Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - 150 $ - 5 174 - 100,00%
Level 2: 5000 - 100 $ - 5 000 - 100,00%
Level 3: 2000 - 85 $ - 2 000 - 100,00%
Level 4: 4000 - 55 $ - 4 000 - 100,00%
Luxury : 1000 - 300 $ - 1 000 - 100,00%
Total Capacity :17174
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 872 - 93,60%
Farm Level 2: 1000 - 30 $ - 945 - 94,52%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %17 174 - 100,00%
Average Income per Game2 155 674 $
Year to Date Revenue53 891 860 $
Farm
Home Games Left14
Average Attendance - %2 817 - 93,91%
Average Income per Game125 204 $
Year to Date Revenue3 130 090 $

Expense

Pro Players Total Salaries74 800 000 $
Pro Players Total Average Salaries74 800 000 $
Farm Players Total Salaries2 520 100 $
Farm Players Total Average Salaries2 520 100 $
Coaches Total Salaries3 710 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses45 229 298 $
Farm Year To Date Expenses2 280 945 $
Pro Salary Cap Per Days408 743 $
Pro Salary Cap To Date43 602 730 $
Farm Salary Cap Per Days13 622 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue30 179 442 $
Farm Estimated Season Revenue1 752 850 $
Pro Remaining Season Days67
Pro Expenses Per Days422 459 $
Pro Estimated Expenses28 304 753 $
Farm Remaining Season Days69
Farm Expenses Per Days20 109 $
Farm Estimated Expenses1 387 521 $
Estimated Season Expenses29 692 274 $
Estimated Season Salary Cap70 988 511 $
Estimate Under Maximum Salary Cap of 81 000 050 $10 011 539 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 8 988 511 $
Current Bank Account69 920 445 $
Projected Bank Account72 160 463 $

Pro Players Salaries

Alex Ovechkin 9 500 000 $ (2)
-Salary Remaining : 3 478 142 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 3 478 142 $
Sergei Bobrovsky 8 500 000 $ (6)
-Salary Remaining : 3 112 022 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 3 112 022 $
Tyler Myers 7 500 000 $ (5)
-Salary Remaining : 2 745 902 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 745 902 $
Cam Fowler 7 500 000 $ (8)
-Salary Remaining : 2 745 902 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 745 902 $
Derek Stepan 6 750 000 $ (5)
-Salary Remaining : 2 471 311 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 2 471 311 $
Kyle Turris 6 500 000 $ (4)
-Salary Remaining : 2 379 781 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 379 781 $
Brandon Saad 5 000 000 $ (3)
-Salary Remaining : 1 830 601 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 830 601 $
Émile Poirier 4 000 000 $ (2)
-Salary Remaining : 1 464 481 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 464 481 $
Bryan Rust 4 000 000 $ (4)
-Salary Remaining : 1 464 481 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 464 481 $
Tuomo Ruutu 3 500 000 $ (2)
-Salary Remaining : 1 281 421 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 281 421 $
Jesse Puljujarvi 3 000 000 $ (3)
-Salary Remaining : 1 098 361 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 098 361 $
Darren Dietz 1 500 000 $ (2)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Andrey Pedan 950 000 $ (3)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Chris Wagner 950 000 $ (3)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Brock Boeser 950 000 $ (1)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Kyle Connor 950 000 $ (1)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Markus Nutivaara 950 000 $ (1)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Jesperi Kotkaniemi 950 000 $ (3)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Miro Heiskanen 950 000 $ (3)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Colton Point 900 000 $ (2)
-Salary Remaining : 329 508 $
-Salary Average : 900 000 $
-Salary Average Remaining : 329 508 $
Total Pro Players20
Salary Commitment
Year 2019 : 74 800 000 $
Year 2020 : 71 950 000 $
Year 2021 : 52 550 000 $
Year 2022 : 40 750 000 $
Salary Average Commitment
Year 2019 : 74 800 000 $
Year 2020 : 71 950 000 $
Year 2021 : 52 550 000 $
Year 2022 : 40 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 74 800 000 $
Year 2020 : 71 950 000 $
Year 2021 : 52 550 000 $
Year 2022 : 40 750 000 $

Farm Players Salaries

Scott Darling 250 000 $ (2)
Salary Remaining : 93 243 $
Salary Average : 250 000 $
Salary Average Remaining : 93 243 $
Jonathon Merrill 225 000 $ (5)
Salary Remaining : 83 919 $
Salary Average : 225 000 $
Salary Average Remaining : 83 919 $
Alex Barré-Boulet 150 100 $ (1)
Salary Remaining : 55 983 $
Salary Average : 150 100 $
Salary Average Remaining : 55 983 $
Gabriel Beaupré 150 000 $ (1)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Robin Kovacs 125 000 $ (2)
Salary Remaining : 46 622 $
Salary Average : 125 000 $
Salary Average Remaining : 46 622 $
Sonny Milano 95 000 $ (2)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Daniel Sprong 95 000 $ (2)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Rudolfs Balcers 95 000 $ (3)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Anthony Beauvillier 95 000 $ (1)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Owen Tippett 95 000 $ (2)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Juuso Välimäki 95 000 $ (3)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Filip Hronek 95 000 $ (3)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Troy Terry 95 000 $ (2)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Ben Harpur 90 000 $ (1)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Sami Niku 90 000 $ (2)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Nils Lundkvist 90 000 $ (2)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Lucas Wallmark 90 000 $ (2)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Trevor Carrick 80 000 $ (2)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Jacob Olofsson 80 000 $ (2)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Tyler Parsons 80 000 $ (2)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Kalle Kossila 75 000 $ (1)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Joonas Lyytinen 70 000 $ (3)
Salary Remaining : 26 108 $
Salary Average : 70 000 $
Salary Average Remaining : 26 108 $
Nikita Korostelev 65 000 $ (3)
Salary Remaining : 24 243 $
Salary Average : 65 000 $
Salary Average Remaining : 24 243 $
Allen York 50 000 $ (1)
Salary Remaining : 18 649 $
Salary Average : 50 000 $
Salary Average Remaining : 18 649 $
Total Farm Players24
Salary Commitment
Year 2019 : 2 520 100 $
Year 2020 : 1 910 000 $
Year 2021 : 645 000 $
Year 2022 : 225 000 $
Salary Average Commitment
Year 2019 : 2 520 100 $
Year 2020 : 1 910 000 $
Year 2021 : 645 000 $
Year 2022 : 225 000 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5799 - 150 $ - 5 799 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 90 $ - 2 000 - 100,00%
Level 4: 4000 - 70 $ - 3 998 - 99,94%
Luxury : 1000 - 400 $ - 1 000 - 100,00%
Total Capacity :17799
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 60 $ - 1 844 - 92,18%
Farm Level 2: 1000 - 40 $ - 929 - 92,87%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %17 797 - 99,99%
Average Income per Game2 430 093 $
Year to Date Revenue60 752 330 $
Farm
Home Games Left15
Average Attendance - %2 772 - 92,41%
Average Income per Game151 494 $
Year to Date Revenue3 635 856 $

Expense

Pro Players Total Salaries88 300 000 $
Pro Players Total Average Salaries88 300 000 $
Farm Players Total Salaries2 567 500 $
Farm Players Total Average Salaries2 567 500 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(8 000 000 $)
Pro Year To Date Expenses52 448 573 $
Farm Year To Date Expenses2 408 448 $
Pro Salary Cap Per Days482 514 $
Pro Salary Cap To Date50 810 886 $
Farm Salary Cap Per Days13 878 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue34 021 305 $
Farm Estimated Season Revenue2 272 410 $
Pro Remaining Season Days67
Pro Expenses Per Days496 175 $
Pro Estimated Expenses33 243 725 $
Farm Remaining Season Days69
Farm Expenses Per Days19 284 $
Farm Estimated Expenses1 330 596 $
Estimated Season Expenses34 574 321 $
Estimated Season Salary Cap75 139 324 $
Estimate Under Maximum Salary Cap of 81 000 050 $5 860 726 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 13 139 324 $
Current Bank Account65 654 913 $
Projected Bank Account67 374 307 $

Pro Players Salaries

John Tavares 10 000 000 $ (7)
-Salary Remaining : 3 661 202 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 3 661 202 $
Steven Stamkos 9 500 000 $ (6)
-Salary Remaining : 3 478 142 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 3 478 142 $
Zach Parise 8 000 000 $ (1)
-Salary Remaining : 2 928 962 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 2 928 962 $
Jakub Voracek 7 500 000 $ (1)
-Salary Remaining : 2 745 902 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 745 902 $
Logan Couture 7 250 000 $ (3)
-Salary Remaining : 2 654 372 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 2 654 372 $
Travis Hamonic 7 000 000 $ (6)
-Salary Remaining : 2 562 842 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 562 842 $
Hampus Lindholm (Out of Payroll) 6 500 000 $ (2)
-Salary Remaining : 2 379 781 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 379 781 $
Zach Bogosian 6 000 000 $ (6)
-Salary Remaining : 2 196 721 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 196 721 $
Bo Horvat 4 500 000 $ (2)
-Salary Remaining : 1 647 541 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 647 541 $
Drew Stafford 4 500 000 $ (2)
-Salary Remaining : 1 647 541 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 647 541 $
Brandon Gormley 4 250 000 $ (6)
-Salary Remaining : 1 556 011 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 1 556 011 $
Cole Cassels 3 000 000 $ (3)
-Salary Remaining : 1 098 361 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 098 361 $
Travis Sanheim 2 250 000 $ (2)
-Salary Remaining : 823 770 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 823 770 $
Mark Visentin 2 000 000 $ (2)
-Salary Remaining : 732 240 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 732 240 $
Ronalds Kenins 2 000 000 $ (1)
-Salary Remaining : 732 240 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 732 240 $
Sam Jardine 1 750 000 $ (1)
-Salary Remaining : 640 710 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 640 710 $
Connor Hellebuyck 1 750 000 $ (1)
-Salary Remaining : 640 710 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 640 710 $
T.J. Brodie 1 500 000 $ (1)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Vilmos Gallo 1 300 000 $ (1)
-Salary Remaining : 475 956 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 475 956 $
Michael McCarron 1 250 000 $ (2)
-Salary Remaining : 457 650 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 457 650 $
Alex Iafallo 1 200 000 $ (1)
-Salary Remaining : 439 344 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 439 344 $
Hafthor Sigrunarson (Out of Payroll) 1 000 000 $ (2)
-Salary Remaining : 366 120 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 366 120 $
Alex DeBrincat 950 000 $ (1)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Jacob Ratcliffe 850 000 $ (3)
-Salary Remaining : 311 202 $
-Salary Average : 850 000 $
-Salary Average Remaining : 311 202 $
Total Pro Players24
Salary Commitment
Year 2019 : 95 800 000 $
Year 2020 : 69 850 000 $
Year 2021 : 47 850 000 $
Year 2022 : 36 750 000 $
Salary Average Commitment
Year 2019 : 95 800 000 $
Year 2020 : 69 850 000 $
Year 2021 : 47 850 000 $
Year 2022 : 36 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 95 800 000 $
Year 2020 : 69 850 000 $
Year 2021 : 47 850 000 $
Year 2022 : 36 750 000 $

Farm Players Salaries

Jesper Jensen 250 000 $ (1)
Salary Remaining : 93 243 $
Salary Average : 250 000 $
Salary Average Remaining : 93 243 $
Mattias Backman 225 000 $ (1)
Salary Remaining : 83 919 $
Salary Average : 225 000 $
Salary Average Remaining : 83 919 $
Karlis Cukste 150 000 $ (2)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Rodrigo Abols 150 000 $ (1)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Max Hermens 140 000 $ (2)
Salary Remaining : 52 216 $
Salary Average : 140 000 $
Salary Average Remaining : 52 216 $
Arturs Kulda 140 000 $ (1)
Salary Remaining : 52 216 $
Salary Average : 140 000 $
Salary Average Remaining : 52 216 $
Arturas Laukaitis 120 000 $ (1)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Mareks Mitens 120 000 $ (3)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Olivier Roy 110 000 $ (1)
Salary Remaining : 41 027 $
Salary Average : 110 000 $
Salary Average Remaining : 41 027 $
Vadim Vasjonkin 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Mattias Norstebo 100 000 $ (1)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Greg Meireles 95 000 $ (3)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Joachim Blichfeld 85 000 $ (3)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Trey Fix-Wolansky 85 000 $ (3)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Skyler McKenzie 85 000 $ (2)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Justin Almeida 85 000 $ (3)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Jayden Halbgewachs 85 000 $ (2)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Yegor Sharangovich 77 500 $ (3)
Salary Remaining : 28 905 $
Salary Average : 77 500 $
Salary Average Remaining : 28 905 $
Sam Miletic 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Jermaine Loewen 65 000 $ (2)
Salary Remaining : 24 243 $
Salary Average : 65 000 $
Salary Average Remaining : 24 243 $
Emil Garipov 65 000 $ (1)
Salary Remaining : 24 243 $
Salary Average : 65 000 $
Salary Average Remaining : 24 243 $
Kacper Bartnik 60 000 $ (4)
Salary Remaining : 22 378 $
Salary Average : 60 000 $
Salary Average Remaining : 22 378 $
Demid Yeremeyev 50 000 $ (3)
Salary Remaining : 18 649 $
Salary Average : 50 000 $
Salary Average Remaining : 18 649 $
Gregorio Gios 50 000 $ (3)
Salary Remaining : 18 649 $
Salary Average : 50 000 $
Salary Average Remaining : 18 649 $
Total Farm Players24
Salary Commitment
Year 2019 : 2 567 500 $
Year 2020 : 1 407 500 $
Year 2021 : 707 500 $
Year 2022 : 60 000 $
Salary Average Commitment
Year 2019 : 2 567 500 $
Year 2020 : 1 407 500 $
Year 2021 : 707 500 $
Year 2022 : 60 000 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5765 - 150 $ - 5 765 - 100,00%
Level 2: 5000 - 100 $ - 5 000 - 100,00%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1000 - 245 $ - 1 000 - 100,00%
Total Capacity :17765
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 863 - 93,13%
Farm Level 2: 1000 - 20 $ - 940 - 93,96%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %17 765 - 100,00%
Average Income per Game2 063 048 $
Year to Date Revenue51 576 190 $
Farm
Home Games Left14
Average Attendance - %2 802 - 93,41%
Average Income per Game86 060 $
Year to Date Revenue2 151 507 $

Expense

Pro Players Total Salaries80 250 000 $
Pro Players Total Average Salaries79 583 334 $
Farm Players Total Salaries2 950 000 $
Farm Players Total Average Salaries2 950 000 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses50 802 451 $
Farm Year To Date Expenses2 129 123 $
Pro Salary Cap Per Days434 882 $
Pro Salary Cap To Date48 642 175 $
Farm Salary Cap Per Days15 946 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue28 882 666 $
Farm Estimated Season Revenue1 204 844 $
Pro Remaining Season Days67
Pro Expenses Per Days452 186 $
Pro Estimated Expenses30 296 462 $
Farm Remaining Season Days69
Farm Expenses Per Days20 000 $
Farm Estimated Expenses1 380 000 $
Estimated Season Expenses31 676 462 $
Estimated Season Salary Cap77 779 269 $
Estimate Under Maximum Salary Cap of 81 000 050 $3 220 781 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 15 779 269 $
Current Bank Account16 867 267 $
Projected Bank Account15 278 315 $

Pro Players Salaries

Brad Marchand 9 000 000 $ (4)
-Salary Remaining : 3 295 082 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 3 295 082 $
Josh Harding 7 000 000 $ (5)
-Salary Remaining : 2 562 842 $
-Salary Average : 6 666 667 $
-Salary Average Remaining : 2 440 802 $
Jamie Benn 6 800 000 $ (5)
-Salary Remaining : 2 489 617 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 2 489 617 $
John Carlson 6 000 000 $ (4)
-Salary Remaining : 2 196 721 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 196 721 $
Jonathan Drouin 6 000 000 $ (2)
-Salary Remaining : 2 196 721 $
-Salary Average : 5 666 667 $
-Salary Average Remaining : 2 074 681 $
William Nylander 5 000 000 $ (3)
-Salary Remaining : 1 830 601 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 830 601 $
Josh Bailey 5 000 000 $ (3)
-Salary Remaining : 1 830 601 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 830 601 $
Marco Scandella 4 000 000 $ (3)
-Salary Remaining : 1 464 481 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 464 481 $
Rickard Rakell 3 650 000 $ (1)
-Salary Remaining : 1 336 339 $
-Salary Average : 3 650 000 $
-Salary Average Remaining : 1 336 339 $
Olli Maatta 3 500 000 $ (2)
-Salary Remaining : 1 281 421 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 281 421 $
Zack Smith 3 000 000 $ (1)
-Salary Remaining : 1 098 361 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 098 361 $
Igor Shestyorkin 3 000 000 $ (3)
-Salary Remaining : 1 098 361 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 098 361 $
Andrej Sustr 3 000 000 $ (1)
-Salary Remaining : 1 098 361 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 098 361 $
Derrick Pouliot 3 000 000 $ (1)
-Salary Remaining : 1 098 361 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 098 361 $
Eric Gelinas 2 500 000 $ (2)
-Salary Remaining : 915 301 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 915 301 $
Marko Dano 2 000 000 $ (2)
-Salary Remaining : 732 240 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 732 240 $
Frédérik Gauthier 1 500 000 $ (2)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Colton Sissons 1 500 000 $ (1)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Scott Kosmachuk 1 200 000 $ (1)
-Salary Remaining : 439 344 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 439 344 $
Vladimir Tkachev 1 200 000 $ (2)
-Salary Remaining : 439 344 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 439 344 $
Charles McAvoy 950 000 $ (1)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Nico Hischier 950 000 $ (1)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Henrik Karlsson 500 000 $ (1)
-Salary Remaining : 183 060 $
-Salary Average : 500 000 $
-Salary Average Remaining : 183 060 $
Total Pro Players23
Salary Commitment
Year 2019 : 80 250 000 $
Year 2020 : 62 500 000 $
Year 2021 : 44 800 000 $
Year 2022 : 27 800 000 $
Salary Average Commitment
Year 2019 : 79 583 334 $
Year 2020 : 61 833 334 $
Year 2021 : 45 466 667 $
Year 2022 : 28 466 667 $
Salary Cap with 1 Way Contract
Year 2019 : 79 583 334 $
Year 2020 : 61 833 334 $
Year 2021 : 45 466 667 $
Year 2022 : 28 466 667 $

Farm Players Salaries

Cameron Gaunce 225 000 $ (2)
Salary Remaining : 83 919 $
Salary Average : 225 000 $
Salary Average Remaining : 83 919 $
Calle Jarnkrok 200 000 $ (3)
Salary Remaining : 74 595 $
Salary Average : 200 000 $
Salary Average Remaining : 74 595 $
Jordan Schroeder 180 000 $ (2)
Salary Remaining : 67 135 $
Salary Average : 180 000 $
Salary Average Remaining : 67 135 $
Jamie Arniel 160 000 $ (1)
Salary Remaining : 59 676 $
Salary Average : 160 000 $
Salary Average Remaining : 59 676 $
Riley Sheahan 150 000 $ (2)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Dalton Thrower 135 000 $ (1)
Salary Remaining : 50 351 $
Salary Average : 135 000 $
Salary Average Remaining : 50 351 $
Justin Florek 130 000 $ (1)
Salary Remaining : 48 486 $
Salary Average : 130 000 $
Salary Average Remaining : 48 486 $
Zach Trotman 120 000 $ (2)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Alexander Khokhlachev 120 000 $ (1)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Marc-Antoine Pouliot 120 000 $ (1)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Michael Hutchinson 120 000 $ (2)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
David Warsofsky 120 000 $ (1)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Konrad Abeltshauser 120 000 $ (3)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Roland McKeown 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Jakob Forsbacka Karlsson 95 000 $ (3)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Rasmus Asplund 90 000 $ (2)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Simon Tremblay 90 000 $ (2)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Tyler Randell 85 000 $ (1)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Brian Ferlin 80 000 $ (2)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Hudson Fasching 80 000 $ (1)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Ben Sexton 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Lars Volden 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Tim Bozon 75 000 $ (1)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Cody Goloubef 70 000 $ (1)
Salary Remaining : 26 108 $
Salary Average : 70 000 $
Salary Average Remaining : 26 108 $
Christian Ehrhoff 70 000 $ (1)
Salary Remaining : 26 108 $
Salary Average : 70 000 $
Salary Average Remaining : 26 108 $
Tommy Cross (Out of Payroll) 70 000 $ (2)
Salary Remaining : 26 108 $
Salary Average : 70 000 $
Salary Average Remaining : 26 108 $
Adam Courchaine 65 000 $ (2)
Salary Remaining : 24 243 $
Salary Average : 65 000 $
Salary Average Remaining : 24 243 $
Total Farm Players27
Salary Commitment
Year 2019 : 3 020 000 $
Year 2020 : 1 855 000 $
Year 2021 : 415 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 3 020 000 $
Year 2020 : 1 855 000 $
Year 2021 : 415 000 $
Year 2022 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 8500 - 88 $ - 8 500 - 100,00%
Level 2: 5500 - 55 $ - 5 500 - 100,00%
Level 3: 3070 - 31 $ - 3 070 - 100,00%
Level 4: 4000 - 23 $ - 4 000 - 100,00%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :22070
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 15 $ - 1 882 - 94,11%
Farm Level 2: 1000 - 8 $ - 946 - 94,58%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %22 070 - 100,00%
Average Income per Game1 471 948 $
Year to Date Revenue36 798 690 $
Farm
Home Games Left14
Average Attendance - %2 828 - 94,27%
Average Income per Game37 151 $
Year to Date Revenue928 772 $

Expense

Pro Players Total Salaries79 915 000 $
Pro Players Total Average Salaries79 915 000 $
Farm Players Total Salaries2 347 500 $
Farm Players Total Average Salaries2 347 500 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 500 000 $)
Pro Year To Date Expenses51 315 549 $
Farm Year To Date Expenses2 740 170 $
Pro Salary Cap Per Days436 694 $
Pro Salary Cap To Date48 724 023 $
Farm Salary Cap Per Days12 689 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 607 266 $
Farm Estimated Season Revenue520 112 $
Pro Remaining Season Days67
Pro Expenses Per Days447 623 $
Pro Estimated Expenses29 990 741 $
Farm Remaining Season Days69
Farm Expenses Per Days20 797 $
Farm Estimated Expenses1 434 993 $
Estimated Season Expenses31 425 734 $
Estimated Season Salary Cap76 482 521 $
Estimate Under Maximum Salary Cap of 81 000 050 $4 517 529 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 14 482 521 $
Current Bank Account23 969 217 $
Projected Bank Account13 670 861 $

Pro Players Salaries

Evander Kane 6 750 000 $ (4)
-Salary Remaining : 2 471 311 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 2 471 311 $
Kevin Shattenkirk 6 500 000 $ (4)
-Salary Remaining : 2 379 781 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 379 781 $
Jordan Eberle 6 500 000 $ (1)
-Salary Remaining : 2 379 781 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 379 781 $
Tyler Seguin 6 500 000 $ (1)
-Salary Remaining : 2 379 781 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 379 781 $
Ryan O'Reilly 6 000 000 $ (4)
-Salary Remaining : 2 196 721 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 196 721 $
Adam Henrique 6 000 000 $ (4)
-Salary Remaining : 2 196 721 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 196 721 $
Erik Gudbranson 4 800 000 $ (3)
-Salary Remaining : 1 757 377 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 1 757 377 $
Robin Lehner 4 250 000 $ (3)
-Salary Remaining : 1 556 011 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 1 556 011 $
Nathan Beaulieu 4 250 000 $ (6)
-Salary Remaining : 1 556 011 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 1 556 011 $
Anders Lee 3 750 000 $ (4)
-Salary Remaining : 1 372 951 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 372 951 $
Dylan Olsen 3 250 000 $ (3)
-Salary Remaining : 1 189 891 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 189 891 $
Brett Connolly 2 850 000 $ (1)
-Salary Remaining : 1 043 443 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 1 043 443 $
Mattias Janmark-Nylen 2 500 000 $ (4)
-Salary Remaining : 915 301 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 915 301 $
Connor Carrick 2 500 000 $ (2)
-Salary Remaining : 915 301 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 915 301 $
Brad Hunt 2 200 000 $ (3)
-Salary Remaining : 805 464 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 805 464 $
Nikita Soshnikov 1 850 000 $ (3)
-Salary Remaining : 677 322 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 677 322 $
Slater Koekkoek 1 650 000 $ (3)
-Salary Remaining : 604 098 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 604 098 $
Alexei Mitrofanov 1 565 000 $ (4)
-Salary Remaining : 572 978 $
-Salary Average : 1 565 000 $
-Salary Average Remaining : 572 978 $
Reid Boucher 1 500 000 $ (2)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Oscar Dansk 1 400 000 $ (2)
-Salary Remaining : 512 568 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 512 568 $
Jaedon Descheneau 1 250 000 $ (3)
-Salary Remaining : 457 650 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 457 650 $
Nate Schmidt 1 150 000 $ (2)
-Salary Remaining : 421 038 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 421 038 $
Jujhar Khaira 950 000 $ (1)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Total Pro Players23
Salary Commitment
Year 2019 : 79 915 000 $
Year 2020 : 63 115 000 $
Year 2021 : 56 565 000 $
Year 2022 : 37 315 000 $
Salary Average Commitment
Year 2019 : 79 915 000 $
Year 2020 : 63 115 000 $
Year 2021 : 56 565 000 $
Year 2022 : 37 315 000 $
Salary Cap with 1 Way Contract
Year 2019 : 79 915 000 $
Year 2020 : 63 115 000 $
Year 2021 : 56 565 000 $
Year 2022 : 37 315 000 $

Farm Players Salaries

Tomas Jurco 225 000 $ (1)
Salary Remaining : 83 919 $
Salary Average : 225 000 $
Salary Average Remaining : 83 919 $
Richard Panik 200 000 $ (1)
Salary Remaining : 74 595 $
Salary Average : 200 000 $
Salary Average Remaining : 74 595 $
Trevor Cox (Out of Payroll) 195 000 $ (2)
Salary Remaining : 72 730 $
Salary Average : 195 000 $
Salary Average Remaining : 72 730 $
Arttu Ruotsalainen 175 000 $ (3)
Salary Remaining : 65 270 $
Salary Average : 175 000 $
Salary Average Remaining : 65 270 $
Daniel O'Regan 150 000 $ (1)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Andrej Nestrasil 125 000 $ (3)
Salary Remaining : 46 622 $
Salary Average : 125 000 $
Salary Average Remaining : 46 622 $
Jeff Petry 125 000 $ (3)
Salary Remaining : 46 622 $
Salary Average : 125 000 $
Salary Average Remaining : 46 622 $
Harrison Ruopp 125 000 $ (1)
Salary Remaining : 46 622 $
Salary Average : 125 000 $
Salary Average Remaining : 46 622 $
Elvis Merzlikins 120 000 $ (1)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Eric Cornel 100 000 $ (3)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Matthew Highmore 97 500 $ (2)
Salary Remaining : 36 365 $
Salary Average : 97 500 $
Salary Average Remaining : 36 365 $
Carl Dahlstrom 95 000 $ (3)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Bradley Eidsness 95 000 $ (1)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Scott Laughton 95 000 $ (2)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Nick Baptiste 90 000 $ (2)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Sean Kuraly 85 000 $ (1)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Kole Lind 80 000 $ (3)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Ralfs Freibergs 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Cameron Morrison 75 000 $ (3)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Filip Westerlund 75 000 $ (3)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Peter Cehlarik 70 000 $ (2)
Salary Remaining : 26 108 $
Salary Average : 70 000 $
Salary Average Remaining : 26 108 $
Sergei Kostitsyn 70 000 $ (1)
Salary Remaining : 26 108 $
Salary Average : 70 000 $
Salary Average Remaining : 26 108 $
Total Farm Players22
Salary Commitment
Year 2019 : 2 542 500 $
Year 2020 : 1 472 500 $
Year 2021 : 850 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 542 500 $
Year 2020 : 1 472 500 $
Year 2021 : 850 000 $
Year 2022 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7500 - 100 $ - 7 500 - 100,00%
Level 2: 6500 - 60 $ - 6 500 - 100,00%
Level 3: 3289 - 35 $ - 3 289 - 100,00%
Level 4: 5000 - 20 $ - 5 000 - 100,00%
Luxury : 2000 - 200 $ - 2 000 - 100,00%
Total Capacity :24289
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 880 - 94,02%
Farm Level 2: 1000 - 15 $ - 942 - 94,25%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %24 289 - 100,00%
Average Income per Game1 839 361 $
Year to Date Revenue45 984 013 $
Farm
Home Games Left14
Average Attendance - %2 823 - 94,09%
Average Income per Game82 054 $
Year to Date Revenue2 051 338 $

Expense

Pro Players Total Salaries81 895 000 $
Pro Players Total Average Salaries81 895 000 $
Farm Players Total Salaries3 807 500 $
Farm Players Total Average Salaries3 807 500 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses52 566 242 $
Farm Year To Date Expenses3 290 756 $
Pro Salary Cap Per Days447 514 $
Pro Salary Cap To Date50 607 478 $
Farm Salary Cap Per Days20 581 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue25 751 047 $
Farm Estimated Season Revenue1 148 749 $
Pro Remaining Season Days67
Pro Expenses Per Days463 907 $
Pro Estimated Expenses31 081 769 $
Farm Remaining Season Days69
Farm Expenses Per Days28 689 $
Farm Estimated Expenses1 979 541 $
Estimated Season Expenses33 061 310 $
Estimated Season Salary Cap80 590 916 $
Estimate Under Maximum Salary Cap of 81 000 050 $409 134 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 590 916 $
Current Bank Account49 378 072 $
Projected Bank Account43 216 558 $

Pro Players Salaries

Evgeni Malkin 9 800 000 $ (2)
-Salary Remaining : 3 587 978 $
-Salary Average : 9 800 000 $
-Salary Average Remaining : 3 587 978 $
Michael Del Zotto 6 750 000 $ (6)
-Salary Remaining : 2 471 311 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 2 471 311 $
Oliver Ekman-Larsson 6 500 000 $ (3)
-Salary Remaining : 2 379 781 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 379 781 $
Teuvo Teravainen 6 000 000 $ (4)
-Salary Remaining : 2 196 721 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 196 721 $
James Reimer 5 750 000 $ (5)
-Salary Remaining : 2 105 191 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 2 105 191 $
Michael Grabner 5 500 000 $ (1)
-Salary Remaining : 2 013 661 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 013 661 $
Pierre-Luc Dubois 4 000 000 $ (3)
-Salary Remaining : 1 464 481 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 464 481 $
Jonathon Blum 4 000 000 $ (1)
-Salary Remaining : 1 464 481 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 464 481 $
Damon Severson 4 000 000 $ (2)
-Salary Remaining : 1 464 481 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 464 481 $
Tomas Hertl 3 800 000 $ (1)
-Salary Remaining : 1 391 257 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 1 391 257 $
Ryan Dzingel 3 645 000 $ (3)
-Salary Remaining : 1 334 508 $
-Salary Average : 3 645 000 $
-Salary Average Remaining : 1 334 508 $
Kyle Palmieri 3 500 000 $ (3)
-Salary Remaining : 1 281 421 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 281 421 $
Joe Pavelski 3 500 000 $ (1)
-Salary Remaining : 1 281 421 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 281 421 $
Chris Tierney 2 750 000 $ (2)
-Salary Remaining : 1 006 831 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 006 831 $
Fredrik Claesson 2 750 000 $ (3)
-Salary Remaining : 1 006 831 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 006 831 $
Tyler Wotherspoon 2 650 000 $ (1)
-Salary Remaining : 970 219 $
-Salary Average : 2 650 000 $
-Salary Average Remaining : 970 219 $
Adrian Kempe 1 750 000 $ (1)
-Salary Remaining : 640 710 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 640 710 $
Oskar Sundqvist 1 750 000 $ (2)
-Salary Remaining : 640 710 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 640 710 $
Dustin Tokarski 1 500 000 $ (1)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Matthew Finn 1 250 000 $ (1)
-Salary Remaining : 457 650 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 457 650 $
Luke Green 750 000 $ (3)
-Salary Remaining : 274 590 $
-Salary Average : 750 000 $
-Salary Average Remaining : 274 590 $
Total Pro Players21
Salary Commitment
Year 2019 : 81 895 000 $
Year 2020 : 57 945 000 $
Year 2021 : 39 645 000 $
Year 2022 : 18 500 000 $
Salary Average Commitment
Year 2019 : 81 895 000 $
Year 2020 : 57 945 000 $
Year 2021 : 39 645 000 $
Year 2022 : 18 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 81 895 000 $
Year 2020 : 57 945 000 $
Year 2021 : 39 645 000 $
Year 2022 : 18 500 000 $

Farm Players Salaries

Anton Slepyshev 295 000 $ (2)
Salary Remaining : 110 027 $
Salary Average : 295 000 $
Salary Average Remaining : 110 027 $
Brody Sutter 248 000 $ (3)
Salary Remaining : 92 497 $
Salary Average : 248 000 $
Salary Average Remaining : 92 497 $
Drew Miller 247 500 $ (1)
Salary Remaining : 92 311 $
Salary Average : 247 500 $
Salary Average Remaining : 92 311 $
Brandon Pirri 240 000 $ (1)
Salary Remaining : 89 514 $
Salary Average : 240 000 $
Salary Average Remaining : 89 514 $
Jesper Fasth 180 000 $ (2)
Salary Remaining : 67 135 $
Salary Average : 180 000 $
Salary Average Remaining : 67 135 $
Ryan MacInnis 175 000 $ (2)
Salary Remaining : 65 270 $
Salary Average : 175 000 $
Salary Average Remaining : 65 270 $
Antoine Vermette 175 000 $ (2)
Salary Remaining : 65 270 $
Salary Average : 175 000 $
Salary Average Remaining : 65 270 $
Brendon Nash 150 000 $ (1)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Scott Wilson 140 000 $ (2)
Salary Remaining : 52 216 $
Salary Average : 140 000 $
Salary Average Remaining : 52 216 $
Michael Ferland 135 500 $ (3)
Salary Remaining : 50 538 $
Salary Average : 135 500 $
Salary Average Remaining : 50 538 $
Melvin Nyffeler 135 000 $ (3)
Salary Remaining : 50 351 $
Salary Average : 135 000 $
Salary Average Remaining : 50 351 $
Danny Kristo 135 000 $ (2)
Salary Remaining : 50 351 $
Salary Average : 135 000 $
Salary Average Remaining : 50 351 $
Jacob Larsson 125 000 $ (1)
Salary Remaining : 46 622 $
Salary Average : 125 000 $
Salary Average Remaining : 46 622 $
Laurent Brossoit 125 000 $ (1)
Salary Remaining : 46 622 $
Salary Average : 125 000 $
Salary Average Remaining : 46 622 $
Zach Boychuk 120 000 $ (2)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
John Ramage 120 000 $ (1)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Dmitri Mikhailov 120 000 $ (1)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Anton Zlobin 120 000 $ (1)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Oscar Fantenberg 100 000 $ (3)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Nick Paul 96 500 $ (2)
Salary Remaining : 35 992 $
Salary Average : 96 500 $
Salary Average Remaining : 35 992 $
Nolan Patrick 95 000 $ (3)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Greg Nemisz 95 000 $ (3)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Louis Belpedio 90 000 $ (1)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Riley Barber 90 000 $ (2)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Ryan Lindgren 90 000 $ (2)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Jack Lafontaine 85 000 $ (1)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Jiri Hudler 80 000 $ (2)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Total Farm Players27
Salary Commitment
Year 2019 : 3 807 500 $
Year 2020 : 2 385 000 $
Year 2021 : 808 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 3 807 500 $
Year 2020 : 2 385 000 $
Year 2021 : 808 500 $
Year 2022 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6500 - 150 $ - 6 500 - 100,00%
Level 2: 5180 - 105 $ - 5 180 - 100,00%
Level 3: 2000 - 68 $ - 2 000 - 100,00%
Level 4: 4000 - 37 $ - 4 000 - 100,00%
Luxury : 1000 - 345 $ - 1 000 - 100,00%
Total Capacity :18680
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 884 - 94,22%
Farm Level 2: 1000 - 20 $ - 943 - 94,29%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %18 680 - 100,00%
Average Income per Game2 250 999 $
Year to Date Revenue56 274 980 $
Farm
Home Games Left14
Average Attendance - %2 827 - 94,25%
Average Income per Game117 503 $
Year to Date Revenue2 937 572 $

Expense

Pro Players Total Salaries79 150 000 $
Pro Players Total Average Salaries79 150 000 $
Farm Players Total Salaries4 223 000 $
Farm Players Total Average Salaries4 223 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses50 288 522 $
Farm Year To Date Expenses3 157 028 $
Pro Salary Cap Per Days432 514 $
Pro Salary Cap To Date48 969 680 $
Farm Salary Cap Per Days22 827 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue31 513 989 $
Farm Estimated Season Revenue1 645 040 $
Pro Remaining Season Days67
Pro Expenses Per Days440 710 $
Pro Estimated Expenses29 527 570 $
Farm Remaining Season Days69
Farm Expenses Per Days28 232 $
Farm Estimated Expenses1 948 008 $
Estimated Season Expenses31 475 578 $
Estimated Season Salary Cap77 948 118 $
Estimate Under Maximum Salary Cap of 81 000 050 $3 051 932 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 15 948 118 $
Current Bank Account15 986 370 $
Projected Bank Account17 669 821 $

Pro Players Salaries

Tyler Johnson 9 800 000 $ (7)
-Salary Remaining : 3 587 978 $
-Salary Average : 9 800 000 $
-Salary Average Remaining : 3 587 978 $
Loui Eriksson 7 500 000 $ (4)
-Salary Remaining : 2 745 902 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 745 902 $
Milan Lucic 6 750 000 $ (4)
-Salary Remaining : 2 471 311 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 2 471 311 $
Wayne Simmonds 5 500 000 $ (2)
-Salary Remaining : 2 013 661 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 013 661 $
Tanner Pearson 5 300 000 $ (4)
-Salary Remaining : 1 940 437 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 1 940 437 $
Travis Zajac 4 000 000 $ (2)
-Salary Remaining : 1 464 481 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 464 481 $
Martin Hanzal 4 000 000 $ (2)
-Salary Remaining : 1 464 481 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 464 481 $
Cody Hodgson 4 000 000 $ (3)
-Salary Remaining : 1 464 481 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 464 481 $
Calvin Pickard 3 500 000 $ (4)
-Salary Remaining : 1 281 421 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 281 421 $
Jordan Caron 3 250 000 $ (1)
-Salary Remaining : 1 189 891 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 189 891 $
Bryan Little 3 200 000 $ (3)
-Salary Remaining : 1 171 585 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 1 171 585 $
Ondrej Palat 3 000 000 $ (1)
-Salary Remaining : 1 098 361 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 098 361 $
Joe Morrow 2 750 000 $ (4)
-Salary Remaining : 1 006 831 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 006 831 $
Stefan Noesen 2 350 000 $ (1)
-Salary Remaining : 860 383 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 860 383 $
Joey Laleggia 2 000 000 $ (5)
-Salary Remaining : 732 240 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 732 240 $
Joni Ortio 2 000 000 $ (3)
-Salary Remaining : 732 240 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 732 240 $
Jarred Tinordi 2 000 000 $ (2)
-Salary Remaining : 732 240 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 732 240 $
Keaton Ellerby 1 950 000 $ (1)
-Salary Remaining : 713 934 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 713 934 $
Theo Peckham 1 900 000 $ (3)
-Salary Remaining : 695 628 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 695 628 $
Anthony Camara 1 300 000 $ (1)
-Salary Remaining : 475 956 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 475 956 $
Paul Byron 1 200 000 $ (3)
-Salary Remaining : 439 344 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 439 344 $
Alexei Bereglazov 1 000 000 $ (3)
-Salary Remaining : 366 120 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 366 120 $
Ryan Pulock 900 000 $ (1)
-Salary Remaining : 329 508 $
-Salary Average : 900 000 $
-Salary Average Remaining : 329 508 $
Total Pro Players23
Salary Commitment
Year 2019 : 79 150 000 $
Year 2020 : 66 400 000 $
Year 2021 : 50 900 000 $
Year 2022 : 37 600 000 $
Salary Average Commitment
Year 2019 : 79 150 000 $
Year 2020 : 66 400 000 $
Year 2021 : 50 900 000 $
Year 2022 : 37 600 000 $
Salary Cap with 1 Way Contract
Year 2019 : 79 150 000 $
Year 2020 : 66 400 000 $
Year 2021 : 50 900 000 $
Year 2022 : 37 600 000 $

Farm Players Salaries

Mark Barberio 275 000 $ (3)
Salary Remaining : 102 568 $
Salary Average : 275 000 $
Salary Average Remaining : 102 568 $
James Wisniewski 250 000 $ (1)
Salary Remaining : 93 243 $
Salary Average : 250 000 $
Salary Average Remaining : 93 243 $
Cal Clutterbuck 250 000 $ (2)
Salary Remaining : 93 243 $
Salary Average : 250 000 $
Salary Average Remaining : 93 243 $
Josh Manson 240 000 $ (4)
Salary Remaining : 89 514 $
Salary Average : 240 000 $
Salary Average Remaining : 89 514 $
Josh Jooris 235 000 $ (1)
Salary Remaining : 87 649 $
Salary Average : 235 000 $
Salary Average Remaining : 87 649 $
Dillon Donnelly 225 000 $ (3)
Salary Remaining : 83 919 $
Salary Average : 225 000 $
Salary Average Remaining : 83 919 $
Andrew Ladd 200 000 $ (2)
Salary Remaining : 74 595 $
Salary Average : 200 000 $
Salary Average Remaining : 74 595 $
Zac Dalpe 180 000 $ (2)
Salary Remaining : 67 135 $
Salary Average : 180 000 $
Salary Average Remaining : 67 135 $
Michael Stone 175 000 $ (1)
Salary Remaining : 65 270 $
Salary Average : 175 000 $
Salary Average Remaining : 65 270 $
Kenney Morrison 170 000 $ (1)
Salary Remaining : 63 405 $
Salary Average : 170 000 $
Salary Average Remaining : 63 405 $
Kristers Gudlevskis 155 000 $ (1)
Salary Remaining : 57 811 $
Salary Average : 155 000 $
Salary Average Remaining : 57 811 $
Mike Murphy 150 000 $ (1)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Ben Scrivens 150 000 $ (2)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Ladislav Smid 145 000 $ (1)
Salary Remaining : 54 081 $
Salary Average : 145 000 $
Salary Average Remaining : 54 081 $
Sondre Olden 145 000 $ (2)
Salary Remaining : 54 081 $
Salary Average : 145 000 $
Salary Average Remaining : 54 081 $
Michael Paliotta 140 000 $ (2)
Salary Remaining : 52 216 $
Salary Average : 140 000 $
Salary Average Remaining : 52 216 $
Carter Ashton 130 000 $ (3)
Salary Remaining : 48 486 $
Salary Average : 130 000 $
Salary Average Remaining : 48 486 $
Kenny Agostino 130 000 $ (3)
Salary Remaining : 48 486 $
Salary Average : 130 000 $
Salary Average Remaining : 48 486 $
Joey Hishon 110 000 $ (2)
Salary Remaining : 41 027 $
Salary Average : 110 000 $
Salary Average Remaining : 41 027 $
Dominik Uher 100 000 $ (1)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Rasmus Nielsen 100 000 $ (1)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Daniel Carcillo 100 000 $ (1)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Ricard Blidstrand 100 000 $ (1)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Kiefer Sherwood 95 000 $ (3)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Lawson Crouse 95 000 $ (1)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Oscar Lindberg 93 000 $ (2)
Salary Remaining : 34 686 $
Salary Average : 93 000 $
Salary Average Remaining : 34 686 $
Patrick O'Sullivan 85 000 $ (1)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Total Farm Players27
Salary Commitment
Year 2019 : 4 223 000 $
Year 2020 : 2 363 000 $
Year 2021 : 1 095 000 $
Year 2022 : 240 000 $
Salary Average Commitment
Year 2019 : 4 223 000 $
Year 2020 : 2 363 000 $
Year 2021 : 1 095 000 $
Year 2022 : 240 000 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 150 $ - 6 500 - 100,00%
Level 2: 5500 - 120 $ - 5 500 - 100,00%
Level 3: 2500 - 70 $ - 2 500 - 100,00%
Level 4: 4500 - 50 $ - 4 500 - 100,00%
Luxury : 1500 - 400 $ - 1 383 - 92,18%
Total Capacity :20500
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 840 - 91,99%
Farm Level 2: 1000 - 15 $ - 926 - 92,58%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %20 383 - 99,43%
Average Income per Game2 815 448 $
Year to Date Revenue70 386 200 $
Farm
Home Games Left14
Average Attendance - %2 766 - 92,19%
Average Income per Game81 192 $
Year to Date Revenue2 029 790 $

Expense

Pro Players Total Salaries77 575 000 $
Pro Players Total Average Salaries77 575 000 $
Farm Players Total Salaries3 343 500 $
Farm Players Total Average Salaries3 343 500 $
Coaches Total Salaries1 650 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 500 000 $
Pro Year To Date Expenses49 266 846 $
Farm Year To Date Expenses2 566 427 $
Pro Salary Cap Per Days423 907 $
Pro Salary Cap To Date48 750 192 $
Farm Salary Cap Per Days18 073 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue39 416 272 $
Farm Estimated Season Revenue1 136 682 $
Pro Remaining Season Days67
Pro Expenses Per Days428 005 $
Pro Estimated Expenses28 676 335 $
Farm Remaining Season Days69
Farm Expenses Per Days22 938 $
Farm Estimated Expenses1 582 722 $
Estimated Season Expenses30 259 057 $
Estimated Season Salary Cap80 651 961 $
Estimate Under Maximum Salary Cap of 81 000 050 $348 089 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 651 961 $
Current Bank Account115 416 938 $
Projected Bank Account125 710 835 $

Pro Players Salaries

Carey Price 10 500 000 $ (8)
-Salary Remaining : 3 844 262 $
-Salary Average : 10 500 000 $
-Salary Average Remaining : 3 844 262 $
Jonathan Toews 9 000 000 $ (4)
-Salary Remaining : 3 295 082 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 3 295 082 $
Erik Karlsson 8 500 000 $ (3)
-Salary Remaining : 3 112 022 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 3 112 022 $
David Backes 8 350 000 $ (3)
-Salary Remaining : 3 057 104 $
-Salary Average : 8 350 000 $
-Salary Average Remaining : 3 057 104 $
Dennis Wideman 7 000 000 $ (4)
-Salary Remaining : 2 562 842 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 562 842 $
Nicolas Petan 5 750 000 $ (3)
-Salary Remaining : 2 105 191 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 2 105 191 $
Cody Franson 5 250 000 $ (5)
-Salary Remaining : 1 922 131 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 1 922 131 $
Derick Brassard 4 500 000 $ (3)
-Salary Remaining : 1 647 541 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 647 541 $
Adam Clendening 4 000 000 $ (5)
-Salary Remaining : 1 464 481 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 464 481 $
Antoine Roussel 2 800 000 $ (2)
-Salary Remaining : 1 025 137 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 1 025 137 $
Jeremy Morin 1 750 000 $ (1)
-Salary Remaining : 640 710 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 640 710 $
Jakub Kindl 1 700 000 $ (1)
-Salary Remaining : 622 404 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 622 404 $
Adam Helewka 1 350 000 $ (3)
-Salary Remaining : 494 262 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 494 262 $
Marian Gaborik 1 350 000 $ (1)
-Salary Remaining : 494 262 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 494 262 $
David Rittich 1 250 000 $ (3)
-Salary Remaining : 457 650 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 457 650 $
Jack Roslovic 950 000 $ (2)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Joakim Ryan 950 000 $ (1)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Antti Suomela 925 000 $ (2)
-Salary Remaining : 338 661 $
-Salary Average : 925 000 $
-Salary Average Remaining : 338 661 $
Logan Shaw 900 000 $ (1)
-Salary Remaining : 329 508 $
-Salary Average : 900 000 $
-Salary Average Remaining : 329 508 $
Cooper Marody 800 000 $ (1)
-Salary Remaining : 292 896 $
-Salary Average : 800 000 $
-Salary Average Remaining : 292 896 $
Total Pro Players20
Salary Commitment
Year 2019 : 77 575 000 $
Year 2020 : 70 125 000 $
Year 2021 : 65 450 000 $
Year 2022 : 35 750 000 $
Salary Average Commitment
Year 2019 : 77 575 000 $
Year 2020 : 70 125 000 $
Year 2021 : 65 450 000 $
Year 2022 : 35 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 77 575 000 $
Year 2020 : 70 125 000 $
Year 2021 : 65 450 000 $
Year 2022 : 35 750 000 $

Farm Players Salaries

Jonathan Bernier 299 500 $ (2)
Salary Remaining : 111 705 $
Salary Average : 299 500 $
Salary Average Remaining : 111 705 $
Jake Muzzin 200 000 $ (2)
Salary Remaining : 74 595 $
Salary Average : 200 000 $
Salary Average Remaining : 74 595 $
Austin Czarnik 200 000 $ (1)
Salary Remaining : 74 595 $
Salary Average : 200 000 $
Salary Average Remaining : 74 595 $
Nathan Walker 195 000 $ (2)
Salary Remaining : 72 730 $
Salary Average : 195 000 $
Salary Average Remaining : 72 730 $
Gustav Olofsson 190 000 $ (3)
Salary Remaining : 70 865 $
Salary Average : 190 000 $
Salary Average Remaining : 70 865 $
Mackenzie Blackwood 190 000 $ (4)
Salary Remaining : 70 865 $
Salary Average : 190 000 $
Salary Average Remaining : 70 865 $
Antti Raanta 175 000 $ (2)
Salary Remaining : 65 270 $
Salary Average : 175 000 $
Salary Average Remaining : 65 270 $
Julian Melchiori (Out of Payroll) 160 000 $ (2)
Salary Remaining : 59 676 $
Salary Average : 160 000 $
Salary Average Remaining : 59 676 $
Mirko Hoefflin 150 000 $ (4)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Jason Fram 135 000 $ (3)
Salary Remaining : 50 351 $
Salary Average : 135 000 $
Salary Average Remaining : 50 351 $
Trevor Van Riemsdyk 130 000 $ (3)
Salary Remaining : 48 486 $
Salary Average : 130 000 $
Salary Average Remaining : 48 486 $
Enrico Miglioranzi 125 000 $ (2)
Salary Remaining : 46 622 $
Salary Average : 125 000 $
Salary Average Remaining : 46 622 $
Christopher DiDomenico 125 000 $ (3)
Salary Remaining : 46 622 $
Salary Average : 125 000 $
Salary Average Remaining : 46 622 $
David Gilbert 120 000 $ (1)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Stephen Johns 120 000 $ (1)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Philippe Paradis 117 500 $ (2)
Salary Remaining : 43 824 $
Salary Average : 117 500 $
Salary Average Remaining : 43 824 $
Julien Pelletier 110 000 $ (4)
Salary Remaining : 41 027 $
Salary Average : 110 000 $
Salary Average Remaining : 41 027 $
Zac Rinaldo 100 000 $ (1)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Justin Holl 100 000 $ (3)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Zach Pochiro 92 500 $ (2)
Salary Remaining : 34 500 $
Salary Average : 92 500 $
Salary Average Remaining : 34 500 $
Justin Auger 86 500 $ (1)
Salary Remaining : 32 262 $
Salary Average : 86 500 $
Salary Average Remaining : 32 262 $
Rourke Chartier (Out of Payroll) 85 000 $ (3)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Michael McNiven 85 000 $ (1)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
John Nyberg 85 000 $ (2)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Nikolai Zherdev 77 500 $ (2)
Salary Remaining : 28 905 $
Salary Average : 77 500 $
Salary Average Remaining : 28 905 $
Byron Froese 75 000 $ (1)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Andreas Engqvist 60 000 $ (1)
Salary Remaining : 22 378 $
Salary Average : 60 000 $
Salary Average Remaining : 22 378 $
Total Farm Players27
Salary Commitment
Year 2019 : 3 588 500 $
Year 2020 : 2 742 000 $
Year 2021 : 1 215 000 $
Year 2022 : 450 000 $
Salary Average Commitment
Year 2019 : 3 588 500 $
Year 2020 : 2 742 000 $
Year 2021 : 1 215 000 $
Year 2022 : 450 000 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6007 - 150 $ - 6 007 - 100,00%
Level 2: 5000 - 100 $ - 5 000 - 100,00%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 4000 - 60 $ - 4 000 - 100,00%
Luxury : 1000 - 300 $ - 1 000 - 100,00%
Total Capacity :18007
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 875 - 93,76%
Farm Level 2: 1000 - 15 $ - 940 - 93,97%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %18 007 - 100,00%
Average Income per Game2 264 946 $
Year to Date Revenue56 623 652 $
Farm
Home Games Left14
Average Attendance - %2 815 - 93,83%
Average Income per Game82 695 $
Year to Date Revenue2 067 387 $

Expense

Pro Players Total Salaries79 525 000 $
Pro Players Total Average Salaries79 525 000 $
Farm Players Total Salaries3 665 500 $
Farm Players Total Average Salaries3 665 500 $
Coaches Total Salaries2 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses50 292 149 $
Farm Year To Date Expenses2 859 664 $
Pro Salary Cap Per Days434 563 $
Pro Salary Cap To Date49 223 001 $
Farm Salary Cap Per Days19 814 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue31 709 245 $
Farm Estimated Season Revenue1 157 737 $
Pro Remaining Season Days67
Pro Expenses Per Days442 760 $
Pro Estimated Expenses29 664 920 $
Farm Remaining Season Days69
Farm Expenses Per Days23 868 $
Farm Estimated Expenses1 646 892 $
Estimated Season Expenses31 311 812 $
Estimated Season Salary Cap78 338 722 $
Estimate Under Maximum Salary Cap of 81 000 050 $2 661 328 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 16 338 722 $
Current Bank Account51 615 206 $
Projected Bank Account53 170 376 $

Pro Players Salaries

Evgeny Grachev 6 500 000 $ (5)
-Salary Remaining : 2 379 781 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 379 781 $
Andrew Hammond 6 250 000 $ (4)
-Salary Remaining : 2 288 251 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 2 288 251 $
Sean Monahan 6 000 000 $ (2)
-Salary Remaining : 2 196 721 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 196 721 $
Devin Setoguchi 5 300 000 $ (4)
-Salary Remaining : 1 940 437 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 1 940 437 $
Magnus Paajarvi 5 200 000 $ (2)
-Salary Remaining : 1 903 825 $
-Salary Average : 5 200 000 $
-Salary Average Remaining : 1 903 825 $
Niklas Hjalmarsson 4 750 000 $ (1)
-Salary Remaining : 1 739 071 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 1 739 071 $
Mike Weber 4 750 000 $ (3)
-Salary Remaining : 1 739 071 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 1 739 071 $
Yann Sauve 4 575 000 $ (5)
-Salary Remaining : 1 675 000 $
-Salary Average : 4 575 000 $
-Salary Average Remaining : 1 675 000 $
Peter Mueller 4 500 000 $ (3)
-Salary Remaining : 1 647 541 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 647 541 $
Nikita Filatov 4 250 000 $ (3)
-Salary Remaining : 1 556 011 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 1 556 011 $
Brian Boyle 3 850 000 $ (1)
-Salary Remaining : 1 409 563 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 1 409 563 $
Jani Hakanpaa 3 500 000 $ (5)
-Salary Remaining : 1 281 421 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 281 421 $
Andreas Englund 3 250 000 $ (3)
-Salary Remaining : 1 189 891 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 189 891 $
Joachim Nermark 3 000 000 $ (4)
-Salary Remaining : 1 098 361 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 098 361 $
Martin Jones 2 500 000 $ (1)
-Salary Remaining : 915 301 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 915 301 $
Marc-Andre Gragnani 2 500 000 $ (1)
-Salary Remaining : 915 301 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 915 301 $
Robby Fabbri 2 500 000 $ (3)
-Salary Remaining : 915 301 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 915 301 $
Carl Gunnarsson 2 350 000 $ (3)
-Salary Remaining : 860 383 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 860 383 $
Taylor Leier 1 500 000 $ (1)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
T.J. Galiardi 1 500 000 $ (2)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Ty Wishart 1 000 000 $ (1)
-Salary Remaining : 366 120 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 366 120 $
Total Pro Players21
Salary Commitment
Year 2019 : 79 525 000 $
Year 2020 : 63 425 000 $
Year 2021 : 50 725 000 $
Year 2022 : 29 125 000 $
Salary Average Commitment
Year 2019 : 79 525 000 $
Year 2020 : 63 425 000 $
Year 2021 : 50 725 000 $
Year 2022 : 29 125 000 $
Salary Cap with 1 Way Contract
Year 2019 : 79 525 000 $
Year 2020 : 63 425 000 $
Year 2021 : 50 725 000 $
Year 2022 : 29 125 000 $

Farm Players Salaries

Marcel Noebels 299 500 $ (4)
Salary Remaining : 111 705 $
Salary Average : 299 500 $
Salary Average Remaining : 111 705 $
Martin Frk 295 000 $ (2)
Salary Remaining : 110 027 $
Salary Average : 295 000 $
Salary Average Remaining : 110 027 $
Matt O'Connor 295 000 $ (2)
Salary Remaining : 110 027 $
Salary Average : 295 000 $
Salary Average Remaining : 110 027 $
Anton Lander 250 000 $ (1)
Salary Remaining : 93 243 $
Salary Average : 250 000 $
Salary Average Remaining : 93 243 $
Jake Walman 225 000 $ (3)
Salary Remaining : 83 919 $
Salary Average : 225 000 $
Salary Average Remaining : 83 919 $
Peter Delmas 185 000 $ (2)
Salary Remaining : 69 000 $
Salary Average : 185 000 $
Salary Average Remaining : 69 000 $
Brett Cote 175 000 $ (2)
Salary Remaining : 65 270 $
Salary Average : 175 000 $
Salary Average Remaining : 65 270 $
Sergey Tolchinsky 150 000 $ (1)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Ryan Stanton 150 000 $ (2)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Stephen Silas 150 000 $ (4)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Kurtis Gabriel 150 000 $ (3)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Trevor Cann 150 000 $ (1)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Luke Moffatt 150 000 $ (3)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Luke Walker 150 000 $ (1)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Gus Young (Out of Payroll) 150 000 $ (2)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Troy Rutkowski 120 000 $ (3)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Stephen MacAulay 120 000 $ (2)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Nathan Condon 120 000 $ (1)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Gavin Bayreuther 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Tim Heed 96 000 $ (3)
Salary Remaining : 35 805 $
Salary Average : 96 000 $
Salary Average Remaining : 35 805 $
Jimmy Huntington 95 000 $ (3)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Ivan Barbashev 90 000 $ (2)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Francis Beauvillier 75 000 $ (1)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Christoph Bertschy 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Total Farm Players24
Salary Commitment
Year 2019 : 3 815 500 $
Year 2020 : 2 920 500 $
Year 2021 : 1 285 500 $
Year 2022 : 449 500 $
Salary Average Commitment
Year 2019 : 3 815 500 $
Year 2020 : 2 920 500 $
Year 2021 : 1 285 500 $
Year 2022 : 449 500 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6144 - 110 $ - 6 144 - 100,00%
Level 2: 5000 - 65 $ - 5 000 - 100,00%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1000 - 210 $ - 1 000 - 100,00%
Total Capacity :18144
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 875 - 93,73%
Farm Level 2: 1000 - 20 $ - 943 - 94,26%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %18 144 - 100,00%
Average Income per Game1 309 918 $
Year to Date Revenue32 747 960 $
Farm
Home Games Left14
Average Attendance - %2 817 - 93,91%
Average Income per Game81 865 $
Year to Date Revenue2 046 626 $

Expense

Pro Players Total Salaries65 825 000 $
Pro Players Total Average Salaries65 825 000 $
Farm Players Total Salaries2 945 000 $
Farm Players Total Average Salaries2 945 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 400 000 $
Pro Year To Date Expenses44 665 160 $
Farm Year To Date Expenses2 570 897 $
Pro Salary Cap Per Days359 699 $
Pro Salary Cap To Date43 188 467 $
Farm Salary Cap Per Days15 919 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 338 858 $
Farm Estimated Season Revenue1 146 111 $
Pro Remaining Season Days67
Pro Expenses Per Days370 628 $
Pro Estimated Expenses24 832 076 $
Farm Remaining Season Days69
Farm Expenses Per Days24 027 $
Farm Estimated Expenses1 657 863 $
Estimated Season Expenses26 489 939 $
Estimated Season Salary Cap72 688 300 $
Estimate Under Maximum Salary Cap of 81 000 050 $8 311 750 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 10 688 300 $
Current Bank Account2 152 989 $
Projected Bank Account(4 851 981 $)

Pro Players Salaries

Jason Spezza 7 500 000 $ (1)
-Salary Remaining : 2 745 902 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 745 902 $
Johnny Hockey Gaudreau 7 500 000 $ (8)
-Salary Remaining : 2 745 902 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 745 902 $
Brent Seabrook 6 200 000 $ (2)
-Salary Remaining : 2 269 945 $
-Salary Average : 6 200 000 $
-Salary Average Remaining : 2 269 945 $
Dustin Byfuglien 6 000 000 $ (2)
-Salary Remaining : 2 196 721 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 196 721 $
James Van Riemsdyk 5 500 000 $ (3)
-Salary Remaining : 2 013 661 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 013 661 $
Linus Omark 4 625 000 $ (1)
-Salary Remaining : 1 693 306 $
-Salary Average : 4 625 000 $
-Salary Average Remaining : 1 693 306 $
Jonas Brodin 4 000 000 $ (6)
-Salary Remaining : 1 464 481 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 464 481 $
Andrew Shaw 3 750 000 $ (3)
-Salary Remaining : 1 372 951 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 372 951 $
Mikkel Boedker 3 250 000 $ (1)
-Salary Remaining : 1 189 891 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 189 891 $
Calvin de Haan 3 000 000 $ (1)
-Salary Remaining : 1 098 361 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 098 361 $
Mikhail Grigorenko 2 200 000 $ (2)
-Salary Remaining : 805 464 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 805 464 $
Christian Dvorak 2 000 000 $ (4)
-Salary Remaining : 732 240 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 732 240 $
Shawn Matthias 1 800 000 $ (3)
-Salary Remaining : 659 016 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 659 016 $
Shayne Gostisbehere 1 750 000 $ (1)
-Salary Remaining : 640 710 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 640 710 $
Aaron Dell 1 500 000 $ (1)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Cal Foote 950 000 $ (3)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Anders Nilsson 950 000 $ (2)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Adam Boqvist 950 000 $ (2)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Barclay Goodrow 900 000 $ (1)
-Salary Remaining : 329 508 $
-Salary Average : 900 000 $
-Salary Average Remaining : 329 508 $
Eric Locke 750 000 $ (1)
-Salary Remaining : 274 590 $
-Salary Average : 750 000 $
-Salary Average Remaining : 274 590 $
Luke Henman 750 000 $ (3)
-Salary Remaining : 274 590 $
-Salary Average : 750 000 $
-Salary Average Remaining : 274 590 $
Total Pro Players21
Salary Commitment
Year 2019 : 65 825 000 $
Year 2020 : 42 550 000 $
Year 2021 : 26 250 000 $
Year 2022 : 13 500 000 $
Salary Average Commitment
Year 2019 : 65 825 000 $
Year 2020 : 42 550 000 $
Year 2021 : 26 250 000 $
Year 2022 : 13 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 65 825 000 $
Year 2020 : 42 550 000 $
Year 2021 : 26 250 000 $
Year 2022 : 13 500 000 $

Farm Players Salaries

Mirco Mueller 200 000 $ (5)
Salary Remaining : 74 595 $
Salary Average : 200 000 $
Salary Average Remaining : 74 595 $
Pius Suter 160 000 $ (1)
Salary Remaining : 59 676 $
Salary Average : 160 000 $
Salary Average Remaining : 59 676 $
T.J. Tynan 150 000 $ (2)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Reto Berra 150 000 $ (3)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Michael Chaput 150 000 $ (4)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Nikita Tryamkin 150 000 $ (1)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Spencer Martin 140 000 $ (2)
Salary Remaining : 52 216 $
Salary Average : 140 000 $
Salary Average Remaining : 52 216 $
Shane Hanna (Out of Payroll) 130 000 $ (1)
Salary Remaining : 48 486 $
Salary Average : 130 000 $
Salary Average Remaining : 48 486 $
Nikita Nesterov 120 000 $ (1)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Jason Dickinson 120 000 $ (1)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Dominik Bokk 95 000 $ (3)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Remi Elie 90 000 $ (1)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Alexander Dergachyov 90 000 $ (1)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
David Quenneville 90 000 $ (1)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Marcus Karlberg 90 000 $ (2)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Brendan Guhle 90 000 $ (2)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Shane Bowers 90 000 $ (3)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Martin Kaut 90 000 $ (3)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Brandon Hickey 90 000 $ (2)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Adam Ginning 90 000 $ (2)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Anton Blidh 90 000 $ (2)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Samuel Blais 90 000 $ (2)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Pierre-Luc Letourneau-Leblond 85 000 $ (3)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Brandon Mashinter 85 000 $ (3)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Emil Bemstrom 85 000 $ (1)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Carsen Twarynski 80 000 $ (3)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Blake Siebenaler 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Daniel Paille 60 000 $ (1)
Salary Remaining : 22 378 $
Salary Average : 60 000 $
Salary Average Remaining : 22 378 $
Mark Owuya 50 000 $ (1)
Salary Remaining : 18 649 $
Salary Average : 50 000 $
Salary Average Remaining : 18 649 $
Total Farm Players29
Salary Commitment
Year 2019 : 3 075 000 $
Year 2020 : 1 930 000 $
Year 2021 : 1 025 000 $
Year 2022 : 350 000 $
Salary Average Commitment
Year 2019 : 3 075 000 $
Year 2020 : 1 930 000 $
Year 2021 : 1 025 000 $
Year 2022 : 350 000 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6532 - 98 $ - 6 532 - 100,00%
Level 2: 5000 - 59 $ - 5 000 - 100,00%
Level 3: 2000 - 36 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 198 $ - 1 000 - 100,00%
Total Capacity :18532
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 32 $ - 1 880 - 93,99%
Farm Level 2: 1000 - 13 $ - 946 - 94,63%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %18 532 - 100,00%
Average Income per Game1 346 822 $
Year to Date Revenue33 670 562 $
Farm
Home Games Left14
Average Attendance - %2 826 - 94,20%
Average Income per Game75 213 $
Year to Date Revenue1 880 317 $

Expense

Pro Players Total Salaries91 400 000 $
Pro Players Total Average Salaries89 137 500 $
Farm Players Total Salaries2 612 500 $
Farm Players Total Average Salaries2 612 500 $
Coaches Total Salaries3 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(5 600 000 $)
Pro Year To Date Expenses49 012 409 $
Farm Year To Date Expenses2 317 729 $
Pro Salary Cap Per Days487 090 $
Pro Salary Cap To Date46 202 322 $
Farm Salary Cap Per Days14 122 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 855 515 $
Farm Estimated Season Revenue1 052 978 $
Pro Remaining Season Days67
Pro Expenses Per Days510 383 $
Pro Estimated Expenses34 195 661 $
Farm Remaining Season Days69
Farm Expenses Per Days20 608 $
Farm Estimated Expenses1 421 952 $
Estimated Season Expenses35 617 613 $
Estimated Season Salary Cap73 237 352 $
Estimate Under Maximum Salary Cap of 81 000 050 $7 762 698 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 11 237 352 $
Current Bank Account39 140 232 $
Projected Bank Account23 431 112 $

Pro Players Salaries

Shea Weber 9 500 000 $ (7)
-Salary Remaining : 3 478 142 $
-Salary Average : 7 237 500 $
-Salary Average Remaining : 2 649 795 $
Vladimir Tarasenko 9 000 000 $ (8)
-Salary Remaining : 3 295 082 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 3 295 082 $
Corey Crawford 7 500 000 $ (1)
-Salary Remaining : 2 745 902 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 745 902 $
Leon Draisaitl 6 000 000 $ (1)
-Salary Remaining : 2 196 721 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 196 721 $
Mikko Koivu 5 500 000 $ (1)
-Salary Remaining : 2 013 661 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 013 661 $
Colin Miller 5 500 000 $ (4)
-Salary Remaining : 2 013 661 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 013 661 $
Alex Petrovic 5 150 000 $ (5)
-Salary Remaining : 1 885 519 $
-Salary Average : 5 150 000 $
-Salary Average Remaining : 1 885 519 $
Sean Couturier 4 500 000 $ (3)
-Salary Remaining : 1 647 541 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 647 541 $
Mathew Barzal 4 000 000 $ (2)
-Salary Remaining : 1 464 481 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 464 481 $
Tomas Tatar 3 600 000 $ (2)
-Salary Remaining : 1 318 033 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 1 318 033 $
Philip Larsen 3 500 000 $ (2)
-Salary Remaining : 1 281 421 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 281 421 $
Brendan Burke 3 200 000 $ (1)
-Salary Remaining : 1 171 585 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 1 171 585 $
Morgan Ellis 3 200 000 $ (2)
-Salary Remaining : 1 171 585 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 1 171 585 $
Max Domi 3 000 000 $ (1)
-Salary Remaining : 1 098 361 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 098 361 $
Duncan Siemens 3 000 000 $ (1)
-Salary Remaining : 1 098 361 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 098 361 $
Markus Granlund 2 450 000 $ (3)
-Salary Remaining : 896 995 $
-Salary Average : 2 450 000 $
-Salary Average Remaining : 896 995 $
Ryan Hartman 2 200 000 $ (4)
-Salary Remaining : 805 464 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 805 464 $
Hunter Shinkaruk 2 000 000 $ (1)
-Salary Remaining : 732 240 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 732 240 $
Marc-Andre Cliche 2 000 000 $ (1)
-Salary Remaining : 732 240 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 732 240 $
Haydn Fleury 2 000 000 $ (2)
-Salary Remaining : 732 240 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 732 240 $
Phillip Di Giuseppe 1 600 000 $ (2)
-Salary Remaining : 585 792 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 585 792 $
Tye McGinn 1 500 000 $ (1)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Curtis McKenzie 1 500 000 $ (2)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Total Pro Players23
Salary Commitment
Year 2019 : 91 400 000 $
Year 2020 : 57 700 000 $
Year 2021 : 38 300 000 $
Year 2022 : 31 350 000 $
Salary Average Commitment
Year 2019 : 89 137 500 $
Year 2020 : 55 437 500 $
Year 2021 : 36 037 500 $
Year 2022 : 29 087 500 $
Salary Cap with 1 Way Contract
Year 2019 : 89 137 500 $
Year 2020 : 55 437 500 $
Year 2021 : 36 037 500 $
Year 2022 : 29 087 500 $

Farm Players Salaries

Filip Gustavsson 200 000 $ (4)
Salary Remaining : 74 595 $
Salary Average : 200 000 $
Salary Average Remaining : 74 595 $
Cam Atkinson 197 500 $ (3)
Salary Remaining : 73 662 $
Salary Average : 197 500 $
Salary Average Remaining : 73 662 $
Nick Holden 190 000 $ (2)
Salary Remaining : 70 865 $
Salary Average : 190 000 $
Salary Average Remaining : 70 865 $
Christian Jaros 180 000 $ (1)
Salary Remaining : 67 135 $
Salary Average : 180 000 $
Salary Average Remaining : 67 135 $
Conner Bleackley 160 000 $ (1)
Salary Remaining : 59 676 $
Salary Average : 160 000 $
Salary Average Remaining : 59 676 $
Adam Brodecki 140 000 $ (2)
Salary Remaining : 52 216 $
Salary Average : 140 000 $
Salary Average Remaining : 52 216 $
Jayce Hawryluk 135 000 $ (1)
Salary Remaining : 50 351 $
Salary Average : 135 000 $
Salary Average Remaining : 50 351 $
Jimmy Vesey 120 000 $ (1)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Alexander Nylander 95 000 $ (2)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Evan Fitzpatrick 95 000 $ (2)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Isac Lundestrom 95 000 $ (2)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Parker Wotherspoon 90 000 $ (2)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Chad Johnson 90 000 $ (2)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Riley Stadel 90 000 $ (1)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Lauri Korpikoski 85 000 $ (2)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Kyle Okposo 85 000 $ (2)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Colton Gillies 85 000 $ (2)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Melker Karlsson 85 000 $ (2)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Justin Kea 80 000 $ (4)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Tobias Lindberg 80 000 $ (2)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Eric Gryba 80 000 $ (1)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Maxim Chudinov 80 000 $ (1)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Givani Smith 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Total Farm Players23
Salary Commitment
Year 2019 : 2 612 500 $
Year 2020 : 1 767 500 $
Year 2021 : 477 500 $
Year 2022 : 280 000 $
Salary Average Commitment
Year 2019 : 2 612 500 $
Year 2020 : 1 767 500 $
Year 2021 : 477 500 $
Year 2022 : 280 000 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 10566 - 100 $ - 10 566 - 100,00%
Level 2: 5500 - 76 $ - 5 500 - 100,00%
Level 3: 2500 - 55 $ - 2 500 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1500 - 150 $ - 1 500 - 100,00%
Total Capacity :24066
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 33 $ - 1 869 - 93,47%
Farm Level 2: 1000 - 22 $ - 936 - 93,62%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %24 066 - 100,00%
Average Income per Game2 102 287 $
Year to Date Revenue52 557 180 $
Farm
Home Games Left14
Average Attendance - %2 806 - 93,52%
Average Income per Game84 332 $
Year to Date Revenue2 108 297 $

Expense

Pro Players Total Salaries83 550 000 $
Pro Players Total Average Salaries83 550 000 $
Farm Players Total Salaries2 885 000 $
Farm Players Total Average Salaries2 885 000 $
Coaches Total Salaries3 050 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 000 000 $)
Pro Year To Date Expenses51 552 450 $
Farm Year To Date Expenses2 196 252 $
Pro Salary Cap Per Days456 557 $
Pro Salary Cap To Date49 916 926 $
Farm Salary Cap Per Days14 108 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue29 432 021 $
Farm Estimated Season Revenue1 180 646 $
Pro Remaining Season Days67
Pro Expenses Per Days469 126 $
Pro Estimated Expenses31 431 442 $
Farm Remaining Season Days69
Farm Expenses Per Days19 649 $
Farm Estimated Expenses1 355 781 $
Estimated Season Expenses32 787 223 $
Estimated Season Salary Cap77 506 245 $
Estimate Under Maximum Salary Cap of 81 000 050 $3 493 805 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 15 506 245 $
Current Bank Account30 486 664 $
Projected Bank Account28 312 108 $

Pro Players Salaries

Patrik Laine 7 000 000 $ (5)
-Salary Remaining : 2 562 842 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 562 842 $
Ryan Nugent-Hopkins 7 000 000 $ (5)
-Salary Remaining : 2 562 842 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 562 842 $
Vyacheslav Voynov 7 000 000 $ (7)
-Salary Remaining : 2 562 842 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 562 842 $
Elias Lindholm 6 500 000 $ (8)
-Salary Remaining : 2 379 781 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 379 781 $
Jaden Schwartz 6 500 000 $ (7)
-Salary Remaining : 2 379 781 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 379 781 $
Torey Krug 6 250 000 $ (5)
-Salary Remaining : 2 288 251 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 2 288 251 $
Nick Leddy 6 250 000 $ (4)
-Salary Remaining : 2 288 251 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 2 288 251 $
Ondrej Pavelec 6 000 000 $ (2)
-Salary Remaining : 2 196 721 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 196 721 $
Andre Burakovsky 5 500 000 $ (6)
-Salary Remaining : 2 013 661 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 013 661 $
Jaccob Slavin 4 500 000 $ (2)
-Salary Remaining : 1 647 541 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 647 541 $
Stefan Elliott 4 000 000 $ (2)
-Salary Remaining : 1 464 481 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 464 481 $
Alex Goligoski 4 000 000 $ (3)
-Salary Remaining : 1 464 481 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 464 481 $
Frans Nielsen 2 900 000 $ (2)
-Salary Remaining : 1 061 749 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 1 061 749 $
Sven Andrighetto 2 800 000 $ (1)
-Salary Remaining : 1 025 137 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 1 025 137 $
Dave Bolland (Out of Payroll) 1 950 000 $ (2)
-Salary Remaining : 713 934 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 713 934 $
Adam Lowry 1 750 000 $ (1)
-Salary Remaining : 640 710 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 640 710 $
Max Görtz 1 500 000 $ (3)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Jimmy Howard 1 100 000 $ (3)
-Salary Remaining : 402 732 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 402 732 $
Patrick Wiercioch 1 100 000 $ (1)
-Salary Remaining : 402 732 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 402 732 $
Oliver Wahlstrom 950 000 $ (2)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Chandler Stephenson 950 000 $ (1)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Total Pro Players21
Salary Commitment
Year 2019 : 85 500 000 $
Year 2020 : 78 900 000 $
Year 2021 : 58 600 000 $
Year 2022 : 52 000 000 $
Salary Average Commitment
Year 2019 : 85 500 000 $
Year 2020 : 78 900 000 $
Year 2021 : 58 600 000 $
Year 2022 : 52 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 85 500 000 $
Year 2020 : 78 900 000 $
Year 2021 : 58 600 000 $
Year 2022 : 52 000 000 $

Farm Players Salaries

Jannik Hansen (Out of Payroll) 275 000 $ (1)
Salary Remaining : 102 568 $
Salary Average : 275 000 $
Salary Average Remaining : 102 568 $
Alexei Marchenko 165 000 $ (1)
Salary Remaining : 61 541 $
Salary Average : 165 000 $
Salary Average Remaining : 61 541 $
Vladislav Kamenev 150 000 $ (2)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Michael Bournival 150 000 $ (2)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Teemu Laakso 150 000 $ (1)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Ilya Konovalov 150 000 $ (3)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Shane Prince 125 000 $ (2)
Salary Remaining : 46 622 $
Salary Average : 125 000 $
Salary Average Remaining : 46 622 $
Brooks Macek 120 000 $ (2)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Jake Allen 120 000 $ (3)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Dennis Persson 120 000 $ (2)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Philippe Hudon 110 000 $ (3)
Salary Remaining : 41 027 $
Salary Average : 110 000 $
Salary Average Remaining : 41 027 $
Alex Dubeau 100 000 $ (4)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Tomas Vincour 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Mitchell Callahan 95 000 $ (2)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Brady Tkachuk 95 000 $ (2)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Ryan Button 95 000 $ (2)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Miha Verlic 95 000 $ (2)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Dylan Sikura 90 000 $ (3)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Josh Gorges 85 000 $ (2)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Chris Wideman (Out of Payroll) 85 000 $ (2)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Luka Gracnar 80 000 $ (2)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Brent Raedeke 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Chad Billins 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Dominic Zwerger 70 000 $ (2)
Salary Remaining : 26 108 $
Salary Average : 70 000 $
Salary Average Remaining : 26 108 $
Valtteri Filppula 65 000 $ (2)
Salary Remaining : 24 243 $
Salary Average : 65 000 $
Salary Average Remaining : 24 243 $
Kaspars Daugavins 65 000 $ (2)
Salary Remaining : 24 243 $
Salary Average : 65 000 $
Salary Average Remaining : 24 243 $
Andrew Agozzino 65 000 $ (2)
Salary Remaining : 24 243 $
Salary Average : 65 000 $
Salary Average Remaining : 24 243 $
Total Farm Players27
Salary Commitment
Year 2019 : 2 970 000 $
Year 2020 : 2 380 000 $
Year 2021 : 570 000 $
Year 2022 : 100 000 $
Salary Average Commitment
Year 2019 : 2 970 000 $
Year 2020 : 2 380 000 $
Year 2021 : 570 000 $
Year 2022 : 100 000 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 5000 - 150 $ - 5 000 - 100,00%
Level 2: 4839 - 90 $ - 4 839 - 100,00%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 4000 - 65 $ - 4 000 - 100,00%
Luxury : 1000 - 330 $ - 1 000 - 100,00%
Total Capacity :16839
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 891 - 94,53%
Farm Level 2: 1000 - 15 $ - 941 - 94,08%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %16 839 - 100,00%
Average Income per Game2 096 509 $
Year to Date Revenue52 412 734 $
Farm
Home Games Left14
Average Attendance - %2 831 - 94,38%
Average Income per Game82 397 $
Year to Date Revenue2 059 933 $

Expense

Pro Players Total Salaries72 700 000 $
Pro Players Total Average Salaries72 700 000 $
Farm Players Total Salaries2 982 500 $
Farm Players Total Average Salaries2 982 500 $
Coaches Total Salaries3 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses47 599 150 $
Farm Year To Date Expenses2 368 554 $
Pro Salary Cap Per Days397 268 $
Pro Salary Cap To Date45 934 692 $
Farm Salary Cap Per Days16 122 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue29 351 131 $
Farm Estimated Season Revenue1 153 562 $
Pro Remaining Season Days67
Pro Expenses Per Days410 929 $
Pro Estimated Expenses27 532 243 $
Farm Remaining Season Days69
Farm Expenses Per Days20 986 $
Farm Estimated Expenses1 448 034 $
Estimated Season Expenses28 980 277 $
Estimated Season Salary Cap72 551 648 $
Estimate Under Maximum Salary Cap of 81 000 050 $8 448 402 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 10 551 648 $
Current Bank Account46 929 869 $
Projected Bank Account48 454 285 $

Pro Players Salaries

Marc-Andre Fleury 7 500 000 $ (3)
-Salary Remaining : 2 745 902 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 745 902 $
Taylor Hall 6 500 000 $ (1)
-Salary Remaining : 2 379 781 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 379 781 $
Sam Gagner 6 500 000 $ (6)
-Salary Remaining : 2 379 781 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 379 781 $
Daniel Girardi 6 000 000 $ (2)
-Salary Remaining : 2 196 721 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 196 721 $
Brendan Gallagher 6 000 000 $ (7)
-Salary Remaining : 2 196 721 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 196 721 $
Ryan Callahan 4 900 000 $ (2)
-Salary Remaining : 1 793 989 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 1 793 989 $
Devan Dubnyk 4 000 000 $ (1)
-Salary Remaining : 1 464 481 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 464 481 $
Chris Stewart 4 000 000 $ (3)
-Salary Remaining : 1 464 481 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 464 481 $
Colten Teubert 3 500 000 $ (2)
-Salary Remaining : 1 281 421 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 281 421 $
Martin Marincin 3 250 000 $ (6)
-Salary Remaining : 1 189 891 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 189 891 $
Matt Hackett 2 700 000 $ (4)
-Salary Remaining : 988 525 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 988 525 $
Cody Ceci 2 500 000 $ (1)
-Salary Remaining : 915 301 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 915 301 $
Tobias Rieder 2 000 000 $ (1)
-Salary Remaining : 732 240 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 732 240 $
Cédric Paquette 2 000 000 $ (2)
-Salary Remaining : 732 240 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 732 240 $
Toni Rajala 1 900 000 $ (2)
-Salary Remaining : 695 628 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 695 628 $
Seth Griffith 1 800 000 $ (1)
-Salary Remaining : 659 016 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 659 016 $
Martin Gernat 1 700 000 $ (1)
-Salary Remaining : 622 404 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 622 404 $
Mikko Vainonen 1 400 000 $ (2)
-Salary Remaining : 512 568 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 512 568 $
Bogdan Yakimov 1 400 000 $ (2)
-Salary Remaining : 512 568 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 512 568 $
Brendan Lemieux 1 300 000 $ (4)
-Salary Remaining : 475 956 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 475 956 $
Rasmus Dahlin 950 000 $ (2)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Kieffer Bellows 900 000 $ (1)
-Salary Remaining : 329 508 $
-Salary Average : 900 000 $
-Salary Average Remaining : 329 508 $
Total Pro Players22
Salary Commitment
Year 2019 : 72 700 000 $
Year 2020 : 53 300 000 $
Year 2021 : 31 250 000 $
Year 2022 : 19 750 000 $
Salary Average Commitment
Year 2019 : 72 700 000 $
Year 2020 : 53 300 000 $
Year 2021 : 31 250 000 $
Year 2022 : 19 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 72 700 000 $
Year 2020 : 53 300 000 $
Year 2021 : 31 250 000 $
Year 2022 : 19 750 000 $

Farm Players Salaries

Daniel Winnik 250 000 $ (1)
Salary Remaining : 93 243 $
Salary Average : 250 000 $
Salary Average Remaining : 93 243 $
Teemu Hartikainen 200 000 $ (3)
Salary Remaining : 74 595 $
Salary Average : 200 000 $
Salary Average Remaining : 74 595 $
Samu Perhonen 185 000 $ (6)
Salary Remaining : 69 000 $
Salary Average : 185 000 $
Salary Average Remaining : 69 000 $
Jared Knight 185 000 $ (5)
Salary Remaining : 69 000 $
Salary Average : 185 000 $
Salary Average Remaining : 69 000 $
Tyler Bunz 185 000 $ (6)
Salary Remaining : 69 000 $
Salary Average : 185 000 $
Salary Average Remaining : 69 000 $
Jimmy Hayes 180 000 $ (1)
Salary Remaining : 67 135 $
Salary Average : 180 000 $
Salary Average Remaining : 67 135 $
Jack Dougherty 170 000 $ (4)
Salary Remaining : 63 405 $
Salary Average : 170 000 $
Salary Average Remaining : 63 405 $
Valentin Zykov 160 000 $ (3)
Salary Remaining : 59 676 $
Salary Average : 160 000 $
Salary Average Remaining : 59 676 $
Dominik Masin 150 000 $ (4)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Paul Bittner 140 000 $ (4)
Salary Remaining : 52 216 $
Salary Average : 140 000 $
Salary Average Remaining : 52 216 $
Dillon Simpson 120 000 $ (1)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Kailer Yamamoto 95 000 $ (1)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Gabriel Vilardi 90 000 $ (3)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Michael McLeod 90 000 $ (2)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Dmitri Samorukov 90 000 $ (3)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Otto Leskinen 87 500 $ (1)
Salary Remaining : 32 635 $
Salary Average : 87 500 $
Salary Average Remaining : 32 635 $
J.D. Greenway 85 000 $ (3)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Tyrell Goulbourne 80 000 $ (2)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Cameron Hughes 80 000 $ (3)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Antoine Morand 80 000 $ (3)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Matthew Spencer 80 000 $ (2)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Alex Lintuniemi 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Beau Starrett 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Cedrick Desjardins 50 000 $ (1)
Salary Remaining : 18 649 $
Salary Average : 50 000 $
Salary Average Remaining : 18 649 $
Total Farm Players24
Salary Commitment
Year 2019 : 2 982 500 $
Year 2020 : 2 200 000 $
Year 2021 : 1 800 000 $
Year 2022 : 1 015 000 $
Salary Average Commitment
Year 2019 : 2 982 500 $
Year 2020 : 2 200 000 $
Year 2021 : 1 800 000 $
Year 2022 : 1 015 000 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6500 - 150 $ - 6 500 - 100,00%
Level 2: 5500 - 85 $ - 5 500 - 100,00%
Level 3: 2250 - 50 $ - 2 250 - 100,00%
Level 4: 4000 - 30 $ - 4 000 - 100,00%
Luxury : 1000 - 300 $ - 1 000 - 100,00%
Total Capacity :19250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 100 $ - 1 368 - 68,38%
Farm Level 2: 1000 - 75 $ - 641 - 64,08%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %19 250 - 100,00%
Average Income per Game2 126 600 $
Year to Date Revenue53 165 000 $
Farm
Home Games Left14
Average Attendance - %2 008 - 66,94%
Average Income per Game191 258 $
Year to Date Revenue4 781 460 $

Expense

Pro Players Total Salaries76 783 333 $
Pro Players Total Average Salaries77 343 333 $
Farm Players Total Salaries2 670 000 $
Farm Players Total Average Salaries2 670 000 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 500 000 $
Pro Year To Date Expenses50 242 722 $
Farm Year To Date Expenses2 055 514 $
Pro Salary Cap Per Days422 641 $
Pro Salary Cap To Date49 220 367 $
Farm Salary Cap Per Days14 432 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue29 772 400 $
Farm Estimated Season Revenue2 677 618 $
Pro Remaining Season Days67
Pro Expenses Per Days430 510 $
Pro Estimated Expenses28 844 170 $
Farm Remaining Season Days69
Farm Expenses Per Days18 486 $
Farm Estimated Expenses1 275 534 $
Estimated Season Expenses30 119 704 $
Estimated Season Salary Cap79 037 314 $
Estimate Under Maximum Salary Cap of 81 000 050 $1 962 736 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 17 037 314 $
Current Bank Account73 847 949 $
Projected Bank Account76 178 263 $

Pro Players Salaries

Nikita Kucherov 9 000 000 $ (4)
-Salary Remaining : 3 295 082 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 3 295 082 $
Andrey Vasilevskiy 8 000 000 $ (7)
-Salary Remaining : 2 928 962 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 2 928 962 $
Alexander Edler 6 500 000 $ (6)
-Salary Remaining : 2 379 781 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 379 781 $
Aaron Ekblad 6 500 000 $ (4)
-Salary Remaining : 2 379 781 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 379 781 $
Jonathan Huberdeau 6 000 000 $ (1)
-Salary Remaining : 2 196 721 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 196 721 $
Dylan Larkin 6 000 000 $ (2)
-Salary Remaining : 2 196 721 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 196 721 $
Brock Nelson 4 000 000 $ (3)
-Salary Remaining : 1 464 481 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 464 481 $
Nick Bjugstad 4 000 000 $ (1)
-Salary Remaining : 1 464 481 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 464 481 $
Scott Harrington 3 750 000 $ (1)
-Salary Remaining : 1 372 951 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 372 951 $
Ben Chiarot 3 333 333 $ (3)
-Salary Remaining : 1 220 401 $
-Salary Average : 3 333 333 $
-Salary Average Remaining : 1 220 401 $
Joel Edmundson 3 200 000 $ (4)
-Salary Remaining : 1 171 585 $
-Salary Average : 3 760 000 $
-Salary Average Remaining : 1 376 612 $
Zachary Werenski 3 000 000 $ (2)
-Salary Remaining : 1 098 361 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 098 361 $
Josh Anderson 2 500 000 $ (2)
-Salary Remaining : 915 301 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 915 301 $
Derek Roy 1 500 000 $ (1)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Brendan Perlini 1 500 000 $ (1)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Zach Sanford 1 500 000 $ (1)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Madison Bowey 1 500 000 $ (1)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Alan Quine 1 250 000 $ (1)
-Salary Remaining : 457 650 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 457 650 $
Troy Brouwer 1 200 000 $ (1)
-Salary Remaining : 439 344 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 439 344 $
Al Montoya 1 000 000 $ (1)
-Salary Remaining : 366 120 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 366 120 $
Matthew Tkachuk 950 000 $ (1)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Dana Tyrell 600 000 $ (2)
-Salary Remaining : 219 672 $
-Salary Average : 600 000 $
-Salary Average Remaining : 219 672 $
Total Pro Players22
Salary Commitment
Year 2019 : 76 783 333 $
Year 2020 : 53 733 333 $
Year 2021 : 41 683 333 $
Year 2022 : 34 350 000 $
Salary Average Commitment
Year 2019 : 77 343 333 $
Year 2020 : 53 193 333 $
Year 2021 : 41 093 333 $
Year 2022 : 33 760 000 $
Salary Cap with 1 Way Contract
Year 2019 : 77 343 333 $
Year 2020 : 53 193 333 $
Year 2021 : 41 093 333 $
Year 2022 : 33 760 000 $

Farm Players Salaries

Colby Robak 250 000 $ (2)
Salary Remaining : 93 243 $
Salary Average : 250 000 $
Salary Average Remaining : 93 243 $
Matt Benning 190 000 $ (2)
Salary Remaining : 70 865 $
Salary Average : 190 000 $
Salary Average Remaining : 70 865 $
Rihards Bukarts 150 000 $ (2)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Bobby Butler 120 000 $ (1)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Garrett Wilson 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Justin Feser 100 000 $ (1)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Iiro Pakarinen 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Juuso Riikola 95 000 $ (3)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Jordan Greenway 95 000 $ (3)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Andrew Desjardins 95 000 $ (1)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Andrew O'Brien 95 000 $ (1)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Adam McQuaid 90 000 $ (1)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Andrey Zubarev 90 000 $ (1)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Antero Niittymaki 90 000 $ (1)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Alexander Sulzer 85 000 $ (1)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Andrew Bodnarchuk 85 000 $ (1)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Alex Velischek 80 000 $ (2)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Aaron Volpatti 80 000 $ (1)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Tomas Hyka 80 000 $ (2)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Tanner Kaspick 75 000 $ (3)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Linus Lindstrom 75 000 $ (3)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Johan Gustafsson 75 000 $ (3)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Keith Petruzzelli 75 000 $ (3)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Jan Kostalek 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Andrea Kristler 75 000 $ (1)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Aapeli Rasanen 75 000 $ (3)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Vaclav Karabacek 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Total Farm Players27
Salary Commitment
Year 2019 : 2 670 000 $
Year 2020 : 1 665 000 $
Year 2021 : 565 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 670 000 $
Year 2020 : 1 665 000 $
Year 2021 : 565 000 $
Year 2022 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6118 - 98 $ - 6 118 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18118
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 883 - 94,13%
Farm Level 2: 1000 - 15 $ - 942 - 94,16%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %18 118 - 100,00%
Average Income per Game1 310 190 $
Year to Date Revenue32 754 752 $
Farm
Home Games Left13
Average Attendance - %2 824 - 94,14%
Average Income per Game83 066 $
Year to Date Revenue2 159 718 $

Expense

Pro Players Total Salaries77 800 000 $
Pro Players Total Average Salaries77 800 000 $
Farm Players Total Salaries2 767 500 $
Farm Players Total Average Salaries2 767 500 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses50 388 546 $
Farm Year To Date Expenses2 532 877 $
Pro Salary Cap Per Days425 137 $
Pro Salary Cap To Date49 938 250 $
Farm Salary Cap Per Days14 959 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 342 661 $
Farm Estimated Season Revenue1 079 859 $
Pro Remaining Season Days67
Pro Expenses Per Days428 962 $
Pro Estimated Expenses28 740 454 $
Farm Remaining Season Days69
Farm Expenses Per Days21 986 $
Farm Estimated Expenses1 517 034 $
Estimated Season Expenses30 257 488 $
Estimated Season Salary Cap78 422 429 $
Estimate Under Maximum Salary Cap of 81 000 050 $2 577 621 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 16 422 429 $
Current Bank Account100 926 112 $
Projected Bank Account90 091 144 $

Pro Players Salaries

Anze Kopitar 9 500 000 $ (7)
-Salary Remaining : 3 478 142 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 3 478 142 $
Jeff Skinner 8 500 000 $ (7)
-Salary Remaining : 3 112 022 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 3 112 022 $
Drew Doughty 8 000 000 $ (4)
-Salary Remaining : 2 928 962 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 2 928 962 $
Jordan Staal 7 250 000 $ (5)
-Salary Remaining : 2 654 372 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 2 654 372 $
Michal Neuvirth 7 000 000 $ (5)
-Salary Remaining : 2 562 842 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 562 842 $
Corey Perry 6 750 000 $ (2)
-Salary Remaining : 2 471 311 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 2 471 311 $
Mark Pysyk 4 250 000 $ (6)
-Salary Remaining : 1 556 011 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 1 556 011 $
Vincent Trocheck 3 600 000 $ (1)
-Salary Remaining : 1 318 033 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 1 318 033 $
Philipp Grubauer 2 750 000 $ (2)
-Salary Remaining : 1 006 831 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 006 831 $
Derek Forbort 2 500 000 $ (1)
-Salary Remaining : 915 301 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 915 301 $
Kevin Hayes 2 250 000 $ (4)
-Salary Remaining : 823 770 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 823 770 $
Brett Ritchie 2 200 000 $ (1)
-Salary Remaining : 805 464 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 805 464 $
Jan Rutta 2 000 000 $ (1)
-Salary Remaining : 732 240 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 732 240 $
Tyler Cuma 1 500 000 $ (1)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Jordan Martinook 1 500 000 $ (2)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Matt Donovan 1 500 000 $ (1)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Ryan Haggerty 1 500 000 $ (1)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Ben Hutton 1 200 000 $ (1)
-Salary Remaining : 439 344 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 439 344 $
Patrick Holland 1 200 000 $ (1)
-Salary Remaining : 439 344 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 439 344 $
Kevin Fiala 950 000 $ (1)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Anthony Mantha 950 000 $ (1)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Thomas Chabot 950 000 $ (2)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Total Pro Players22
Salary Commitment
Year 2019 : 77 800 000 $
Year 2020 : 58 700 000 $
Year 2021 : 46 750 000 $
Year 2022 : 46 750 000 $
Salary Average Commitment
Year 2019 : 77 800 000 $
Year 2020 : 58 700 000 $
Year 2021 : 46 750 000 $
Year 2022 : 46 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 77 800 000 $
Year 2020 : 58 700 000 $
Year 2021 : 46 750 000 $
Year 2022 : 46 750 000 $

Farm Players Salaries

Rasmus Andersson 200 000 $ (4)
Salary Remaining : 74 595 $
Salary Average : 200 000 $
Salary Average Remaining : 74 595 $
Jerry D'Amigo 190 000 $ (2)
Salary Remaining : 70 865 $
Salary Average : 190 000 $
Salary Average Remaining : 70 865 $
Jordan Weal 175 000 $ (1)
Salary Remaining : 65 270 $
Salary Average : 175 000 $
Salary Average Remaining : 65 270 $
Robert Hagg 150 000 $ (1)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Laurin Braun 140 000 $ (2)
Salary Remaining : 52 216 $
Salary Average : 140 000 $
Salary Average Remaining : 52 216 $
Christopher Gibson 135 000 $ (1)
Salary Remaining : 50 351 $
Salary Average : 135 000 $
Salary Average Remaining : 50 351 $
Jordan Subban 115 000 $ (2)
Salary Remaining : 42 892 $
Salary Average : 115 000 $
Salary Average Remaining : 42 892 $
Joonas Korpisalo 100 000 $ (1)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Anthony Cirelli 95 000 $ (2)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Brett Bulmer 95 000 $ (1)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Miles Wood 95 000 $ (1)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Victor Mete 95 000 $ (1)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Mathieu Joseph 95 000 $ (3)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Caleb Jones 95 000 $ (3)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Brett Howden 95 000 $ (3)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Matt Luff 92 500 $ (3)
Salary Remaining : 34 500 $
Salary Average : 92 500 $
Salary Average Remaining : 34 500 $
Anders Bjork 90 000 $ (2)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Ross Colton 85 000 $ (3)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Mitchell Stephens 85 000 $ (3)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Brendan Gaunce 85 000 $ (1)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Adin Hill 80 000 $ (2)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Nolan Stevens 80 000 $ (3)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Mikey Eyssimont 75 000 $ (3)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Ryan Segalla 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Jeff Taylor 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Ryan Rupert 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Oleg Sosunov (Out of Payroll) 70 000 $ (3)
Salary Remaining : 26 108 $
Salary Average : 70 000 $
Salary Average Remaining : 26 108 $
Total Farm Players27
Salary Commitment
Year 2019 : 2 837 500 $
Year 2020 : 1 907 500 $
Year 2021 : 972 500 $
Year 2022 : 200 000 $
Salary Average Commitment
Year 2019 : 2 837 500 $
Year 2020 : 1 907 500 $
Year 2021 : 972 500 $
Year 2022 : 200 000 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6568 - 80 $ - 6 568 - 100,00%
Level 2: 5000 - 58 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 188 $ - 1 000 - 100,00%
Total Capacity :18568
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 25 $ - 1 866 - 93,30%
Farm Level 2: 1000 - 15 $ - 934 - 93,45%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %18 568 - 100,00%
Average Income per Game1 190 350 $
Year to Date Revenue29 758 752 $
Farm
Home Games Left14
Average Attendance - %2 801 - 93,35%
Average Income per Game63 104 $
Year to Date Revenue1 577 606 $

Expense

Pro Players Total Salaries71 340 000 $
Pro Players Total Average Salaries71 340 000 $
Farm Players Total Salaries3 200 000 $
Farm Players Total Average Salaries3 200 000 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses49 413 098 $
Farm Year To Date Expenses2 531 680 $
Pro Salary Cap Per Days389 836 $
Pro Salary Cap To Date48 615 853 $
Farm Salary Cap Per Days17 297 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 664 901 $
Farm Estimated Season Revenue883 459 $
Pro Remaining Season Days67
Pro Expenses Per Days396 393 $
Pro Estimated Expenses26 558 331 $
Farm Remaining Season Days69
Farm Expenses Per Days22 703 $
Farm Estimated Expenses1 566 507 $
Estimated Season Expenses28 124 838 $
Estimated Season Salary Cap74 734 865 $
Estimate Under Maximum Salary Cap of 81 000 050 $6 265 185 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 12 734 865 $
Current Bank Account26 617 477 $
Projected Bank Account16 040 999 $

Pro Players Salaries

Ryan Suter 8 500 000 $ (7)
-Salary Remaining : 3 112 022 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 3 112 022 $
Blake Wheeler 7 750 000 $ (5)
-Salary Remaining : 2 837 432 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 2 837 432 $
Ryan Johansen 7 500 000 $ (6)
-Salary Remaining : 2 745 902 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 745 902 $
Thomas Vanek 7 500 000 $ (3)
-Salary Remaining : 2 745 902 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 745 902 $
Petr Mrazek 4 500 000 $ (3)
-Salary Remaining : 1 647 541 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 647 541 $
Andrew MacDonald 4 500 000 $ (2)
-Salary Remaining : 1 647 541 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 647 541 $
Matt Dumba 4 000 000 $ (2)
-Salary Remaining : 1 464 481 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 464 481 $
Brandon McMillan 3 500 000 $ (3)
-Salary Remaining : 1 281 421 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 281 421 $
Thatcher Demko 3 200 000 $ (3)
-Salary Remaining : 1 171 585 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 1 171 585 $
Ryan Murphy 2 750 000 $ (1)
-Salary Remaining : 1 006 831 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 006 831 $
Nikolay Prokhorkin 2 500 000 $ (3)
-Salary Remaining : 915 301 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 915 301 $
JC Lipon 1 800 000 $ (1)
-Salary Remaining : 659 016 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 659 016 $
Christophe Lalancette 1 750 000 $ (2)
-Salary Remaining : 640 710 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 640 710 $
Neal Pionk 1 740 000 $ (3)
-Salary Remaining : 637 049 $
-Salary Average : 1 740 000 $
-Salary Average Remaining : 637 049 $
Dmitrij Jaskin 1 700 000 $ (1)
-Salary Remaining : 622 404 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 622 404 $
Sebastian Collberg 1 400 000 $ (2)
-Salary Remaining : 512 568 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 512 568 $
Colby Cohen 1 350 000 $ (1)
-Salary Remaining : 494 262 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 494 262 $
Dylan Demelo 1 300 000 $ (1)
-Salary Remaining : 475 956 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 475 956 $
Justin Kloos 1 300 000 $ (1)
-Salary Remaining : 475 956 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 475 956 $
Devin Shore 950 000 $ (1)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Kevin Labanc 950 000 $ (1)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Jake Virtanen 900 000 $ (1)
-Salary Remaining : 329 508 $
-Salary Average : 900 000 $
-Salary Average Remaining : 329 508 $
Total Pro Players22
Salary Commitment
Year 2019 : 71 340 000 $
Year 2020 : 58 340 000 $
Year 2021 : 46 690 000 $
Year 2022 : 23 750 000 $
Salary Average Commitment
Year 2019 : 71 340 000 $
Year 2020 : 58 340 000 $
Year 2021 : 46 690 000 $
Year 2022 : 23 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 71 340 000 $
Year 2020 : 58 340 000 $
Year 2021 : 46 690 000 $
Year 2022 : 23 750 000 $

Farm Players Salaries

Michael Sgarbossa 280 000 $ (3)
Salary Remaining : 104 432 $
Salary Average : 280 000 $
Salary Average Remaining : 104 432 $
Carl Klingberg 250 000 $ (2)
Salary Remaining : 93 243 $
Salary Average : 250 000 $
Salary Average Remaining : 93 243 $
Nikita Zaitsev 175 000 $ (2)
Salary Remaining : 65 270 $
Salary Average : 175 000 $
Salary Average Remaining : 65 270 $
Danick Martel 175 000 $ (3)
Salary Remaining : 65 270 $
Salary Average : 175 000 $
Salary Average Remaining : 65 270 $
Ryan Sproul 175 000 $ (3)
Salary Remaining : 65 270 $
Salary Average : 175 000 $
Salary Average Remaining : 65 270 $
Nick Sorensen 140 000 $ (4)
Salary Remaining : 52 216 $
Salary Average : 140 000 $
Salary Average Remaining : 52 216 $
Steve Weinstein 135 000 $ (2)
Salary Remaining : 50 351 $
Salary Average : 135 000 $
Salary Average Remaining : 50 351 $
Conor Garland 130 000 $ (2)
Salary Remaining : 48 486 $
Salary Average : 130 000 $
Salary Average Remaining : 48 486 $
François Tremblay 125 000 $ (3)
Salary Remaining : 46 622 $
Salary Average : 125 000 $
Salary Average Remaining : 46 622 $
Charles-Olivier Roussel 125 000 $ (2)
Salary Remaining : 46 622 $
Salary Average : 125 000 $
Salary Average Remaining : 46 622 $
Cody Almond 120 000 $ (2)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Jussi Jokinen 120 000 $ (2)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Daniil Zharkov 120 000 $ (4)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Matthias Plachta 110 000 $ (1)
Salary Remaining : 41 027 $
Salary Average : 110 000 $
Salary Average Remaining : 41 027 $
Benoit Pouliot 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Tyler Graovac 100 000 $ (4)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Anton Khudobin 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Reto Suri 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Maxim Noreau 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Jay Beagle 95 000 $ (2)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Derek Dorsett 90 000 $ (2)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Roman Horak 90 000 $ (2)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Cale Fleury 85 000 $ (2)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Ziga Pance 85 000 $ (2)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
John Marino 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Total Farm Players25
Salary Commitment
Year 2019 : 3 200 000 $
Year 2020 : 3 090 000 $
Year 2021 : 1 115 000 $
Year 2022 : 360 000 $
Salary Average Commitment
Year 2019 : 3 200 000 $
Year 2020 : 3 090 000 $
Year 2021 : 1 115 000 $
Year 2022 : 360 000 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7273 - 150 $ - 7 273 - 100,00%
Level 2: 5500 - 125 $ - 5 500 - 100,00%
Level 3: 2500 - 90 $ - 2 454 - 98,15%
Level 4: 4500 - 75 $ - 4 122 - 91,61%
Luxury : 1500 - 350 $ - 1 493 - 99,53%
Total Capacity :21273
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 30 $ - 1 884 - 94,18%
Farm Level 2: 1000 - 10 $ - 946 - 94,59%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %20 842 - 97,97%
Average Income per Game2 703 626 $
Year to Date Revenue67 590 661 $
Farm
Home Games Left14
Average Attendance - %2 830 - 94,32%
Average Income per Game67 652 $
Year to Date Revenue1 691 312 $

Expense

Pro Players Total Salaries91 400 000 $
Pro Players Total Average Salaries91 400 000 $
Farm Players Total Salaries2 280 000 $
Farm Players Total Average Salaries2 280 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(8 000 000 $)
Pro Year To Date Expenses55 058 469 $
Farm Year To Date Expenses1 792 164 $
Pro Salary Cap Per Days499 454 $
Pro Salary Cap To Date54 039 616 $
Farm Salary Cap Per Days12 324 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue37 850 770 $
Farm Estimated Season Revenue947 135 $
Pro Remaining Season Days67
Pro Expenses Per Days507 650 $
Pro Estimated Expenses34 012 550 $
Farm Remaining Season Days69
Farm Expenses Per Days15 027 $
Farm Estimated Expenses1 036 863 $
Estimated Season Expenses35 049 413 $
Estimated Season Salary Cap79 503 034 $
Estimate Under Maximum Salary Cap of 81 000 050 $1 497 016 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 17 503 034 $
Current Bank Account143 426 957 $
Projected Bank Account147 175 449 $

Pro Players Salaries

Jaroslav Halak 12 000 000 $ (3)
-Salary Remaining : 4 393 443 $
-Salary Average : 12 000 000 $
-Salary Average Remaining : 4 393 443 $
Sidney Crosby 10 000 000 $ (4)
-Salary Remaining : 3 661 202 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 3 661 202 $
Alex Pietrangelo 9 000 000 $ (8)
-Salary Remaining : 3 295 082 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 3 295 082 $
Eric Staal 9 000 000 $ (1)
-Salary Remaining : 3 295 082 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 3 295 082 $
Rick Nash 8 000 000 $ (4)
-Salary Remaining : 2 928 962 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 2 928 962 $
Filip Forsberg 6 800 000 $ (2)
-Salary Remaining : 2 489 617 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 2 489 617 $
Oscar Klefbom 6 000 000 $ (4)
-Salary Remaining : 2 196 721 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 196 721 $
Darnell Nurse 5 500 000 $ (3)
-Salary Remaining : 2 013 661 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 013 661 $
Mike Green 5 500 000 $ (3)
-Salary Remaining : 2 013 661 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 013 661 $
Sam Bennett 4 000 000 $ (2)
-Salary Remaining : 1 464 481 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 464 481 $
Anthony Duclair 3 000 000 $ (2)
-Salary Remaining : 1 098 361 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 098 361 $
Beau Bennett 3 000 000 $ (3)
-Salary Remaining : 1 098 361 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 098 361 $
Austin Watson 2 000 000 $ (4)
-Salary Remaining : 732 240 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 732 240 $
Jonas Hiller 1 500 000 $ (1)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Greg McKegg 1 300 000 $ (1)
-Salary Remaining : 475 956 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 475 956 $
Dustin Brown 1 000 000 $ (1)
-Salary Remaining : 366 120 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 366 120 $
Mac Weegar 950 000 $ (1)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Kevin Roy 950 000 $ (1)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Danton Heinen 950 000 $ (1)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Brandon Montour 950 000 $ (1)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Total Pro Players20
Salary Commitment
Year 2019 : 91 400 000 $
Year 2020 : 74 800 000 $
Year 2021 : 61 000 000 $
Year 2022 : 35 000 000 $
Salary Average Commitment
Year 2019 : 91 400 000 $
Year 2020 : 74 800 000 $
Year 2021 : 61 000 000 $
Year 2022 : 35 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 91 400 000 $
Year 2020 : 74 800 000 $
Year 2021 : 61 000 000 $
Year 2022 : 35 000 000 $

Farm Players Salaries

Ilya Samsonov 150 000 $ (1)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Antoine Bibeau 110 000 $ (1)
Salary Remaining : 41 027 $
Salary Average : 110 000 $
Salary Average Remaining : 41 027 $
Patrick Bjorkstrand 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Ben Smith 100 000 $ (1)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Maxime Talbot 95 000 $ (1)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Derek Mathers 95 000 $ (1)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Ian McCoshen 95 000 $ (2)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Dean Kukan 95 000 $ (1)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Ryan Tesink 95 000 $ (1)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Jonas Siegenthaler 95 000 $ (1)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Christian Wolanin 95 000 $ (2)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Maximilian Veronneau 95 000 $ (2)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Andreas Borgman 95 000 $ (2)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Josh Currie 90 000 $ (2)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Roman Polak 90 000 $ (1)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Sebastian Aho (D) 85 000 $ (3)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Marcus Davidsson 85 000 $ (3)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Yan-Pavel Laplante 85 000 $ (1)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Alex Burrows 80 000 $ (1)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Dominic Turgeon 80 000 $ (2)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Rinat Valiev 80 000 $ (2)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Justin Peters 75 000 $ (1)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Jérémy Grégoire 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Clark Bishop 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Leo Komarov 65 000 $ (1)
Salary Remaining : 24 243 $
Salary Average : 65 000 $
Salary Average Remaining : 24 243 $
Total Farm Players25
Salary Commitment
Year 2019 : 2 280 000 $
Year 2020 : 1 050 000 $
Year 2021 : 170 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 280 000 $
Year 2020 : 1 050 000 $
Year 2021 : 170 000 $
Year 2022 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - 150 $ - 5 113 - 100,00%
Level 2: 5000 - 110 $ - 5 000 - 100,00%
Level 3: 2000 - 70 $ - 2 000 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1000 - 350 $ - 1 000 - 100,00%
Total Capacity :17113
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 888 - 94,38%
Farm Level 2: 1000 - 20 $ - 945 - 94,50%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %17 113 - 100,00%
Average Income per Game2 217 815 $
Year to Date Revenue55 445 370 $
Farm
Home Games Left14
Average Attendance - %2 833 - 94,42%
Average Income per Game98 027 $
Year to Date Revenue2 450 664 $

Expense

Pro Players Total Salaries80 467 043 $
Pro Players Total Average Salaries80 467 043 $
Farm Players Total Salaries2 790 000 $
Farm Players Total Average Salaries2 790 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses52 298 516 $
Farm Year To Date Expenses2 303 555 $
Pro Salary Cap Per Days439 711 $
Pro Salary Cap To Date50 991 459 $
Farm Salary Cap Per Days15 081 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue31 049 407 $
Farm Estimated Season Revenue1 372 372 $
Pro Remaining Season Days67
Pro Expenses Per Days450 640 $
Pro Estimated Expenses30 192 880 $
Farm Remaining Season Days69
Farm Expenses Per Days20 486 $
Farm Estimated Expenses1 413 534 $
Estimated Season Expenses31 606 414 $
Estimated Season Salary Cap80 452 096 $
Estimate Under Maximum Salary Cap of 81 000 050 $547 954 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 452 096 $
Current Bank Account93 736 096 $
Projected Bank Account94 551 461 $

Pro Players Salaries

Mitch Marner 9 500 000 $ (8)
-Salary Remaining : 3 478 142 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 3 478 142 $
Colin Wilson 7 500 000 $ (3)
-Salary Remaining : 2 745 902 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 745 902 $
Henrik Sedin 7 300 000 $ (2)
-Salary Remaining : 2 672 678 $
-Salary Average : 7 300 000 $
-Salary Average Remaining : 2 672 678 $
Roman Josi 6 750 000 $ (6)
-Salary Remaining : 2 471 311 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 2 471 311 $
Tyson Barrie 6 250 000 $ (7)
-Salary Remaining : 2 288 251 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 2 288 251 $
Dmitri Orlov 6 000 000 $ (5)
-Salary Remaining : 2 196 721 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 196 721 $
Justin Faulk 5 850 000 $ (6)
-Salary Remaining : 2 141 803 $
-Salary Average : 5 850 000 $
-Salary Average Remaining : 2 141 803 $
Sam Reinhart 5 500 000 $ (3)
-Salary Remaining : 2 013 661 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 013 661 $
Marc-Andre Bourdon 4 500 000 $ (3)
-Salary Remaining : 1 647 541 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 647 541 $
Darren Helm 4 300 000 $ (2)
-Salary Remaining : 1 574 317 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 1 574 317 $
Brett Pesce 4 000 000 $ (2)
-Salary Remaining : 1 464 481 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 464 481 $
Oliver Bjorkstrand 3 500 000 $ (1)
-Salary Remaining : 1 281 421 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 281 421 $
Freddie Hamilton 1 700 000 $ (2)
-Salary Remaining : 622 404 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 622 404 $
Drew Shore 1 567 043 $ (2)
-Salary Remaining : 573 726 $
-Salary Average : 1 567 043 $
-Salary Average Remaining : 573 726 $
Peter Trainor 1 500 000 $ (1)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Miikka Salomäki 1 000 000 $ (1)
-Salary Remaining : 366 120 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 366 120 $
Carter Hart 950 000 $ (3)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Trevor Moore 950 000 $ (3)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Kirill Kaprizov 950 000 $ (1)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Tristan Jarry 900 000 $ (1)
-Salary Remaining : 329 508 $
-Salary Average : 900 000 $
-Salary Average Remaining : 329 508 $
Total Pro Players20
Salary Commitment
Year 2019 : 80 467 043 $
Year 2020 : 72 617 043 $
Year 2021 : 53 750 000 $
Year 2022 : 34 350 000 $
Salary Average Commitment
Year 2019 : 80 467 043 $
Year 2020 : 72 617 043 $
Year 2021 : 53 750 000 $
Year 2022 : 34 350 000 $
Salary Cap with 1 Way Contract
Year 2019 : 80 467 043 $
Year 2020 : 72 617 043 $
Year 2021 : 53 750 000 $
Year 2022 : 34 350 000 $

Farm Players Salaries

Zach Budish 225 000 $ (3)
Salary Remaining : 83 919 $
Salary Average : 225 000 $
Salary Average Remaining : 83 919 $
Louis Domingue 200 000 $ (1)
Salary Remaining : 74 595 $
Salary Average : 200 000 $
Salary Average Remaining : 74 595 $
Joshua Jacobs 200 000 $ (4)
Salary Remaining : 74 595 $
Salary Average : 200 000 $
Salary Average Remaining : 74 595 $
Taylor Beck 150 000 $ (1)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Mark Jankowski 120 000 $ (2)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Brett Pollock 120 000 $ (2)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Michael Latta 120 000 $ (1)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Mitch Moroz 120 000 $ (2)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Markus Lauridsen 100 000 $ (1)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Matthew Carle 100 000 $ (1)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Marc-Olivier Roy 95 000 $ (1)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Stuart Percy 95 000 $ (1)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Taro Hirose 95 000 $ (3)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Logan Brown 95 000 $ (2)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Cristoval Nieves 95 000 $ (2)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
John Quenneville 95 000 $ (2)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Jonas Gustavsson 90 000 $ (1)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Karson Kuhlman 90 000 $ (3)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Tage Thompson (Out of Payroll) 90 000 $ (3)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Mark Borowiecki 80 000 $ (1)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Mac Bennett 80 000 $ (1)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Kyle Platzer 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Philippe Cornet 75 000 $ (1)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Erik Gustafsson 70 000 $ (1)
Salary Remaining : 26 108 $
Salary Average : 70 000 $
Salary Average Remaining : 26 108 $
Mike Condon 70 000 $ (1)
Salary Remaining : 26 108 $
Salary Average : 70 000 $
Salary Average Remaining : 26 108 $
Jack Hillen 70 000 $ (1)
Salary Remaining : 26 108 $
Salary Average : 70 000 $
Salary Average Remaining : 26 108 $
Dylan Blujus 65 000 $ (2)
Salary Remaining : 24 243 $
Salary Average : 65 000 $
Salary Average Remaining : 24 243 $
Total Farm Players27
Salary Commitment
Year 2019 : 2 880 000 $
Year 2020 : 1 485 000 $
Year 2021 : 700 000 $
Year 2022 : 200 000 $
Salary Average Commitment
Year 2019 : 2 880 000 $
Year 2020 : 1 485 000 $
Year 2021 : 700 000 $
Year 2022 : 200 000 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5625 - 150 $ - 5 625 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 60 $ - 2 000 - 100,00%
Level 4: 4000 - 40 $ - 4 000 - 100,00%
Luxury : 1000 - 350 $ - 1 000 - 100,00%
Total Capacity :17625
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 866 - 93,31%
Farm Level 2: 1000 - 15 $ - 936 - 93,60%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %17 625 - 100,00%
Average Income per Game2 209 785 $
Year to Date Revenue55 244 625 $
Farm
Home Games Left14
Average Attendance - %2 802 - 93,41%
Average Income per Game81 323 $
Year to Date Revenue2 033 080 $

Expense

Pro Players Total Salaries76 100 000 $
Pro Players Total Average Salaries76 100 000 $
Farm Players Total Salaries2 870 000 $
Farm Players Total Average Salaries2 870 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 300 000 $)
Pro Year To Date Expenses49 263 392 $
Farm Year To Date Expenses2 311 567 $
Pro Salary Cap Per Days415 847 $
Pro Salary Cap To Date48 221 848 $
Farm Salary Cap Per Days15 514 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue30 936 990 $
Farm Estimated Season Revenue1 138 525 $
Pro Remaining Season Days67
Pro Expenses Per Days424 044 $
Pro Estimated Expenses28 410 948 $
Farm Remaining Season Days69
Farm Expenses Per Days20 919 $
Farm Estimated Expenses1 443 411 $
Estimated Season Expenses29 854 359 $
Estimated Season Salary Cap74 783 597 $
Estimate Under Maximum Salary Cap of 81 000 050 $6 216 453 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 12 783 597 $
Current Bank Account54 191 634 $
Projected Bank Account56 412 790 $

Pro Players Salaries

Ryan Whitney 9 000 000 $ (3)
-Salary Remaining : 3 295 082 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 3 295 082 $
Mark Stone 7 000 000 $ (5)
-Salary Remaining : 2 562 842 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 562 842 $
Andrew Cogliano 6 950 000 $ (4)
-Salary Remaining : 2 544 536 $
-Salary Average : 6 950 000 $
-Salary Average Remaining : 2 544 536 $
Jack Eichel 6 500 000 $ (1)
-Salary Remaining : 2 379 781 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 379 781 $
Jacob Trouba 5 000 000 $ (1)
-Salary Remaining : 1 830 601 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 830 601 $
Ryan Spooner 5 000 000 $ (5)
-Salary Remaining : 1 830 601 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 830 601 $
T.J. Brennan 4 500 000 $ (2)
-Salary Remaining : 1 647 541 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 647 541 $
Artemi Panarin 4 000 000 $ (3)
-Salary Remaining : 1 464 481 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 464 481 $
Henrik Samuelsson 3 800 000 $ (5)
-Salary Remaining : 1 391 257 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 1 391 257 $
Frederik Andersen 3 500 000 $ (1)
-Salary Remaining : 1 281 421 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 281 421 $
Keith Kinkaid 3 500 000 $ (4)
-Salary Remaining : 1 281 421 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 281 421 $
Mark Katic 3 250 000 $ (2)
-Salary Remaining : 1 189 891 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 189 891 $
Victor Rask 3 250 000 $ (5)
-Salary Remaining : 1 189 891 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 189 891 $
Jonathan Audy-Marchessault (Out of Payroll) 3 000 000 $ (3)
-Salary Remaining : 1 098 361 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 098 361 $
Reilly Smith 3 000 000 $ (3)
-Salary Remaining : 1 098 361 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 098 361 $
Blake Coleman 1 800 000 $ (2)
-Salary Remaining : 659 016 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 659 016 $
Alexander Delnov 1 200 000 $ (1)
-Salary Remaining : 439 344 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 439 344 $
Thomas Hickey 1 100 000 $ (2)
-Salary Remaining : 402 732 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 402 732 $
Ondrej Kase 950 000 $ (1)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Will Butcher 950 000 $ (1)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Roope Hintz 950 000 $ (3)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Steven Santini 900 000 $ (1)
-Salary Remaining : 329 508 $
-Salary Average : 900 000 $
-Salary Average Remaining : 329 508 $
Total Pro Players22
Salary Commitment
Year 2019 : 79 100 000 $
Year 2020 : 60 100 000 $
Year 2021 : 49 450 000 $
Year 2022 : 29 500 000 $
Salary Average Commitment
Year 2019 : 79 100 000 $
Year 2020 : 60 100 000 $
Year 2021 : 49 450 000 $
Year 2022 : 29 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 79 100 000 $
Year 2020 : 60 100 000 $
Year 2021 : 49 450 000 $
Year 2022 : 29 500 000 $

Farm Players Salaries

Andrej Sekera 250 000 $ (1)
Salary Remaining : 93 243 $
Salary Average : 250 000 $
Salary Average Remaining : 93 243 $
Christopher Tanev 250 000 $ (2)
Salary Remaining : 93 243 $
Salary Average : 250 000 $
Salary Average Remaining : 93 243 $
Brendan Mikkelson 225 000 $ (2)
Salary Remaining : 83 919 $
Salary Average : 225 000 $
Salary Average Remaining : 83 919 $
Adam Polasek 200 000 $ (4)
Salary Remaining : 74 595 $
Salary Average : 200 000 $
Salary Average Remaining : 74 595 $
Zach Hall 190 000 $ (4)
Salary Remaining : 70 865 $
Salary Average : 190 000 $
Salary Average Remaining : 70 865 $
Jackson Houck 150 000 $ (2)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Scott Wedgewood 150 000 $ (1)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Jeremy Smith 130 000 $ (4)
Salary Remaining : 48 486 $
Salary Average : 130 000 $
Salary Average Remaining : 48 486 $
Andrew Fritsch 120 000 $ (1)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Lucas Lessio 120 000 $ (1)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Brenden Dillon (Out of Payroll) 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Lukas Sutter (Out of Payroll) 100 000 $ (1)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Kevin Stenlund 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Matt Leitner 100 000 $ (1)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Alex Grant 100 000 $ (1)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Alex Biega 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Ryan Kuffner 95 000 $ (2)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Axel Andersson 85 000 $ (2)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Gabriel Carlsson 85 000 $ (2)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Benn Ferriero 75 000 $ (1)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Alexander Bonsaksen 75 000 $ (1)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Michael Leighton 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Brad Malone 75 000 $ (1)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Alexandre Giroux 65 000 $ (1)
Salary Remaining : 24 243 $
Salary Average : 65 000 $
Salary Average Remaining : 24 243 $
Sam Kurker 55 000 $ (2)
Salary Remaining : 20 514 $
Salary Average : 55 000 $
Salary Average Remaining : 20 514 $
Total Farm Players25
Salary Commitment
Year 2019 : 3 070 000 $
Year 2020 : 1 840 000 $
Year 2021 : 520 000 $
Year 2022 : 520 000 $
Salary Average Commitment
Year 2019 : 3 070 000 $
Year 2020 : 1 840 000 $
Year 2021 : 520 000 $
Year 2022 : 520 000 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 5000 - 150 $ - 5 000 - 100,00%
Level 2: 4250 - 60 $ - 4 250 - 100,00%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 186 $ - 1 000 - 100,00%
Total Capacity :16250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 33 $ - 1 877 - 93,87%
Farm Level 2: 1000 - 10 $ - 941 - 94,12%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %16 250 - 100,00%
Average Income per Game1 466 024 $
Year to Date Revenue36 650 600 $
Farm
Home Games Left14
Average Attendance - %2 819 - 93,95%
Average Income per Game73 161 $
Year to Date Revenue1 829 021 $

Expense

Pro Players Total Salaries62 150 000 $
Pro Players Total Average Salaries62 150 000 $
Farm Players Total Salaries2 800 000 $
Farm Players Total Average Salaries2 800 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 500 000 $
Pro Year To Date Expenses46 315 588 $
Farm Year To Date Expenses2 341 798 $
Pro Salary Cap Per Days339 617 $
Pro Salary Cap To Date44 911 488 $
Farm Salary Cap Per Days15 135 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 524 336 $
Farm Estimated Season Revenue1 024 252 $
Pro Remaining Season Days67
Pro Expenses Per Days350 546 $
Pro Estimated Expenses23 486 582 $
Farm Remaining Season Days69
Farm Expenses Per Days20 541 $
Farm Estimated Expenses1 417 329 $
Estimated Season Expenses24 903 911 $
Estimated Season Salary Cap71 165 827 $
Estimate Under Maximum Salary Cap of 81 000 050 $9 834 223 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 9 165 827 $
Current Bank Account63 531 835 $
Projected Bank Account60 176 512 $

Pro Players Salaries

David Krejci 6 800 000 $ (5)
-Salary Remaining : 2 489 617 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 2 489 617 $
Ben Bishop 6 500 000 $ (6)
-Salary Remaining : 2 379 781 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 379 781 $
Brayden McNabb 5 500 000 $ (7)
-Salary Remaining : 2 013 661 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 013 661 $
Michael Frolik 4 650 000 $ (3)
-Salary Remaining : 1 702 459 $
-Salary Average : 4 650 000 $
-Salary Average Remaining : 1 702 459 $
David Perron 4 500 000 $ (3)
-Salary Remaining : 1 647 541 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 647 541 $
Taylor Doherty 3 500 000 $ (3)
-Salary Remaining : 1 281 421 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 281 421 $
David Savard 3 250 000 $ (2)
-Salary Remaining : 1 189 891 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 189 891 $
Gabriel Bourque 3 250 000 $ (2)
-Salary Remaining : 1 189 891 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 189 891 $
Morgan Klimchuk 2 750 000 $ (3)
-Salary Remaining : 1 006 831 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 006 831 $
Vince Hinostroza 2 500 000 $ (2)
-Salary Remaining : 915 301 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 915 301 $
Martin Reway 2 500 000 $ (2)
-Salary Remaining : 915 301 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 915 301 $
Jakob Silfverberg 2 400 000 $ (2)
-Salary Remaining : 878 689 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 878 689 $
Jyrki Jokipakka 2 250 000 $ (3)
-Salary Remaining : 823 770 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 823 770 $
Jared Coreau 2 000 000 $ (3)
-Salary Remaining : 732 240 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 732 240 $
Anton Volchenkov 2 000 000 $ (1)
-Salary Remaining : 732 240 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 732 240 $
Curtis Hamilton 1 800 000 $ (2)
-Salary Remaining : 659 016 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 659 016 $
Nikita Scherbak 1 500 000 $ (2)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Clayton Keller 950 000 $ (1)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Cale Makar 950 000 $ (2)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Vince Dunn 950 000 $ (2)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Dylan Strome 900 000 $ (1)
-Salary Remaining : 329 508 $
-Salary Average : 900 000 $
-Salary Average Remaining : 329 508 $
Callum Booth 750 000 $ (2)
-Salary Remaining : 274 590 $
-Salary Average : 750 000 $
-Salary Average Remaining : 274 590 $
Total Pro Players22
Salary Commitment
Year 2019 : 62 150 000 $
Year 2020 : 58 300 000 $
Year 2021 : 38 450 000 $
Year 2022 : 18 800 000 $
Salary Average Commitment
Year 2019 : 62 150 000 $
Year 2020 : 58 300 000 $
Year 2021 : 38 450 000 $
Year 2022 : 18 800 000 $
Salary Cap with 1 Way Contract
Year 2019 : 62 150 000 $
Year 2020 : 58 300 000 $
Year 2021 : 38 450 000 $
Year 2022 : 18 800 000 $

Farm Players Salaries

Mike Smith 250 000 $ (1)
Salary Remaining : 93 243 $
Salary Average : 250 000 $
Salary Average Remaining : 93 243 $
Tyson Baillie 160 000 $ (1)
Salary Remaining : 59 676 $
Salary Average : 160 000 $
Salary Average Remaining : 59 676 $
Johan Sundstrom 150 000 $ (2)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Alexandre Carrier 140 000 $ (3)
Salary Remaining : 52 216 $
Salary Average : 140 000 $
Salary Average Remaining : 52 216 $
Sean Malone 125 000 $ (1)
Salary Remaining : 46 622 $
Salary Average : 125 000 $
Salary Average Remaining : 46 622 $
Dane Fox 125 000 $ (2)
Salary Remaining : 46 622 $
Salary Average : 125 000 $
Salary Average Remaining : 46 622 $
Scott Mayfield 120 000 $ (2)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Jonathan Dahlen 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Antoine Marcoux 100 000 $ (3)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Trevor Murphy 100 000 $ (1)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Yannick Weber 95 000 $ (3)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Dennis Cholowski 95 000 $ (3)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Joel Eriksson Ek 95 000 $ (1)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Noah Juulsen 95 000 $ (2)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Luke Kunin 95 000 $ (2)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Victor Olofsson 90 000 $ (1)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Julien Gauthier 85 000 $ (2)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Brenden Kichton 85 000 $ (1)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Christopher Clapperton 85 000 $ (2)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Kerby Rychel 85 000 $ (1)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Jordan Bellerive 80 000 $ (3)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Colton White 80 000 $ (2)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Jérémy Roy 80 000 $ (3)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Shamil Shmakov 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Kevin Klima 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Robbie Russo 70 000 $ (1)
Salary Remaining : 26 108 $
Salary Average : 70 000 $
Salary Average Remaining : 26 108 $
Kelly Klima 65 000 $ (2)
Salary Remaining : 24 243 $
Salary Average : 65 000 $
Salary Average Remaining : 24 243 $
Total Farm Players27
Salary Commitment
Year 2019 : 2 800 000 $
Year 2020 : 1 740 000 $
Year 2021 : 590 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 800 000 $
Year 2020 : 1 740 000 $
Year 2021 : 590 000 $
Year 2022 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5200 - 107 $ - 5 200 - 100,00%
Level 2: 5000 - 59 $ - 5 000 - 100,00%
Level 3: 2000 - 38 $ - 2 000 - 100,00%
Level 4: 4000 - 27 $ - 4 000 - 100,00%
Luxury : 1000 - 212 $ - 1 000 - 100,00%
Total Capacity :17200
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 27 $ - 1 891 - 94,55%
Farm Level 2: 1000 - 11 $ - 938 - 93,84%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %17 200 - 100,00%
Average Income per Game1 307 275 $
Year to Date Revenue32 681 880 $
Farm
Home Games Left14
Average Attendance - %2 829 - 94,31%
Average Income per Game62 980 $
Year to Date Revenue1 574 502 $

Expense

Pro Players Total Salaries78 710 000 $
Pro Players Total Average Salaries78 710 000 $
Farm Players Total Salaries3 142 500 $
Farm Players Total Average Salaries3 142 500 $
Coaches Total Salaries2 850 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 500 000 $
Pro Year To Date Expenses51 391 587 $
Farm Year To Date Expenses2 312 349 $
Pro Salary Cap Per Days430 109 $
Pro Salary Cap To Date49 918 919 $
Farm Salary Cap Per Days16 986 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 301 853 $
Farm Estimated Season Revenue881 721 $
Pro Remaining Season Days67
Pro Expenses Per Days442 404 $
Pro Estimated Expenses29 641 068 $
Farm Remaining Season Days69
Farm Expenses Per Days20 230 $
Farm Estimated Expenses1 395 870 $
Estimated Season Expenses31 036 938 $
Estimated Season Salary Cap80 236 222 $
Estimate Under Maximum Salary Cap of 81 000 050 $763 828 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 236 222 $
Current Bank Account69 628 928 $
Projected Bank Account57 775 564 $

Pro Players Salaries

Brayden Point 8 500 000 $ (3)
-Salary Remaining : 3 112 022 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 3 112 022 $
Henrik Lundqvist 7 200 000 $ (1)
-Salary Remaining : 2 636 066 $
-Salary Average : 7 200 000 $
-Salary Average Remaining : 2 636 066 $
Ryan McDonagh 7 000 000 $ (3)
-Salary Remaining : 2 562 842 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 562 842 $
Aleksander Barkov 6 750 000 $ (5)
-Salary Remaining : 2 471 311 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 2 471 311 $
Nail Yakupov 6 000 000 $ (3)
-Salary Remaining : 2 196 721 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 196 721 $
Alexander Wennberg 5 800 000 $ (5)
-Salary Remaining : 2 123 497 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 2 123 497 $
Shea Theodore 4 600 000 $ (6)
-Salary Remaining : 1 684 153 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 1 684 153 $
J.T. Miller 4 325 000 $ (4)
-Salary Remaining : 1 583 470 $
-Salary Average : 4 325 000 $
-Salary Average Remaining : 1 583 470 $
Jack Campbell 4 250 000 $ (6)
-Salary Remaining : 1 556 011 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 1 556 011 $
Dylan McIlrath 3 750 000 $ (2)
-Salary Remaining : 1 372 951 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 372 951 $
Jakub Vrana 3 350 000 $ (3)
-Salary Remaining : 1 226 503 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 1 226 503 $
Viktor Arvidsson 3 350 000 $ (5)
-Salary Remaining : 1 226 503 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 1 226 503 $
Christian Thomas 3 200 000 $ (3)
-Salary Remaining : 1 171 585 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 1 171 585 $
Tyler Bertuzzi 2 000 000 $ (1)
-Salary Remaining : 732 240 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 732 240 $
Griffin Reinhart 1 850 000 $ (1)
-Salary Remaining : 677 322 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 677 322 $
Adam Pelech 1 600 000 $ (2)
-Salary Remaining : 585 792 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 585 792 $
Jake McCabe 1 550 000 $ (1)
-Salary Remaining : 567 486 $
-Salary Average : 1 550 000 $
-Salary Average Remaining : 567 486 $
Travis Konecny 1 025 000 $ (1)
-Salary Remaining : 375 273 $
-Salary Average : 1 025 000 $
-Salary Average Remaining : 375 273 $
Jesper Bratt 950 000 $ (1)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Henrik Borgstrom 860 000 $ (1)
-Salary Remaining : 314 863 $
-Salary Average : 860 000 $
-Salary Average Remaining : 314 863 $
Damir Zhafyarov 800 000 $ (1)
-Salary Remaining : 292 896 $
-Salary Average : 800 000 $
-Salary Average Remaining : 292 896 $
Total Pro Players21
Salary Commitment
Year 2019 : 78 710 000 $
Year 2020 : 62 475 000 $
Year 2021 : 57 125 000 $
Year 2022 : 29 075 000 $
Salary Average Commitment
Year 2019 : 78 710 000 $
Year 2020 : 62 475 000 $
Year 2021 : 57 125 000 $
Year 2022 : 29 075 000 $
Salary Cap with 1 Way Contract
Year 2019 : 78 710 000 $
Year 2020 : 62 475 000 $
Year 2021 : 57 125 000 $
Year 2022 : 29 075 000 $

Farm Players Salaries

Cody Eakin 270 000 $ (2)
Salary Remaining : 100 703 $
Salary Average : 270 000 $
Salary Average Remaining : 100 703 $
Chris Kreider 250 000 $ (3)
Salary Remaining : 93 243 $
Salary Average : 250 000 $
Salary Average Remaining : 93 243 $
Joseph Blandisi 200 000 $ (2)
Salary Remaining : 74 595 $
Salary Average : 200 000 $
Salary Average Remaining : 74 595 $
Erik Haula 200 000 $ (2)
Salary Remaining : 74 595 $
Salary Average : 200 000 $
Salary Average Remaining : 74 595 $
Brandon Carlo 150 000 $ (1)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Kevin Czuczman 150 000 $ (2)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Ivan Provorov 125 000 $ (1)
Salary Remaining : 46 622 $
Salary Average : 125 000 $
Salary Average Remaining : 46 622 $
Christian Folin 115 000 $ (1)
Salary Remaining : 42 892 $
Salary Average : 115 000 $
Salary Average Remaining : 42 892 $
Denis Guryanov 112 500 $ (1)
Salary Remaining : 41 959 $
Salary Average : 112 500 $
Salary Average Remaining : 41 959 $
Anthony Stolarz 110 000 $ (1)
Salary Remaining : 41 027 $
Salary Average : 110 000 $
Salary Average Remaining : 41 027 $
Denis Malgin 102 500 $ (1)
Salary Remaining : 38 230 $
Salary Average : 102 500 $
Salary Average Remaining : 38 230 $
Carter Verhaeghe 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
J.T. Compher 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Christian Fischer 95 000 $ (1)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Robert Thomas 95 000 $ (3)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Tyson Jost 95 000 $ (2)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Ryan Donato (Out of Payroll) 95 000 $ (2)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Gustav Forsling 95 000 $ (1)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Michael DiPietro 95 000 $ (3)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Josh Mahura 90 000 $ (3)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Felix Sandström 90 000 $ (1)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Trent Frederic 90 000 $ (2)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Ethan Bear 90 000 $ (1)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Ziyat Paigin 85 000 $ (1)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Casey Fitzgerald 85 000 $ (2)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Casey Nelson 77 500 $ (1)
Salary Remaining : 28 905 $
Salary Average : 77 500 $
Salary Average Remaining : 28 905 $
Matej Tomek 75 000 $ (1)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Total Farm Players27
Salary Commitment
Year 2019 : 3 237 500 $
Year 2020 : 1 915 000 $
Year 2021 : 530 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 3 237 500 $
Year 2020 : 1 915 000 $
Year 2021 : 530 000 $
Year 2022 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 8500 - 100 $ - 8 500 - 100,00%
Level 2: 5500 - 85 $ - 5 500 - 100,00%
Level 3: 2153 - 60 $ - 2 153 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1000 - 215 $ - 1 000 - 100,00%
Total Capacity :21153
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 45 $ - 1 870 - 93,48%
Farm Level 2: 1000 - 30 $ - 941 - 94,10%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %21 153 - 100,00%
Average Income per Game1 921 254 $
Year to Date Revenue48 031 344 $
Farm
Home Games Left14
Average Attendance - %2 811 - 93,69%
Average Income per Game115 395 $
Year to Date Revenue2 884 884 $

Expense

Pro Players Total Salaries67 075 000 $
Pro Players Total Average Salaries67 075 000 $
Farm Players Total Salaries3 037 500 $
Farm Players Total Average Salaries3 037 500 $
Coaches Total Salaries3 650 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 600 000 $
Pro Year To Date Expenses50 153 390 $
Farm Year To Date Expenses2 335 058 $
Pro Salary Cap Per Days366 530 $
Pro Salary Cap To Date48 337 547 $
Farm Salary Cap Per Days16 419 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue26 897 553 $
Farm Estimated Season Revenue1 615 535 $
Pro Remaining Season Days67
Pro Expenses Per Days381 557 $
Pro Estimated Expenses25 564 319 $
Farm Remaining Season Days69
Farm Expenses Per Days21 284 $
Farm Estimated Expenses1 468 596 $
Estimated Season Expenses27 032 915 $
Estimated Season Salary Cap74 495 057 $
Estimate Under Maximum Salary Cap of 81 000 050 $6 504 993 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 12 495 057 $
Current Bank Account(774 934 $)
Projected Bank Account705 239 $

Pro Players Salaries

T.J. Oshie 6 500 000 $ (4)
-Salary Remaining : 2 379 781 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 379 781 $
Mattias Tedenby 6 000 000 $ (3)
-Salary Remaining : 2 196 721 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 196 721 $
Mark Giordano 5 800 000 $ (2)
-Salary Remaining : 2 123 497 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 2 123 497 $
Alec Martinez 5 500 000 $ (3)
-Salary Remaining : 2 013 661 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 013 661 $
Karl Alzner 5 350 000 $ (2)
-Salary Remaining : 1 958 743 $
-Salary Average : 5 350 000 $
-Salary Average Remaining : 1 958 743 $
Pekka Rinne 5 000 000 $ (3)
-Salary Remaining : 1 830 601 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 830 601 $
Brendan Leipsic 4 500 000 $ (2)
-Salary Remaining : 1 647 541 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 647 541 $
Jamie McBain 4 500 000 $ (1)
-Salary Remaining : 1 647 541 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 647 541 $
Magnus Nygren 3 750 000 $ (4)
-Salary Remaining : 1 372 951 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 372 951 $
Tomas Plekanec 3 200 000 $ (2)
-Salary Remaining : 1 171 585 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 1 171 585 $
Zack Phillips 3 000 000 $ (4)
-Salary Remaining : 1 098 361 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 098 361 $
Steven Kampfer 3 000 000 $ (5)
-Salary Remaining : 1 098 361 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 098 361 $
Louick Marcotte (Out of Payroll) 2 950 000 $ (3)
-Salary Remaining : 1 080 055 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 1 080 055 $
Gustav Nyquist 2 000 000 $ (3)
-Salary Remaining : 732 240 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 732 240 $
Maxim Shalunov 1 850 000 $ (3)
-Salary Remaining : 677 322 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 677 322 $
Andreas Athanasiou 1 750 000 $ (4)
-Salary Remaining : 640 710 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 640 710 $
Vadim Shipachev (1 Way Contract) 1 500 000 $ (1)
-1 Way Contract Salary Cap : 1 500 000 $
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Matt Puempel 1 350 000 $ (1)
-Salary Remaining : 494 262 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 494 262 $
Josh Ho-Sang 1 200 000 $ (2)
-Salary Remaining : 439 344 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 439 344 $
Alex Lyon 975 000 $ (2)
-Salary Remaining : 356 967 $
-Salary Average : 975 000 $
-Salary Average Remaining : 356 967 $
Ryan Merkley 950 000 $ (3)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Colin White 950 000 $ (3)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Denis Godla 800 000 $ (2)
-Salary Remaining : 292 896 $
-Salary Average : 800 000 $
-Salary Average Remaining : 292 896 $
Laurent Dauphin 800 000 $ (2)
-Salary Remaining : 292 896 $
-Salary Average : 800 000 $
-Salary Average Remaining : 292 896 $
Andrei Kostitsyn 600 000 $ (1)
-Salary Remaining : 219 672 $
-Salary Average : 600 000 $
-Salary Average Remaining : 219 672 $
Total Pro Players25
Salary Commitment
Year 2019 : 73 775 000 $
Year 2020 : 65 825 000 $
Year 2021 : 43 200 000 $
Year 2022 : 18 000 000 $
Salary Average Commitment
Year 2019 : 73 775 000 $
Year 2020 : 65 825 000 $
Year 2021 : 43 200 000 $
Year 2022 : 18 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 73 775 000 $
Year 2020 : 65 825 000 $
Year 2021 : 43 200 000 $
Year 2022 : 18 000 000 $

Farm Players Salaries

Benjamin Conz 225 000 $ (2)
Salary Remaining : 83 919 $
Salary Average : 225 000 $
Salary Average Remaining : 83 919 $
Jiri Sekac 200 000 $ (1)
Salary Remaining : 74 595 $
Salary Average : 200 000 $
Salary Average Remaining : 74 595 $
Derek Joslin 200 000 $ (1)
Salary Remaining : 74 595 $
Salary Average : 200 000 $
Salary Average Remaining : 74 595 $
Filip Berglund 180 000 $ (2)
Salary Remaining : 67 135 $
Salary Average : 180 000 $
Salary Average Remaining : 67 135 $
Connor Rankin 180 000 $ (1)
Salary Remaining : 67 135 $
Salary Average : 180 000 $
Salary Average Remaining : 67 135 $
Igor Bobkov 175 000 $ (3)
Salary Remaining : 65 270 $
Salary Average : 175 000 $
Salary Average Remaining : 65 270 $
Andrew Nielsen 170 000 $ (2)
Salary Remaining : 63 405 $
Salary Average : 170 000 $
Salary Average Remaining : 63 405 $
Stephon Williams 160 000 $ (3)
Salary Remaining : 59 676 $
Salary Average : 160 000 $
Salary Average Remaining : 59 676 $
Erik Cernak 150 000 $ (1)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Julius Honka 150 000 $ (2)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Rob O'Gara 130 000 $ (3)
Salary Remaining : 48 486 $
Salary Average : 130 000 $
Salary Average Remaining : 48 486 $
Gustav Possler 120 000 $ (2)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Max McCormick 110 000 $ (3)
Salary Remaining : 41 027 $
Salary Average : 110 000 $
Salary Average Remaining : 41 027 $
Sébastien Piché 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Jeff Schultz 100 000 $ (1)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Cody Donaghey 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Marcus Sorensen 95 000 $ (2)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Alexandar Georgiyev 95 000 $ (3)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Kale Clague 95 000 $ (2)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Ales Music 87 500 $ (3)
Salary Remaining : 32 635 $
Salary Average : 87 500 $
Salary Average Remaining : 32 635 $
Andre Petersson 85 000 $ (2)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Dany Heatley 80 000 $ (1)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Jesse Ylonen 80 000 $ (2)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Erik Foley 75 000 $ (1)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Mason Geertsen 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Total Farm Players25
Salary Commitment
Year 2019 : 3 217 500 $
Year 2020 : 2 232 500 $
Year 2021 : 757 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 3 217 500 $
Year 2020 : 2 232 500 $
Year 2021 : 757 500 $
Year 2022 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7500 - 150 $ - 7 500 - 100,00%
Level 2: 6500 - 125 $ - 6 302 - 96,95%
Level 3: 2500 - 100 $ - 2 448 - 97,91%
Level 4: 7000 - 99 $ - 6 163 - 88,05%
Luxury : 1500 - 400 $ - 1 464 - 97,61%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 80 $ - 1 859 - 92,97%
Farm Level 2: 1000 - 50 $ - 933 - 93,31%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %23 877 - 95,51%
Average Income per Game3 119 883 $
Year to Date Revenue77 997 080 $
Farm
Home Games Left14
Average Attendance - %2 793 - 93,09%
Average Income per Game101 208 $
Year to Date Revenue2 530 199 $

Expense

Pro Players Total Salaries64 600 000 $
Pro Players Total Average Salaries64 600 000 $
Farm Players Total Salaries3 482 600 $
Farm Players Total Average Salaries3 482 600 $
Coaches Total Salaries2 950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses50 207 373 $
Farm Year To Date Expenses2 578 415 $
Pro Salary Cap Per Days353 005 $
Pro Salary Cap To Date49 179 376 $
Farm Salary Cap Per Days18 825 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue43 678 365 $
Farm Estimated Season Revenue1 416 911 $
Pro Remaining Season Days67
Pro Expenses Per Days363 934 $
Pro Estimated Expenses24 383 578 $
Farm Remaining Season Days69
Farm Expenses Per Days23 960 $
Farm Estimated Expenses1 653 240 $
Estimated Season Expenses26 036 818 $
Estimated Season Salary Cap73 830 711 $
Estimate Under Maximum Salary Cap of 81 000 050 $7 169 339 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 11 830 711 $
Current Bank Account65 588 332 $
Projected Bank Account84 646 790 $

Pro Players Salaries

Claude Giroux 7 500 000 $ (3)
-Salary Remaining : 2 745 902 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 745 902 $
Jonathan Quick 7 500 000 $ (5)
-Salary Remaining : 2 745 902 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 745 902 $
Adam Larsson 6 500 000 $ (5)
-Salary Remaining : 2 379 781 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 379 781 $
Alex Galchenyuk 5 500 000 $ (2)
-Salary Remaining : 2 013 661 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 013 661 $
Mika Zibanejad 5 000 000 $ (5)
-Salary Remaining : 1 830 601 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 830 601 $
Ryan Murray 5 000 000 $ (1)
-Salary Remaining : 1 830 601 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 830 601 $
Brian Elliott 3 500 000 $ (1)
-Salary Remaining : 1 281 421 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 281 421 $
Artem Anisimov 3 500 000 $ (1)
-Salary Remaining : 1 281 421 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 281 421 $
John Moore (Out of Payroll) 3 000 000 $ (2)
-Salary Remaining : 1 098 361 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 098 361 $
Travis Brown 2 850 000 $ (3)
-Salary Remaining : 1 043 443 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 1 043 443 $
Nick Schmaltz 2 500 000 $ (2)
-Salary Remaining : 915 301 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 915 301 $
Curtis Lazar 2 250 000 $ (2)
-Salary Remaining : 823 770 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 823 770 $
Brendan Ranford 1 800 000 $ (2)
-Salary Remaining : 659 016 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 659 016 $
Keith Aulie 1 500 000 $ (3)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Andreas Johnsson 1 500 000 $ (1)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Andrej Meszaros 1 500 000 $ (1)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Nick Shore 1 400 000 $ (2)
-Salary Remaining : 512 568 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 512 568 $
Joakim Nordstrom 1 250 000 $ (3)
-Salary Remaining : 457 650 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 457 650 $
David Rundblad 1 200 000 $ (2)
-Salary Remaining : 439 344 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 439 344 $
Andrei Svechnikov 950 000 $ (2)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Jack Hughes 950 000 $ (3)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Elias Pettersson 950 000 $ (2)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Total Pro Players22
Salary Commitment
Year 2019 : 67 600 000 $
Year 2020 : 52 600 000 $
Year 2021 : 33 050 000 $
Year 2022 : 19 000 000 $
Salary Average Commitment
Year 2019 : 67 600 000 $
Year 2020 : 52 600 000 $
Year 2021 : 33 050 000 $
Year 2022 : 19 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 67 600 000 $
Year 2020 : 52 600 000 $
Year 2021 : 33 050 000 $
Year 2022 : 19 000 000 $

Farm Players Salaries

Stephane Da Costa 275 000 $ (1)
Salary Remaining : 102 568 $
Salary Average : 275 000 $
Salary Average Remaining : 102 568 $
Craig Smith 250 000 $ (1)
Salary Remaining : 93 243 $
Salary Average : 250 000 $
Salary Average Remaining : 93 243 $
Teemu Eronen 195 000 $ (4)
Salary Remaining : 72 730 $
Salary Average : 195 000 $
Salary Average Remaining : 72 730 $
Greg Pateryn 195 000 $ (2)
Salary Remaining : 72 730 $
Salary Average : 195 000 $
Salary Average Remaining : 72 730 $
Taylor Chorney 190 000 $ (2)
Salary Remaining : 70 865 $
Salary Average : 190 000 $
Salary Average Remaining : 70 865 $
Alex Plante 170 000 $ (2)
Salary Remaining : 63 405 $
Salary Average : 170 000 $
Salary Average Remaining : 63 405 $
Alexis Loiseau 155 000 $ (1)
Salary Remaining : 57 811 $
Salary Average : 155 000 $
Salary Average Remaining : 57 811 $
Randy Gazzola 150 100 $ (1)
Salary Remaining : 55 983 $
Salary Average : 150 100 $
Salary Average Remaining : 55 983 $
Spencer Machacek 140 000 $ (1)
Salary Remaining : 52 216 $
Salary Average : 140 000 $
Salary Average Remaining : 52 216 $
Gabriel Dumont 140 000 $ (1)
Salary Remaining : 52 216 $
Salary Average : 140 000 $
Salary Average Remaining : 52 216 $
Tyler Lewington 125 000 $ (2)
Salary Remaining : 46 622 $
Salary Average : 125 000 $
Salary Average Remaining : 46 622 $
Michael Parks 125 000 $ (3)
Salary Remaining : 46 622 $
Salary Average : 125 000 $
Salary Average Remaining : 46 622 $
Alexandre Mallet 125 000 $ (3)
Salary Remaining : 46 622 $
Salary Average : 125 000 $
Salary Average Remaining : 46 622 $
Daniel Brickley 120 000 $ (3)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Jared Staal 120 000 $ (1)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Jakub Kovar 120 000 $ (3)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Nick Suzuki 95 000 $ (2)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Keegan Kolesar 90 000 $ (3)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Fredrik Karlstrom 90 000 $ (2)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Mike Winther 87 500 $ (2)
Salary Remaining : 32 635 $
Salary Average : 87 500 $
Salary Average Remaining : 32 635 $
Jacob Peterson 85 000 $ (1)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Nikita Popugaev 80 000 $ (2)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Jaroslav Janus 80 000 $ (1)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Sebastian Repo 80 000 $ (3)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Markus Niemelainen 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Anthony Brodeur 65 000 $ (2)
Salary Remaining : 24 243 $
Salary Average : 65 000 $
Salary Average Remaining : 24 243 $
Chris Martenet 60 000 $ (3)
Salary Remaining : 22 378 $
Salary Average : 60 000 $
Salary Average Remaining : 22 378 $
Total Farm Players27
Salary Commitment
Year 2019 : 3 482 600 $
Year 2020 : 2 087 500 $
Year 2021 : 915 000 $
Year 2022 : 195 000 $
Salary Average Commitment
Year 2019 : 3 482 600 $
Year 2020 : 2 087 500 $
Year 2021 : 915 000 $
Year 2022 : 195 000 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6387 - 150 $ - 5 748 - 90,00%
Level 2: 5000 - 125 $ - 4 476 - 89,51%
Level 3: 2000 - 100 $ - 1 777 - 88,83%
Level 4: 4000 - 100 $ - 2 916 - 72,89%
Luxury : 1000 - 400 $ - 923 - 92,26%
Total Capacity :18387
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 900 $ - 509 - 25,46%
Farm Level 2: 1000 - 800 $ - 251 - 25,14%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %15 839 - 86,14%
Average Income per Game4 179 086 $
Year to Date Revenue104 477 140 $
Farm
Home Games Left14
Average Attendance - %761 - 25,35%
Average Income per Game530 117 $
Year to Date Revenue13 252 934 $

Expense

Pro Players Total Salaries82 475 000 $
Pro Players Total Average Salaries80 475 000 $
Farm Players Total Salaries2 390 000 $
Farm Players Total Average Salaries2 390 000 $
Coaches Total Salaries4 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses53 210 390 $
Farm Year To Date Expenses2 052 731 $
Pro Salary Cap Per Days439 754 $
Pro Salary Cap To Date50 475 555 $
Farm Salary Cap Per Days12 919 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue58 507 198 $
Farm Estimated Season Revenue7 421 643 $
Pro Remaining Season Days67
Pro Expenses Per Days469 809 $
Pro Estimated Expenses31 477 203 $
Farm Remaining Season Days69
Farm Expenses Per Days17 784 $
Farm Estimated Expenses1 227 096 $
Estimated Season Expenses32 704 299 $
Estimated Season Salary Cap79 939 073 $
Estimate Under Maximum Salary Cap of 81 000 050 $1 060 977 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 17 939 073 $
Current Bank Account471 859 429 $
Projected Bank Account505 083 971 $

Pro Players Salaries

Paul Stastny 8 500 000 $ (4)
-Salary Remaining : 3 112 022 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 3 112 022 $
Matt Duchene 8 500 000 $ (7)
-Salary Remaining : 3 112 022 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 3 112 022 $
Bobby Ryan 8 000 000 $ (6)
-Salary Remaining : 2 928 962 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 196 721 $
Cam Ward 7 800 000 $ (4)
-Salary Remaining : 2 855 738 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 2 855 738 $
Patric Hornqvist 7 250 000 $ (4)
-Salary Remaining : 2 654 372 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 2 654 372 $
Erik Johnson 6 500 000 $ (3)
-Salary Remaining : 2 379 781 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 379 781 $
Matt Murray 6 500 000 $ (7)
-Salary Remaining : 2 379 781 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 379 781 $
Brandon Sutter 6 000 000 $ (4)
-Salary Remaining : 2 196 721 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 196 721 $
Kris Versteeg 5 500 000 $ (4)
-Salary Remaining : 2 013 661 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 013 661 $
Max Friberg 4 300 000 $ (4)
-Salary Remaining : 1 574 317 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 1 574 317 $
Tim Erixon 3 500 000 $ (3)
-Salary Remaining : 1 281 421 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 281 421 $
Anton Stralman 1 500 000 $ (2)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Justin Braun 1 100 000 $ (2)
-Salary Remaining : 402 732 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 402 732 $
Stephen Weiss 1 000 000 $ (2)
-Salary Remaining : 366 120 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 366 120 $
Tyler Bozak 1 000 000 $ (1)
-Salary Remaining : 366 120 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 366 120 $
Ryan Wilson 975 000 $ (3)
-Salary Remaining : 356 967 $
-Salary Average : 975 000 $
-Salary Average Remaining : 356 967 $
Matt Martin 975 000 $ (3)
-Salary Remaining : 356 967 $
-Salary Average : 975 000 $
-Salary Average Remaining : 356 967 $
Nathan Horton 975 000 $ (1)
-Salary Remaining : 356 967 $
-Salary Average : 975 000 $
-Salary Average Remaining : 356 967 $
Jay Bouwmeester 950 000 $ (1)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Milan Michalek 900 000 $ (2)
-Salary Remaining : 329 508 $
-Salary Average : 900 000 $
-Salary Average Remaining : 329 508 $
Erik Condra 750 000 $ (1)
-Salary Remaining : 274 590 $
-Salary Average : 750 000 $
-Salary Average Remaining : 274 590 $
Total Pro Players21
Salary Commitment
Year 2019 : 82 475 000 $
Year 2020 : 76 800 000 $
Year 2021 : 71 300 000 $
Year 2022 : 59 350 000 $
Salary Average Commitment
Year 2019 : 80 475 000 $
Year 2020 : 76 800 000 $
Year 2021 : 72 300 000 $
Year 2022 : 60 350 000 $
Salary Cap with 1 Way Contract
Year 2019 : 80 475 000 $
Year 2020 : 76 800 000 $
Year 2021 : 72 300 000 $
Year 2022 : 60 350 000 $

Farm Players Salaries

Kevan Miller 200 000 $ (1)
Salary Remaining : 74 595 $
Salary Average : 200 000 $
Salary Average Remaining : 74 595 $
Colin Greening 180 000 $ (2)
Salary Remaining : 67 135 $
Salary Average : 180 000 $
Salary Average Remaining : 67 135 $
Jason Akeson 150 000 $ (1)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Vinny Saponari 120 000 $ (2)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Patrick Killeen 97 500 $ (2)
Salary Remaining : 36 365 $
Salary Average : 97 500 $
Salary Average Remaining : 36 365 $
Ben Maxwell 97 500 $ (1)
Salary Remaining : 36 365 $
Salary Average : 97 500 $
Salary Average Remaining : 36 365 $
Maxim Lapierre 95 000 $ (1)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Brett Sutter 95 000 $ (1)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Marc Methot 95 000 $ (1)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Kevin Connauton 95 000 $ (1)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Pascal Leclaire 95 000 $ (1)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Reid McNeill 90 000 $ (3)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
David Jones 90 000 $ (2)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Nick Petrecki (Out of Payroll) 90 000 $ (1)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Tim Gleason 90 000 $ (1)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Anton Babchuk 90 000 $ (1)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Ryan Shannon 85 000 $ (1)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Sebastian Owuya 85 000 $ (1)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Niklas Grossman 85 000 $ (1)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Brandon Prust 80 000 $ (1)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Ales Hemsky 80 000 $ (1)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Martin Erat 80 000 $ (1)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Chad Ruhwedel 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Mike Fisher 70 000 $ (1)
Salary Remaining : 26 108 $
Salary Average : 70 000 $
Salary Average Remaining : 26 108 $
Brad Richardson 70 000 $ (1)
Salary Remaining : 26 108 $
Salary Average : 70 000 $
Salary Average Remaining : 26 108 $
Total Farm Players25
Salary Commitment
Year 2019 : 2 480 000 $
Year 2020 : 652 500 $
Year 2021 : 90 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 480 000 $
Year 2020 : 652 500 $
Year 2021 : 90 000 $
Year 2022 : 0 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisée Pepsi
Level 1: 6000 - 150 $ - 6 000 - 100,00%
Level 2: 6000 - 110 $ - 6 000 - 100,00%
Level 3: 3000 - 75 $ - 2 948 - 98,28%
Level 4: 4176 - 50 $ - 4 176 - 100,00%
Luxury : 1000 - 350 $ - 1 000 - 100,00%
Total Capacity :20176
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 45 $ - 1 884 - 94,19%
Farm Level 2: 1000 - 30 $ - 944 - 94,36%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %20 124 - 99,74%
Average Income per Game2 496 529 $
Year to Date Revenue62 413 215 $
Farm
Home Games Left14
Average Attendance - %2 827 - 94,25%
Average Income per Game117 564 $
Year to Date Revenue2 939 091 $

Expense

Pro Players Total Salaries71 460 000 $
Pro Players Total Average Salaries71 460 000 $
Farm Players Total Salaries2 366 000 $
Farm Players Total Average Salaries2 366 000 $
Coaches Total Salaries3 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses46 435 105 $
Farm Year To Date Expenses2 016 421 $
Pro Salary Cap Per Days390 492 $
Pro Salary Cap To Date44 736 740 $
Farm Salary Cap Per Days12 789 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue34 951 400 $
Farm Estimated Season Revenue1 645 891 $
Pro Remaining Season Days67
Pro Expenses Per Days404 153 $
Pro Estimated Expenses27 078 251 $
Farm Remaining Season Days69
Farm Expenses Per Days17 384 $
Farm Estimated Expenses1 199 496 $
Estimated Season Expenses28 277 747 $
Estimated Season Salary Cap70 899 704 $
Estimate Under Maximum Salary Cap of 81 000 050 $10 100 346 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 8 899 704 $
Current Bank Account77 974 941 $
Projected Bank Account86 294 485 $

Pro Players Salaries

Alexander Semin 10 500 000 $ (1)
-Salary Remaining : 3 844 262 $
-Salary Average : 10 500 000 $
-Salary Average Remaining : 3 844 262 $
Ryan Getzlaf 6 750 000 $ (2)
-Salary Remaining : 2 471 311 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 2 471 311 $
Simeon Varlamov 6 000 000 $ (4)
-Salary Remaining : 2 196 721 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 196 721 $
Jake Guentzel 6 000 000 $ (5)
-Salary Remaining : 2 196 721 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 196 721 $
Kari Lehtonen 5 000 000 $ (2)
-Salary Remaining : 1 830 601 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 830 601 $
Brendan Smith 5 000 000 $ (1)
-Salary Remaining : 1 830 601 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 830 601 $
Dan DeKeyser 4 500 000 $ (4)
-Salary Remaining : 1 647 541 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 647 541 $
Lukas Sedlak 3 000 000 $ (3)
-Salary Remaining : 1 098 361 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 098 361 $
Nick Foligno 3 000 000 $ (1)
-Salary Remaining : 1 098 361 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 098 361 $
Johan Larsson 2 950 000 $ (1)
-Salary Remaining : 1 080 055 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 1 080 055 $
Matthew Peca 2 800 000 $ (3)
-Salary Remaining : 1 025 137 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 1 025 137 $
Zach Aston-Reese 2 500 000 $ (4)
-Salary Remaining : 915 301 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 915 301 $
Connor Murphy 2 000 000 $ (3)
-Salary Remaining : 732 240 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 732 240 $
Brett Kulak 1 500 000 $ (2)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Mike Reilly 1 500 000 $ (1)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Frank Vatrano 1 350 000 $ (1)
-Salary Remaining : 494 262 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 494 262 $
Tom Kuhnhackl 1 300 000 $ (2)
-Salary Remaining : 475 956 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 475 956 $
Nick Ebert 1 200 000 $ (1)
-Salary Remaining : 439 344 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 439 344 $
J.T. Brown 1 200 000 $ (2)
-Salary Remaining : 439 344 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 439 344 $
Dillon Fournier 1 000 000 $ (1)
-Salary Remaining : 366 120 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 366 120 $
Connor Brown 950 000 $ (1)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Dmitry Sokolov 780 000 $ (2)
-Salary Remaining : 285 574 $
-Salary Average : 780 000 $
-Salary Average Remaining : 285 574 $
Bokondji Imama 680 000 $ (2)
-Salary Remaining : 248 962 $
-Salary Average : 680 000 $
-Salary Average Remaining : 248 962 $
Total Pro Players23
Salary Commitment
Year 2019 : 71 460 000 $
Year 2020 : 44 010 000 $
Year 2021 : 26 800 000 $
Year 2022 : 19 000 000 $
Salary Average Commitment
Year 2019 : 71 460 000 $
Year 2020 : 44 010 000 $
Year 2021 : 26 800 000 $
Year 2022 : 19 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 71 460 000 $
Year 2020 : 44 010 000 $
Year 2021 : 26 800 000 $
Year 2022 : 19 000 000 $

Farm Players Salaries

Hunter Drew 150 000 $ (3)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Brandon Manning 135 000 $ (1)
Salary Remaining : 50 351 $
Salary Average : 135 000 $
Salary Average Remaining : 50 351 $
Brett Lernout 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Gabriel Gagné 100 000 $ (1)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Philip Lane 100 000 $ (3)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Ilya Bryzgalov 100 000 $ (1)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Maxime Lajoie (Out of Payroll) 95 000 $ (3)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Maxime Comtois 95 000 $ (3)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Tyler Motte 92 500 $ (1)
Salary Remaining : 34 500 $
Salary Average : 92 500 $
Salary Average Remaining : 34 500 $
Ivan Nalimov 90 000 $ (1)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Isaac Ratcliffe 90 000 $ (3)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Jack Evans 90 000 $ (3)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Nate Schnarr 90 000 $ (3)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Alex Tuch 90 000 $ (1)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Mason McDonald 90 000 $ (1)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Vitali Abramov 85 000 $ (2)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Mikael Wikstrand 85 000 $ (2)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Sean Durzi 83 000 $ (3)
Salary Remaining : 30 957 $
Salary Average : 83 000 $
Salary Average Remaining : 30 957 $
Brad Morrison 82 500 $ (1)
Salary Remaining : 30 770 $
Salary Average : 82 500 $
Salary Average Remaining : 30 770 $
Frédéric Allard 80 000 $ (3)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Ben Hanowski 80 000 $ (2)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Cam Barker 80 000 $ (1)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Jack Nevins 80 000 $ (2)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Scott Walford 78 000 $ (3)
Salary Remaining : 29 092 $
Salary Average : 78 000 $
Salary Average Remaining : 29 092 $
Shane Eiserman 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Brett MacLean 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Alexis Pepin 70 000 $ (2)
Salary Remaining : 26 108 $
Salary Average : 70 000 $
Salary Average Remaining : 26 108 $
Total Farm Players27
Salary Commitment
Year 2019 : 2 461 000 $
Year 2020 : 1 601 000 $
Year 2021 : 951 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 461 000 $
Year 2020 : 1 601 000 $
Year 2021 : 951 000 $
Year 2022 : 0 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 7500 - 150 $ - 7 050 - 94,00%
Level 2: 6500 - 122 $ - 5 723 - 88,04%
Level 3: 4000 - 72 $ - 2 708 - 67,70%
Level 4: 4000 - 62 $ - 3 706 - 92,64%
Luxury : 3000 - 240 $ - 1 752 - 58,39%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 32 $ - 1 891 - 94,53%
Farm Level 2: 1000 - 14 $ - 941 - 94,09%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %20 938 - 83,75%
Average Income per Game4 355 755 $
Year to Date Revenue108 893 864 $
Farm
Home Games Left14
Average Attendance - %2 832 - 94,39%
Average Income per Game76 770 $
Year to Date Revenue1 919 257 $

Expense

Pro Players Total Salaries84 388 462 $
Pro Players Total Average Salaries84 388 462 $
Farm Players Total Salaries2 740 000 $
Farm Players Total Average Salaries2 740 000 $
Coaches Total Salaries2 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 900 000 $)
Pro Year To Date Expenses54 267 858 $
Farm Year To Date Expenses2 151 822 $
Pro Salary Cap Per Days461 139 $
Pro Salary Cap To Date52 945 450 $
Farm Salary Cap Per Days14 811 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue60 980 564 $
Farm Estimated Season Revenue1 074 784 $
Pro Remaining Season Days67
Pro Expenses Per Days472 068 $
Pro Estimated Expenses31 628 556 $
Farm Remaining Season Days69
Farm Expenses Per Days18 595 $
Farm Estimated Expenses1 283 055 $
Estimated Season Expenses32 911 611 $
Estimated Season Salary Cap79 941 763 $
Estimate Under Maximum Salary Cap of 81 000 050 $1 058 287 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 17 941 763 $
Current Bank Account125 280 416 $
Projected Bank Account154 424 153 $

Pro Players Salaries

Tyler Ennis 7 350 000 $ (6)
-Salary Remaining : 2 690 984 $
-Salary Average : 7 350 000 $
-Salary Average Remaining : 2 690 984 $
Keith Yandle 7 250 000 $ (4)
-Salary Remaining : 2 654 372 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 2 654 372 $
Ryan Kesler 7 000 000 $ (2)
-Salary Remaining : 2 562 842 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 562 842 $
Jack Johnson 7 000 000 $ (3)
-Salary Remaining : 2 562 842 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 562 842 $
Cory Schneider 6 300 000 $ (2)
-Salary Remaining : 2 306 557 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 2 306 557 $
Matthew Nieto 6 000 000 $ (7)
-Salary Remaining : 2 196 721 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 196 721 $
Jacob Josefson 6 000 000 $ (6)
-Salary Remaining : 2 196 721 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 196 721 $
Duncan Keith 5 538 462 $ (1)
-Salary Remaining : 2 027 743 $
-Salary Average : 5 538 462 $
-Salary Average Remaining : 2 027 743 $
Seth Jones 5 000 000 $ (2)
-Salary Remaining : 1 830 601 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 830 601 $
Yanni Gourde 3 500 000 $ (1)
-Salary Remaining : 1 281 421 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 281 421 $
Aaron Ness 3 000 000 $ (1)
-Salary Remaining : 1 098 361 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 098 361 $
Nick Cousins 3 000 000 $ (2)
-Salary Remaining : 1 098 361 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 098 361 $
Marcus Kruger 2 850 000 $ (2)
-Salary Remaining : 1 043 443 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 1 043 443 $
Artturi Lehkonen 2 500 000 $ (2)
-Salary Remaining : 915 301 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 915 301 $
Radek Faksa 2 500 000 $ (1)
-Salary Remaining : 915 301 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 915 301 $
Brock McGinn 2 000 000 $ (1)
-Salary Remaining : 732 240 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 732 240 $
Frank Corrado 1 800 000 $ (1)
-Salary Remaining : 659 016 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 659 016 $
Maxime St-Cyr 1 200 000 $ (2)
-Salary Remaining : 439 344 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 439 344 $
Mike Hoffman 1 100 000 $ (1)
-Salary Remaining : 402 732 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 402 732 $
Noah Dobson 950 000 $ (3)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Timo Meier 950 000 $ (3)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Chase Marchand 850 000 $ (3)
-Salary Remaining : 311 202 $
-Salary Average : 850 000 $
-Salary Average Remaining : 311 202 $
Mark Fayne 750 000 $ (1)
-Salary Remaining : 274 590 $
-Salary Average : 750 000 $
-Salary Average Remaining : 274 590 $
Total Pro Players23
Salary Commitment
Year 2019 : 84 388 462 $
Year 2020 : 64 200 000 $
Year 2021 : 36 350 000 $
Year 2022 : 26 600 000 $
Salary Average Commitment
Year 2019 : 84 388 462 $
Year 2020 : 64 200 000 $
Year 2021 : 36 350 000 $
Year 2022 : 26 600 000 $
Salary Cap with 1 Way Contract
Year 2019 : 84 388 462 $
Year 2020 : 64 200 000 $
Year 2021 : 36 350 000 $
Year 2022 : 26 600 000 $

Farm Players Salaries

A.J. Greer 265 000 $ (3)
Salary Remaining : 98 838 $
Salary Average : 265 000 $
Salary Average Remaining : 98 838 $
Samuel Morin 175 000 $ (1)
Salary Remaining : 65 270 $
Salary Average : 175 000 $
Salary Average Remaining : 65 270 $
Francis Perron 140 000 $ (1)
Salary Remaining : 52 216 $
Salary Average : 140 000 $
Salary Average Remaining : 52 216 $
Alex Nedeljkovic 140 000 $ (1)
Salary Remaining : 52 216 $
Salary Average : 140 000 $
Salary Average Remaining : 52 216 $
Julien Nantel 130 000 $ (1)
Salary Remaining : 48 486 $
Salary Average : 130 000 $
Salary Average Remaining : 48 486 $
Liam O'Brien 120 000 $ (1)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Martins Dzierkals 110 000 $ (2)
Salary Remaining : 41 027 $
Salary Average : 110 000 $
Salary Average Remaining : 41 027 $
Antoine Waked 110 000 $ (4)
Salary Remaining : 41 027 $
Salary Average : 110 000 $
Salary Average Remaining : 41 027 $
Nikolas Brouillard 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Jean-Sébastien Dea 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Bruno-Carl Denis 95 000 $ (4)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Warren Foegele 90 000 $ (2)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Samuel Harvey 85 000 $ (3)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Philippe Myers 85 000 $ (1)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Félix Bibeau 85 000 $ (3)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Peter Abbandonato 85 000 $ (3)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Rafaël Harvey-Pinard 85 000 $ (3)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Joel Teasdale 85 000 $ (3)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Alexandre Fortin 80 000 $ (1)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Jean-Christophe Beaudin 80 000 $ (1)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Mathieu Brisebois 80 000 $ (2)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Jérémy Lauzon 80 000 $ (1)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Alexandre Bélanger 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Manuel Wiederer 75 000 $ (1)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Jacob Neveu 65 000 $ (3)
Salary Remaining : 24 243 $
Salary Average : 65 000 $
Salary Average Remaining : 24 243 $
Zachary Lauzon 65 000 $ (3)
Salary Remaining : 24 243 $
Salary Average : 65 000 $
Salary Average Remaining : 24 243 $
Vincent Marleau 55 000 $ (3)
Salary Remaining : 20 514 $
Salary Average : 55 000 $
Salary Average Remaining : 20 514 $
Total Farm Players27
Salary Commitment
Year 2019 : 2 740 000 $
Year 2020 : 1 635 000 $
Year 2021 : 1 080 000 $
Year 2022 : 205 000 $
Salary Average Commitment
Year 2019 : 2 740 000 $
Year 2020 : 1 635 000 $
Year 2021 : 1 080 000 $
Year 2022 : 205 000 $

Seattle Saints



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmazon Center
Level 1: 5500 - 145 $ - 5 390 - 98,00%
Level 2: 5500 - 120 $ - 5 273 - 95,87%
Level 3: 3000 - 76 $ - 2 663 - 88,76%
Level 4: 6000 - 57 $ - 4 929 - 82,16%
Luxury : 1250 - 390 $ - 1 215 - 97,18%
Total Capacity :21250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 859 - 92,93%
Farm Level 2: 1000 - 15 $ - 934 - 93,40%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %19 470 - 91,62%
Average Income per Game3 024 461 $
Year to Date Revenue75 611 535 $
Farm
Home Games Left14
Average Attendance - %2 793 - 93,09%
Average Income per Game90 035 $
Year to Date Revenue2 250 886 $

Expense

Pro Players Total Salaries76 766 666 $
Pro Players Total Average Salaries76 766 666 $
Farm Players Total Salaries3 871 000 $
Farm Players Total Average Salaries3 871 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses50 142 985 $
Farm Year To Date Expenses3 116 559 $
Pro Salary Cap Per Days419 490 $
Pro Salary Cap To Date48 833 699 $
Farm Salary Cap Per Days20 924 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue42 342 460 $
Farm Estimated Season Revenue1 260 496 $
Pro Remaining Season Days67
Pro Expenses Per Days430 419 $
Pro Estimated Expenses28 838 073 $
Farm Remaining Season Days69
Farm Expenses Per Days26 330 $
Farm Estimated Expenses1 816 770 $
Estimated Season Expenses30 654 843 $
Estimated Season Salary Cap77 939 529 $
Estimate Under Maximum Salary Cap of 81 000 050 $3 060 521 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 15 939 529 $
Current Bank Account42 630 537 $
Projected Bank Account55 578 650 $

Pro Players Salaries

Max Pacioretty 8 000 000 $ (5)
-Salary Remaining : 2 928 962 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 2 928 962 $
Ilya Kovalchuk 6 666 666 $ (1)
-Salary Remaining : 2 440 801 $
-Salary Average : 6 666 666 $
-Salary Average Remaining : 2 440 801 $
Alexander Burmistrov 6 500 000 $ (5)
-Salary Remaining : 2 379 781 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 379 781 $
Patrik Berglund 5 750 000 $ (3)
-Salary Remaining : 2 105 191 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 2 105 191 $
Mike Richards 5 750 000 $ (1)
-Salary Remaining : 2 105 191 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 2 105 191 $
Lars Eller 5 225 000 $ (4)
-Salary Remaining : 1 912 978 $
-Salary Average : 5 225 000 $
-Salary Average Remaining : 1 912 978 $
Sven Baertschi 5 000 000 $ (5)
-Salary Remaining : 1 830 601 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 830 601 $
Jacob Markstrom 4 000 000 $ (1)
-Salary Remaining : 1 464 481 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 464 481 $
Noah Hanifin (Out of Payroll) 4 000 000 $ (2)
-Salary Remaining : 1 464 481 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 464 481 $
Luke Adam 3 750 000 $ (2)
-Salary Remaining : 1 372 951 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 372 951 $
Alexander Urbom 3 500 000 $ (1)
-Salary Remaining : 1 281 421 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 281 421 $
Mitch Holmberg 3 125 000 $ (4)
-Salary Remaining : 1 144 126 $
-Salary Average : 3 125 000 $
-Salary Average Remaining : 1 144 126 $
David Musil 3 000 000 $ (3)
-Salary Remaining : 1 098 361 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 098 361 $
Raman Hrabarenka 2 950 000 $ (2)
-Salary Remaining : 1 080 055 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 1 080 055 $
Ryan Strome 2 500 000 $ (1)
-Salary Remaining : 915 301 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 915 301 $
Anders Lindback 2 150 000 $ (3)
-Salary Remaining : 787 158 $
-Salary Average : 2 150 000 $
-Salary Average Remaining : 787 158 $
Angelo Miceli 1 650 000 $ (2)
-Salary Remaining : 604 098 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 604 098 $
William Carrier 1 500 000 $ (1)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Tom Wilson 1 500 000 $ (1)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Robert Bortuzzo 1 250 000 $ (3)
-Salary Remaining : 457 650 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 457 650 $
Chris Bigras 1 150 000 $ (1)
-Salary Remaining : 421 038 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 421 038 $
Jake Dotchin 950 000 $ (1)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Jordan Schmaltz 900 000 $ (1)
-Salary Remaining : 329 508 $
-Salary Average : 900 000 $
-Salary Average Remaining : 329 508 $
Total Pro Players23
Salary Commitment
Year 2019 : 80 766 666 $
Year 2020 : 52 350 000 $
Year 2021 : 40 000 000 $
Year 2022 : 27 850 000 $
Salary Average Commitment
Year 2019 : 80 766 666 $
Year 2020 : 52 350 000 $
Year 2021 : 40 000 000 $
Year 2022 : 27 850 000 $
Salary Cap with 1 Way Contract
Year 2019 : 80 766 666 $
Year 2020 : 52 350 000 $
Year 2021 : 40 000 000 $
Year 2022 : 27 850 000 $

Farm Players Salaries

Chet Pickard 299 500 $ (2)
Salary Remaining : 111 705 $
Salary Average : 299 500 $
Salary Average Remaining : 111 705 $
Grant Clitsome 295 000 $ (4)
Salary Remaining : 110 027 $
Salary Average : 295 000 $
Salary Average Remaining : 110 027 $
Wojtek Wolski 270 000 $ (1)
Salary Remaining : 100 703 $
Salary Average : 270 000 $
Salary Average Remaining : 100 703 $
Xavier Ouellet 250 000 $ (1)
Salary Remaining : 93 243 $
Salary Average : 250 000 $
Salary Average Remaining : 93 243 $
Kirill Petrov 215 000 $ (2)
Salary Remaining : 80 189 $
Salary Average : 215 000 $
Salary Average Remaining : 80 189 $
Jordan Schneider 200 000 $ (3)
Salary Remaining : 74 595 $
Salary Average : 200 000 $
Salary Average Remaining : 74 595 $
Alex Chiasson 200 000 $ (2)
Salary Remaining : 74 595 $
Salary Average : 200 000 $
Salary Average Remaining : 74 595 $
Dalton Prout 200 000 $ (1)
Salary Remaining : 74 595 $
Salary Average : 200 000 $
Salary Average Remaining : 74 595 $
Brandon Kozun 190 000 $ (1)
Salary Remaining : 70 865 $
Salary Average : 190 000 $
Salary Average Remaining : 70 865 $
Philip McRae 175 000 $ (1)
Salary Remaining : 65 270 $
Salary Average : 175 000 $
Salary Average Remaining : 65 270 $
Petteri Lindbohm 160 000 $ (1)
Salary Remaining : 59 676 $
Salary Average : 160 000 $
Salary Average Remaining : 59 676 $
Jake Paterson 156 500 $ (5)
Salary Remaining : 58 370 $
Salary Average : 156 500 $
Salary Average Remaining : 58 370 $
David Kampf 150 000 $ (3)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Veini Vehvilainen 120 000 $ (2)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Michael Bunting 120 000 $ (2)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Mathieu Perreault 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Alexander Steen 100 000 $ (1)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Nicolas Deslauriers 100 000 $ (4)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Jamie Doornbosch 95 000 $ (1)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Filip Chlapik 85 000 $ (3)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Tyler Benson (Out of Payroll) 85 000 $ (3)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Justin Brazeau 85 000 $ (3)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Michael Raffl 80 000 $ (2)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Matteson Iacopelli 75 000 $ (1)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Connor Clifton 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Simon Stransky 75 000 $ (3)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Total Farm Players26
Salary Commitment
Year 2019 : 3 956 000 $
Year 2020 : 2 441 000 $
Year 2021 : 1 231 500 $
Year 2022 : 551 500 $
Salary Average Commitment
Year 2019 : 3 956 000 $
Year 2020 : 2 441 000 $
Year 2021 : 1 231 500 $
Year 2022 : 551 500 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6500 - 150 $ - 5 746 - 88,40%
Level 2: 5500 - 125 $ - 4 840 - 88,00%
Level 3: 2150 - 100 $ - 1 883 - 87,59%
Level 4: 4000 - 100 $ - 2 864 - 71,60%
Luxury : 1000 - 400 $ - 950 - 95,02%
Total Capacity :19150
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 650 $ - 512 - 25,60%
Farm Level 2: 1000 - 500 $ - 254 - 25,44%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %16 284 - 85,03%
Average Income per Game3 593 844 $
Year to Date Revenue89 846 100 $
Farm
Home Games Left14
Average Attendance - %766 - 25,55%
Average Income per Game503 079 $
Year to Date Revenue12 576 970 $

Expense

Pro Players Total Salaries83 650 000 $
Pro Players Total Average Salaries82 816 666 $
Farm Players Total Salaries3 247 500 $
Farm Players Total Average Salaries3 247 500 $
Coaches Total Salaries5 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses52 835 228 $
Farm Year To Date Expenses3 015 719 $
Pro Salary Cap Per Days452 550 $
Pro Salary Cap To Date50 650 715 $
Farm Salary Cap Per Days17 554 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue50 313 816 $
Farm Estimated Season Revenue7 043 103 $
Pro Remaining Season Days67
Pro Expenses Per Days476 776 $
Pro Estimated Expenses31 943 992 $
Farm Remaining Season Days69
Farm Expenses Per Days25 662 $
Farm Estimated Expenses1 770 678 $
Estimated Season Expenses33 714 670 $
Estimated Season Salary Cap80 971 565 $
Estimate Under Maximum Salary Cap of 81 000 050 $28 485 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 18 971 565 $
Current Bank Account267 012 587 $
Projected Bank Account290 654 836 $

Pro Players Salaries

James Neal 8 000 000 $ (5)
-Salary Remaining : 2 928 962 $
-Salary Average : 6 333 333 $
-Salary Average Remaining : 2 318 761 $
Evgeny Kuznetsov 7 500 000 $ (6)
-Salary Remaining : 2 745 902 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 745 902 $
Mark Scheifele 7 500 000 $ (8)
-Salary Remaining : 2 745 902 $
-Salary Average : 8 333 333 $
-Salary Average Remaining : 3 051 002 $
Nazem Kadri 7 000 000 $ (4)
-Salary Remaining : 2 562 842 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 562 842 $
Marc-Edouard Vlasic 7 000 000 $ (7)
-Salary Remaining : 2 562 842 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 562 842 $
Tuukka Rask 6 500 000 $ (1)
-Salary Remaining : 2 379 781 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 379 781 $
Nathan MacKinnon 5 750 000 $ (1)
-Salary Remaining : 2 105 191 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 2 105 191 $
Valeri Nichushkin 5 500 000 $ (5)
-Salary Remaining : 2 013 661 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 013 661 $
Jamie Oleksiak 5 000 000 $ (5)
-Salary Remaining : 1 830 601 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 830 601 $
John Klingberg 4 750 000 $ (4)
-Salary Remaining : 1 739 071 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 1 739 071 $
Jared McCann 4 000 000 $ (4)
-Salary Remaining : 1 464 481 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 464 481 $
Tyler Toffoli 3 500 000 $ (4)
-Salary Remaining : 1 281 421 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 281 421 $
Ian Cole 2 550 000 $ (1)
-Salary Remaining : 933 607 $
-Salary Average : 2 550 000 $
-Salary Average Remaining : 933 607 $
Brady Skjei 2 500 000 $ (1)
-Salary Remaining : 915 301 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 915 301 $
Nick Palmieri 1 800 000 $ (1)
-Salary Remaining : 659 016 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 659 016 $
Theodor Blueger 1 300 000 $ (1)
-Salary Remaining : 475 956 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 475 956 $
Mason Appleton 950 000 $ (3)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Adam Almqvist 950 000 $ (2)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Richard Bachman 800 000 $ (1)
-Salary Remaining : 292 896 $
-Salary Average : 800 000 $
-Salary Average Remaining : 292 896 $
Peter Regin 800 000 $ (1)
-Salary Remaining : 292 896 $
-Salary Average : 800 000 $
-Salary Average Remaining : 292 896 $
Total Pro Players20
Salary Commitment
Year 2019 : 83 650 000 $
Year 2020 : 60 150 000 $
Year 2021 : 58 200 000 $
Year 2022 : 57 250 000 $
Salary Average Commitment
Year 2019 : 82 816 666 $
Year 2020 : 60 816 666 $
Year 2021 : 59 866 666 $
Year 2022 : 58 916 666 $
Salary Cap with 1 Way Contract
Year 2019 : 82 816 666 $
Year 2020 : 60 816 666 $
Year 2021 : 59 866 666 $
Year 2022 : 58 916 666 $

Farm Players Salaries

Maxwell Reinhart 295 000 $ (1)
Salary Remaining : 110 027 $
Salary Average : 295 000 $
Salary Average Remaining : 110 027 $
Brandon Dubinsky 280 000 $ (2)
Salary Remaining : 104 432 $
Salary Average : 280 000 $
Salary Average Remaining : 104 432 $
Alexei Emelin 250 000 $ (1)
Salary Remaining : 93 243 $
Salary Average : 250 000 $
Salary Average Remaining : 93 243 $
Sami Aittokallio 250 000 $ (3)
Salary Remaining : 93 243 $
Salary Average : 250 000 $
Salary Average Remaining : 93 243 $
Jordan Szwarz 200 000 $ (3)
Salary Remaining : 74 595 $
Salary Average : 200 000 $
Salary Average Remaining : 74 595 $
Kevin Klein 200 000 $ (1)
Salary Remaining : 74 595 $
Salary Average : 200 000 $
Salary Average Remaining : 74 595 $
Victor Antipin 177 500 $ (1)
Salary Remaining : 66 203 $
Salary Average : 177 500 $
Salary Average Remaining : 66 203 $
Peter Holland 150 000 $ (2)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
David Desharnais (Out of Payroll) 130 000 $ (1)
Salary Remaining : 48 486 $
Salary Average : 130 000 $
Salary Average Remaining : 48 486 $
Jake Chelios 110 000 $ (1)
Salary Remaining : 41 027 $
Salary Average : 110 000 $
Salary Average Remaining : 41 027 $
Jordie Benn 97 500 $ (1)
Salary Remaining : 36 365 $
Salary Average : 97 500 $
Salary Average Remaining : 36 365 $
Matt Niskanen 97 500 $ (1)
Salary Remaining : 36 365 $
Salary Average : 97 500 $
Salary Average Remaining : 36 365 $
Raphael Diaz 97 500 $ (1)
Salary Remaining : 36 365 $
Salary Average : 97 500 $
Salary Average Remaining : 36 365 $
Borna Rendulic 97 500 $ (1)
Salary Remaining : 36 365 $
Salary Average : 97 500 $
Salary Average Remaining : 36 365 $
Patrick McNally 95 000 $ (2)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Andrey Makarov 95 000 $ (2)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Alex Dostie 90 000 $ (2)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
David Booth 90 000 $ (2)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Andy Welinski 85 000 $ (1)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Bernhard Ebner 85 000 $ (3)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Chase De Leo 85 000 $ (3)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Mattias Ritola 80 000 $ (1)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Johnny Boychuk 80 000 $ (1)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Dustin Boyd 80 000 $ (1)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Liam Reddox 80 000 $ (2)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Total Farm Players25
Salary Commitment
Year 2019 : 3 377 500 $
Year 2020 : 1 500 000 $
Year 2021 : 620 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 3 377 500 $
Year 2020 : 1 500 000 $
Year 2021 : 620 000 $
Year 2022 : 0 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Bay Times Forum
Level 1: 7000 - 150 $ - 7 000 - 100,00%
Level 2: 6000 - 120 $ - 6 000 - 100,00%
Level 3: 3000 - 70 $ - 2 994 - 99,80%
Level 4: 4500 - 50 $ - 4 500 - 100,00%
Luxury : 2000 - 400 $ - 1 438 - 71,89%
Total Capacity :22500
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 870 - 93,48%
Farm Level 2: 1000 - 15 $ - 948 - 94,84%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %21 932 - 97,47%
Average Income per Game3 030 488 $
Year to Date Revenue75 762 200 $
Farm
Home Games Left14
Average Attendance - %2 818 - 93,93%
Average Income per Game81 652 $
Year to Date Revenue2 041 308 $

Expense

Pro Players Total Salaries80 873 000 $
Pro Players Total Average Salaries80 623 000 $
Farm Players Total Salaries2 051 700 $
Farm Players Total Average Salaries2 051 700 $
Coaches Total Salaries5 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(2 000 000 $)
Pro Year To Date Expenses51 134 502 $
Farm Year To Date Expenses1 882 076 $
Pro Salary Cap Per Days440 563 $
Pro Salary Cap To Date47 786 167 $
Farm Salary Cap Per Days11 090 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue42 426 832 $
Farm Estimated Season Revenue1 143 132 $
Pro Remaining Season Days67
Pro Expenses Per Days469 251 $
Pro Estimated Expenses31 439 817 $
Farm Remaining Season Days69
Farm Expenses Per Days15 955 $
Farm Estimated Expenses1 100 895 $
Estimated Season Expenses32 540 712 $
Estimated Season Salary Cap75 303 888 $
Estimate Under Maximum Salary Cap of 81 000 050 $5 696 162 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 13 303 888 $
Current Bank Account154 294 001 $
Projected Bank Account165 323 253 $

Pro Players Salaries

P.K. Subban 8 000 000 $ (7)
-Salary Remaining : 2 928 962 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 2 837 432 $
Charlie Coyle 6 750 000 $ (4)
-Salary Remaining : 2 471 311 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 2 471 311 $
David Pastrnak 5 500 000 $ (2)
-Salary Remaining : 2 013 661 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 013 661 $
Nino Niederreiter 5 500 000 $ (4)
-Salary Remaining : 2 013 661 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 013 661 $
Marc Staal 5 500 000 $ (1)
-Salary Remaining : 2 013 661 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 013 661 $
Marcus Johansson 5 500 000 $ (2)
-Salary Remaining : 2 013 661 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 013 661 $
Jeff Carter 5 273 000 $ (1)
-Salary Remaining : 1 930 552 $
-Salary Average : 5 273 000 $
-Salary Average Remaining : 1 930 552 $
Boone Jenner 4 700 000 $ (1)
-Salary Remaining : 1 720 765 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 1 720 765 $
Brian Dumoulin 4 500 000 $ (4)
-Salary Remaining : 1 647 541 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 647 541 $
John Gibson 4 500 000 $ (1)
-Salary Remaining : 1 647 541 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 647 541 $
Nikita Zadorov 4 500 000 $ (4)
-Salary Remaining : 1 647 541 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 647 541 $
Mikael Backlund 4 100 000 $ (1)
-Salary Remaining : 1 501 093 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 1 501 093 $
Devante Smith-Pelly 4 000 000 $ (4)
-Salary Remaining : 1 464 481 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 464 481 $
Jean-Gabriel Pageau 3 750 000 $ (1)
-Salary Remaining : 1 372 951 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 372 951 $
Quinton Howden 1 900 000 $ (2)
-Salary Remaining : 695 628 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 695 628 $
Edward Pasquale 1 500 000 $ (1)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Esa Lindell 1 300 000 $ (2)
-Salary Remaining : 475 956 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 475 956 $
Pontus Aberg 1 250 000 $ (1)
-Salary Remaining : 457 650 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 457 650 $
Zach Hyman 1 000 000 $ (1)
-Salary Remaining : 366 120 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 366 120 $
Joonas Donskoi 1 000 000 $ (2)
-Salary Remaining : 366 120 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 366 120 $
Tucker Poolman 850 000 $ (1)
-Salary Remaining : 311 202 $
-Salary Average : 850 000 $
-Salary Average Remaining : 311 202 $
Total Pro Players21
Salary Commitment
Year 2019 : 80 873 000 $
Year 2020 : 48 450 000 $
Year 2021 : 33 250 000 $
Year 2022 : 32 750 000 $
Salary Average Commitment
Year 2019 : 80 623 000 $
Year 2020 : 48 200 000 $
Year 2021 : 33 000 000 $
Year 2022 : 33 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 80 623 000 $
Year 2020 : 48 200 000 $
Year 2021 : 33 000 000 $
Year 2022 : 33 000 000 $

Farm Players Salaries

Jakob Chychrun 175 000 $ (2)
Salary Remaining : 65 270 $
Salary Average : 175 000 $
Salary Average Remaining : 65 270 $
Malcolm Subban 156 700 $ (1)
Salary Remaining : 58 445 $
Salary Average : 156 700 $
Salary Average Remaining : 58 445 $
Radko Gudas (Out of Payroll) 150 000 $ (2)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Adam Janosik 120 000 $ (2)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Pavel Padakin 115 000 $ (1)
Salary Remaining : 42 892 $
Salary Average : 115 000 $
Salary Average Remaining : 42 892 $
Daniel Carr 110 000 $ (1)
Salary Remaining : 41 027 $
Salary Average : 110 000 $
Salary Average Remaining : 41 027 $
Mads Eller 100 000 $ (3)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Adam Wilcox 100 000 $ (3)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Mike Vecchione 95 000 $ (2)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Joey Anderson 95 000 $ (3)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Austin Wagner 90 000 $ (2)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Nicolas Aubé-Kubel 85 000 $ (2)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Patrik Nemeth 85 000 $ (1)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Guillaume Brisebois 80 000 $ (2)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Stefan Chaput 80 000 $ (1)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Brandon Burlon 80 000 $ (1)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Dmytro Timashov 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Adam Burish 75 000 $ (1)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Luke Witkowski 75 000 $ (1)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Ludwig Blomstrand 70 000 $ (2)
Salary Remaining : 26 108 $
Salary Average : 70 000 $
Salary Average Remaining : 26 108 $
Kasper Krog 70 000 $ (2)
Salary Remaining : 26 108 $
Salary Average : 70 000 $
Salary Average Remaining : 26 108 $
Brian Flynn 60 000 $ (1)
Salary Remaining : 22 378 $
Salary Average : 60 000 $
Salary Average Remaining : 22 378 $
Matt Frattin 60 000 $ (1)
Salary Remaining : 22 378 $
Salary Average : 60 000 $
Salary Average Remaining : 22 378 $
Total Farm Players23
Salary Commitment
Year 2019 : 2 201 700 $
Year 2020 : 1 305 000 $
Year 2021 : 295 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 201 700 $
Year 2020 : 1 305 000 $
Year 2021 : 295 000 $
Year 2022 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6500 - 135 $ - 6 500 - 100,00%
Level 2: 5319 - 75 $ - 5 319 - 100,00%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 4000 - 30 $ - 4 000 - 100,00%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :18819
Team Popularity : 200,00%
Farm
Farm Level 1: 250 - 35 $ - 234 - 93,63%
Farm Level 2: 1237 - 15 $ - 1 162 - 93,97%
Farm Total Capacity :1487
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %18 819 - 100,00%
Average Income per Game1 809 293 $
Year to Date Revenue45 232 335 $
Farm
Home Games Left14
Average Attendance - %1 396 - 93,91%
Average Income per Game26 273 $
Year to Date Revenue656 829 $

Expense

Pro Players Total Salaries65 650 000 $
Pro Players Total Average Salaries65 650 000 $
Farm Players Total Salaries2 197 500 $
Farm Players Total Average Salaries2 197 500 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 290 983 $
Pro Year To Date Expenses48 247 009 $
Farm Year To Date Expenses2 033 719 $
Pro Salary Cap Per Days358 743 $
Pro Salary Cap To Date46 881 440 $
Farm Salary Cap Per Days11 878 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue25 330 108 $
Farm Estimated Season Revenue367 824 $
Pro Remaining Season Days67
Pro Expenses Per Days369 672 $
Pro Estimated Expenses24 768 024 $
Farm Remaining Season Days69
Farm Expenses Per Days16 743 $
Farm Estimated Expenses1 155 267 $
Estimated Season Expenses25 923 291 $
Estimated Season Salary Cap72 208 204 $
Estimate Under Maximum Salary Cap of 81 000 050 $8 791 846 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 10 208 204 $
Current Bank Account90 482 474 $
Projected Bank Account90 257 115 $

Pro Players Salaries

Mikko Rantanen 7 500 000 $ (3)
-Salary Remaining : 2 745 902 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 745 902 $
Sebastian Aho 7 000 000 $ (3)
-Salary Remaining : 2 562 842 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 562 842 $
Nicklas Backstrom 6 700 000 $ (2)
-Salary Remaining : 2 453 005 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 2 453 005 $
Tobias Enstrom 6 500 000 $ (3)
-Salary Remaining : 2 379 781 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 379 781 $
Steve Mason 6 000 000 $ (3)
-Salary Remaining : 2 196 721 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 2 196 721 $
Luke Schenn 5 900 000 $ (2)
-Salary Remaining : 2 160 109 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 2 160 109 $
Morgan Rielly 3 500 000 $ (1)
-Salary Remaining : 1 281 421 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 281 421 $
Zack Kassian 3 000 000 $ (4)
-Salary Remaining : 1 098 361 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 098 361 $
Teemu Pulkkinen 3 000 000 $ (4)
-Salary Remaining : 1 098 361 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 098 361 $
Louis Leblanc (Out of Payroll) 3 000 000 $ (4)
-Salary Remaining : 1 098 361 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 098 361 $
Emerson Etem 2 700 000 $ (5)
-Salary Remaining : 988 525 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 988 525 $
Troy Stecher 2 000 000 $ (2)
-Salary Remaining : 732 240 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 732 240 $
Ville Pokka 1 750 000 $ (2)
-Salary Remaining : 640 710 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 640 710 $
Tyler Biggs 1 750 000 $ (1)
-Salary Remaining : 640 710 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 640 710 $
Sam Carrick 1 350 000 $ (2)
-Salary Remaining : 494 262 $
-Salary Average : 1 350 000 $
-Salary Average Remaining : 494 262 $
Craig Anderson 1 250 000 $ (1)
-Salary Remaining : 457 650 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 457 650 $
Juuso Ikonen 1 200 000 $ (2)
-Salary Remaining : 439 344 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 439 344 $
Jhonas Enroth 1 000 000 $ (1)
-Salary Remaining : 366 120 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 366 120 $
Samuel Girard 950 000 $ (3)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Joel Armia 950 000 $ (1)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Kasperi Kapanen 950 000 $ (2)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Trevor Smith 700 000 $ (2)
-Salary Remaining : 256 284 $
-Salary Average : 700 000 $
-Salary Average Remaining : 256 284 $
Total Pro Players22
Salary Commitment
Year 2019 : 68 650 000 $
Year 2020 : 60 200 000 $
Year 2021 : 39 650 000 $
Year 2022 : 11 700 000 $
Salary Average Commitment
Year 2019 : 68 650 000 $
Year 2020 : 60 200 000 $
Year 2021 : 39 650 000 $
Year 2022 : 11 700 000 $
Salary Cap with 1 Way Contract
Year 2019 : 68 650 000 $
Year 2020 : 60 200 000 $
Year 2021 : 39 650 000 $
Year 2022 : 11 700 000 $

Farm Players Salaries

Ville Leskinen 200 000 $ (3)
Salary Remaining : 74 595 $
Salary Average : 200 000 $
Salary Average Remaining : 74 595 $
Jesse Blacker 170 000 $ (3)
Salary Remaining : 63 405 $
Salary Average : 170 000 $
Salary Average Remaining : 63 405 $
Alexander Barabanov 160 000 $ (2)
Salary Remaining : 59 676 $
Salary Average : 160 000 $
Salary Average Remaining : 59 676 $
James Melindy (Out of Payroll) 150 000 $ (1)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Joni Pitkanen 150 000 $ (1)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Stanislav Galiev 150 000 $ (1)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Nikita Jevpalovs 120 000 $ (1)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Eetu Sopanen 100 000 $ (1)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Trevor Lewis 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Ville Leino 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Garret Sparks 95 000 $ (1)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Josh Leivo 95 000 $ (1)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Aleksi Saarela 92 500 $ (1)
Salary Remaining : 34 500 $
Salary Average : 92 500 $
Salary Average Remaining : 34 500 $
Ilya Lyubushkin 85 000 $ (2)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Erik Gustafsson 85 000 $ (1)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Robin Salo 80 000 $ (2)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Lennart Petrell 75 000 $ (1)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Andrew Crescenzi 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Justin Kirkland 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Harri Sateri 70 000 $ (1)
Salary Remaining : 26 108 $
Salary Average : 70 000 $
Salary Average Remaining : 26 108 $
Garrett Meurs 60 000 $ (1)
Salary Remaining : 22 378 $
Salary Average : 60 000 $
Salary Average Remaining : 22 378 $
Petrus Palmu 60 000 $ (1)
Salary Remaining : 22 378 $
Salary Average : 60 000 $
Salary Average Remaining : 22 378 $
Total Farm Players22
Salary Commitment
Year 2019 : 2 347 500 $
Year 2020 : 1 045 000 $
Year 2021 : 370 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 347 500 $
Year 2020 : 1 045 000 $
Year 2021 : 370 000 $
Year 2022 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 9500 - 150 $ - 9 481 - 99,80%
Level 2: 6410 - 120 $ - 6 410 - 100,00%
Level 3: 2000 - 100 $ - 2 000 - 100,00%
Level 4: 4000 - 95 $ - 3 958 - 98,95%
Luxury : 2000 - 310 $ - 1 982 - 99,11%
Total Capacity :23910
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 889 - 94,45%
Farm Level 2: 1000 - 20 $ - 945 - 94,51%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %23 831 - 99,67%
Average Income per Game2 090 435 $
Year to Date Revenue52 260 865 $
Farm
Home Games Left14
Average Attendance - %2 834 - 94,47%
Average Income per Game87 077 $
Year to Date Revenue2 176 913 $

Expense

Pro Players Total Salaries69 650 000 $
Pro Players Total Average Salaries70 150 000 $
Farm Players Total Salaries1 815 000 $
Farm Players Total Average Salaries1 815 000 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value6 100 000 $
Pro Year To Date Expenses44 209 845 $
Farm Year To Date Expenses2 544 049 $
Pro Salary Cap Per Days383 333 $
Pro Salary Cap To Date43 461 472 $
Farm Salary Cap Per Days9 811 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue29 266 084 $
Farm Estimated Season Revenue1 219 071 $
Pro Remaining Season Days67
Pro Expenses Per Days391 530 $
Pro Estimated Expenses26 232 510 $
Farm Remaining Season Days69
Farm Expenses Per Days13 865 $
Farm Estimated Expenses956 685 $
Estimated Season Expenses27 189 195 $
Estimated Season Salary Cap75 244 783 $
Estimate Under Maximum Salary Cap of 81 000 050 $5 755 267 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 13 244 783 $
Current Bank Account46 746 366 $
Projected Bank Account50 042 326 $

Pro Players Salaries

Connor McDavid 9 000 000 $ (3)
-Salary Remaining : 3 295 082 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 3 478 142 $
Brayden Schenn 7 000 000 $ (6)
-Salary Remaining : 2 562 842 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 562 842 $
Dougie Hamilton 6 650 000 $ (5)
-Salary Remaining : 2 434 699 $
-Salary Average : 6 650 000 $
-Salary Average Remaining : 2 434 699 $
Antti Niemi 5 750 000 $ (1)
-Salary Remaining : 2 105 191 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 2 105 191 $
Nikolaj Ehlers 5 500 000 $ (2)
-Salary Remaining : 2 013 661 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 013 661 $
Jason Demers 5 500 000 $ (2)
-Salary Remaining : 2 013 661 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 013 661 $
Rasmus Ristolainen 5 400 000 $ (6)
-Salary Remaining : 1 977 049 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 1 977 049 $
Josh Morrissey 4 000 000 $ (3)
-Salary Remaining : 1 464 481 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 464 481 $
Zemgus Girgensons 4 000 000 $ (1)
-Salary Remaining : 1 464 481 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 1 464 481 $
David Schlemko 2 900 000 $ (2)
-Salary Remaining : 1 061 749 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 1 061 749 $
Jakub Jerabek 2 900 000 $ (6)
-Salary Remaining : 1 061 749 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 1 061 749 $
Ahti Oksanen 2 750 000 $ (5)
-Salary Remaining : 1 006 831 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 006 831 $
Darcy Kuemper 2 500 000 $ (1)
-Salary Remaining : 915 301 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 915 301 $
Nicolas Kerdiles 2 250 000 $ (2)
-Salary Remaining : 823 770 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 823 770 $
Stefan Matteau 1 500 000 $ (1)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Vitek Vanecek 1 500 000 $ (2)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Zachary Senyshyn 1 250 000 $ (1)
-Salary Remaining : 457 650 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 457 650 $
Joseph Labate 1 200 000 $ (1)
-Salary Remaining : 439 344 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 439 344 $
Nicklas Jensen 1 200 000 $ (2)
-Salary Remaining : 439 344 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 439 344 $
Kaapo Kakko 950 000 $ (3)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Liam Foudy (Out of Payroll) 900 000 $ (3)
-Salary Remaining : 329 508 $
-Salary Average : 900 000 $
-Salary Average Remaining : 329 508 $
Joe Veleno 850 000 $ (2)
-Salary Remaining : 311 202 $
-Salary Average : 850 000 $
-Salary Average Remaining : 311 202 $
Mike Amadio 850 000 $ (3)
-Salary Remaining : 311 202 $
-Salary Average : 850 000 $
-Salary Average Remaining : 311 202 $
Total Pro Players23
Salary Commitment
Year 2019 : 76 300 000 $
Year 2020 : 61 100 000 $
Year 2021 : 41 400 000 $
Year 2022 : 24 700 000 $
Salary Average Commitment
Year 2019 : 76 800 000 $
Year 2020 : 60 600 000 $
Year 2021 : 40 900 000 $
Year 2022 : 24 700 000 $
Salary Cap with 1 Way Contract
Year 2019 : 76 800 000 $
Year 2020 : 60 600 000 $
Year 2021 : 40 900 000 $
Year 2022 : 24 700 000 $

Farm Players Salaries

Eddie Lack 210 000 $ (3)
Salary Remaining : 78 324 $
Salary Average : 210 000 $
Salary Average Remaining : 78 324 $
Anton Rodin 120 000 $ (1)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Tom Gilbert 110 000 $ (2)
Salary Remaining : 41 027 $
Salary Average : 110 000 $
Salary Average Remaining : 41 027 $
Mats Zuccarello 110 000 $ (3)
Salary Remaining : 41 027 $
Salary Average : 110 000 $
Salary Average Remaining : 41 027 $
Justin Shugg 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Alexander Killorn 95 000 $ (1)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Keegan Kanzig (Out of Payroll) 95 000 $ (3)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Kellan Tochkin 90 000 $ (1)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Carl Hagelin 80 000 $ (2)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Alex Friesen 80 000 $ (1)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Tyler Soy 80 000 $ (2)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Ken Appleby 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Petr Straka 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Joe Cannata 75 000 $ (1)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Matic Podlipnik (Out of Payroll) 75 000 $ (1)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Korbinian Holzer (Out of Payroll) 70 000 $ (1)
Salary Remaining : 26 108 $
Salary Average : 70 000 $
Salary Average Remaining : 26 108 $
Jared Spurgeon 70 000 $ (1)
Salary Remaining : 26 108 $
Salary Average : 70 000 $
Salary Average Remaining : 26 108 $
Nathan Gerbe 70 000 $ (1)
Salary Remaining : 26 108 $
Salary Average : 70 000 $
Salary Average Remaining : 26 108 $
Alex Peters 65 000 $ (3)
Salary Remaining : 24 243 $
Salary Average : 65 000 $
Salary Average Remaining : 24 243 $
Bobby Sanguinetti 65 000 $ (1)
Salary Remaining : 24 243 $
Salary Average : 65 000 $
Salary Average Remaining : 24 243 $
Matthew Cairns 65 000 $ (3)
Salary Remaining : 24 243 $
Salary Average : 65 000 $
Salary Average Remaining : 24 243 $
Connor Crisp 60 000 $ (1)
Salary Remaining : 22 378 $
Salary Average : 60 000 $
Salary Average Remaining : 22 378 $
Andreas Martinsen 60 000 $ (2)
Salary Remaining : 22 378 $
Salary Average : 60 000 $
Salary Average Remaining : 22 378 $
Bracken Kearns 60 000 $ (2)
Salary Remaining : 22 378 $
Salary Average : 60 000 $
Salary Average Remaining : 22 378 $
Total Farm Players24
Salary Commitment
Year 2019 : 2 055 000 $
Year 2020 : 1 185 000 $
Year 2021 : 545 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 055 000 $
Year 2020 : 1 185 000 $
Year 2021 : 545 000 $
Year 2022 : 0 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - 150 $ - 4 674 - 84,98%
Level 2: 4800 - 90 $ - 4 289 - 89,35%
Level 3: 2068 - 75 $ - 1 511 - 73,09%
Level 4: 4000 - 60 $ - 2 728 - 68,20%
Luxury : 1000 - 250 $ - 953 - 95,28%
Total Capacity :17368
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 60 $ - 1 757 - 87,87%
Farm Level 2: 1000 - 35 $ - 925 - 92,45%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %14 155 - 81,50%
Average Income per Game1 757 259 $
Year to Date Revenue43 931 470 $
Farm
Home Games Left14
Average Attendance - %2 682 - 89,40%
Average Income per Game152 638 $
Year to Date Revenue3 815 939 $

Expense

Pro Players Total Salaries62 930 000 $
Pro Players Total Average Salaries62 930 000 $
Farm Players Total Salaries4 095 000 $
Farm Players Total Average Salaries4 095 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 700 000 $
Pro Year To Date Expenses46 855 024 $
Farm Year To Date Expenses2 960 309 $
Pro Salary Cap Per Days343 880 $
Pro Salary Cap To Date45 447 932 $
Farm Salary Cap Per Days22 135 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue24 601 623 $
Farm Estimated Season Revenue2 136 926 $
Pro Remaining Season Days67
Pro Expenses Per Days354 809 $
Pro Estimated Expenses23 772 203 $
Farm Remaining Season Days69
Farm Expenses Per Days27 541 $
Farm Estimated Expenses1 900 329 $
Estimated Season Expenses25 672 532 $
Estimated Season Salary Cap74 187 892 $
Estimate Under Maximum Salary Cap of 81 000 050 $6 812 158 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 12 187 892 $
Current Bank Account128 749 418 $
Projected Bank Account129 815 435 $

Pro Players Salaries

Patrick Kane 9 000 000 $ (4)
-Salary Remaining : 3 295 082 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 3 295 082 $
Patrice Bergeron (Out of Payroll) 8 500 000 $ (6)
-Salary Remaining : 3 112 022 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 3 112 022 $
Kristopher Letang 7 000 000 $ (1)
-Salary Remaining : 2 562 842 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 562 842 $
Justin Schultz 6 500 000 $ (4)
-Salary Remaining : 2 379 781 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 379 781 $
Simon Despres 4 500 000 $ (3)
-Salary Remaining : 1 647 541 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 647 541 $
Evgeny Dadonov 3 785 000 $ (1)
-Salary Remaining : 1 385 765 $
-Salary Average : 3 785 000 $
-Salary Average Remaining : 1 385 765 $
Mattias Ekholm 3 000 000 $ (1)
-Salary Remaining : 1 098 361 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 098 361 $
Kevin Poulin 2 995 000 $ (3)
-Salary Remaining : 1 096 530 $
-Salary Average : 2 995 000 $
-Salary Average Remaining : 1 096 530 $
Patrice Cormier 2 950 000 $ (3)
-Salary Remaining : 1 080 055 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 1 080 055 $
Evan Rodrigues 2 750 000 $ (4)
-Salary Remaining : 1 006 831 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 1 006 831 $
Conor Sheary 2 500 000 $ (5)
-Salary Remaining : 915 301 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 915 301 $
Marek Mazanec 2 500 000 $ (2)
-Salary Remaining : 915 301 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 915 301 $
William Karlsson 2 350 000 $ (1)
-Salary Remaining : 860 383 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 860 383 $
Adam Erne 2 100 000 $ (3)
-Salary Remaining : 768 852 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 768 852 $
Myles Bell 1 600 000 $ (1)
-Salary Remaining : 585 792 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 585 792 $
Charles Hudon 1 600 000 $ (2)
-Salary Remaining : 585 792 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 585 792 $
Drake Caggiula 1 500 000 $ (1)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Matt Grzelcyk 1 400 000 $ (1)
-Salary Remaining : 512 568 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 512 568 $
Cory Conacher 1 200 000 $ (3)
-Salary Remaining : 439 344 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 439 344 $
Kris Russell 1 000 000 $ (3)
-Salary Remaining : 366 120 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 366 120 $
Jake DeBrusk 950 000 $ (2)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Vladimir Sobotka 900 000 $ (1)
-Salary Remaining : 329 508 $
-Salary Average : 900 000 $
-Salary Average Remaining : 329 508 $
Julius Bergman 850 000 $ (1)
-Salary Remaining : 311 202 $
-Salary Average : 850 000 $
-Salary Average Remaining : 311 202 $
Total Pro Players23
Salary Commitment
Year 2019 : 71 430 000 $
Year 2020 : 49 045 000 $
Year 2021 : 43 995 000 $
Year 2022 : 29 250 000 $
Salary Average Commitment
Year 2019 : 71 430 000 $
Year 2020 : 49 045 000 $
Year 2021 : 43 995 000 $
Year 2022 : 29 250 000 $
Salary Cap with 1 Way Contract
Year 2019 : 71 430 000 $
Year 2020 : 49 045 000 $
Year 2021 : 43 995 000 $
Year 2022 : 29 250 000 $

Farm Players Salaries

Cody Glass 950 000 $ (3)
Salary Remaining : 354 324 $
Salary Average : 950 000 $
Salary Average Remaining : 354 324 $
Lawrence Pilut 225 000 $ (3)
Salary Remaining : 83 919 $
Salary Average : 225 000 $
Salary Average Remaining : 83 919 $
Travis Dermott 200 000 $ (3)
Salary Remaining : 74 595 $
Salary Average : 200 000 $
Salary Average Remaining : 74 595 $
Yohann Auvitu 200 000 $ (3)
Salary Remaining : 74 595 $
Salary Average : 200 000 $
Salary Average Remaining : 74 595 $
Connor Hurley 200 000 $ (5)
Salary Remaining : 74 595 $
Salary Average : 200 000 $
Salary Average Remaining : 74 595 $
Gregory Beron 195 000 $ (2)
Salary Remaining : 72 730 $
Salary Average : 195 000 $
Salary Average Remaining : 72 730 $
Michael Mersch 185 000 $ (4)
Salary Remaining : 69 000 $
Salary Average : 185 000 $
Salary Average Remaining : 69 000 $
Brian Lee 150 000 $ (1)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Kevin Gravel 150 000 $ (4)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
David Griger 140 000 $ (2)
Salary Remaining : 52 216 $
Salary Average : 140 000 $
Salary Average Remaining : 52 216 $
Lukas Bengtsson 140 000 $ (2)
Salary Remaining : 52 216 $
Salary Average : 140 000 $
Salary Average Remaining : 52 216 $
Kyle Keyser 125 000 $ (1)
Salary Remaining : 46 622 $
Salary Average : 125 000 $
Salary Average Remaining : 46 622 $
Justin Bailey 120 000 $ (2)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Dillon Heatherington 100 000 $ (3)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Derek Grant 95 000 $ (1)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Ilya Sorokin 95 000 $ (2)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Adam Gaudette 90 000 $ (3)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Nathan Bastian 90 000 $ (3)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Matt Schmalz 90 000 $ (1)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Dryden Hunt 90 000 $ (1)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Lane Pederson 80 000 $ (3)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Matthew Villalta 80 000 $ (3)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Riley Nash 80 000 $ (3)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Chaz Reddekopp 80 000 $ (2)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Matthew Bradley 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Braydyn Chizen 70 000 $ (2)
Salary Remaining : 26 108 $
Salary Average : 70 000 $
Salary Average Remaining : 26 108 $
Total Farm Players26
Salary Commitment
Year 2019 : 4 095 000 $
Year 2020 : 2 690 000 $
Year 2021 : 1 775 000 $
Year 2022 : 535 000 $
Salary Average Commitment
Year 2019 : 4 095 000 $
Year 2020 : 2 690 000 $
Year 2021 : 1 775 000 $
Year 2022 : 535 000 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6506 - 78 $ - 6 506 - 100,00%
Level 2: 5000 - 53 $ - 5 000 - 100,00%
Level 3: 2000 - 30 $ - 2 000 - 100,00%
Level 4: 4000 - 18 $ - 4 000 - 100,00%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :18506
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 870 - 93,52%
Farm Level 2: 1000 - 25 $ - 936 - 93,58%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %18 506 - 100,00%
Average Income per Game1 119 171 $
Year to Date Revenue27 979 274 $
Farm
Home Games Left14
Average Attendance - %2 806 - 93,54%
Average Income per Game91 135 $
Year to Date Revenue2 278 387 $

Expense

Pro Players Total Salaries79 450 000 $
Pro Players Total Average Salaries79 450 000 $
Farm Players Total Salaries2 990 000 $
Farm Players Total Average Salaries2 990 000 $
Coaches Total Salaries3 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 209 017 $
Pro Year To Date Expenses47 904 633 $
Farm Year To Date Expenses2 404 599 $
Pro Salary Cap Per Days434 153 $
Pro Salary Cap To Date46 385 527 $
Farm Salary Cap Per Days16 162 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 668 393 $
Farm Estimated Season Revenue1 275 897 $
Pro Remaining Season Days67
Pro Expenses Per Days446 721 $
Pro Estimated Expenses29 930 307 $
Farm Remaining Season Days69
Farm Expenses Per Days21 568 $
Farm Estimated Expenses1 488 192 $
Estimated Season Expenses31 418 499 $
Estimated Season Salary Cap77 682 795 $
Estimate Under Maximum Salary Cap of 81 000 050 $3 317 255 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 15 682 795 $
Current Bank Account8 946 587 $
Projected Bank Account(5 527 622 $)

Pro Players Salaries

Braden Holtby 7 500 000 $ (5)
-Salary Remaining : 2 745 902 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 745 902 $
Phil Kessel 7 500 000 $ (5)
-Salary Remaining : 2 745 902 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 2 745 902 $
Ty Rattie 5 500 000 $ (6)
-Salary Remaining : 2 013 661 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 2 013 661 $
Nikita Gusev 5 250 000 $ (5)
-Salary Remaining : 1 922 131 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 1 922 131 $
Alexander Radulov 5 000 000 $ (2)
-Salary Remaining : 1 830 601 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 830 601 $
Mikael Granlund 5 000 000 $ (4)
-Salary Remaining : 1 830 601 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 830 601 $
Kevin Marshall 4 900 000 $ (3)
-Salary Remaining : 1 793 989 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 1 793 989 $
Ryan Ellis 4 500 000 $ (2)
-Salary Remaining : 1 647 541 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 647 541 $
Braydon Coburn 4 500 000 $ (1)
-Salary Remaining : 1 647 541 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 647 541 $
Colton Parayko 4 500 000 $ (7)
-Salary Remaining : 1 647 541 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 647 541 $
Jared Cowen 3 750 000 $ (1)
-Salary Remaining : 1 372 951 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 1 372 951 $
Kyle Clifford 3 500 000 $ (2)
-Salary Remaining : 1 281 421 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 1 281 421 $
Henrik Zetterberg 3 000 000 $ (1)
-Salary Remaining : 1 098 361 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 1 098 361 $
Marcus Foligno 2 500 000 $ (2)
-Salary Remaining : 915 301 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 915 301 $
Michael Matheson 2 300 000 $ (1)
-Salary Remaining : 842 077 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 842 077 $
Saku Maenalanen 2 100 000 $ (2)
-Salary Remaining : 768 852 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 768 852 $
Jacob De La Rose 2 000 000 $ (3)
-Salary Remaining : 732 240 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 732 240 $
Pavel Francouz 1 800 000 $ (2)
-Salary Remaining : 659 016 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 659 016 $
Vladislav Namestnikov 1 800 000 $ (2)
-Salary Remaining : 659 016 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 659 016 $
Michael Dal Colle 1 600 000 $ (2)
-Salary Remaining : 585 792 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 585 792 $
Mikhail Sergachev 950 000 $ (1)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Total Pro Players21
Salary Commitment
Year 2019 : 79 450 000 $
Year 2020 : 64 950 000 $
Year 2021 : 42 150 000 $
Year 2022 : 35 250 000 $
Salary Average Commitment
Year 2019 : 79 450 000 $
Year 2020 : 64 950 000 $
Year 2021 : 42 150 000 $
Year 2022 : 35 250 000 $
Salary Cap with 1 Way Contract
Year 2019 : 79 450 000 $
Year 2020 : 64 950 000 $
Year 2021 : 42 150 000 $
Year 2022 : 35 250 000 $

Farm Players Salaries

Jason Zucker 275 000 $ (1)
Salary Remaining : 102 568 $
Salary Average : 275 000 $
Salary Average Remaining : 102 568 $
Joe Colborne 200 000 $ (1)
Salary Remaining : 74 595 $
Salary Average : 200 000 $
Salary Average Remaining : 74 595 $
Anthony DeAngelo 150 000 $ (3)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Juuse Saros 150 000 $ (2)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Nick Ritchie (Out of Payroll) 150 000 $ (1)
Salary Remaining : 55 946 $
Salary Average : 150 000 $
Salary Average Remaining : 55 946 $
Danny aus den Birken 135 000 $ (2)
Salary Remaining : 50 351 $
Salary Average : 135 000 $
Salary Average Remaining : 50 351 $
Oliver Kylington 130 000 $ (3)
Salary Remaining : 48 486 $
Salary Average : 130 000 $
Salary Average Remaining : 48 486 $
Yegor Rykov 130 000 $ (3)
Salary Remaining : 48 486 $
Salary Average : 130 000 $
Salary Average Remaining : 48 486 $
Dominik Kahun 130 000 $ (1)
Salary Remaining : 48 486 $
Salary Average : 130 000 $
Salary Average Remaining : 48 486 $
German Rubtsov 125 000 $ (3)
Salary Remaining : 46 622 $
Salary Average : 125 000 $
Salary Average Remaining : 46 622 $
Marcus Pettersson 120 000 $ (2)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Daniel Bernhardt 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Johnathan MacLeod 100 000 $ (3)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Pavel Buchnevich 95 000 $ (1)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Pavel Zacha 95 000 $ (1)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
John Hayden 95 000 $ (1)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Mitchell Vande Sompel 90 000 $ (3)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Nicolas Hague 90 000 $ (3)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Dominik Simon 90 000 $ (2)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Andrew Mangiapane 90 000 $ (3)
Salary Remaining : 33 568 $
Salary Average : 90 000 $
Salary Average Remaining : 33 568 $
Kyle Capobianco 85 000 $ (2)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Nikolai Kovalenko 85 000 $ (3)
Salary Remaining : 31 703 $
Salary Average : 85 000 $
Salary Average Remaining : 31 703 $
Hannibal Weitzmann 80 000 $ (1)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Adam Musil 75 000 $ (3)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Mathias From 75 000 $ (2)
Salary Remaining : 27 973 $
Salary Average : 75 000 $
Salary Average Remaining : 27 973 $
Kevin Hancock 70 000 $ (2)
Salary Remaining : 26 108 $
Salary Average : 70 000 $
Salary Average Remaining : 26 108 $
Hudson Elynuik 70 000 $ (2)
Salary Remaining : 26 108 $
Salary Average : 70 000 $
Salary Average Remaining : 26 108 $
Radovan Bondra 60 000 $ (3)
Salary Remaining : 22 378 $
Salary Average : 60 000 $
Salary Average Remaining : 22 378 $
Total Farm Players28
Salary Commitment
Year 2019 : 3 140 000 $
Year 2020 : 2 020 000 $
Year 2021 : 1 125 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 3 140 000 $
Year 2020 : 2 020 000 $
Year 2021 : 1 125 000 $
Year 2022 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - 150 $ - 6 000 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 3000 - 90 $ - 2 890 - 96,33%
Level 4: 4004 - 85 $ - 3 953 - 98,73%
Luxury : 2000 - 350 $ - 1 911 - 95,54%
Total Capacity :20004
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 18 $ - 1 876 - 93,81%
Farm Level 2: 1000 - 1 $ - 941 - 94,11%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left14
Average Attendance - %19 754 - 98,75%
Average Income per Game1 279 782 $
Year to Date Revenue31 994 539 $
Farm
Home Games Left14
Average Attendance - %2 817 - 93,91%
Average Income per Game35 620 $
Year to Date Revenue890 511 $

Expense

Pro Players Total Salaries80 600 000 $
Pro Players Total Average Salaries79 600 000 $
Farm Players Total Salaries2 580 000 $
Farm Players Total Average Salaries2 580 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 000 000 $)
Pro Year To Date Expenses51 883 616 $
Farm Year To Date Expenses2 283 392 $
Pro Salary Cap Per Days434 973 $
Pro Salary Cap To Date50 229 265 $
Farm Salary Cap Per Days13 946 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 916 942 $
Farm Estimated Season Revenue498 686 $
Pro Remaining Season Days67
Pro Expenses Per Days448 634 $
Pro Estimated Expenses30 058 478 $
Farm Remaining Season Days69
Farm Expenses Per Days19 351 $
Farm Estimated Expenses1 335 219 $
Estimated Season Expenses31 393 697 $
Estimated Season Salary Cap78 372 456 $
Estimate Under Maximum Salary Cap of 81 000 050 $2 627 594 $
Estimate Over Minimum Salary Cap of 62 000 000 $ 16 372 456 $
Current Bank Account(4 091 772 $)
Projected Bank Account(17 069 841 $)

Pro Players Salaries

Auston Matthews 9 000 000 $ (5)
-Salary Remaining : 3 295 082 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 3 295 082 $
Gabriel Landeskog 7 000 000 $ (5)
-Salary Remaining : 2 562 842 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 562 842 $
Dmitri Kulikov 7 000 000 $ (6)
-Salary Remaining : 2 562 842 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 2 562 842 $
Brent Burns 6 750 000 $ (5)
-Salary Remaining : 2 471 311 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 2 471 311 $
Victor Hedman 6 500 000 $ (4)
-Salary Remaining : 2 379 781 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 379 781 $
Jake Gardiner 6 500 000 $ (6)
-Salary Remaining : 2 379 781 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 2 379 781 $
Luca Sbisa 5 000 000 $ (3)
-Salary Remaining : 1 830 601 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 1 830 601 $
Jordan Binnington 4 500 000 $ (4)
-Salary Remaining : 1 647 541 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 1 647 541 $
Dion Phaneuf 4 250 000 $ (4)
-Salary Remaining : 1 556 011 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 1 189 891 $
Sami Vatanen 3 200 000 $ (3)
-Salary Remaining : 1 171 585 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 1 171 585 $
Casey Cizikas 2 700 000 $ (2)
-Salary Remaining : 988 525 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 988 525 $
Colin Smith 2 500 000 $ (1)
-Salary Remaining : 915 301 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 915 301 $
Rocco Grimaldi 2 500 000 $ (4)
-Salary Remaining : 915 301 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 915 301 $
Phillip Danault 2 000 000 $ (3)
-Salary Remaining : 732 240 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 732 240 $
Cole Ully 1 800 000 $ (3)
-Salary Remaining : 659 016 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 659 016 $
Andrei Loktionov 1 600 000 $ (1)
-Salary Remaining : 585 792 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 585 792 $
Adam Tambellini 1 500 000 $ (2)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Andrew Copp 1 500 000 $ (3)
-Salary Remaining : 549 180 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 549 180 $
Anton Forsberg 1 100 000 $ (1)
-Salary Remaining : 402 732 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 402 732 $
Colin Blackwell 1 000 000 $ (2)
-Salary Remaining : 366 120 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 366 120 $
Filip Zadina 950 000 $ (2)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Alexander Kerfoot 950 000 $ (1)
-Salary Remaining : 347 814 $
-Salary Average : 950 000 $
-Salary Average Remaining : 347 814 $
Mark Alt 800 000 $ (3)
-Salary Remaining : 292 896 $
-Salary Average : 800 000 $
-Salary Average Remaining : 292 896 $
Total Pro Players23
Salary Commitment
Year 2019 : 80 600 000 $
Year 2020 : 73 200 000 $
Year 2021 : 65 800 000 $
Year 2022 : 51 500 000 $
Salary Average Commitment
Year 2019 : 79 600 000 $
Year 2020 : 73 450 000 $
Year 2021 : 67 300 000 $
Year 2022 : 53 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 79 600 000 $
Year 2020 : 73 450 000 $
Year 2021 : 67 300 000 $
Year 2022 : 53 000 000 $

Farm Players Salaries

Matt Halischuk 250 000 $ (1)
Salary Remaining : 93 243 $
Salary Average : 250 000 $
Salary Average Remaining : 93 243 $
Alexander Avtsin 185 000 $ (4)
Salary Remaining : 69 000 $
Salary Average : 185 000 $
Salary Average Remaining : 69 000 $
Linden Vey 175 000 $ (2)
Salary Remaining : 65 270 $
Salary Average : 175 000 $
Salary Average Remaining : 65 270 $
Michael Joly 130 000 $ (2)
Salary Remaining : 48 486 $
Salary Average : 130 000 $
Salary Average Remaining : 48 486 $
Ryan Graves 120 000 $ (4)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Adam Brooks 120 000 $ (3)
Salary Remaining : 44 757 $
Salary Average : 120 000 $
Salary Average Remaining : 44 757 $
Peter Stoykewych 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Tyler Kennedy 100 000 $ (1)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Kay Schweri 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Noah Rod 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Brent Pedersen 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Greg Chase 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Daniel Lafontaine 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Kevin Lidström 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Jérôme Verrier 100 000 $ (2)
Salary Remaining : 37 297 $
Salary Average : 100 000 $
Salary Average Remaining : 37 297 $
Jason Kasdorf 95 000 $ (1)
Salary Remaining : 35 432 $
Salary Average : 95 000 $
Salary Average Remaining : 35 432 $
Jerome Gauthier-Leduc 80 000 $ (3)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Jean-François Bérubé 80 000 $ (3)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Joel Chouinard 80 000 $ (3)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Frederic St-Denis 80 000 $ (3)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Alexandre Grenier 80 000 $ (3)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Maxime Macenauer 80 000 $ (3)
Salary Remaining : 29 838 $
Salary Average : 80 000 $
Salary Average Remaining : 29 838 $
Olof Lindbom 70 000 $ (3)
Salary Remaining : 26 108 $
Salary Average : 70 000 $
Salary Average Remaining : 26 108 $
James Sheppard 55 000 $ (1)
Salary Remaining : 20 514 $
Salary Average : 55 000 $
Salary Average Remaining : 20 514 $
Total Farm Players24
Salary Commitment
Year 2019 : 2 580 000 $
Year 2020 : 2 080 000 $
Year 2021 : 975 000 $
Year 2022 : 305 000 $
Salary Average Commitment
Year 2019 : 2 580 000 $
Year 2020 : 2 080 000 $
Year 2021 : 975 000 $
Year 2022 : 305 000 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 81 000 050 $
Available Cap Space

Over Minimum of
62 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 69 920 445 $ 70 988 511 $ 10 011 539 $ 8 988 511 $ 202444
Arizona Coyotes 65 654 913 $ 75 139 324 $ 5 860 726 $ 13 139 324 $ 242448
Boston Bruins 16 867 267 $ 77 779 269 $ 3 220 781 $ 15 779 269 $ 232750
Buffalo Sabres 23 969 217 $ 76 482 521 $ 4 517 529 $ 14 482 521 $ 232245
Calgary Flames 49 378 072 $ 80 590 916 $ 409 134 $ 18 590 916 $ 212748
Carolina Hurricanes 15 986 370 $ 77 948 118 $ 3 051 932 $ 15 948 118 $ 232750
Chicago Blackhawks 115 416 938 $ 80 651 961 $ 348 089 $ 18 651 961 $ 202747
Colorado Avalanche 51 615 206 $ 78 338 722 $ 2 661 328 $ 16 338 722 $ 212445
Columbus Blue Jackets 2 152 989 $ 72 688 300 $ 8 311 750 $ 10 688 300 $ 212950
Dallas Stars 39 140 232 $ 73 237 352 $ 7 762 698 $ 11 237 352 $ 232346
Detroit Red Wings 30 486 664 $ 77 506 245 $ 3 493 805 $ 15 506 245 $ 212748
Edmonton Oilers 46 929 869 $ 72 551 648 $ 8 448 402 $ 10 551 648 $ 222446
Florida Panthers 73 847 949 $ 79 037 314 $ 1 962 736 $ 17 037 314 $ 222749
Los Angeles Kings 100 926 112 $ 78 422 429 $ 2 577 621 $ 16 422 429 $ 222749
Minnesota Wild 26 617 477 $ 74 734 865 $ 6 265 185 $ 12 734 865 $ 222547
Montreal Canadiens 143 426 957 $ 79 503 034 $ 1 497 016 $ 17 503 034 $ 202545
Nashville Predators 93 736 096 $ 80 452 096 $ 547 954 $ 18 452 096 $ 202747
New Jersey Devils 54 191 634 $ 74 783 597 $ 6 216 453 $ 12 783 597 $ 222547
New York Islanders 63 531 835 $ 71 165 827 $ 9 834 223 $ 9 165 827 $ 222749
New York Rangers 69 628 928 $ 80 236 222 $ 763 828 $ 18 236 222 $ 212748
Ottawa Senators (774 934 $) 74 495 057 $ 6 504 993 $ 12 495 057 $ 252550
Philadelphia Flyers 65 588 332 $ 73 830 711 $ 7 169 339 $ 11 830 711 $ 222749
Pittsburgh Penguins 471 859 429 $ 79 939 073 $ 1 060 977 $ 17 939 073 $ 212546
Quebec Nordiques 77 974 941 $ 70 899 704 $ 10 100 346 $ 8 899 704 $ 232750
San Jose Sharks 125 280 416 $ 79 941 763 $ 1 058 287 $ 17 941 763 $ 232750
Seattle Saints 42 630 537 $ 77 939 529 $ 3 060 521 $ 15 939 529 $ 232649
St. Louis Blues 267 012 587 $ 80 971 565 $ 28 485 $ 18 971 565 $ 202545
Tampa Bay Lightning 154 294 001 $ 75 303 888 $ 5 696 162 $ 13 303 888 $ 212344
Toronto Maple Leafs 90 482 474 $ 72 208 204 $ 8 791 846 $ 10 208 204 $ 222244
Vancouver Canucks 46 746 366 $ 75 244 783 $ 5 755 267 $ 13 244 783 $ 232447
Vegas Golden Knights 128 749 418 $ 74 187 892 $ 6 812 158 $ 12 187 892 $ 232649
Washington Capitals 8 946 587 $ 77 682 795 $ 3 317 255 $ 15 682 795 $ 212849
Winnipeg Jets (4 091 772 $) 78 372 456 $ 2 627 594 $ 16 372 456 $ 232447