
Maxime St-Cyr 1 200 000 $ (2)
-Salary Remaining : 819 672 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 819 672 $
Liam O'Brien 1 200 000 $ (1)
-Salary Remaining : 819 672 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 819 672 $
Jean-Sébastien Dea 1 000 000 $ (2)
-Salary Remaining : 683 060 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 683 060 $
Noah Dobson 950 000 $ (3)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Timo Meier 950 000 $ (3)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Chase Marchand 850 000 $ (3)
-Salary Remaining : 580 601 $
-Salary Average : 850 000 $
-Salary Average Remaining : 580 601 $
Total Pro Players23
Salary Commitment
Year 2019 : 86 517 043 $
Year 2020 : 64 417 043 $
Year 2021 : 46 850 000 $
Year 2022 : 37 100 000 $
Salary Average Commitment
Year 2019 : 86 517 043 $
Year 2020 : 64 417 043 $
Year 2021 : 46 850 000 $
Year 2022 : 37 100 000 $
Salary Cap with 1 Way Contract
Year 2019 : 86 517 043 $
Year 2020 : 64 417 043 $
Year 2021 : 46 850 000 $
Year 2022 : 37 100 000 $

Farm Players Salaries

A.J. Greer 265 000 $ (3)
Salary Remaining : 181 919 $
Salary Average : 265 000 $
Salary Average Remaining : 181 919 $
Artturi Lehkonen 250 000 $ (2)
Salary Remaining : 171 622 $
Salary Average : 250 000 $
Salary Average Remaining : 171 622 $
Samuel Morin 175 000 $ (1)
Salary Remaining : 120 135 $
Salary Average : 175 000 $
Salary Average Remaining : 120 135 $
Francis Perron 140 000 $ (1)
Salary Remaining : 96 108 $
Salary Average : 140 000 $
Salary Average Remaining : 96 108 $
Alex Nedeljkovic 140 000 $ (1)
Salary Remaining : 96 108 $
Salary Average : 140 000 $
Salary Average Remaining : 96 108 $
Julien Nantel 130 000 $ (1)
Salary Remaining : 89 243 $
Salary Average : 130 000 $
Salary Average Remaining : 89 243 $
Antoine Waked 110 000 $ (4)
Salary Remaining : 75 514 $
Salary Average : 110 000 $
Salary Average Remaining : 75 514 $
Martins Dzierkals 110 000 $ (2)
Salary Remaining : 75 514 $
Salary Average : 110 000 $
Salary Average Remaining : 75 514 $
Sébastien Piché 100 000 $ (2)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Nikolas Brouillard 100 000 $ (2)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Bruno-Carl Denis 95 000 $ (4)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Warren Foegele 90 000 $ (2)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Félix Bibeau 85 000 $ (3)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Philippe Myers 85 000 $ (1)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Samuel Harvey 85 000 $ (3)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Joel Teasdale 85 000 $ (3)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Peter Abbandonato 85 000 $ (3)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Rafaël Harvey-Pinard 85 000 $ (3)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Mathieu Brisebois 80 000 $ (2)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Alexandre Fortin 80 000 $ (1)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Jérémy Lauzon 80 000 $ (1)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Jean-Christophe Beaudin 80 000 $ (1)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Alexandre Bélanger 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Manuel Wiederer 75 000 $ (1)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Jacob Neveu 65 000 $ (3)
Salary Remaining : 44 622 $
Salary Average : 65 000 $
Salary Average Remaining : 44 622 $
Zachary Lauzon 65 000 $ (3)
Salary Remaining : 44 622 $
Salary Average : 65 000 $
Salary Average Remaining : 44 622 $
Vincent Marleau 55 000 $ (3)
Salary Remaining : 37 757 $
Salary Average : 55 000 $
Salary Average Remaining : 37 757 $
Total Farm Players27
Salary Commitment
Year 2019 : 2 870 000 $
Year 2020 : 1 885 000 $
Year 2021 : 1 080 000 $
Year 2022 : 205 000 $
Salary Average Commitment
Year 2019 : 2 870 000 $
Year 2020 : 1 885 000 $
Year 2021 : 1 080 000 $
Year 2022 : 205 000 $

Seattle Saints



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmazon Center
Level 1: 5500 - 145 $ - 5 271 - 95,83%
Level 2: 5500 - 120 $ - 5 027 - 91,40%
Level 3: 3000 - 78 $ - 2 369 - 78,96%
Level 4: 6000 - 60 $ - 4 208 - 70,13%
Luxury : 1250 - 390 $ - 1 177 - 94,13%
Total Capacity :21250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 715 - 85,75%
Farm Level 2: 1000 - 15 $ - 863 - 86,28%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %18 051 - 84,94%
Average Income per Game3 603 311 $
Year to Date Revenue43 239 732 $
Farm
Home Games Left27
Average Attendance - %2 578 - 85,93%
Average Income per Game85 044 $
Year to Date Revenue1 020 531 $

Expense

Pro Players Total Salaries70 261 666 $
Pro Players Total Average Salaries70 261 666 $
Farm Players Total Salaries3 921 000 $
Farm Players Total Average Salaries3 921 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses25 254 783 $
Farm Year To Date Expenses1 584 291 $
Pro Salary Cap Per Days383 944 $
Pro Salary Cap To Date24 620 902 $
Farm Salary Cap Per Days21 195 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue97 289 397 $
Farm Estimated Season Revenue2 296 195 $
Pro Remaining Season Days125
Pro Expenses Per Days394 872 $
Pro Estimated Expenses49 359 000 $
Farm Remaining Season Days127
Farm Expenses Per Days26 600 $
Farm Estimated Expenses3 378 200 $
Estimated Season Expenses52 737 200 $
Estimated Season Salary Cap73 613 902 $
Estimate Under Maximum Salary Cap of 81 000 050 $7 386 148 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 11 613 902 $
Current Bank Account34 948 849 $
Projected Bank Account81 797 241 $

Pro Players Salaries

Max Pacioretty 8 000 000 $ (5)
-Salary Remaining : 5 464 481 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 5 464 481 $
Ilya Kovalchuk 6 666 666 $ (1)
-Salary Remaining : 4 553 734 $
-Salary Average : 6 666 666 $
-Salary Average Remaining : 4 553 734 $
Alexander Burmistrov 6 500 000 $ (5)
-Salary Remaining : 4 439 891 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 439 891 $
Patrik Berglund 5 750 000 $ (3)
-Salary Remaining : 3 927 596 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 3 927 596 $
Lars Eller 5 225 000 $ (4)
-Salary Remaining : 3 568 989 $
-Salary Average : 5 225 000 $
-Salary Average Remaining : 3 568 989 $
Jacob Markstrom 4 000 000 $ (1)
-Salary Remaining : 2 732 240 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 732 240 $
Noah Hanifin 4 000 000 $ (2)
-Salary Remaining : 2 732 240 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 732 240 $
Taylor Doherty (Out of Payroll) 3 500 000 $ (3)
-Salary Remaining : 2 390 710 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 390 710 $
Alexander Urbom 3 500 000 $ (1)
-Salary Remaining : 2 390 710 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 390 710 $
David Savard 3 250 000 $ (2)
-Salary Remaining : 2 219 945 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 219 945 $
Mitch Holmberg 3 125 000 $ (4)
-Salary Remaining : 2 134 563 $
-Salary Average : 3 125 000 $
-Salary Average Remaining : 2 134 563 $
Beau Bennett 3 000 000 $ (3)
-Salary Remaining : 2 049 180 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 049 180 $
Kevin Poulin 2 995 000 $ (3)
-Salary Remaining : 2 045 765 $
-Salary Average : 2 995 000 $
-Salary Average Remaining : 2 045 765 $
Raman Hrabarenka (Out of Payroll) 2 950 000 $ (2)
-Salary Remaining : 2 015 027 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 015 027 $
Morgan Klimchuk 2 750 000 $ (3)
-Salary Remaining : 1 878 415 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 878 415 $
Martin Reway 2 500 000 $ (2)
-Salary Remaining : 1 707 650 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 707 650 $
Jyrki Jokipakka 2 250 000 $ (3)
-Salary Remaining : 1 536 885 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 536 885 $
Angelo Miceli 1 650 000 $ (2)
-Salary Remaining : 1 127 049 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 1 127 049 $
Tom Wilson 1 500 000 $ (1)
-Salary Remaining : 1 024 590 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 024 590 $
Robert Bortuzzo 1 250 000 $ (3)
-Salary Remaining : 853 825 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 853 825 $
Michael Bunting 1 200 000 $ (2)
-Salary Remaining : 819 672 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 819 672 $
Chris Bigras 1 150 000 $ (1)
-Salary Remaining : 785 519 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 785 519 $
Total Pro Players22
Salary Commitment
Year 2019 : 76 711 666 $
Year 2020 : 59 895 000 $
Year 2021 : 44 345 000 $
Year 2022 : 22 850 000 $
Salary Average Commitment
Year 2019 : 76 711 666 $
Year 2020 : 59 895 000 $
Year 2021 : 44 345 000 $
Year 2022 : 22 850 000 $
Salary Cap with 1 Way Contract
Year 2019 : 76 711 666 $
Year 2020 : 59 895 000 $
Year 2021 : 44 345 000 $
Year 2022 : 22 850 000 $

Farm Players Salaries

Chet Pickard 299 500 $ (2)
Salary Remaining : 205 603 $
Salary Average : 299 500 $
Salary Average Remaining : 205 603 $
Grant Clitsome 295 000 $ (4)
Salary Remaining : 202 514 $
Salary Average : 295 000 $
Salary Average Remaining : 202 514 $
Wojtek Wolski 270 000 $ (1)
Salary Remaining : 185 351 $
Salary Average : 270 000 $
Salary Average Remaining : 185 351 $
Xavier Ouellet 250 000 $ (1)
Salary Remaining : 171 622 $
Salary Average : 250 000 $
Salary Average Remaining : 171 622 $
Marcus Foligno 250 000 $ (2)
Salary Remaining : 171 622 $
Salary Average : 250 000 $
Salary Average Remaining : 171 622 $
Mattias Backman 225 000 $ (1)
Salary Remaining : 154 459 $
Salary Average : 225 000 $
Salary Average Remaining : 154 459 $
Kirill Petrov 215 000 $ (2)
Salary Remaining : 147 595 $
Salary Average : 215 000 $
Salary Average Remaining : 147 595 $
Anders Lindback 215 000 $ (3)
Salary Remaining : 147 595 $
Salary Average : 215 000 $
Salary Average Remaining : 147 595 $
Jordan Schneider 200 000 $ (3)
Salary Remaining : 137 297 $
Salary Average : 200 000 $
Salary Average Remaining : 137 297 $
Dalton Prout 200 000 $ (1)
Salary Remaining : 137 297 $
Salary Average : 200 000 $
Salary Average Remaining : 137 297 $
Alex Chiasson 200 000 $ (2)
Salary Remaining : 137 297 $
Salary Average : 200 000 $
Salary Average Remaining : 137 297 $
Brandon Kozun 190 000 $ (1)
Salary Remaining : 130 432 $
Salary Average : 190 000 $
Salary Average Remaining : 130 432 $
Shawn Matthias 180 000 $ (3)
Salary Remaining : 123 568 $
Salary Average : 180 000 $
Salary Average Remaining : 123 568 $
Philip McRae 175 000 $ (1)
Salary Remaining : 120 135 $
Salary Average : 175 000 $
Salary Average Remaining : 120 135 $
Petteri Lindbohm 160 000 $ (1)
Salary Remaining : 109 838 $
Salary Average : 160 000 $
Salary Average Remaining : 109 838 $
Jake Paterson 156 500 $ (5)
Salary Remaining : 107 435 $
Salary Average : 156 500 $
Salary Average Remaining : 107 435 $
Mathieu Perreault 100 000 $ (2)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Alexander Steen 100 000 $ (1)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Nicolas Deslauriers 100 000 $ (4)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Jamie Doornbosch 95 000 $ (1)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Justin Brazeau 85 000 $ (3)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Filip Chlapik 85 000 $ (3)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Michael Raffl 80 000 $ (2)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Connor Clifton 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Simon Stransky 75 000 $ (3)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Matteson Iacopelli 75 000 $ (1)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Total Farm Players26
Salary Commitment
Year 2019 : 4 351 000 $
Year 2020 : 2 611 000 $
Year 2021 : 1 391 500 $
Year 2022 : 551 500 $
Salary Average Commitment
Year 2019 : 4 351 000 $
Year 2020 : 2 611 000 $
Year 2021 : 1 391 500 $
Year 2022 : 551 500 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6500 - 150 $ - 5 050 - 77,70%
Level 2: 5500 - 125 $ - 4 231 - 76,92%
Level 3: 2150 - 100 $ - 1 646 - 76,54%
Level 4: 4000 - 100 $ - 2 545 - 63,63%
Luxury : 1000 - 400 $ - 904 - 90,43%
Total Capacity :19150
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 650 $ - 844 - 42,21%
Farm Level 2: 1000 - 500 $ - 422 - 42,18%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %14 376 - 75,07%
Average Income per Game4 513 562 $
Year to Date Revenue58 676 300 $
Farm
Home Games Left27
Average Attendance - %1 266 - 42,20%
Average Income per Game849 343 $
Year to Date Revenue10 192 120 $

Expense

Pro Players Total Salaries79 750 000 $
Pro Players Total Average Salaries80 583 333 $
Farm Players Total Salaries3 472 500 $
Farm Players Total Average Salaries3 472 500 $
Coaches Total Salaries5 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses25 477 855 $
Farm Year To Date Expenses1 503 217 $
Pro Salary Cap Per Days440 346 $
Pro Salary Cap To Date24 570 939 $
Farm Salary Cap Per Days18 770 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue117 352 600 $
Farm Estimated Season Revenue22 932 270 $
Pro Remaining Season Days125
Pro Expenses Per Days455 464 $
Pro Estimated Expenses56 933 000 $
Farm Remaining Season Days127
Farm Expenses Per Days26 878 $
Farm Estimated Expenses3 413 506 $
Estimated Season Expenses60 346 506 $
Estimated Season Salary Cap79 614 189 $
Estimate Under Maximum Salary Cap of 81 000 050 $1 385 861 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 17 614 189 $
Current Bank Account258 477 812 $
Projected Bank Account338 416 176 $

Pro Players Salaries

Tyler Johnson 9 800 000 $ (7)
-Salary Remaining : 6 693 989 $
-Salary Average : 9 800 000 $
-Salary Average Remaining : 6 693 989 $
Mark Scheifele 7 500 000 $ (8)
-Salary Remaining : 5 122 951 $
-Salary Average : 8 333 333 $
-Salary Average Remaining : 5 692 167 $
Evgeny Kuznetsov 7 500 000 $ (6)
-Salary Remaining : 5 122 951 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 122 951 $
Nazem Kadri 7 000 000 $ (4)
-Salary Remaining : 4 781 421 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 781 421 $
Tuukka Rask 6 500 000 $ (1)
-Salary Remaining : 4 439 891 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 439 891 $
Nathan MacKinnon 5 750 000 $ (1)
-Salary Remaining : 3 927 596 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 3 927 596 $
Valeri Nichushkin 5 500 000 $ (5)
-Salary Remaining : 3 756 831 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 756 831 $
Jamie Oleksiak 5 000 000 $ (5)
-Salary Remaining : 3 415 301 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 415 301 $
John Klingberg 4 750 000 $ (4)
-Salary Remaining : 3 244 536 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 3 244 536 $
Alex Goligoski 4 000 000 $ (3)
-Salary Remaining : 2 732 240 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 732 240 $
Jared McCann 4 000 000 $ (4)
-Salary Remaining : 2 732 240 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 732 240 $
Ian Cole 2 550 000 $ (1)
-Salary Remaining : 1 741 803 $
-Salary Average : 2 550 000 $
-Salary Average Remaining : 1 741 803 $
Troy Stecher 2 000 000 $ (2)
-Salary Remaining : 1 366 120 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 366 120 $
Nick Palmieri 1 800 000 $ (1)
-Salary Remaining : 1 229 508 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 229 508 $
Theodor Blueger 1 300 000 $ (1)
-Salary Remaining : 887 978 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 887 978 $
Anthony Camara 1 300 000 $ (1)
-Salary Remaining : 887 978 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 887 978 $
Kiefer Sherwood 950 000 $ (3)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Adam Almqvist 950 000 $ (2)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Peter Regin 800 000 $ (1)
-Salary Remaining : 546 448 $
-Salary Average : 800 000 $
-Salary Average Remaining : 546 448 $
Richard Bachman 800 000 $ (1)
-Salary Remaining : 546 448 $
-Salary Average : 800 000 $
-Salary Average Remaining : 546 448 $
Total Pro Players20
Salary Commitment
Year 2019 : 79 750 000 $
Year 2020 : 59 450 000 $
Year 2021 : 56 500 000 $
Year 2022 : 51 550 000 $
Salary Average Commitment
Year 2019 : 80 583 333 $
Year 2020 : 59 783 333 $
Year 2021 : 56 833 333 $
Year 2022 : 51 883 333 $
Salary Cap with 1 Way Contract
Year 2019 : 80 583 333 $
Year 2020 : 59 783 333 $
Year 2021 : 56 833 333 $
Year 2022 : 51 883 333 $

Farm Players Salaries

Maxwell Reinhart 295 000 $ (1)
Salary Remaining : 202 514 $
Salary Average : 295 000 $
Salary Average Remaining : 202 514 $
Brandon Dubinsky 280 000 $ (2)
Salary Remaining : 192 216 $
Salary Average : 280 000 $
Salary Average Remaining : 192 216 $
Alexei Emelin 250 000 $ (1)
Salary Remaining : 171 622 $
Salary Average : 250 000 $
Salary Average Remaining : 171 622 $
Sami Aittokallio 250 000 $ (3)
Salary Remaining : 171 622 $
Salary Average : 250 000 $
Salary Average Remaining : 171 622 $
Jordan Szwarz 200 000 $ (3)
Salary Remaining : 137 297 $
Salary Average : 200 000 $
Salary Average Remaining : 137 297 $
Kevin Klein 200 000 $ (1)
Salary Remaining : 137 297 $
Salary Average : 200 000 $
Salary Average Remaining : 137 297 $
Victor Antipin 177 500 $ (1)
Salary Remaining : 121 851 $
Salary Average : 177 500 $
Salary Average Remaining : 121 851 $
Peter Holland 150 000 $ (2)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
David Desharnais 130 000 $ (1)
Salary Remaining : 89 243 $
Salary Average : 130 000 $
Salary Average Remaining : 89 243 $
Jake Chelios 110 000 $ (1)
Salary Remaining : 75 514 $
Salary Average : 110 000 $
Salary Average Remaining : 75 514 $
Matt Niskanen 97 500 $ (1)
Salary Remaining : 66 932 $
Salary Average : 97 500 $
Salary Average Remaining : 66 932 $
Raphael Diaz 97 500 $ (1)
Salary Remaining : 66 932 $
Salary Average : 97 500 $
Salary Average Remaining : 66 932 $
Jordie Benn 97 500 $ (1)
Salary Remaining : 66 932 $
Salary Average : 97 500 $
Salary Average Remaining : 66 932 $
Borna Rendulic 97 500 $ (1)
Salary Remaining : 66 932 $
Salary Average : 97 500 $
Salary Average Remaining : 66 932 $
Patrick McNally 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Andrey Makarov 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Mason Appleton 95 000 $ (3)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Alex Dostie 90 000 $ (2)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
David Booth 90 000 $ (2)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Chase De Leo 85 000 $ (3)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Andy Welinski 85 000 $ (1)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Bernhard Ebner 85 000 $ (3)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Mattias Ritola 80 000 $ (1)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Liam Reddox 80 000 $ (2)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Dustin Boyd 80 000 $ (1)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Johnny Boychuk 80 000 $ (1)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Total Farm Players26
Salary Commitment
Year 2019 : 3 472 500 $
Year 2020 : 1 595 000 $
Year 2021 : 715 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 3 472 500 $
Year 2020 : 1 595 000 $
Year 2021 : 715 000 $
Year 2022 : 0 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 7000 - 150 $ - 7 000 - 100,00%
Level 2: 6000 - 120 $ - 6 000 - 100,00%
Level 3: 3000 - 70 $ - 2 988 - 99,61%
Level 4: 4500 - 50 $ - 4 500 - 100,00%
Luxury : 2000 - 400 $ - 1 475 - 73,73%
Total Capacity :22500
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 730 - 86,49%
Farm Level 2: 1000 - 15 $ - 893 - 89,25%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %21 963 - 97,61%
Average Income per Game3 276 354 $
Year to Date Revenue42 592 600 $
Farm
Home Games Left27
Average Attendance - %2 622 - 87,41%
Average Income per Game78 075 $
Year to Date Revenue936 903 $

Expense

Pro Players Total Salaries73 723 000 $
Pro Players Total Average Salaries73 473 000 $
Farm Players Total Salaries2 121 700 $
Farm Players Total Average Salaries2 121 700 $
Coaches Total Salaries5 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 000 000 $)
Pro Year To Date Expenses25 675 048 $
Farm Year To Date Expenses947 850 $
Pro Salary Cap Per Days401 492 $
Pro Salary Cap To Date24 011 110 $
Farm Salary Cap Per Days11 469 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue85 185 200 $
Farm Estimated Season Revenue2 108 032 $
Pro Remaining Season Days125
Pro Expenses Per Days430 180 $
Pro Estimated Expenses53 772 500 $
Farm Remaining Season Days127
Farm Expenses Per Days16 334 $
Farm Estimated Expenses2 074 418 $
Estimated Season Expenses55 846 918 $
Estimated Season Salary Cap72 197 610 $
Estimate Under Maximum Salary Cap of 81 000 050 $8 802 440 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 10 197 610 $
Current Bank Account140 663 676 $
Projected Bank Account172 109 990 $

Pro Players Salaries

P.K. Subban 8 000 000 $ (7)
-Salary Remaining : 5 464 481 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 5 293 716 $
Gabriel Landeskog 7 000 000 $ (5)
-Salary Remaining : 4 781 421 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 781 421 $
Charlie Coyle 6 750 000 $ (4)
-Salary Remaining : 4 610 656 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 4 610 656 $
David Pastrnak 5 500 000 $ (2)
-Salary Remaining : 3 756 831 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 756 831 $
Marcus Johansson 5 500 000 $ (2)
-Salary Remaining : 3 756 831 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 756 831 $
Marc Staal 5 500 000 $ (1)
-Salary Remaining : 3 756 831 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 756 831 $
Jeff Carter 5 273 000 $ (1)
-Salary Remaining : 3 601 776 $
-Salary Average : 5 273 000 $
-Salary Average Remaining : 3 601 776 $
John Gibson 4 500 000 $ (1)
-Salary Remaining : 3 073 770 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 073 770 $
Nikita Zadorov 4 500 000 $ (4)
-Salary Remaining : 3 073 770 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 073 770 $
Mikael Backlund 4 100 000 $ (1)
-Salary Remaining : 2 800 546 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 2 800 546 $
Devante Smith-Pelly 4 000 000 $ (4)
-Salary Remaining : 2 732 240 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 732 240 $
Jean-Gabriel Pageau 3 750 000 $ (1)
-Salary Remaining : 2 561 475 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 561 475 $
Quinton Howden 1 900 000 $ (2)
-Salary Remaining : 1 297 814 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 297 814 $
Esa Lindell 1 300 000 $ (2)
-Salary Remaining : 887 978 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 887 978 $
Pontus Aberg 1 250 000 $ (1)
-Salary Remaining : 853 825 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 853 825 $
Anton Forsberg 1 100 000 $ (1)
-Salary Remaining : 751 366 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 751 366 $
Zach Hyman 1 000 000 $ (1)
-Salary Remaining : 683 060 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 683 060 $
Joonas Donskoi 1 000 000 $ (2)
-Salary Remaining : 683 060 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 683 060 $
Vince Dunn 950 000 $ (2)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Tucker Poolman 850 000 $ (1)
-Salary Remaining : 580 601 $
-Salary Average : 850 000 $
-Salary Average Remaining : 580 601 $
Total Pro Players20
Salary Commitment
Year 2019 : 73 723 000 $
Year 2020 : 46 400 000 $
Year 2021 : 30 250 000 $
Year 2022 : 29 750 000 $
Salary Average Commitment
Year 2019 : 73 473 000 $
Year 2020 : 46 150 000 $
Year 2021 : 30 000 000 $
Year 2022 : 30 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 73 473 000 $
Year 2020 : 46 150 000 $
Year 2021 : 30 000 000 $
Year 2022 : 30 000 000 $

Farm Players Salaries

Jakob Chychrun 175 000 $ (2)
Salary Remaining : 120 135 $
Salary Average : 175 000 $
Salary Average Remaining : 120 135 $
Malcolm Subban 156 700 $ (1)
Salary Remaining : 107 572 $
Salary Average : 156 700 $
Salary Average Remaining : 107 572 $
Radko Gudas 150 000 $ (2)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Adam Janosik 120 000 $ (2)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Pavel Padakin 115 000 $ (1)
Salary Remaining : 78 946 $
Salary Average : 115 000 $
Salary Average Remaining : 78 946 $
Daniel Carr 110 000 $ (1)
Salary Remaining : 75 514 $
Salary Average : 110 000 $
Salary Average Remaining : 75 514 $
Mads Eller 100 000 $ (3)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Adam Wilcox 100 000 $ (3)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Mike Vecchione 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Joey Anderson 95 000 $ (3)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Austin Wagner 90 000 $ (2)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Nicolas Aubé-Kubel 85 000 $ (2)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Patrik Nemeth 85 000 $ (1)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Guillaume Brisebois 80 000 $ (2)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Stefan Chaput (Out of Payroll) 80 000 $ (1)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Brandon Burlon 80 000 $ (1)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Dmytro Timashov 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Adam Burish 75 000 $ (1)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Luke Witkowski 75 000 $ (1)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Ludwig Blomstrand 70 000 $ (2)
Salary Remaining : 48 054 $
Salary Average : 70 000 $
Salary Average Remaining : 48 054 $
Kasper Krog 70 000 $ (2)
Salary Remaining : 48 054 $
Salary Average : 70 000 $
Salary Average Remaining : 48 054 $
Brian Flynn 60 000 $ (1)
Salary Remaining : 41 189 $
Salary Average : 60 000 $
Salary Average Remaining : 41 189 $
Matt Frattin 60 000 $ (1)
Salary Remaining : 41 189 $
Salary Average : 60 000 $
Salary Average Remaining : 41 189 $
Total Farm Players23
Salary Commitment
Year 2019 : 2 201 700 $
Year 2020 : 1 305 000 $
Year 2021 : 295 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 201 700 $
Year 2020 : 1 305 000 $
Year 2021 : 295 000 $
Year 2022 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6500 - 135 $ - 6 500 - 100,00%
Level 2: 5319 - 75 $ - 5 319 - 100,00%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 4000 - 30 $ - 4 000 - 100,00%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :18819
Team Popularity : 200,00%
Farm
Farm Level 1: 250 - 35 $ - 217 - 86,87%
Farm Level 2: 1237 - 15 $ - 1 084 - 87,60%
Farm Total Capacity :1487
Team Popularity : 100,00%

Income

Home Games Left26
Average Attendance - %18 819 - 100,00%
Average Income per Game1 885 787 $
Year to Date Revenue24 515 235 $
Farm
Home Games Left27
Average Attendance - %1 301 - 87,47%
Average Income per Game25 198 $
Year to Date Revenue302 379 $

Expense

Pro Players Total Salaries75 500 000 $
Pro Players Total Average Salaries75 500 000 $
Farm Players Total Salaries2 507 500 $
Farm Players Total Average Salaries2 507 500 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses25 584 710 $
Farm Year To Date Expenses1 032 508 $
Pro Salary Cap Per Days412 568 $
Pro Salary Cap To Date24 943 459 $
Farm Salary Cap Per Days13 554 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue49 030 470 $
Farm Estimated Season Revenue680 353 $
Pro Remaining Season Days125
Pro Expenses Per Days423 497 $
Pro Estimated Expenses52 937 125 $
Farm Remaining Season Days127
Farm Expenses Per Days18 419 $
Farm Estimated Expenses2 339 213 $
Estimated Season Expenses55 276 338 $
Estimated Season Salary Cap76 514 459 $
Estimate Under Maximum Salary Cap of 81 000 050 $4 485 591 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 14 514 459 $
Current Bank Account93 074 434 $
Projected Bank Account87 508 919 $

Pro Players Salaries

Mikko Rantanen 7 500 000 $ (3)
-Salary Remaining : 5 122 951 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 122 951 $
Phil Kessel 7 500 000 $ (5)
-Salary Remaining : 5 122 951 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 122 951 $
Sebastian Aho 7 000 000 $ (3)
-Salary Remaining : 4 781 421 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 781 421 $
Nicklas Backstrom 6 700 000 $ (2)
-Salary Remaining : 4 576 503 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 4 576 503 $
Tobias Enstrom 6 500 000 $ (3)
-Salary Remaining : 4 439 891 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 439 891 $
Steve Mason 6 000 000 $ (3)
-Salary Remaining : 4 098 361 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 4 098 361 $
Luke Schenn 5 900 000 $ (2)
-Salary Remaining : 4 030 055 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 4 030 055 $
Morgan Rielly 3 500 000 $ (1)
-Salary Remaining : 2 390 710 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 390 710 $
Zack Kassian 3 000 000 $ (4)
-Salary Remaining : 2 049 180 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 049 180 $
Louis Leblanc 3 000 000 $ (4)
-Salary Remaining : 2 049 180 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 049 180 $
Teemu Pulkkinen 3 000 000 $ (4)
-Salary Remaining : 2 049 180 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 049 180 $
Emerson Etem 2 700 000 $ (5)
-Salary Remaining : 1 844 262 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 1 844 262 $
Brady Skjei 2 500 000 $ (1)
-Salary Remaining : 1 707 650 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 707 650 $
Gustav Nyquist 2 000 000 $ (3)
-Salary Remaining : 1 366 120 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 366 120 $
Ville Pokka 1 750 000 $ (2)
-Salary Remaining : 1 195 355 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 195 355 $
Tyler Biggs 1 750 000 $ (1)
-Salary Remaining : 1 195 355 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 195 355 $
Sam Carrick 1 350 000 $ (2)
-Salary Remaining : 922 131 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 922 131 $
Craig Anderson 1 250 000 $ (1)
-Salary Remaining : 853 825 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 853 825 $
Samuel Girard 950 000 $ (3)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Kasperi Kapanen 950 000 $ (2)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Trevor Smith 700 000 $ (2)
-Salary Remaining : 478 142 $
-Salary Average : 700 000 $
-Salary Average Remaining : 478 142 $
Total Pro Players21
Salary Commitment
Year 2019 : 75 500 000 $
Year 2020 : 66 500 000 $
Year 2021 : 49 150 000 $
Year 2022 : 19 200 000 $
Salary Average Commitment
Year 2019 : 75 500 000 $
Year 2020 : 66 500 000 $
Year 2021 : 49 150 000 $
Year 2022 : 19 200 000 $
Salary Cap with 1 Way Contract
Year 2019 : 75 500 000 $
Year 2020 : 66 500 000 $
Year 2021 : 49 150 000 $
Year 2022 : 19 200 000 $

Farm Players Salaries

Ville Leskinen 200 000 $ (3)
Salary Remaining : 137 297 $
Salary Average : 200 000 $
Salary Average Remaining : 137 297 $
Jesse Blacker 170 000 $ (3)
Salary Remaining : 116 703 $
Salary Average : 170 000 $
Salary Average Remaining : 116 703 $
Alexander Barabanov 160 000 $ (2)
Salary Remaining : 109 838 $
Salary Average : 160 000 $
Salary Average Remaining : 109 838 $
James Melindy 150 000 $ (1)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Stanislav Galiev 150 000 $ (1)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Joni Pitkanen 150 000 $ (1)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Nikita Jevpalovs 120 000 $ (1)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Juuso Ikonen 120 000 $ (2)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Eetu Sopanen 100 000 $ (1)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Jhonas Enroth 100 000 $ (1)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Ville Leino 100 000 $ (2)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Trevor Lewis 100 000 $ (2)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Josh Leivo 95 000 $ (1)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Garret Sparks 95 000 $ (1)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Aleksi Saarela 92 500 $ (1)
Salary Remaining : 63 500 $
Salary Average : 92 500 $
Salary Average Remaining : 63 500 $
Erik Gustafsson 85 000 $ (1)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Ilya Lyubushkin 85 000 $ (2)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Robin Salo 80 000 $ (2)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Justin Kirkland 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Andrew Crescenzi 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Lennart Petrell 75 000 $ (1)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Harri Sateri 70 000 $ (1)
Salary Remaining : 48 054 $
Salary Average : 70 000 $
Salary Average Remaining : 48 054 $
Petrus Palmu 60 000 $ (1)
Salary Remaining : 41 189 $
Salary Average : 60 000 $
Salary Average Remaining : 41 189 $
Total Farm Players23
Salary Commitment
Year 2019 : 2 507 500 $
Year 2020 : 1 165 000 $
Year 2021 : 370 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 507 500 $
Year 2020 : 1 165 000 $
Year 2021 : 370 000 $
Year 2022 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 9500 - 95 $ - 9 500 - 100,00%
Level 2: 6410 - 55 $ - 6 410 - 100,00%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 2000 - 200 $ - 2 000 - 100,00%
Total Capacity :23910
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 769 - 88,44%
Farm Level 2: 1000 - 15 $ - 886 - 88,56%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %23 910 - 100,00%
Average Income per Game1 921 120 $
Year to Date Revenue23 053 440 $
Farm
Home Games Left27
Average Attendance - %2 654 - 88,48%
Average Income per Game79 576 $
Year to Date Revenue954 913 $

Expense

Pro Players Total Salaries65 850 000 $
Pro Players Total Average Salaries65 850 000 $
Farm Players Total Salaries2 392 500 $
Farm Players Total Average Salaries2 392 500 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 000 000 $
Pro Year To Date Expenses21 768 856 $
Farm Year To Date Expenses1 434 752 $
Pro Salary Cap Per Days359 836 $
Pro Salary Cap To Date21 558 736 $
Farm Salary Cap Per Days12 932 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue51 870 240 $
Farm Estimated Season Revenue2 148 554 $
Pro Remaining Season Days125
Pro Expenses Per Days362 568 $
Pro Estimated Expenses45 321 000 $
Farm Remaining Season Days127
Farm Expenses Per Days23 743 $
Farm Estimated Expenses3 015 361 $
Estimated Season Expenses48 336 361 $
Estimated Season Salary Cap71 538 236 $
Estimate Under Maximum Salary Cap of 81 000 050 $9 461 814 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 9 538 236 $
Current Bank Account46 867 227 $
Projected Bank Account52 549 660 $

Pro Players Salaries

Ryan Kesler 7 000 000 $ (2)
-Salary Remaining : 4 781 421 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 781 421 $
Dougie Hamilton (Out of Payroll) 6 650 000 $ (5)
-Salary Remaining : 4 542 350 $
-Salary Average : 6 650 000 $
-Salary Average Remaining : 4 542 350 $
Antti Niemi 5 750 000 $ (1)
-Salary Remaining : 3 927 596 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 3 927 596 $
Jason Demers 5 500 000 $ (2)
-Salary Remaining : 3 756 831 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 756 831 $
Nikolaj Ehlers 5 500 000 $ (2)
-Salary Remaining : 3 756 831 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 756 831 $
T.J. Brennan 4 500 000 $ (2)
-Salary Remaining : 3 073 770 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 073 770 $
Zemgus Girgensons 4 000 000 $ (1)
-Salary Remaining : 2 732 240 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 732 240 $
Josh Morrissey 4 000 000 $ (3)
-Salary Remaining : 2 732 240 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 2 732 240 $
Mikkel Boedker 3 250 000 $ (1)
-Salary Remaining : 2 219 945 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 219 945 $
Max Domi 3 000 000 $ (1)
-Salary Remaining : 2 049 180 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 049 180 $
Louick Marcotte 2 950 000 $ (3)
-Salary Remaining : 2 015 027 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 015 027 $
Jakub Jerabek 2 900 000 $ (6)
-Salary Remaining : 1 980 874 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 1 980 874 $
David Schlemko 2 900 000 $ (2)
-Salary Remaining : 1 980 874 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 1 980 874 $
Ahti Oksanen 2 750 000 $ (5)
-Salary Remaining : 1 878 415 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 878 415 $
Darcy Kuemper 2 500 000 $ (1)
-Salary Remaining : 1 707 650 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 707 650 $
Nicolas Kerdiles 2 250 000 $ (2)
-Salary Remaining : 1 536 885 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 1 536 885 $
Stefan Matteau 1 500 000 $ (1)
-Salary Remaining : 1 024 590 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 024 590 $
Andrei Svechnikov 950 000 $ (2)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Jack Hughes 950 000 $ (3)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Joel Eriksson Ek 950 000 $ (1)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Anthony Beauvillier 950 000 $ (1)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Dylan Strome 900 000 $ (1)
-Salary Remaining : 614 754 $
-Salary Average : 900 000 $
-Salary Average Remaining : 614 754 $
Liam Foudy 900 000 $ (3)
-Salary Remaining : 614 754 $
-Salary Average : 900 000 $
-Salary Average Remaining : 614 754 $
Total Pro Players23
Salary Commitment
Year 2019 : 72 500 000 $
Year 2020 : 49 700 000 $
Year 2021 : 21 100 000 $
Year 2022 : 12 300 000 $
Salary Average Commitment
Year 2019 : 72 500 000 $
Year 2020 : 49 700 000 $
Year 2021 : 21 100 000 $
Year 2022 : 12 300 000 $
Salary Cap with 1 Way Contract
Year 2019 : 72 500 000 $
Year 2020 : 49 700 000 $
Year 2021 : 21 100 000 $
Year 2022 : 12 300 000 $

Farm Players Salaries

Eddie Lack 210 000 $ (3)
Salary Remaining : 144 162 $
Salary Average : 210 000 $
Salary Average Remaining : 144 162 $
Christian Dvorak 200 000 $ (4)
Salary Remaining : 137 297 $
Salary Average : 200 000 $
Salary Average Remaining : 137 297 $
Vitek Vanecek 150 000 $ (2)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Nicklas Jensen 120 000 $ (2)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Anton Rodin 120 000 $ (1)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Cory Conacher 120 000 $ (3)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Joseph Labate 120 000 $ (1)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Mats Zuccarello 110 000 $ (3)
Salary Remaining : 75 514 $
Salary Average : 110 000 $
Salary Average Remaining : 75 514 $
Tom Gilbert 110 000 $ (2)
Salary Remaining : 75 514 $
Salary Average : 110 000 $
Salary Average Remaining : 75 514 $
Justin Shugg 100 000 $ (2)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Keegan Kanzig 95 000 $ (3)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Kellan Tochkin 90 000 $ (1)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Otto Leskinen 87 500 $ (1)
Salary Remaining : 60 068 $
Salary Average : 87 500 $
Salary Average Remaining : 60 068 $
Mike Amadio 85 000 $ (3)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Tyler Soy 80 000 $ (2)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Jesse Ylonen 80 000 $ (2)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Carl Hagelin 80 000 $ (2)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Alex Friesen 80 000 $ (1)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Joe Cannata 75 000 $ (1)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Ken Appleby 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Matic Podlipnik 75 000 $ (1)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Alex Peters 65 000 $ (3)
Salary Remaining : 44 622 $
Salary Average : 65 000 $
Salary Average Remaining : 44 622 $
Bobby Sanguinetti (Out of Payroll) 65 000 $ (1)
Salary Remaining : 44 622 $
Salary Average : 65 000 $
Salary Average Remaining : 44 622 $
Matthew Cairns 65 000 $ (3)
Salary Remaining : 44 622 $
Salary Average : 65 000 $
Salary Average Remaining : 44 622 $
Total Farm Players24
Salary Commitment
Year 2019 : 2 457 500 $
Year 2020 : 1 745 000 $
Year 2021 : 950 000 $
Year 2022 : 200 000 $
Salary Average Commitment
Year 2019 : 2 457 500 $
Year 2020 : 1 745 000 $
Year 2021 : 950 000 $
Year 2022 : 200 000 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - 150 $ - 4 864 - 88,44%
Level 2: 4800 - 90 $ - 3 959 - 82,48%
Level 3: 2068 - 75 $ - 1 548 - 74,87%
Level 4: 4000 - 60 $ - 2 837 - 70,91%
Luxury : 1000 - 250 $ - 902 - 90,16%
Total Capacity :17368
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 60 $ - 1 538 - 76,92%
Farm Level 2: 1000 - 35 $ - 850 - 85,03%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %14 110 - 81,24%
Average Income per Game1 920 349 $
Year to Date Revenue23 044 185 $
Farm
Home Games Left27
Average Attendance - %2 389 - 79,62%
Average Income per Game152 961 $
Year to Date Revenue1 835 529 $

Expense

Pro Players Total Salaries70 700 000 $
Pro Players Total Average Salaries70 700 000 $
Farm Players Total Salaries3 845 000 $
Farm Players Total Average Salaries3 845 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value7 300 000 $
Pro Year To Date Expenses24 869 129 $
Farm Year To Date Expenses1 486 894 $
Pro Salary Cap Per Days386 339 $
Pro Salary Cap To Date24 235 253 $
Farm Salary Cap Per Days20 784 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue51 849 416 $
Farm Estimated Season Revenue4 129 940 $
Pro Remaining Season Days125
Pro Expenses Per Days397 268 $
Pro Estimated Expenses49 658 500 $
Farm Remaining Season Days127
Farm Expenses Per Days26 189 $
Farm Estimated Expenses3 326 003 $
Estimated Season Expenses52 984 503 $
Estimated Season Salary Cap79 827 628 $
Estimate Under Maximum Salary Cap of 81 000 050 $1 172 422 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 17 827 628 $
Current Bank Account123 841 033 $
Projected Bank Account126 835 886 $

Pro Players Salaries

Patrick Kane 9 000 000 $ (4)
-Salary Remaining : 6 147 541 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 6 147 541 $
Patrice Bergeron 8 500 000 $ (6)
-Salary Remaining : 5 806 011 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 5 806 011 $
Kristopher Letang 7 000 000 $ (1)
-Salary Remaining : 4 781 421 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 781 421 $
Ryan Murray 5 000 000 $ (1)
-Salary Remaining : 3 415 301 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 415 301 $
Seth Jones 5 000 000 $ (2)
-Salary Remaining : 3 415 301 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 415 301 $
Pekka Rinne 5 000 000 $ (3)
-Salary Remaining : 3 415 301 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 415 301 $
Marcus Kruger 2 850 000 $ (2)
-Salary Remaining : 1 946 721 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 1 946 721 $
Evan Rodrigues 2 750 000 $ (4)
-Salary Remaining : 1 878 415 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 878 415 $
Vince Hinostroza 2 500 000 $ (2)
-Salary Remaining : 1 707 650 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 707 650 $
Conor Sheary 2 500 000 $ (5)
-Salary Remaining : 1 707 650 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 707 650 $
Connor Carrick 2 500 000 $ (2)
-Salary Remaining : 1 707 650 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 707 650 $
Marek Mazanec 2 500 000 $ (2)
-Salary Remaining : 1 707 650 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 707 650 $
William Karlsson 2 350 000 $ (1)
-Salary Remaining : 1 605 191 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 1 605 191 $
Adam Erne 2 100 000 $ (3)
-Salary Remaining : 1 434 426 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 1 434 426 $
Dmitrij Jaskin 1 700 000 $ (1)
-Salary Remaining : 1 161 202 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 161 202 $
Charles Hudon 1 600 000 $ (2)
-Salary Remaining : 1 092 896 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 092 896 $
Keith Aulie 1 500 000 $ (3)
-Salary Remaining : 1 024 590 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 024 590 $
Drake Caggiula 1 500 000 $ (1)
-Salary Remaining : 1 024 590 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 024 590 $
Andrew Copp 1 500 000 $ (3)
-Salary Remaining : 1 024 590 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 024 590 $
Matt Grzelcyk 1 400 000 $ (1)
-Salary Remaining : 956 284 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 956 284 $
Kris Russell 1 000 000 $ (3)
-Salary Remaining : 683 060 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 683 060 $
Jake Dotchin 950 000 $ (1)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Total Pro Players22
Salary Commitment
Year 2019 : 70 700 000 $
Year 2020 : 50 800 000 $
Year 2021 : 33 850 000 $
Year 2022 : 22 750 000 $
Salary Average Commitment
Year 2019 : 70 700 000 $
Year 2020 : 50 800 000 $
Year 2021 : 33 850 000 $
Year 2022 : 22 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 70 700 000 $
Year 2020 : 50 800 000 $
Year 2021 : 33 850 000 $
Year 2022 : 22 750 000 $

Farm Players Salaries

Patrice Cormier 295 000 $ (3)
Salary Remaining : 202 514 $
Salary Average : 295 000 $
Salary Average Remaining : 202 514 $
Mike Smith 250 000 $ (1)
Salary Remaining : 171 622 $
Salary Average : 250 000 $
Salary Average Remaining : 171 622 $
Lawrence Pilut 225 000 $ (3)
Salary Remaining : 154 459 $
Salary Average : 225 000 $
Salary Average Remaining : 154 459 $
Connor Hurley 200 000 $ (5)
Salary Remaining : 137 297 $
Salary Average : 200 000 $
Salary Average Remaining : 137 297 $
Travis Dermott 200 000 $ (3)
Salary Remaining : 137 297 $
Salary Average : 200 000 $
Salary Average Remaining : 137 297 $
Yohann Auvitu 200 000 $ (3)
Salary Remaining : 137 297 $
Salary Average : 200 000 $
Salary Average Remaining : 137 297 $
Nathan Walker 195 000 $ (2)
Salary Remaining : 133 865 $
Salary Average : 195 000 $
Salary Average Remaining : 133 865 $
Gregory Beron 195 000 $ (2)
Salary Remaining : 133 865 $
Salary Average : 195 000 $
Salary Average Remaining : 133 865 $
Michael Mersch 185 000 $ (4)
Salary Remaining : 127 000 $
Salary Average : 185 000 $
Salary Average Remaining : 127 000 $
Pius Suter 160 000 $ (1)
Salary Remaining : 109 838 $
Salary Average : 160 000 $
Salary Average Remaining : 109 838 $
Brian Lee 150 000 $ (1)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Kevin Gravel 150 000 $ (4)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
David Griger 140 000 $ (2)
Salary Remaining : 96 108 $
Salary Average : 140 000 $
Salary Average Remaining : 96 108 $
Lukas Bengtsson 140 000 $ (2)
Salary Remaining : 96 108 $
Salary Average : 140 000 $
Salary Average Remaining : 96 108 $
Justin Bailey 120 000 $ (2)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Veini Vehvilainen 120 000 $ (2)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Alexander Killorn 95 000 $ (1)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Ilya Sorokin 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Vladimir Sobotka 90 000 $ (1)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Dryden Hunt 90 000 $ (1)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Julius Bergman 85 000 $ (1)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Riley Nash 80 000 $ (3)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Lane Pederson 80 000 $ (3)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Laurent Dauphin 80 000 $ (2)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Chaz Reddekopp 80 000 $ (2)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Matthew Bradley 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Braydyn Chizen 70 000 $ (2)
Salary Remaining : 48 054 $
Salary Average : 70 000 $
Salary Average Remaining : 48 054 $
Total Farm Players27
Salary Commitment
Year 2019 : 3 845 000 $
Year 2020 : 2 925 000 $
Year 2021 : 1 615 000 $
Year 2022 : 535 000 $
Salary Average Commitment
Year 2019 : 3 845 000 $
Year 2020 : 2 925 000 $
Year 2021 : 1 615 000 $
Year 2022 : 535 000 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6506 - 78 $ - 6 506 - 100,00%
Level 2: 5000 - 53 $ - 5 000 - 100,00%
Level 3: 2000 - 30 $ - 2 000 - 100,00%
Level 4: 4000 - 18 $ - 4 000 - 100,00%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :18506
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 732 - 86,60%
Farm Level 2: 1000 - 25 $ - 866 - 86,64%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %18 506 - 100,00%
Average Income per Game1 156 766 $
Year to Date Revenue13 881 190 $
Farm
Home Games Left27
Average Attendance - %2 599 - 86,62%
Average Income per Game87 031 $
Year to Date Revenue1 044 372 $

Expense

Pro Players Total Salaries68 700 000 $
Pro Players Total Average Salaries68 700 000 $
Farm Players Total Salaries2 825 000 $
Farm Players Total Average Salaries2 825 000 $
Coaches Total Salaries3 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 500 000 $
Pro Year To Date Expenses22 991 259 $
Farm Year To Date Expenses1 177 943 $
Pro Salary Cap Per Days375 410 $
Pro Salary Cap To Date22 262 300 $
Farm Salary Cap Per Days15 270 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue31 232 677 $
Farm Estimated Season Revenue2 349 837 $
Pro Remaining Season Days125
Pro Expenses Per Days387 978 $
Pro Estimated Expenses48 497 250 $
Farm Remaining Season Days127
Farm Expenses Per Days20 676 $
Farm Estimated Expenses2 625 852 $
Estimated Season Expenses51 123 102 $
Estimated Season Salary Cap72 688 550 $
Estimate Under Maximum Salary Cap of 81 000 050 $8 311 500 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 10 688 550 $
Current Bank Account18 254 518 $
Projected Bank Account713 930 $

Pro Players Salaries

Braden Holtby 7 500 000 $ (5)
-Salary Remaining : 5 122 951 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 5 122 951 $
Ty Rattie 5 500 000 $ (6)
-Salary Remaining : 3 756 831 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 756 831 $
Nikita Gusev 5 250 000 $ (5)
-Salary Remaining : 3 586 066 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 3 586 066 $
Mikael Granlund 5 000 000 $ (4)
-Salary Remaining : 3 415 301 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 415 301 $
Kevin Marshall 4 900 000 $ (3)
-Salary Remaining : 3 346 995 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 3 346 995 $
Braydon Coburn 4 500 000 $ (1)
-Salary Remaining : 3 073 770 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 073 770 $
Colton Parayko 4 500 000 $ (7)
-Salary Remaining : 3 073 770 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 073 770 $
Ryan Ellis 4 500 000 $ (2)
-Salary Remaining : 3 073 770 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 073 770 $
Magnus Nygren 3 750 000 $ (4)
-Salary Remaining : 2 561 475 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 2 561 475 $
Kyle Clifford 3 500 000 $ (2)
-Salary Remaining : 2 390 710 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 2 390 710 $
Henrik Zetterberg 3 000 000 $ (1)
-Salary Remaining : 2 049 180 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 2 049 180 $
Michael Matheson 2 300 000 $ (1)
-Salary Remaining : 1 571 038 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 1 571 038 $
Saku Maenalanen 2 100 000 $ (2)
-Salary Remaining : 1 434 426 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 1 434 426 $
Jacob De La Rose 2 000 000 $ (3)
-Salary Remaining : 1 366 120 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 366 120 $
Joe Colborne 2 000 000 $ (1)
-Salary Remaining : 1 366 120 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 1 366 120 $
Vladislav Namestnikov 1 800 000 $ (2)
-Salary Remaining : 1 229 508 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 229 508 $
Pavel Francouz 1 800 000 $ (2)
-Salary Remaining : 1 229 508 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 229 508 $
Michael Dal Colle 1 600 000 $ (2)
-Salary Remaining : 1 092 896 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 092 896 $
Dominik Kahun 1 300 000 $ (1)
-Salary Remaining : 887 978 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 887 978 $
Mikhail Sergachev 950 000 $ (1)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Pavel Buchnevich 950 000 $ (1)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Total Pro Players21
Salary Commitment
Year 2019 : 68 700 000 $
Year 2020 : 53 700 000 $
Year 2021 : 38 400 000 $
Year 2022 : 31 500 000 $
Salary Average Commitment
Year 2019 : 68 700 000 $
Year 2020 : 53 700 000 $
Year 2021 : 38 400 000 $
Year 2022 : 31 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 68 700 000 $
Year 2020 : 53 700 000 $
Year 2021 : 38 400 000 $
Year 2022 : 31 500 000 $

Farm Players Salaries

Jason Zucker 275 000 $ (1)
Salary Remaining : 188 784 $
Salary Average : 275 000 $
Salary Average Remaining : 188 784 $
Juuse Saros 150 000 $ (2)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Nick Ritchie 150 000 $ (1)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Anthony DeAngelo 150 000 $ (3)
Salary Remaining : 102 973 $
Salary Average : 150 000 $
Salary Average Remaining : 102 973 $
Danny aus den Birken 135 000 $ (2)
Salary Remaining : 92 676 $
Salary Average : 135 000 $
Salary Average Remaining : 92 676 $
Oliver Kylington 130 000 $ (3)
Salary Remaining : 89 243 $
Salary Average : 130 000 $
Salary Average Remaining : 89 243 $
Yegor Rykov 130 000 $ (3)
Salary Remaining : 89 243 $
Salary Average : 130 000 $
Salary Average Remaining : 89 243 $
German Rubtsov 125 000 $ (3)
Salary Remaining : 85 811 $
Salary Average : 125 000 $
Salary Average Remaining : 85 811 $
Marcus Pettersson 120 000 $ (2)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Daniel Bernhardt 100 000 $ (2)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Johnathan MacLeod 100 000 $ (3)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Pavel Zacha 95 000 $ (1)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
John Hayden 95 000 $ (1)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Roope Hintz 95 000 $ (3)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Alexandar Georgiyev 95 000 $ (3)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Nicolas Hague 90 000 $ (3)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Andrew Mangiapane 90 000 $ (3)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Mitchell Vande Sompel 90 000 $ (3)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Dominik Simon 90 000 $ (2)
Salary Remaining : 61 784 $
Salary Average : 90 000 $
Salary Average Remaining : 61 784 $
Nikolai Kovalenko 85 000 $ (3)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Kyle Capobianco 85 000 $ (2)
Salary Remaining : 58 351 $
Salary Average : 85 000 $
Salary Average Remaining : 58 351 $
Adam Musil 75 000 $ (3)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Mathias From 75 000 $ (2)
Salary Remaining : 51 486 $
Salary Average : 75 000 $
Salary Average Remaining : 51 486 $
Hudson Elynuik 70 000 $ (2)
Salary Remaining : 48 054 $
Salary Average : 70 000 $
Salary Average Remaining : 48 054 $
Kevin Hancock 70 000 $ (2)
Salary Remaining : 48 054 $
Salary Average : 70 000 $
Salary Average Remaining : 48 054 $
Radovan Bondra 60 000 $ (3)
Salary Remaining : 41 189 $
Salary Average : 60 000 $
Salary Average Remaining : 41 189 $
Total Farm Players26
Salary Commitment
Year 2019 : 2 825 000 $
Year 2020 : 2 210 000 $
Year 2021 : 1 315 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 825 000 $
Year 2020 : 2 210 000 $
Year 2021 : 1 315 000 $
Year 2022 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - 73 $ - 6 000 - 100,00%
Level 2: 5000 - 46 $ - 5 000 - 100,00%
Level 3: 3000 - 20 $ - 3 000 - 100,00%
Level 4: 4004 - 19 $ - 4 004 - 100,00%
Luxury : 2000 - 5 $ - 2 000 - 100,00%
Total Capacity :20004
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 18 $ - 1 751 - 87,55%
Farm Level 2: 1000 - 1 $ - 881 - 88,14%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left27
Average Attendance - %20 004 - 100,00%
Average Income per Game868 348 $
Year to Date Revenue10 420 172 $
Farm
Home Games Left27
Average Attendance - %2 632 - 87,75%
Average Income per Game34 292 $
Year to Date Revenue411 504 $

Expense

Pro Players Total Salaries77 800 000 $
Pro Players Total Average Salaries76 800 000 $
Farm Players Total Salaries2 345 000 $
Farm Players Total Average Salaries2 345 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 500 000 $)
Pro Year To Date Expenses25 697 541 $
Farm Year To Date Expenses1 171 012 $
Pro Salary Cap Per Days419 672 $
Pro Salary Cap To Date24 880 613 $
Farm Salary Cap Per Days12 676 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue23 445 387 $
Farm Estimated Season Revenue925 884 $
Pro Remaining Season Days125
Pro Expenses Per Days433 333 $
Pro Estimated Expenses54 166 625 $
Farm Remaining Season Days127
Farm Expenses Per Days18 081 $
Farm Estimated Expenses2 296 287 $
Estimated Season Expenses56 462 912 $
Estimated Season Salary Cap75 839 613 $
Estimate Under Maximum Salary Cap of 81 000 050 $5 160 437 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 13 839 613 $
Current Bank Account153 309 $
Projected Bank Account(31 938 332 $)

Pro Players Salaries

Auston Matthews 9 000 000 $ (5)
-Salary Remaining : 6 147 541 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 6 147 541 $
Dmitri Kulikov 7 000 000 $ (6)
-Salary Remaining : 4 781 421 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 4 781 421 $
Brent Burns (Out of Payroll) 6 750 000 $ (5)
-Salary Remaining : 4 610 656 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 4 610 656 $
Tyler Seguin 6 500 000 $ (1)
-Salary Remaining : 4 439 891 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 439 891 $
Jake Gardiner 6 500 000 $ (6)
-Salary Remaining : 4 439 891 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 4 439 891 $
Nino Niederreiter 5 500 000 $ (4)
-Salary Remaining : 3 756 831 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 3 756 831 $
Luca Sbisa 5 000 000 $ (3)
-Salary Remaining : 3 415 301 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 3 415 301 $
Boone Jenner 4 700 000 $ (1)
-Salary Remaining : 3 210 383 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 3 210 383 $
Jordan Binnington 4 500 000 $ (4)
-Salary Remaining : 3 073 770 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 3 073 770 $
Dion Phaneuf 4 250 000 $ (4)
-Salary Remaining : 2 903 005 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 2 219 945 $
Sami Vatanen 3 200 000 $ (3)
-Salary Remaining : 2 185 792 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 2 185 792 $
Casey Cizikas 2 700 000 $ (2)
-Salary Remaining : 1 844 262 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 1 844 262 $
Colin Smith 2 500 000 $ (1)
-Salary Remaining : 1 707 650 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 707 650 $
Ryan Strome 2 500 000 $ (1)
-Salary Remaining : 1 707 650 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 707 650 $
Matt Halischuk 2 500 000 $ (1)
-Salary Remaining : 1 707 650 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 1 707 650 $
Cole Ully 1 800 000 $ (3)
-Salary Remaining : 1 229 508 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 229 508 $
Andrei Loktionov 1 600 000 $ (1)
-Salary Remaining : 1 092 896 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 1 092 896 $
Adam Tambellini 1 500 000 $ (2)
-Salary Remaining : 1 024 590 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 024 590 $
Edward Pasquale 1 500 000 $ (1)
-Salary Remaining : 1 024 590 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 024 590 $
Erik Cernak 1 500 000 $ (1)
-Salary Remaining : 1 024 590 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 024 590 $
Colin Blackwell 1 000 000 $ (2)
-Salary Remaining : 683 060 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 683 060 $
Alexander Kerfoot 950 000 $ (1)
-Salary Remaining : 648 907 $
-Salary Average : 950 000 $
-Salary Average Remaining : 648 907 $
Jean-François Bérubé 800 000 $ (3)
-Salary Remaining : 546 448 $
-Salary Average : 800 000 $
-Salary Average Remaining : 546 448 $
Mark Alt 800 000 $ (3)
-Salary Remaining : 546 448 $
-Salary Average : 800 000 $
-Salary Average Remaining : 546 448 $
Total Pro Players24
Salary Commitment
Year 2019 : 84 550 000 $
Year 2020 : 59 050 000 $
Year 2021 : 52 600 000 $
Year 2022 : 41 000 000 $
Salary Average Commitment
Year 2019 : 83 550 000 $
Year 2020 : 59 300 000 $
Year 2021 : 54 100 000 $
Year 2022 : 42 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 83 550 000 $
Year 2020 : 59 300 000 $
Year 2021 : 54 100 000 $
Year 2022 : 42 500 000 $

Farm Players Salaries

Alexander Avtsin 185 000 $ (4)
Salary Remaining : 127 000 $
Salary Average : 185 000 $
Salary Average Remaining : 127 000 $
Linden Vey 175 000 $ (2)
Salary Remaining : 120 135 $
Salary Average : 175 000 $
Salary Average Remaining : 120 135 $
Michael Joly 130 000 $ (2)
Salary Remaining : 89 243 $
Salary Average : 130 000 $
Salary Average Remaining : 89 243 $
Ryan Graves 120 000 $ (4)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Adam Brooks 120 000 $ (3)
Salary Remaining : 82 378 $
Salary Average : 120 000 $
Salary Average Remaining : 82 378 $
Peter Stoykewych 100 000 $ (2)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Tyler Kennedy 100 000 $ (1)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Noah Rod 100 000 $ (2)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Kay Schweri 100 000 $ (2)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Brent Pedersen 100 000 $ (2)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Greg Chase 100 000 $ (2)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Daniel Lafontaine 100 000 $ (2)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Jérôme Verrier 100 000 $ (2)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Kevin Lidström 100 000 $ (2)
Salary Remaining : 68 649 $
Salary Average : 100 000 $
Salary Average Remaining : 68 649 $
Jason Kasdorf 95 000 $ (1)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Filip Zadina 95 000 $ (2)
Salary Remaining : 65 216 $
Salary Average : 95 000 $
Salary Average Remaining : 65 216 $
Jerome Gauthier-Leduc 80 000 $ (3)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Alexandre Grenier 80 000 $ (3)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Maxime Macenauer 80 000 $ (3)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Frederic St-Denis 80 000 $ (3)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Joel Chouinard 80 000 $ (3)
Salary Remaining : 54 919 $
Salary Average : 80 000 $
Salary Average Remaining : 54 919 $
Olof Lindbom 70 000 $ (3)
Salary Remaining : 48 054 $
Salary Average : 70 000 $
Salary Average Remaining : 48 054 $
James Sheppard 55 000 $ (1)
Salary Remaining : 37 757 $
Salary Average : 55 000 $
Salary Average Remaining : 37 757 $
Total Farm Players23
Salary Commitment
Year 2019 : 2 345 000 $
Year 2020 : 2 095 000 $
Year 2021 : 895 000 $
Year 2022 : 305 000 $
Salary Average Commitment
Year 2019 : 2 345 000 $
Year 2020 : 2 095 000 $
Year 2021 : 895 000 $
Year 2022 : 305 000 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 81 000 050 $
Available Cap Space

Over Minimum of
62 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 67 006 305 $ 66 585 496 $ 14 414 554 $ 4 585 496 $ 202343
Arizona Coyotes 60 841 652 $ 71 978 800 $ 9 021 250 $ 9 978 800 $ 242650
Boston Bruins 18 729 124 $ 77 497 245 $ 3 502 805 $ 15 497 245 $ 242347
Buffalo Sabres 29 647 442 $ 71 674 055 $ 9 325 995 $ 9 674 055 $ 232649
Calgary Flames 55 563 382 $ 80 118 488 $ 881 562 $ 18 118 488 $ 212647
Carolina Hurricanes 15 964 557 $ 72 627 096 $ 8 372 954 $ 10 627 096 $ 212849
Chicago Blackhawks 105 391 514 $ 80 094 078 $ 905 972 $ 18 094 078 $ 202646
Colorado Avalanche 48 230 607 $ 79 073 964 $ 1 926 086 $ 17 073 964 $ 212445
Columbus Blue Jackets 7 245 582 $ 74 411 439 $ 6 588 611 $ 12 411 439 $ 222345
Dallas Stars (22 843 981 $) 72 558 393 $ 8 441 657 $ 10 558 393 $ 222345
Detroit Red Wings 26 959 436 $ 75 393 158 $ 5 606 892 $ 13 393 158 $ 212647
Edmonton Oilers 47 324 195 $ 73 058 703 $ 7 941 347 $ 11 058 703 $ 232346
Florida Panthers 70 929 028 $ 80 557 559 $ 442 491 $ 18 557 559 $ 212647
Los Angeles Kings 102 286 532 $ 79 412 220 $ 1 587 830 $ 17 412 220 $ 232750
Minnesota Wild 35 823 960 $ 77 311 428 $ 3 688 622 $ 15 311 428 $ 212445
Montreal Canadiens 134 439 159 $ 75 955 751 $ 5 044 299 $ 13 955 751 $ 212445
Nashville Predators 95 521 294 $ 80 889 975 $ 110 075 $ 18 889 975 $ 212344
New Jersey Devils 46 851 133 $ 73 554 865 $ 7 445 185 $ 11 554 865 $ 222345
New York Islanders 69 718 771 $ 72 783 063 $ 8 216 987 $ 10 783 063 $ 232548
New York Rangers 80 286 053 $ 80 742 557 $ 257 493 $ 18 742 557 $ 212748
Ottawa Senators 62 739 $ 76 762 414 $ 4 237 636 $ 14 762 414 $ 212748
Philadelphia Flyers 54 609 574 $ 80 113 972 $ 886 078 $ 18 113 972 $ 232447
Pittsburgh Penguins 517 470 706 $ 79 802 924 $ 1 197 126 $ 17 802 924 $ 212445
Quebec Nordiques 69 872 322 $ 71 013 363 $ 9 986 687 $ 9 013 363 $ 222749
San Jose Sharks 113 062 273 $ 79 453 158 $ 1 546 892 $ 17 453 158 $ 232750
Seattle Saints 34 948 849 $ 73 613 902 $ 7 386 148 $ 11 613 902 $ 222648
St. Louis Blues 258 477 812 $ 79 614 189 $ 1 385 861 $ 17 614 189 $ 202646
Tampa Bay Lightning 140 663 676 $ 72 197 610 $ 8 802 440 $ 10 197 610 $ 202343
Toronto Maple Leafs 93 074 434 $ 76 514 459 $ 4 485 591 $ 14 514 459 $ 212344
Vancouver Canucks 46 867 227 $ 71 538 236 $ 9 461 814 $ 9 538 236 $ 232447
Vegas Golden Knights 123 841 033 $ 79 827 628 $ 1 172 422 $ 17 827 628 $ 222749
Washington Capitals 18 254 518 $ 72 688 550 $ 8 311 500 $ 10 688 550 $ 212647
Winnipeg Jets 153 309 $ 75 839 613 $ 5 160 437 $ 13 839 613 $ 242347