Day : 104
NYR - 8
STL - 4
COL - 4
CHI - 3
TBL - 1
QUE - 2
NSH - 5
DET - 2
CGY - 2
EDM - 3
BUF - 1
CLB - 5
CAR - 2
BOS - 1
PRO - 7
RCH - 6
CHI - 2
BNG - 1
GRG - 4
CHP - 1
POR - 3
MAN - 2
BRI - 1
TRL - 3
LKE - 5
CHI - 4
LAV - 2
SPR - 10
JOL - 3
HOU - 4
DAN - 9
ALB - 4
ROB - 3
PAR - 4
SAR - 7
CTW - 1
Day : 105
(28-20-4) - W4
(35-12-3) - W1
(25-22-4) - W1
(17-27-6) - L3
(29-18-4) - L1
(26-22-3) - L1
(22-26-4) - L7
(33-15-3) - W13
(11-38-3) - W1
(26-22-4) - L3
(33-15-2) - W9
(33-12-7) - W3
(11-37-5) - SOL1
(28-17-7) - W3
(36-11-4) - W1
(26-21-6) - L2
(27-19-2) - W1
(38-6-3) - W7
(17-28-4) - W2
(15-31-1) - L4
(31-10-6) - W7
(31-6-6) - W5
(35-8-4) - L1
(35-10-0) - W12
(18-21-8) - OTL1
(18-19-6) - W2
(26-14-5) - L3
(26-15-4) - W3

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - $150 - 5 174 - 100,00%
Level 2: 5000 - $100 - 5 000 - 100,00%
Level 3: 2000 - $85 - 2 000 - 100,00%
Level 4: 4000 - $55 - 4 000 - 100,00%
Luxury : 1000 - $300 - 1 000 - 100,00%
Total Capacity :17174
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $50 - 2 000 - 99,98%
Farm Level 2: 1000 - $30 - 1 000 - 99,98%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 174 - 100,00%
Average Income per Game$1,966,100
Year to Date Revenue$80,610,100
Farm
Home Games Left0
Average Attendance - %2 999 - 99,98%
Average Income per Game$129,969
Year to Date Revenue$5,328,730

Expense

Pro Players Total Salaries$60,425,001
Pro Players Total Average Salaries$60,425,001
Farm Players Total Salaries$4,040,000
Farm Players Total Average Salaries$4,040,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,500,000
Pro Year To Date Expenses$72,237,163
Farm Year To Date Expenses$4,163,540
Pro Salary Cap Per Days$300,622
Pro Salary Cap To Date$69,134,725
Farm Salary Cap Per Days$21,957
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$315,547
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$27,391
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$73,634,725
Estimate Under Maximum Salary Cap of $87,000,050$13,365,325
Estimate Over Minimum Salary Cap of $67,000,050 $6,634,675
Current Bank Account$91,564,010
Projected Bank Account$91,564,010

Pro Players Salaries

David Musil $5,800,000 (4)
-Salary Remaining : $0
-Salary Average : $5,800,000
-Salary Average Remaining : $0
Zachary Werenski $5,750,000 (1)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Rickard Rakell $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Kasperi Kapanen $4,125,000 (3)
-Salary Remaining : $0
-Salary Average : $4,125,000
-Salary Average Remaining : $0
Martin Necas $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Kaapo Kakko $3,700,000 (2)
-Salary Remaining : $0
-Salary Average : $3,700,000
-Salary Average Remaining : $0
Marcus Pettersson $3,500,000 (4)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Dylan Gambrell $3,400,000 (5)
-Salary Remaining : $0
-Salary Average : $3,400,000
-Salary Average Remaining : $0
Roope Hintz $2,750,000 (2)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Vitek Vanecek $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Andrew Copp $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Jordan Weal $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Angelo Miceli $2,000,001 (1)
-Salary Remaining : $0
-Salary Average : $2,000,001
-Salary Average Remaining : $0
Erik Källgren $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Joe Morrow $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Rhett Gardner $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Steven Fogarty $1,900,000 (1)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Ryan Sproul $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Jansen Harkins $1,300,000 (1)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Jake Bean $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Cole Perfetti $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
K'Andre Miller $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $60,425,001
Year 2024 : $42,025,000
Year 2025 : $23,325,000
Year 2026 : $12,700,000
Salary Average Commitment
Year 2023 : $60,425,001
Year 2024 : $42,025,000
Year 2025 : $23,325,000
Year 2026 : $12,700,000
Salary Cap with 1 Way Contract
Year 2023 : $60,425,001
Year 2024 : $42,025,000
Year 2025 : $23,325,000
Year 2026 : $12,700,000

Farm Players Salaries

Calen Addison $950,000 (3)
Salary Remaining : $0
Salary Average : $950,000
Salary Average Remaining : $0
Sheldon Rempal $195,000 (2)
Salary Remaining : $0
Salary Average : $195,000
Salary Average Remaining : $0
Max Willman $195,000 (2)
Salary Remaining : $0
Salary Average : $195,000
Salary Average Remaining : $0
Mike Hardman $175,000 (2)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Adam Helewka $170,000 (2)
Salary Remaining : $0
Salary Average : $170,000
Salary Average Remaining : $0
Noah Cates $150,000 (2)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Jan Rutta $150,000 (3)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
T.J. Brodie $150,000 (2)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Brad Morrison $150,000 (1)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
David Savard $130,000 (2)
Salary Remaining : $0
Salary Average : $130,000
Salary Average Remaining : $0
Carl Dahlstrom $125,000 (2)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Kyle Wood $125,000 (3)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Danick Martel $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Jimmy Vesey $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Thomas Novak $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Dominic Toninato $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Dominik Simon $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Steven Kampfer $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Gustav Nyquist $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Alexander Barabanov $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Karl Alzner $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jesper Frödén $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Justin Barron $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Kirill Ustimenko $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Kyle Olson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Hannibal Weitzmann $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Lars Volden $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2023 : $4,040,000
Year 2024 : $2,510,000
Year 2025 : $757,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $4,040,000
Year 2024 : $2,510,000
Year 2025 : $757,500
Year 2026 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5799 - $150 - 5 799 - 100,00%
Level 2: 5000 - $125 - 5 000 - 100,00%
Level 3: 2000 - $90 - 2 000 - 100,00%
Level 4: 4000 - $70 - 4 000 - 100,00%
Luxury : 1000 - $400 - 1 000 - 100,00%
Total Capacity :17799
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $60 - 1 990 - 99,48%
Farm Level 2: 1000 - $40 - 1 000 - 99,99%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 799 - 100,00%
Average Income per Game$2,354,850
Year to Date Revenue$96,548,850
Farm
Home Games Left0
Average Attendance - %2 989 - 99,65%
Average Income per Game$159,366
Year to Date Revenue$6,534,000

Expense

Pro Players Total Salaries$102,700,000
Pro Players Total Average Salaries$102,366,667
Farm Players Total Salaries$3,050,900
Farm Players Total Average Salaries$3,050,900
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value($3,000,000)
Pro Year To Date Expenses$91,940,075
Farm Year To Date Expenses$3,572,360
Pro Salary Cap Per Days$509,287
Pro Salary Cap To Date$89,922,763
Farm Salary Cap Per Days$16,581
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$518,408
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$22,016
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$86,922,763
Estimate Under Maximum Salary Cap of $87,000,050$77,287
Estimate Over Minimum Salary Cap of $67,000,050 $19,922,713
Current Bank Account$127,888,357
Projected Bank Account$127,888,357

Pro Players Salaries

Hampus Lindholm $8,250,000 (4)
-Salary Remaining : $0
-Salary Average : $8,250,000
-Salary Average Remaining : $0
Bo Horvat $7,000,000 (4)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Andrei Svechnikov $7,000,000 (1)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Nicklas Backstrom $7,000,000 (1)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Travis Hamonic $7,000,000 (2)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Brandon Montour $6,500,000 (5)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Robert Thomas $6,500,000 (3)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Clayton Keller $5,750,000 (1)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Oskar Lindblom $5,400,000 (4)
-Salary Remaining : $0
-Salary Average : $5,400,000
-Salary Average Remaining : $0
Kevin Labanc $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Miles Wood $5,000,000 (5)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Brett Pesce $4,600,000 (4)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Duncan Siemens $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Nick Schmaltz $4,250,000 (4)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Jack Campbell $4,250,000 (2)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Luca Sbisa $4,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,666,667
-Salary Average Remaining : $0
Nikita Jevpalovs $1,900,000 (2)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
David Krejci $1,900,000 (1)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Mareks Mitens $1,750,000 (2)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Daniel Bernhardt $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Brandon Duhaime $1,650,000 (3)
-Salary Remaining : $0
-Salary Average : $1,650,000
-Salary Average Remaining : $0
Hafthor Sigrunarson $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Demid Yeremeyev $800,000 (2)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $102,700,000
Year 2024 : $73,850,000
Year 2025 : $52,150,000
Year 2026 : $41,000,000
Salary Average Commitment
Year 2023 : $102,366,667
Year 2024 : $73,516,667
Year 2025 : $52,816,667
Year 2026 : $41,000,000
Salary Cap with 1 Way Contract
Year 2023 : $102,366,667
Year 2024 : $73,516,667
Year 2025 : $52,816,667
Year 2026 : $41,000,000

Farm Players Salaries

Vitali Kravtsov $900,000 (1)
Salary Remaining : $0
Salary Average : $900,000
Salary Average Remaining : $0
Dan DeKeyser $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Mark Kastelic $120,000 (3)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Rodion Amirov $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jermaine Loewen $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Tobias Björnfot $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Kirill Steklov $90,000 (4)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jack Matier $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Benjamin King $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Lucas Edmonds $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Ozzy Wiesblatt $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Aleksi Heponiemi $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Arturs Silovs $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Brandon Coe $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Marko Mladenovic $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Maxim Shalunov $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Ralfs Bergmanis $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mazden Leslie $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dylan Hryckowian $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Declan Bronte $75,900 (3)
Salary Remaining : $0
Salary Average : $75,900
Salary Average Remaining : $0
Ahmad Al Saegh $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Hakan Salt $75,000 (4)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Artur Cholach $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Reinhard Venter $75,000 (4)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Austin Mitchell-King $60,000 (1)
Salary Remaining : $0
Salary Average : $60,000
Salary Average Remaining : $0
Karma Stein $60,000 (1)
Salary Remaining : $0
Salary Average : $60,000
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2023 : $3,050,900
Year 2024 : $1,365,900
Year 2025 : $845,900
Year 2026 : $240,000
Salary Average Commitment
Year 2023 : $3,050,900
Year 2024 : $1,365,900
Year 2025 : $845,900
Year 2026 : $240,000

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6665 - $150 - 6 665 - 100,00%
Level 2: 5000 - $125 - 5 000 - 100,00%
Level 3: 2000 - $100 - 2 000 - 100,00%
Level 4: 4000 - $99 - 4 000 - 100,00%
Luxury : 1000 - $400 - 1 000 - 100,00%
Total Capacity :18665
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $45 - 2 000 - 99,98%
Farm Level 2: 1000 - $30 - 1 000 - 99,98%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 665 - 100,00%
Average Income per Game$2,620,750
Year to Date Revenue$107,450,750
Farm
Home Games Left0
Average Attendance - %2 999 - 99,98%
Average Income per Game$119,978
Year to Date Revenue$4,919,115

Expense

Pro Players Total Salaries$94,600,000
Pro Players Total Average Salaries$94,600,000
Farm Players Total Salaries$3,137,500
Farm Players Total Average Salaries$3,137,500
Coaches Total Salaries$4,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$87,282,851
Farm Year To Date Expenses$4,949,141
Pro Salary Cap Per Days$470,647
Pro Salary Cap To Date$84,167,433
Farm Salary Cap Per Days$17,052
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$485,572
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$25,747
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$84,167,433
Estimate Under Maximum Salary Cap of $87,000,050$2,832,617
Estimate Over Minimum Salary Cap of $67,000,050 $17,167,383
Current Bank Account$57,719,705
Projected Bank Account$57,719,705

Pro Players Salaries

David Pastrnak $10,000,000 (6)
-Salary Remaining : $0
-Salary Average : $10,000,000
-Salary Average Remaining : $0
Matt Duchene $8,500,000 (3)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Igor Shestyorkin $7,700,000 (5)
-Salary Remaining : $0
-Salary Average : $7,700,000
-Salary Average Remaining : $0
Oliver Ekman-Larsson $7,500,000 (4)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Ryan Nugent-Hopkins $7,000,000 (1)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Brad Marchand $6,500,000 (3)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Nico Hischier $6,300,000 (3)
-Salary Remaining : $0
-Salary Average : $6,300,000
-Salary Average Remaining : $0
Derrick Pouliot $4,500,000 (3)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Nathan Beaulieu $4,250,000 (2)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Tyson Baillie $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Adam Boqvist $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Jonas Brodin $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Henrik Samuelsson $3,800,000 (1)
-Salary Remaining : $0
-Salary Average : $3,800,000
-Salary Average Remaining : $0
Pavel Francouz $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Ahti Oksanen $2,750,000 (1)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Marko Dano $2,400,000 (2)
-Salary Remaining : $0
-Salary Average : $2,400,000
-Salary Average Remaining : $0
Frédérik Gauthier $2,300,000 (2)
-Salary Remaining : $0
-Salary Average : $2,300,000
-Salary Average Remaining : $0
John Quenneville $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Kevin Rooney $1,200,000 (2)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Joe Snively $1,150,000 (2)
-Salary Remaining : $0
-Salary Average : $1,150,000
-Salary Average Remaining : $0
Xavier Ouellet $1,100,000 (2)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Kent Johnson $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $94,600,000
Year 2024 : $72,350,000
Year 2025 : $51,950,000
Year 2026 : $25,200,000
Salary Average Commitment
Year 2023 : $94,600,000
Year 2024 : $72,350,000
Year 2025 : $51,950,000
Year 2026 : $25,200,000
Salary Cap with 1 Way Contract
Year 2023 : $94,600,000
Year 2024 : $72,350,000
Year 2025 : $51,950,000
Year 2026 : $25,200,000

Farm Players Salaries

Maximilian Veronneau $190,000 (1)
Salary Remaining : $0
Salary Average : $190,000
Salary Average Remaining : $0
Mattias Norstebo $185,000 (2)
Salary Remaining : $0
Salary Average : $185,000
Salary Average Remaining : $0
Roland McKeown $180,000 (3)
Salary Remaining : $0
Salary Average : $180,000
Salary Average Remaining : $0
Simon Tremblay $175,000 (3)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Jacob Bryson $155,000 (3)
Salary Remaining : $0
Salary Average : $155,000
Salary Average Remaining : $0
Déreck Baribeau $150,000 (4)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Alexander Dergachyov $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
James Reimer $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Brett Kulak $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Damien Giroux $120,000 (4)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Rodrigo Abols $120,000 (1)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Frans Nielsen $120,000 (2)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Calvin Thurkauf $120,000 (1)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
James Neal $115,000 (2)
Salary Remaining : $0
Salary Average : $115,000
Salary Average Remaining : $0
Chad Yetman $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Tim Gettinger $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Jacob Christiansen $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Max Golod $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Cole Sillinger $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Matias Maccelli $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Alex Dubeau $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Ryan McGregor $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Andrey Pedan $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Noel Gunler $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Keean Washkurak $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Julius Bergman $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2023 : $3,137,500
Year 2024 : $2,397,500
Year 2025 : $1,397,500
Year 2026 : $270,000
Salary Average Commitment
Year 2023 : $3,137,500
Year 2024 : $2,397,500
Year 2025 : $1,397,500
Year 2026 : $270,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 8500 - $150 - 8 500 - 100,00%
Level 2: 5500 - $120 - 5 500 - 100,00%
Level 3: 3070 - $90 - 3 070 - 100,00%
Level 4: 4000 - $70 - 4 000 - 100,00%
Luxury : 1000 - $300 - 1 000 - 100,00%
Total Capacity :22070
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $50 - 1 999 - 99,97%
Farm Level 2: 1000 - $30 - 1 000 - 99,98%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %22 070 - 100,00%
Average Income per Game$2,746,983
Year to Date Revenue$112,626,300
Farm
Home Games Left0
Average Attendance - %2 999 - 99,97%
Average Income per Game$98,946
Year to Date Revenue$4,056,795

Expense

Pro Players Total Salaries$76,785,000
Pro Players Total Average Salaries$76,785,000
Farm Players Total Salaries$5,482,500
Farm Players Total Average Salaries$5,482,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$75,992,083
Farm Year To Date Expenses$5,925,109
Pro Salary Cap Per Days$382,015
Pro Salary Cap To Date$72,923,265
Farm Salary Cap Per Days$29,796
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$396,940
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$40,666
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$77,923,265
Estimate Under Maximum Salary Cap of $87,000,050$9,076,785
Estimate Over Minimum Salary Cap of $67,000,050 $10,923,215
Current Bank Account$73,823,357
Projected Bank Account$73,823,357

Pro Players Salaries

Tyler Myers $7,500,000 (1)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Chris Driedger $7,200,000 (4)
-Salary Remaining : $0
-Salary Average : $7,200,000
-Salary Average Remaining : $0
William Karlsson $6,000,000 (5)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Valeri Nichushkin $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Jesper Bratt $4,850,000 (1)
-Salary Remaining : $0
-Salary Average : $4,850,000
-Salary Average Remaining : $0
Daniel Sprong $4,400,000 (5)
-Salary Remaining : $0
-Salary Average : $4,400,000
-Salary Average Remaining : $0
JC Lipon $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Curtis Lazar $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Eric Gelinas $3,500,000 (4)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Madison Bowey $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Theodor Blueger $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Darren Dietz $2,750,000 (2)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Sean Durzi $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Lawson Crouse $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Trey Fix-Wolansky $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Matt Roy $2,400,000 (3)
-Salary Remaining : $0
-Salary Average : $2,400,000
-Salary Average Remaining : $0
Paul Stastny $2,250,000 (1)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Max Pacioretty $2,210,000 (1)
-Salary Remaining : $0
-Salary Average : $2,210,000
-Salary Average Remaining : $0
Pheonix Copley $2,100,000 (3)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Owen Tippett $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Joel Eriksson Ek $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Max Jones $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Yaniv Perets $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $76,785,000
Year 2024 : $34,850,000
Year 2025 : $25,600,000
Year 2026 : $21,100,000
Salary Average Commitment
Year 2023 : $76,785,000
Year 2024 : $34,850,000
Year 2025 : $25,600,000
Year 2026 : $21,100,000
Salary Cap with 1 Way Contract
Year 2023 : $76,785,000
Year 2024 : $34,850,000
Year 2025 : $25,600,000
Year 2026 : $21,100,000

Farm Players Salaries

Nazem Kadri $1,300,000 (3)
Salary Remaining : $0
Salary Average : $1,300,000
Salary Average Remaining : $0
Nathan Bastian $1,200,000 (3)
Salary Remaining : $0
Salary Average : $1,200,000
Salary Average Remaining : $0
Trevor Cox $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Niko Mikkola $190,000 (3)
Salary Remaining : $0
Salary Average : $190,000
Salary Average Remaining : $0
Samuel Blais $180,000 (3)
Salary Remaining : $0
Salary Average : $180,000
Salary Average Remaining : $0
Alexander Alexeyev $175,000 (1)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Timothy Liljegren $150,000 (1)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Radim Zohorna $150,000 (2)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Sakari Manninen $150,000 (2)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Frédéric Allard $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Joe Veleno $130,000 (1)
Salary Remaining : $0
Salary Average : $130,000
Salary Average Remaining : $0
Lucas Carlsson $125,000 (3)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Brendan Burke $125,000 (2)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Brock McGinn $125,000 (3)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Malte Strömwall $120,000 (2)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Scott Laughton $120,000 (1)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Mason McDonald $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Buddy Robinson $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Dylan Sikura $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Ryan Lomberg $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Gregorio Gios $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Semyon Chistyakov $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Ty Emberson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tyler Tucker $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ivan Ivan $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Evgeny Grachev $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2023 : $5,482,500
Year 2024 : $1,952,500
Year 2025 : $870,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $5,482,500
Year 2024 : $1,952,500
Year 2025 : $870,000
Year 2026 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7500 - $150 - 7 500 - 100,00%
Level 2: 6500 - $100 - 6 500 - 100,00%
Level 3: 3289 - $75 - 3 289 - 100,00%
Level 4: 5000 - $50 - 5 000 - 100,00%
Luxury : 2000 - $400 - 1 986 - 99,31%
Total Capacity :24289
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 999 - 99,94%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %24 275 - 99,94%
Average Income per Game$2,475,062
Year to Date Revenue$101,477,555
Farm
Home Games Left0
Average Attendance - %2 999 - 99,98%
Average Income per Game$84,991
Year to Date Revenue$3,484,640

Expense

Pro Players Total Salaries$92,585,000
Pro Players Total Average Salaries$91,168,333
Farm Players Total Salaries$3,007,000
Farm Players Total Average Salaries$3,007,000
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value($5,000,000)
Pro Year To Date Expenses$94,696,952
Farm Year To Date Expenses$4,819,809
Pro Salary Cap Per Days$453,574
Pro Salary Cap To Date$90,854,739
Farm Salary Cap Per Days$16,342
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$473,060
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$27,212
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$85,854,739
Estimate Under Maximum Salary Cap of $87,000,050$1,145,311
Estimate Over Minimum Salary Cap of $67,000,050 $18,854,689
Current Bank Account$43,200,497
Projected Bank Account$43,200,497

Pro Players Salaries

Sidney Crosby $10,000,000 (3)
-Salary Remaining : $0
-Salary Average : $10,000,000
-Salary Average Remaining : $0
Mark Scheifele $9,000,000 (4)
-Salary Remaining : $0
-Salary Average : $8,333,333
-Salary Average Remaining : $0
Alex Galchenyuk $8,500,000 (4)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Teuvo Teravainen $8,000,000 (5)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
John Carlson $8,000,000 (4)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Darnell Nurse $8,000,000 (5)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Jacob Trouba $8,000,000 (3)
-Salary Remaining : $0
-Salary Average : $7,250,000
-Salary Average Remaining : $0
Robby Fabbri $7,500,000 (4)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Olli Maatta $5,000,000 (4)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Ondrej Pavelec $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Markus Nutivaara $2,750,000 (3)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Jordan Greenway $2,150,000 (2)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
John Gibson $2,050,000 (2)
-Salary Remaining : $0
-Salary Average : $2,050,000
-Salary Average Remaining : $0
Otto Leskinen $1,800,000 (3)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Connor Brown $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Michael McLeod $1,300,000 (2)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Carter Verhaeghe $1,250,000 (2)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Eric Robinson $1,200,000 (2)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Jack Drury $900,000 (3)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Matthew Peca $785,000 (1)
-Salary Remaining : $0
-Salary Average : $785,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 2023 : $92,585,000
Year 2024 : $86,800,000
Year 2025 : $77,450,000
Year 2026 : $54,000,000
Salary Average Commitment
Year 2023 : $91,168,333
Year 2024 : $85,383,333
Year 2025 : $76,033,333
Year 2026 : $53,333,333
Salary Cap with 1 Way Contract
Year 2023 : $91,168,333
Year 2024 : $85,383,333
Year 2025 : $76,033,333
Year 2026 : $53,333,333

Farm Players Salaries

Lukas Sedlak $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Alan Quine $180,000 (3)
Salary Remaining : $0
Salary Average : $180,000
Salary Average Remaining : $0
Kevin Lankinen $170,000 (2)
Salary Remaining : $0
Salary Average : $170,000
Salary Average Remaining : $0
Adam Almqvist $157,500 (1)
Salary Remaining : $0
Salary Average : $157,500
Salary Average Remaining : $0
Matthew Highmore $150,000 (1)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Leon Gawanke $150,000 (1)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Jason Fram $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Lucas Johansen $130,000 (1)
Salary Remaining : $0
Salary Average : $130,000
Salary Average Remaining : $0
Yevgeni Svechnikov $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Cody Glass $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Nick Merkley $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Ty Smith $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Steve Mason $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Ukko-Pekka Luukkonen $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Alexander Edler $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Dakota Joshua $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jared Spurgeon $92,000 (1)
Salary Remaining : $0
Salary Average : $92,000
Salary Average Remaining : $0
Niklas Hansson $87,500 (2)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
J.T. Compher $87,500 (2)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Kody Clark $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Filip Hallander $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Rocco Grimaldi $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Rihards Bukarts $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Andrew Cogliano $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jacob Olofsson $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Josh Williams $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jakob Ragnarsson $72,500 (1)
Salary Remaining : $0
Salary Average : $72,500
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2023 : $3,007,000
Year 2024 : $835,000
Year 2025 : $265,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,007,000
Year 2024 : $835,000
Year 2025 : $265,000
Year 2026 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 7500 - $150 - 7 500 - 100,00%
Level 2: 6180 - $125 - 6 180 - 100,00%
Level 3: 4000 - $96 - 3 638 - 90,96%
Level 4: 4000 - $95 - 4 000 - 100,00%
Luxury : 3000 - $350 - 2 243 - 74,75%
Total Capacity :24680
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $200 - 849 - 42,47%
Farm Level 2: 1000 - $150 - 426 - 42,59%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %23 561 - 95,47%
Average Income per Game$3,420,057
Year to Date Revenue$140,222,318
Farm
Home Games Left0
Average Attendance - %1 275 - 42,51%
Average Income per Game$233,750
Year to Date Revenue$9,583,750

Expense

Pro Players Total Salaries$72,200,450
Pro Players Total Average Salaries$72,200,450
Farm Players Total Salaries$2,430,000
Farm Players Total Average Salaries$2,430,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$77,685,663
Farm Year To Date Expenses$4,162,319
Pro Salary Cap Per Days$359,206
Pro Salary Cap To Date$74,437,501
Farm Salary Cap Per Days$13,207
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$376,619
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,359
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$79,437,501
Estimate Under Maximum Salary Cap of $87,000,050$7,562,549
Estimate Over Minimum Salary Cap of $67,000,050 $12,437,451
Current Bank Account$96,163,486
Projected Bank Account$96,163,486

Pro Players Salaries

Drew Doughty $9,750,000 (5)
-Salary Remaining : $0
-Salary Average : $9,750,000
-Salary Average Remaining : $0
Jaccob Slavin $6,250,000 (2)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Scott Harrington $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Alexander Urbom $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Sonny Milano $4,100,000 (5)
-Salary Remaining : $0
-Salary Average : $4,100,000
-Salary Average Remaining : $0
Valentin Zykov $4,000,000 (3)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Vladislav Namestnikov $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Kevin Stenlund $3,400,000 (3)
-Salary Remaining : $0
-Salary Average : $3,400,000
-Salary Average Remaining : $0
Martins Dzierkals $3,200,000 (4)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Oscar Dansk $3,100,000 (3)
-Salary Remaining : $0
-Salary Average : $3,100,000
-Salary Average Remaining : $0
Karel Vejmelka $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Erik Foley $2,950,000 (5)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Robin Kovacs $2,850,000 (3)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Rudolfs Balcers $2,800,000 (1)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Maxime Lajoie $2,500,000 (4)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Jonathon Merrill $2,250,000 (1)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Caleb Jones $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Fabian Zetterlund $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Jack Lafontaine $1,450,450 (1)
-Salary Remaining : $0
-Salary Average : $1,450,450
-Salary Average Remaining : $0
Greg McKegg $1,300,000 (1)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Travis Zajac $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Nils Aman $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Adam Ruzicka $850,000 (1)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $72,200,450
Year 2024 : $54,550,000
Year 2025 : $41,800,000
Year 2026 : $22,500,000
Salary Average Commitment
Year 2023 : $72,200,450
Year 2024 : $54,550,000
Year 2025 : $41,800,000
Year 2026 : $22,500,000
Salary Cap with 1 Way Contract
Year 2023 : $72,200,450
Year 2024 : $54,550,000
Year 2025 : $41,800,000
Year 2026 : $22,500,000

Farm Players Salaries

Ben Bishop $200,000 (2)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Guillaume Brisebois $180,000 (2)
Salary Remaining : $0
Salary Average : $180,000
Salary Average Remaining : $0
Sami Niku $160,000 (2)
Salary Remaining : $0
Salary Average : $160,000
Salary Average Remaining : $0
Justin Brazeau $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Louis Belpedio $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Connor Dewar $120,000 (3)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Sam Lafferty $120,000 (1)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Mikko Koskinen $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Riley Damiani $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Nick Baptiste $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Jujhar Khaira $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Artyom Minulin $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Alexander Chmelevski $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Amir Garayev $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Dmitri Voronkov $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jakob Stenqvist $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Nikita Grebyonkin $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Gemel Smith (Out of Payroll) $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jacob Peterson $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Johannes Kinnvall $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Helge Grans $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Arshdeep Bains $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Ben Mirageas $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2023 : $2,520,000
Year 2024 : $1,352,500
Year 2025 : $210,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,520,000
Year 2024 : $1,352,500
Year 2025 : $210,000
Year 2026 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - $150 - 6 500 - 100,00%
Level 2: 5500 - $120 - 5 500 - 100,00%
Level 3: 2500 - $70 - 2 500 - 100,00%
Level 4: 4500 - $50 - 4 500 - 100,00%
Luxury : 1500 - $400 - 1 500 - 100,00%
Total Capacity :20500
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 99,95%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %20 500 - 100,00%
Average Income per Game$2,635,000
Year to Date Revenue$108,035,000
Farm
Home Games Left0
Average Attendance - %3 000 - 99,98%
Average Income per Game$84,993
Year to Date Revenue$3,484,700

Expense

Pro Players Total Salaries$71,550,000
Pro Players Total Average Salaries$72,550,000
Farm Players Total Salaries$2,847,500
Farm Players Total Average Salaries$2,847,500
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$77,896,571
Farm Year To Date Expenses$3,926,928
Pro Salary Cap Per Days$360,945
Pro Salary Cap To Date$76,043,659
Farm Salary Cap Per Days$15,476
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$365,920
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,910
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$76,043,659
Estimate Under Maximum Salary Cap of $87,000,050$10,956,391
Estimate Over Minimum Salary Cap of $67,000,050 $9,043,609
Current Bank Account$181,740,478
Projected Bank Account$181,740,478

Pro Players Salaries

Evgeny Dadonov $8,600,000 (1)
-Salary Remaining : $0
-Salary Average : $8,600,000
-Salary Average Remaining : $0
Tyler Ennis $7,350,000 (2)
-Salary Remaining : $0
-Salary Average : $7,350,000
-Salary Average Remaining : $0
Cody Franson $5,250,000 (1)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Vince Dunn $5,000,000 (4)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Bobby Ryan $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Tomas Tatar $4,650,000 (1)
-Salary Remaining : $0
-Salary Average : $4,650,000
-Salary Average Remaining : $0
Sergey Tolchinsky $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
John Nyberg $3,800,000 (6)
-Salary Remaining : $0
-Salary Average : $3,800,000
-Salary Average Remaining : $0
Ondrej Palat $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Joshua Jacobs $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Joe Hicketts (Out of Payroll) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Logan Stanley $2,750,000 (4)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Mitchell Vande Sompel $2,500,000 (5)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Jordan Caron $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Scott Kosmachuk $2,400,000 (1)
-Salary Remaining : $0
-Salary Average : $2,400,000
-Salary Average Remaining : $0
Samuel Montembeault $2,000,000 (6)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Vladimir Tkachev $1,900,000 (2)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Julien Pelletier $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Alexis Gravel $1,300,000 (2)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Juuso Pärssinen $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Martin Frk $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Mitch Holmberg $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Justin Gill $850,000 (3)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Nikita Nesterenko $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $74,550,000
Year 2024 : $39,950,000
Year 2025 : $19,900,000
Year 2026 : $16,050,000
Salary Average Commitment
Year 2023 : $75,550,000
Year 2024 : $40,950,000
Year 2025 : $19,900,000
Year 2026 : $16,050,000
Salary Cap with 1 Way Contract
Year 2023 : $75,550,000
Year 2024 : $40,950,000
Year 2025 : $19,900,000
Year 2026 : $16,050,000

Farm Players Salaries

MacKenzie Entwistle $200,000 (6)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Joey Laleggia $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Michael Joly $195,000 (1)
Salary Remaining : $0
Salary Average : $195,000
Salary Average Remaining : $0
Chaz Reddekopp $150,000 (3)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Anders Nilsson $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Jérémy Davies $130,000 (1)
Salary Remaining : $0
Salary Average : $130,000
Salary Average Remaining : $0
Simon Johansson $125,000 (2)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Matias Mäntykivi $120,000 (1)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Rem Pitlick $120,000 (3)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Michael Pezzetta $120,000 (2)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Nick Blankenburg $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Michael Kesselring $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Nick Cicek $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Marat Khairullin $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Joel Armia $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Semyon Der-Arguchintsev $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Chaz Lucius $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Tyler Parsons $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Charlie Lindgren $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Collin Graf $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Mikael Pyyhtiä $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Lorenzo Canonica $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ty Voit $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Daniil Gushchin $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Arber Xhekaj $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2023 : $2,847,500
Year 2024 : $1,357,500
Year 2025 : $727,500
Year 2026 : $200,000
Salary Average Commitment
Year 2023 : $2,847,500
Year 2024 : $1,357,500
Year 2025 : $727,500
Year 2026 : $200,000

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6007 - $150 - 6 007 - 100,00%
Level 2: 5000 - $125 - 5 000 - 100,00%
Level 3: 2000 - $100 - 2 000 - 100,00%
Level 4: 4000 - $85 - 4 000 - 100,00%
Luxury : 1000 - $400 - 1 000 - 100,00%
Total Capacity :18007
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 99,98%
Farm Level 2: 1000 - $15 - 999 - 99,93%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 007 - 100,00%
Average Income per Game$2,466,050
Year to Date Revenue$101,108,050
Farm
Home Games Left0
Average Attendance - %2 999 - 99,96%
Average Income per Game$84,974
Year to Date Revenue$3,483,915

Expense

Pro Players Total Salaries$72,550,000
Pro Players Total Average Salaries$72,550,000
Farm Players Total Salaries$3,480,000
Farm Players Total Average Salaries$3,480,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$79,571,201
Farm Year To Date Expenses$4,457,829
Pro Salary Cap Per Days$360,945
Pro Salary Cap To Date$76,957,777
Farm Salary Cap Per Days$18,913
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$373,383
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$27,065
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$81,957,777
Estimate Under Maximum Salary Cap of $87,000,050$5,042,273
Estimate Over Minimum Salary Cap of $67,000,050 $14,957,727
Current Bank Account$88,932,403
Projected Bank Account$88,932,403

Pro Players Salaries

Evgeny Kuznetsov $7,500,000 (2)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Mac Weegar $6,000,000 (4)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Philipp Grubauer $6,000,000 (3)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Marcus Johansson $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Yann Sauve $4,575,000 (1)
-Salary Remaining : $0
-Salary Average : $4,575,000
-Salary Average Remaining : $0
J.T. Miller $4,500,000 (4)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Andreas Englund $4,000,000 (3)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Jordan Eberle $4,000,000 (3)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Victor Olofsson $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Jani Hakanpaa $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Mike Reilly $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Nick Ritchie $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Tanner Laczynski (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Nick Paul $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Zach Sanford $2,300,000 (1)
-Salary Remaining : $0
-Salary Average : $2,300,000
-Salary Average Remaining : $0
Barrett Hayton $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Colton Point $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Yakov Trenin $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Juuso Välimäki $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Marcus Davidsson $1,250,000 (2)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Mathieu Olivier $1,100,000 (3)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
J.J. Moser $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Andrew Peeke $875,000 (1)
-Salary Remaining : $0
-Salary Average : $875,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $72,550,000
Year 2024 : $51,300,000
Year 2025 : $35,550,000
Year 2026 : $10,500,000
Salary Average Commitment
Year 2023 : $72,550,000
Year 2024 : $51,300,000
Year 2025 : $35,550,000
Year 2026 : $10,500,000
Salary Cap with 1 Way Contract
Year 2023 : $72,550,000
Year 2024 : $51,300,000
Year 2025 : $35,550,000
Year 2026 : $10,500,000

Farm Players Salaries

Ivan Morozov $900,000 (2)
Salary Remaining : $0
Salary Average : $900,000
Salary Average Remaining : $0
Justin Auger $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Karlis Cukste $180,000 (1)
Salary Remaining : $0
Salary Average : $180,000
Salary Average Remaining : $0
Niklas Hjalmarsson $180,000 (1)
Salary Remaining : $0
Salary Average : $180,000
Salary Average Remaining : $0
Gustav Olofsson $150,000 (1)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Jacob Middleton $130,000 (1)
Salary Remaining : $0
Salary Average : $130,000
Salary Average Remaining : $0
Matej Tomek $130,000 (3)
Salary Remaining : $0
Salary Average : $130,000
Salary Average Remaining : $0
Kyle Capobianco $120,000 (3)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Vadim Vasjonkin $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Sam Miletic $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Jeremy Bracco $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Christoph Bertschy $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Ryan Tesink $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Anders Lee $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Nikita Scherbak $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Christian Djoos $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Joel L'Esperance $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Brett Budgell $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Keegan Iverson $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Oskar Bäck $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Adam Mascherin $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Mitchell Gibson $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Xavier Bernard $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Brendan Warren $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2023 : $3,480,000
Year 2024 : $1,175,000
Year 2025 : $650,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,480,000
Year 2024 : $1,175,000
Year 2025 : $650,000
Year 2026 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7500 - $150 - 7 500 - 100,00%
Level 2: 7000 - $125 - 7 000 - 100,00%
Level 3: 3500 - $100 - 3 436 - 98,16%
Level 4: 4000 - $99 - 4 000 - 100,00%
Luxury : 3000 - $400 - 1 965 - 65,50%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $110 - 1 534 - 76,69%
Farm Level 2: 1000 - $85 - 755 - 75,49%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %23 900 - 95,60%
Average Income per Game$3,525,527
Year to Date Revenue$144,546,600
Farm
Home Games Left0
Average Attendance - %2 289 - 76,29%
Average Income per Game$232,884
Year to Date Revenue$9,548,235

Expense

Pro Players Total Salaries$94,975,000
Pro Players Total Average Salaries$94,975,000
Farm Players Total Salaries$5,267,500
Farm Players Total Average Salaries$5,267,500
Coaches Total Salaries$4,600,000
Luxury Taxe Total$0
Special Salary Cap Value($5,000,000)
Pro Year To Date Expenses$91,998,117
Farm Year To Date Expenses$4,138,860
Pro Salary Cap Per Days$472,512
Pro Salary Cap To Date$88,429,091
Farm Salary Cap Per Days$28,628
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$489,925
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$34,606
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,429,091
Estimate Under Maximum Salary Cap of $87,000,050$3,570,959
Estimate Over Minimum Salary Cap of $67,000,050 $16,429,041
Current Bank Account$191,087,685
Projected Bank Account$191,087,685

Pro Players Salaries

Nathan MacKinnon $10,000,000 (3)
-Salary Remaining : $0
-Salary Average : $10,000,000
-Salary Average Remaining : $0
Jeff Skinner $8,500,000 (3)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Seth Jones $7,800,000 (4)
-Salary Remaining : $0
-Salary Average : $7,800,000
-Salary Average Remaining : $0
Nikolaj Ehlers $7,500,000 (1)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Jordan Binnington $7,250,000 (4)
-Salary Remaining : $0
-Salary Average : $7,250,000
-Salary Average Remaining : $0
Ryan Murray $6,000,000 (5)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Andre Burakovsky $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Jared McCann $5,500,000 (5)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Julius Honka $5,250,000 (4)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Ilya Mikheyev $5,000,000 (4)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Alexander Kerfoot $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Sean Walker $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Oliver Wahlstrom $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Nicolas Kerdiles $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Jordan Oesterle $2,900,000 (1)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
Brian Dumoulin $2,750,000 (1)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Nick Bjugstad $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Maxim Mamin $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
David Rittich $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Max Görtz $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Riley Stillman $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Tim Bozon $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $94,975,000
Year 2024 : $65,300,000
Year 2025 : $55,300,000
Year 2026 : $36,800,000
Salary Average Commitment
Year 2023 : $94,975,000
Year 2024 : $65,300,000
Year 2025 : $55,300,000
Year 2026 : $36,800,000
Salary Cap with 1 Way Contract
Year 2023 : $94,975,000
Year 2024 : $65,300,000
Year 2025 : $55,300,000
Year 2026 : $36,800,000

Farm Players Salaries

Henrik Borgstrom $1,500,000 (3)
Salary Remaining : $0
Salary Average : $1,500,000
Salary Average Remaining : $0
Jake Sanderson $950,000 (2)
Salary Remaining : $0
Salary Average : $950,000
Salary Average Remaining : $0
Nathan Walker $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Robert Hagg $195,000 (2)
Salary Remaining : $0
Salary Average : $195,000
Salary Average Remaining : $0
Denis Godla $175,000 (3)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Marc-Olivier Roy $160,000 (2)
Salary Remaining : $0
Salary Average : $160,000
Salary Average Remaining : $0
Connor Clifton $150,000 (1)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Alexei Mitrofanov $150,000 (2)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Andrew O'Brien $135,000 (1)
Salary Remaining : $0
Salary Average : $135,000
Salary Average Remaining : $0
Shane Bowers $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Brandon Hickey $120,000 (1)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Zach Aston-Reese $120,000 (1)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Jake Walman $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Josh Harding $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Chad Nychuk $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Justin Robidas $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Josh Lawrence $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Kale McCallum $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Marcus Karlberg $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
James Malatesta $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Axel Holmstrom $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Carsen Twarynski $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Samuel Asselin $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Calle Clang $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jacob Dion $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jakob Robillard $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Pavel Gogolev $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2023 : $5,267,500
Year 2024 : $1,505,000
Year 2025 : $325,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $5,267,500
Year 2024 : $1,505,000
Year 2025 : $325,000
Year 2026 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 8000 - $125 - 8 000 - 100,00%
Level 2: 6000 - $95 - 6 000 - 100,00%
Level 3: 4000 - $85 - 3 936 - 98,39%
Level 4: 5000 - $60 - 5 000 - 100,00%
Luxury : 2000 - $175 - 1 985 - 99,26%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $40 - 2 000 - 99,99%
Farm Level 2: 1000 - $20 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %24 921 - 99,68%
Average Income per Game$2,737,220
Year to Date Revenue$112,226,020
Farm
Home Games Left0
Average Attendance - %3 000 - 99,99%
Average Income per Game$99,990
Year to Date Revenue$4,099,600

Expense

Pro Players Total Salaries$77,486,000
Pro Players Total Average Salaries$77,486,000
Farm Players Total Salaries$4,447,500
Farm Players Total Average Salaries$4,447,500
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$78,979,132
Farm Year To Date Expenses$4,323,378
Pro Salary Cap Per Days$385,502
Pro Salary Cap To Date$76,368,858
Farm Salary Cap Per Days$24,171
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$397,940
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$29,606
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$79,368,858
Estimate Under Maximum Salary Cap of $87,000,050$7,631,192
Estimate Over Minimum Salary Cap of $67,000,050 $12,368,808
Current Bank Account$141,006,841
Projected Bank Account$141,006,841

Pro Players Salaries

Josh Morrissey $8,000,000 (5)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Mathew Barzal $7,000,000 (1)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Slater Koekkoek $6,951,000 (3)
-Salary Remaining : $0
-Salary Average : $6,951,000
-Salary Average Remaining : $0
Kevin Shattenkirk $6,500,000 (3)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Ryan O'Reilly $6,110,000 (3)
-Salary Remaining : $0
-Salary Average : $6,110,000
-Salary Average Remaining : $0
Alexandar Georgiyev $5,950,000 (5)
-Salary Remaining : $0
-Salary Average : $5,950,000
-Salary Average Remaining : $0
Anthony Mantha $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Haydn Fleury $5,000,000 (5)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Kirill Kaprizov $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Pavel Zacha $3,200,000 (1)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Alex Tuch $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Tyler Biggs $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Filip Chytil $2,300,000 (1)
-Salary Remaining : $0
-Salary Average : $2,300,000
-Salary Average Remaining : $0
Sam Steel $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Dennis Cholowski $1,950,000 (1)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Adam Brooks $1,850,000 (3)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Jake Oettinger $1,800,000 (2)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Alexander True $1,350,000 (1)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Brendan Smith $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Seth Jarvis $950,000 (2)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Martin Fehervary $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Cole Sanford $650,000 (3)
-Salary Remaining : $0
-Salary Average : $650,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $77,486,000
Year 2024 : $51,761,000
Year 2025 : $41,011,000
Year 2026 : $18,950,000
Salary Average Commitment
Year 2023 : $77,486,000
Year 2024 : $51,761,000
Year 2025 : $41,011,000
Year 2026 : $18,950,000
Salary Cap with 1 Way Contract
Year 2023 : $77,486,000
Year 2024 : $51,761,000
Year 2025 : $41,011,000
Year 2026 : $18,950,000

Farm Players Salaries

Erik Johnson $1,700,000 (2)
Salary Remaining : $0
Salary Average : $1,700,000
Salary Average Remaining : $0
Curtis Hamilton $200,000 (2)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Christian Jaros $190,000 (2)
Salary Remaining : $0
Salary Average : $190,000
Salary Average Remaining : $0
Jacob Larsson $185,000 (1)
Salary Remaining : $0
Salary Average : $185,000
Salary Average Remaining : $0
Evan Fitzpatrick $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Parker Wotherspoon $135,000 (1)
Salary Remaining : $0
Salary Average : $135,000
Salary Average Remaining : $0
Andrey Makarov $130,000 (1)
Salary Remaining : $0
Salary Average : $130,000
Salary Average Remaining : $0
Matteson Iacopelli $120,000 (1)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Adam Brodecki $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Daniil Miromanov $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Anthony Richard $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Alexis Shank $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Simon Edvinsson $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Ryan Collins $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Carson Lambos $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Chad Krys $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Koehn Ziemmer $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Bogdan Trineyev $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Francesco Arcuri $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jacob Ratcliffe $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Albin Eriksson $82,500 (2)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Jachym Kondelik $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Oliver Suni $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ty Ronning $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Santeri Virtanen $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Simon Bourque $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Roko Mandic $65,000 (2)
Salary Remaining : $0
Salary Average : $65,000
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2023 : $4,447,500
Year 2024 : $2,002,500
Year 2025 : $635,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $4,447,500
Year 2024 : $2,002,500
Year 2025 : $635,000
Year 2026 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 10566 - $120 - 10 566 - 100,00%
Level 2: 5500 - $86 - 5 500 - 100,00%
Level 3: 2500 - $65 - 2 500 - 100,00%
Level 4: 4000 - $60 - 4 000 - 100,00%
Luxury : 1500 - $170 - 1 500 - 100,00%
Total Capacity :24066
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $33 - 1 999 - 99,97%
Farm Level 2: 1000 - $22 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %24 066 - 100,00%
Average Income per Game$2,398,420
Year to Date Revenue$98,335,220
Farm
Home Games Left0
Average Attendance - %2 999 - 99,98%
Average Income per Game$87,979
Year to Date Revenue$3,607,153

Expense

Pro Players Total Salaries$93,350,000
Pro Players Total Average Salaries$93,350,000
Farm Players Total Salaries$3,425,000
Farm Players Total Average Salaries$3,425,000
Coaches Total Salaries$4,400,000
Luxury Taxe Total$0
Special Salary Cap Value($5,000,000)
Pro Year To Date Expenses$91,195,461
Farm Year To Date Expenses$3,571,421
Pro Salary Cap Per Days$464,428
Pro Salary Cap To Date$87,600,788
Farm Salary Cap Per Days$18,614
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$481,841
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$23,505
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$82,600,788
Estimate Under Maximum Salary Cap of $87,000,050$4,399,262
Estimate Over Minimum Salary Cap of $67,000,050 $15,600,738
Current Bank Account$78,735,302
Projected Bank Account$78,735,302

Pro Players Salaries

John Tavares $10,000,000 (3)
-Salary Remaining : $0
-Salary Average : $10,000,000
-Salary Average Remaining : $0
Ryan Ellis $7,800,000 (4)
-Salary Remaining : $0
-Salary Average : $7,800,000
-Salary Average Remaining : $0
John Klingberg $7,000,000 (5)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Jonathan Drouin $7,000,000 (4)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Gabriel Landeskog $7,000,000 (1)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Jaden Schwartz $6,500,000 (3)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Torey Krug $6,250,000 (1)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Kyle Connor $6,000,000 (5)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Tomas Hertl $6,000,000 (3)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Ty Rattie $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Jonathon Blum $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Connor Hellebuyck $4,200,000 (4)
-Salary Remaining : $0
-Salary Average : $4,200,000
-Salary Average Remaining : $0
Bryan Rust $3,100,000 (3)
-Salary Remaining : $0
-Salary Average : $3,100,000
-Salary Average Remaining : $0
Jean-Gabriel Pageau $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Samuel Morin $2,800,000 (1)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Calvin Pickard $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Tomas Nosek $1,300,000 (3)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Keith Yandle $1,300,000 (1)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Nikolas Brouillard $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Bryan Little $850,000 (1)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 2023 : $93,350,000
Year 2024 : $67,400,000
Year 2025 : $61,900,000
Year 2026 : $32,000,000
Salary Average Commitment
Year 2023 : $93,350,000
Year 2024 : $67,400,000
Year 2025 : $61,900,000
Year 2026 : $32,000,000
Salary Cap with 1 Way Contract
Year 2023 : $93,350,000
Year 2024 : $67,400,000
Year 2025 : $61,900,000
Year 2026 : $32,000,000

Farm Players Salaries

Yanni Gourde $900,000 (2)
Salary Remaining : $0
Salary Average : $900,000
Salary Average Remaining : $0
Zach Hyman $195,000 (1)
Salary Remaining : $0
Salary Average : $195,000
Salary Average Remaining : $0
Mark Katic $175,000 (2)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Elvis Merzlikins $135,000 (1)
Salary Remaining : $0
Salary Average : $135,000
Salary Average Remaining : $0
Shane Prince $125,000 (2)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Louis Leblanc $120,000 (3)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Ivan Barbashev $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Artyom Zub $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Maxim Dorozhko $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Derek Forbort $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Radim Simek $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Ryan Pulock $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Trevor Zegras $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Collin Delia $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jiri Sekac $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Lars Eller $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Aaron Dell $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Vadim Shipachev $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Michael Frolik $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Clay Hanus $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Chad Ruhwedel $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Michael Chaput $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Greg Chase $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nikita Soshnikov $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Barclay Goodrow $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brandon McMillan $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2023 : $3,425,000
Year 2024 : $1,850,000
Year 2025 : $950,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,425,000
Year 2024 : $1,850,000
Year 2025 : $950,000
Year 2026 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 5000 - $130 - 5 000 - 100,00%
Level 2: 4839 - $110 - 4 839 - 100,00%
Level 3: 2000 - $85 - 2 000 - 100,00%
Level 4: 4000 - $75 - 4 000 - 100,00%
Luxury : 1000 - $350 - 1 000 - 100,00%
Total Capacity :16839
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $50 - 2 000 - 99,98%
Farm Level 2: 1000 - $25 - 1 000 - 99,96%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 839 - 100,00%
Average Income per Game$2,015,949
Year to Date Revenue$82,653,890
Farm
Home Games Left0
Average Attendance - %2 999 - 99,98%
Average Income per Game$121,316
Year to Date Revenue$4,973,975

Expense

Pro Players Total Salaries$77,550,000
Pro Players Total Average Salaries$77,550,000
Farm Players Total Salaries$3,102,500
Farm Players Total Average Salaries$3,102,500
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$84,015,288
Farm Year To Date Expenses$4,560,733
Pro Salary Cap Per Days$385,821
Pro Salary Cap To Date$81,449,838
Farm Salary Cap Per Days$16,861
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$398,259
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$25,014
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$81,449,838
Estimate Under Maximum Salary Cap of $87,000,050$5,550,212
Estimate Over Minimum Salary Cap of $67,000,050 $14,449,788
Current Bank Account$34,551,784
Projected Bank Account$34,551,784

Pro Players Salaries

Brendan Gallagher $6,000,000 (3)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Kailer Yamamoto $5,250,000 (2)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Rasmus Dahlin $4,500,000 (3)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Travis Brown $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Saku Maenalanen $4,300,000 (2)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Matt Hackett $4,250,000 (2)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Anton Slepyshev $4,200,000 (2)
-Salary Remaining : $0
-Salary Average : $4,200,000
-Salary Average Remaining : $0
Cody Ceci $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Cédric Paquette $3,700,000 (2)
-Salary Remaining : $0
-Salary Average : $3,700,000
-Salary Average Remaining : $0
Alexander Nylander $3,600,000 (2)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Martin Marincin $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Ville Husso $3,200,000 (2)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Taylor Leier $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Martin Gernat $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Jack Dougherty $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Gabriel Vilardi $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Bogdan Yakimov $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Kirby Dach $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Frank Vatrano $2,200,000 (2)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Dmitri Samorukov $2,100,000 (2)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Henri Jokiharju $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Brett Howden $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Janne Kuokkanen $1,900,000 (3)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $77,550,000
Year 2024 : $63,950,000
Year 2025 : $18,400,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $77,550,000
Year 2024 : $63,950,000
Year 2025 : $18,400,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $77,550,000
Year 2024 : $63,950,000
Year 2025 : $18,400,000
Year 2026 : $0

Farm Players Salaries

Dominik Masin $200,000 (2)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Sven Baertschi $195,000 (1)
Salary Remaining : $0
Salary Average : $195,000
Salary Average Remaining : $0
Samu Perhonen $185,000 (2)
Salary Remaining : $0
Salary Average : $185,000
Salary Average Remaining : $0
Jared Knight $185,000 (1)
Salary Remaining : $0
Salary Average : $185,000
Salary Average Remaining : $0
Alex Lintuniemi $180,000 (2)
Salary Remaining : $0
Salary Average : $180,000
Salary Average Remaining : $0
Cameron Hughes $150,000 (2)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Logan O'Connor $150,000 (2)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Daniel Vladar $150,000 (1)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Kurtis MacDermid $120,000 (1)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Tobias Enstrom $120,000 (1)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Olivier Roy $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Andrej Nestrasil $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Ian Mitchell $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Jakub Lauko $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jack McBain $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Shane Pinto $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Philip Tomasino $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Libor Hájek $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Will Cuylle $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Marco Rossi $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Oskar Steen $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Marc Del Gaizo $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Martin Chromiak $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Donovan Sebrango $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Keaton Middleton $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jimmy Huntington $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2023 : $3,102,500
Year 2024 : $1,517,500
Year 2025 : $260,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,102,500
Year 2024 : $1,517,500
Year 2025 : $260,000
Year 2026 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 6500 - $150 - 6 500 - 100,00%
Level 2: 5500 - $85 - 5 500 - 100,00%
Level 3: 2250 - $50 - 2 250 - 100,00%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 1000 - $300 - 1 000 - 100,00%
Total Capacity :19250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $100 - 1 909 - 95,43%
Farm Level 2: 1000 - $75 - 933 - 93,32%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 250 - 100,00%
Average Income per Game$1,975,000
Year to Date Revenue$80,975,000
Farm
Home Games Left0
Average Attendance - %2 842 - 94,73%
Average Income per Game$260,855
Year to Date Revenue$10,695,075

Expense

Pro Players Total Salaries$98,300,000
Pro Players Total Average Salaries$98,300,000
Farm Players Total Salaries$2,583,000
Farm Players Total Average Salaries$2,583,000
Coaches Total Salaries$4,950,000
Luxury Taxe Total$0
Special Salary Cap Value($4,000,000)
Pro Year To Date Expenses$94,289,184
Farm Year To Date Expenses$3,552,670
Pro Salary Cap Per Days$489,055
Pro Salary Cap To Date$90,057,561
Farm Salary Cap Per Days$14,038
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$508,955
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,201
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$86,057,561
Estimate Under Maximum Salary Cap of $87,000,050$942,489
Estimate Over Minimum Salary Cap of $67,000,050 $19,057,511
Current Bank Account$113,573,689
Projected Bank Account$113,573,689

Pro Players Salaries

Steven Stamkos $9,500,000 (2)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Aaron Ekblad $9,000,000 (6)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Jonathan Huberdeau $8,000,000 (2)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Juuse Saros $7,150,000 (5)
-Salary Remaining : $0
-Salary Average : $7,150,000
-Salary Average Remaining : $0
Aleksander Barkov $6,750,000 (1)
-Salary Remaining : $0
-Salary Average : $6,750,000
-Salary Average Remaining : $0
Claude Giroux $6,500,000 (1)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Travis Sanheim $5,750,000 (6)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Oliver Bjorkstrand $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Boone Jenner $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Adam Fox $4,650,000 (2)
-Salary Remaining : $0
-Salary Average : $4,650,000
-Salary Average Remaining : $0
Shea Theodore $4,600,000 (2)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Chris Tierney $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Brendan Perlini $4,000,000 (4)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Radek Faksa $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Ryan Graves $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Brandon Tanev $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Josh Bailey $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Hudson Fasching $1,600,000 (1)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Connor Murphy $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Marc-Andre Fleury $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Anton Lundell $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Robin Press $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Frank Corrado $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $98,300,000
Year 2024 : $73,350,000
Year 2025 : $26,850,000
Year 2026 : $25,900,000
Salary Average Commitment
Year 2023 : $98,300,000
Year 2024 : $73,350,000
Year 2025 : $26,850,000
Year 2026 : $25,900,000
Salary Cap with 1 Way Contract
Year 2023 : $98,300,000
Year 2024 : $73,350,000
Year 2025 : $26,850,000
Year 2026 : $25,900,000

Farm Players Salaries

Joel Hanley $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Vincent Trocheck $175,000 (1)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Andreas Athanasiou $175,000 (1)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Keith Petruzzelli $125,000 (2)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
John Moore $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Michael McNiven $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Anthony Camara $99,000 (1)
Salary Remaining : $0
Salary Average : $99,000
Salary Average Remaining : $0
Sean Malone $99,000 (1)
Salary Remaining : $0
Salary Average : $99,000
Salary Average Remaining : $0
Magnus Hellberg $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Casey Cizikas $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Linus Lindstrom $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Josh Brown $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Seth Griffith $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Taylor Doherty $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
MacKenzie MacEachern $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Keaton Ellerby $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Cam York $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Tyler Bozak $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Michal Kempný $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Lucas Elvenes $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Matej Pekar $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jonathan Gruden $82,500 (2)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Stuart Percy $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Aapeli Rasanen $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Tanner Kaspick $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2023 : $2,583,000
Year 2024 : $292,500
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,583,000
Year 2024 : $292,500
Year 2025 : $0
Year 2026 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6118 - $150 - 6 118 - 100,00%
Level 2: 5000 - $125 - 5 000 - 100,00%
Level 3: 2000 - $100 - 2 000 - 100,00%
Level 4: 4000 - $99 - 4 000 - 100,00%
Luxury : 1000 - $400 - 1 000 - 100,00%
Total Capacity :18118
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $35 - 1 999 - 99,93%
Farm Level 2: 1000 - $15 - 1 000 - 99,95%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 118 - 100,00%
Average Income per Game$2,538,700
Year to Date Revenue$104,086,700
Farm
Home Games Left0
Average Attendance - %2 998 - 99,94%
Average Income per Game$84,943
Year to Date Revenue$3,482,670

Expense

Pro Players Total Salaries$79,975,000
Pro Players Total Average Salaries$80,135,000
Farm Players Total Salaries$2,325,000
Farm Players Total Average Salaries$2,325,000
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value($500,000)
Pro Year To Date Expenses$88,404,553
Farm Year To Date Expenses$4,213,899
Pro Salary Cap Per Days$398,682
Pro Salary Cap To Date$85,974,295
Farm Salary Cap Per Days$12,636
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$410,323
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$23,505
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$85,474,295
Estimate Under Maximum Salary Cap of $87,000,050$1,525,755
Estimate Over Minimum Salary Cap of $67,000,050 $18,474,245
Current Bank Account$171,661,141
Projected Bank Account$171,661,141

Pro Players Salaries

Danton Heinen $6,750,000 (2)
-Salary Remaining : $0
-Salary Average : $6,750,000
-Salary Average Remaining : $0
Michael Del Zotto $6,750,000 (2)
-Salary Remaining : $0
-Salary Average : $6,750,000
-Salary Average Remaining : $0
Elias Lindholm $6,500,000 (4)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Sam Gagner $6,500,000 (2)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Pavel Buchnevich $6,250,000 (5)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Jake DeBrusk $4,250,000 (1)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Mark Pysyk $4,250,000 (2)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Christian Dvorak $4,250,000 (3)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Tyler Wotherspoon $4,100,000 (1)
-Salary Remaining : $0
-Salary Average : $4,100,000
-Salary Average Remaining : $0
Ilya Samsonov $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Mathieu Joseph $3,750,000 (5)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Travis Dermott $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Michael McCarron $2,700,000 (4)
-Salary Remaining : $0
-Salary Average : $2,860,000
-Salary Average Remaining : $0
Benjamin Conz $2,450,000 (2)
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Andreas Johnsson $2,200,000 (1)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Dante Fabbro $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Ben Hutton $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Pierre Engvall $1,750,000 (2)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Patrick Kane $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Luke Kunin $1,700,000 (3)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Joachim Blichfeld $1,550,000 (1)
-Salary Remaining : $0
-Salary Average : $1,550,000
-Salary Average Remaining : $0
Dylan Coghlan $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $79,975,000
Year 2024 : $57,100,000
Year 2025 : $25,650,000
Year 2026 : $19,700,000
Salary Average Commitment
Year 2023 : $80,135,000
Year 2024 : $57,260,000
Year 2025 : $25,310,000
Year 2026 : $19,360,000
Salary Cap with 1 Way Contract
Year 2023 : $80,135,000
Year 2024 : $57,260,000
Year 2025 : $25,310,000
Year 2026 : $19,360,000

Farm Players Salaries

Mitchell Stephens $180,000 (1)
Salary Remaining : $0
Salary Average : $180,000
Salary Average Remaining : $0
Joonas Korpisalo $180,000 (2)
Salary Remaining : $0
Salary Average : $180,000
Salary Average Remaining : $0
Garrett Pilon $120,000 (1)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Eric Comrie $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Ross Colton $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Ryan Shea $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jordan Dumais $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Johnathan MacLeod $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Max Gildon $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Ivan Lodnia $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Maxim Sushko $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Sergei Zborovsky $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Nicolas Beaudin $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Riley Tufte $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Oleg Sosunov $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Martin Pospisil $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Justin Dowling $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Emil Bemstrom $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mikey Eyssimont $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mike Robinson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brent Gates $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Eemeli Räsänen $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Drake Rymsha $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Max Hermens $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Scott Reedy $50,000 (1)
Salary Remaining : $0
Salary Average : $50,000
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2023 : $2,325,000
Year 2024 : $527,500
Year 2025 : $92,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,325,000
Year 2024 : $527,500
Year 2025 : $92,500
Year 2026 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6568 - $127 - 6 568 - 100,00%
Level 2: 5000 - $90 - 5 000 - 100,00%
Level 3: 2000 - $68 - 2 000 - 100,00%
Level 4: 4000 - $44 - 4 000 - 100,00%
Luxury : 1000 - $188 - 1 000 - 100,00%
Total Capacity :18568
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $25 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 999 - 99,93%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 568 - 100,00%
Average Income per Game$1,784,136
Year to Date Revenue$73,149,576
Farm
Home Games Left0
Average Attendance - %2 999 - 99,97%
Average Income per Game$64,988
Year to Date Revenue$2,664,490

Expense

Pro Players Total Salaries$63,475,000
Pro Players Total Average Salaries$63,475,000
Farm Players Total Salaries$4,748,000
Farm Players Total Average Salaries$4,748,000
Coaches Total Salaries$3,400,000
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$77,046,063
Farm Year To Date Expenses$4,015,688
Pro Salary Cap Per Days$315,796
Pro Salary Cap To Date$74,460,105
Farm Salary Cap Per Days$25,804
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$328,234
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$30,696
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$79,460,105
Estimate Under Maximum Salary Cap of $87,000,050$7,539,945
Estimate Over Minimum Salary Cap of $67,000,050 $12,460,055
Current Bank Account($5,335,804)
Projected Bank Account($5,335,804)

Pro Players Salaries

Thatcher Demko $6,800,000 (5)
-Salary Remaining : $0
-Salary Average : $6,800,000
-Salary Average Remaining : $0
Anthony Cirelli $6,000,000 (6)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Denis Guryanov $6,000,000 (6)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Mikhail Grigorenko $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Hunter Shinkaruk $4,700,000 (3)
-Salary Remaining : $0
-Salary Average : $4,700,000
-Salary Average Remaining : $0
Antti Suomela $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Anders Bjork $3,700,000 (4)
-Salary Remaining : $0
-Salary Average : $3,700,000
-Salary Average Remaining : $0
Nikolai Knyzhov $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Charlie Coyle $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Adam Lowry $2,800,000 (1)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Noah Juulsen $2,250,000 (1)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Conner Bleackley (Out of Payroll) $2,200,000 (3)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Victor Mete $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Timur Bilyalov $1,950,000 (4)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
John Leonard $1,900,000 (2)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Mattias Samuelsson $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Philipp Kurashev $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Cale Fleury $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Lane Pederson $1,300,000 (3)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Lucas Raymond $950,000 (2)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Dylan Holloway $925,000 (3)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Gustav Lindstrom $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Ian McCoshen $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $65,675,000
Year 2024 : $43,925,000
Year 2025 : $37,075,000
Year 2026 : $24,450,000
Salary Average Commitment
Year 2023 : $65,675,000
Year 2024 : $43,925,000
Year 2025 : $37,075,000
Year 2026 : $24,450,000
Salary Cap with 1 Way Contract
Year 2023 : $65,675,000
Year 2024 : $43,925,000
Year 2025 : $37,075,000
Year 2026 : $24,450,000

Farm Players Salaries

Luke Schenn $1,000,000 (1)
Salary Remaining : $0
Salary Average : $1,000,000
Salary Average Remaining : $0
Jarred Tinordi $775,000 (1)
Salary Remaining : $0
Salary Average : $775,000
Salary Average Remaining : $0
Paul Bittner $200,000 (2)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Dylan Demelo $195,000 (2)
Salary Remaining : $0
Salary Average : $195,000
Salary Average Remaining : $0
Marco Scandella $193,000 (3)
Salary Remaining : $0
Salary Average : $193,000
Salary Average Remaining : $0
Evan Barratt $160,000 (2)
Salary Remaining : $0
Salary Average : $160,000
Salary Average Remaining : $0
Sam Carrick $150,000 (1)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Charles-Olivier Roussel $150,000 (1)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Ryan Hartman $150,000 (2)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Adam Ginning $150,000 (1)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Ivan Chekhovich $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Nick Seeler $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Brycen Martin $130,000 (2)
Salary Remaining : $0
Salary Average : $130,000
Salary Average Remaining : $0
Noel Acciari $125,000 (3)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Justin Almeida $120,000 (2)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Igor Bobkov $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Sebastian Repo $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Jordan Harris $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
John Marino $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Yegor Sharangovich $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jake Leschyshyn $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Brett Leason $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Kirill Kirsanov $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Kasper Björkqvist $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Marco Costantini $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tim Söderlund $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2023 : $4,748,000
Year 2024 : $2,193,000
Year 2025 : $598,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $4,748,000
Year 2024 : $2,193,000
Year 2025 : $598,000
Year 2026 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7273 - $150 - 7 273 - 100,00%
Level 2: 5500 - $125 - 5 500 - 100,00%
Level 3: 2500 - $90 - 2 500 - 100,00%
Level 4: 4500 - $75 - 4 500 - 100,00%
Luxury : 1500 - $350 - 1 500 - 100,00%
Total Capacity :21273
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $30 - 1 999 - 99,97%
Farm Level 2: 1000 - $10 - 1 000 - 99,98%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %21 273 - 100,00%
Average Income per Game$2,865,950
Year to Date Revenue$117,503,950
Farm
Home Games Left0
Average Attendance - %2 999 - 99,98%
Average Income per Game$69,983
Year to Date Revenue$2,869,290

Expense

Pro Players Total Salaries$93,000,000
Pro Players Total Average Salaries$92,500,000
Farm Players Total Salaries$2,667,500
Farm Players Total Average Salaries$2,667,500
Coaches Total Salaries$4,250,000
Luxury Taxe Total$0
Special Salary Cap Value($5,000,000)
Pro Year To Date Expenses$95,250,692
Farm Year To Date Expenses$3,500,317
Pro Salary Cap Per Days$460,199
Pro Salary Cap To Date$91,414,014
Farm Salary Cap Per Days$14,497
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$480,100
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,573
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$86,414,014
Estimate Under Maximum Salary Cap of $87,000,050$586,036
Estimate Over Minimum Salary Cap of $67,000,050 $19,413,964
Current Bank Account$314,636,599
Projected Bank Account$314,636,599

Pro Players Salaries

Alex Pietrangelo $9,000,000 (4)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Sean Monahan $9,000,000 (4)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Filip Forsberg $8,500,000 (6)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Oscar Klefbom $8,000,000 (6)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Cam Fowler $7,500,000 (4)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Michal Neuvirth $7,000,000 (1)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Brady Tkachuk $6,750,000 (3)
-Salary Remaining : $0
-Salary Average : $6,750,000
-Salary Average Remaining : $0
Max Domi $5,700,000 (3)
-Salary Remaining : $0
-Salary Average : $5,700,000
-Salary Average Remaining : $0
William Carrier $5,250,000 (3)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Cole Cassels $5,000,000 (4)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Will Butcher $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Vladislav Kamenev $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Zach Whitecloud $1,900,000 (1)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Christophe Lalancette $1,900,000 (2)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Joseph Labate $1,800,000 (1)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
John Hayden $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Dominik Kahun $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Kiefer Sherwood $1,400,000 (3)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Tim Erixon $1,300,000 (1)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Spencer Martin $1,250,000 (2)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 2023 : $93,000,000
Year 2024 : $75,250,000
Year 2025 : $66,100,000
Year 2026 : $47,000,000
Salary Average Commitment
Year 2023 : $92,500,000
Year 2024 : $73,750,000
Year 2025 : $66,100,000
Year 2026 : $47,000,000
Salary Cap with 1 Way Contract
Year 2023 : $92,500,000
Year 2024 : $73,750,000
Year 2025 : $66,100,000
Year 2026 : $47,000,000

Farm Players Salaries

Joseph Duszak $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Mathias From $190,000 (1)
Salary Remaining : $0
Salary Average : $190,000
Salary Average Remaining : $0
Tyler Bunz $185,000 (2)
Salary Remaining : $0
Salary Average : $185,000
Salary Average Remaining : $0
Jared Coreau $175,000 (2)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Rory Kerins $150,000 (2)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Patrik Karlkvist $150,000 (3)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Jared Davidson $150,000 (2)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Jack Studnicka $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Brian Halonen $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Cédric Desruisseaux $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Michael Carcone $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Scott Sabourin $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Oskari Laaksonen $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Dakota Mermis $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Nathan Staios $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Thomas Casey $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Hugo Hävelid $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Isaak Phillips $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Brett Murray $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tyler Johnson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Alexander Radulov $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Florian Elias $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Fredrik Claesson $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Keegan Kanzig $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2023 : $2,667,500
Year 2024 : $1,415,000
Year 2025 : $245,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,667,500
Year 2024 : $1,415,000
Year 2025 : $245,000
Year 2026 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - $150 - 5 113 - 100,00%
Level 2: 5000 - $110 - 5 000 - 100,00%
Level 3: 2000 - $70 - 2 000 - 100,00%
Level 4: 4000 - $50 - 4 000 - 100,00%
Luxury : 1000 - $350 - 1 000 - 100,00%
Total Capacity :17113
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $40 - 2 000 - 99,98%
Farm Level 2: 1000 - $20 - 1 000 - 99,97%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 113 - 100,00%
Average Income per Game$2,006,950
Year to Date Revenue$82,284,950
Farm
Home Games Left0
Average Attendance - %2 999 - 99,98%
Average Income per Game$99,976
Year to Date Revenue$4,099,020

Expense

Pro Players Total Salaries$87,850,000
Pro Players Total Average Salaries$87,850,000
Farm Players Total Salaries$2,482,500
Farm Players Total Average Salaries$2,482,500
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Special Salary Cap Value($2,000,000)
Pro Year To Date Expenses$90,757,952
Farm Year To Date Expenses$4,252,498
Pro Salary Cap Per Days$437,065
Pro Salary Cap To Date$87,234,401
Farm Salary Cap Per Days$13,492
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$454,478
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$24,361
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$85,234,401
Estimate Under Maximum Salary Cap of $87,000,050$1,765,649
Estimate Over Minimum Salary Cap of $67,000,050 $18,234,351
Current Bank Account$59,666,714
Projected Bank Account$59,666,714

Pro Players Salaries

Carter Hart $10,000,000 (5)
-Salary Remaining : $0
-Salary Average : $10,000,000
-Salary Average Remaining : $0
Mitchell Marner $9,500,000 (4)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Nick Suzuki $7,000,000 (3)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Alexander Burmistrov $6,500,000 (1)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Sam Reinhart $6,250,000 (5)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Nic Petan $6,200,000 (5)
-Salary Remaining : $0
-Salary Average : $6,200,000
-Salary Average Remaining : $0
Dmitri Orlov $6,000,000 (1)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Justin Faulk $5,850,000 (2)
-Salary Remaining : $0
-Salary Average : $5,850,000
-Salary Average Remaining : $0
Colton Parayko $4,500,000 (3)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Tristan Jarry $4,000,000 (3)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Drake Batherson $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Adam Pelech $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Brett Pollock $2,900,000 (4)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
Trevor Moore $2,200,000 (2)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Nicholas Caamano $2,000,000 (4)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Logan Brown $1,900,000 (2)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Nikita Nesterov $1,800,000 (2)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Tage Thompson $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Brayden McNabb $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Ryan Spooner $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Nikita Tryamkin $850,000 (2)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2023 : $87,850,000
Year 2024 : $72,950,000
Year 2025 : $55,350,000
Year 2026 : $36,850,000
Salary Average Commitment
Year 2023 : $87,850,000
Year 2024 : $72,950,000
Year 2025 : $55,350,000
Year 2026 : $36,850,000
Salary Cap with 1 Way Contract
Year 2023 : $87,850,000
Year 2024 : $72,950,000
Year 2025 : $55,350,000
Year 2026 : $36,850,000

Farm Players Salaries

Karson Kuhlman $200,000 (2)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Jonas Johansson $150,000 (1)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Cristoval Nieves $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Mark Jankowski $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Morgan Barron $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Sami Aittokallio $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Alexei Toropchenko $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Jaxson Stauber $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Josh Dunne $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Alex Turcotte $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Cole Guttman $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Alec Martinez $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Marcus Foligno $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
David Kampf $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Freddie Hamilton $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Dean Kukan $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jaydon Dureau $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jan Drozg $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Kevin Gravel $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Nick Ebert $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Brett Connolly $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jaycob Megna $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Aaron Ness $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Cole Clayton $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Morgan Ellis $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2023 : $2,482,500
Year 2024 : $630,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,482,500
Year 2024 : $630,000
Year 2025 : $0
Year 2026 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5625 - $150 - 5 625 - 100,00%
Level 2: 5000 - $125 - 5 000 - 100,00%
Level 3: 2000 - $60 - 2 000 - 100,00%
Level 4: 4000 - $40 - 4 000 - 100,00%
Luxury : 1000 - $350 - 1 000 - 100,00%
Total Capacity :17625
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 99,99%
Farm Level 2: 1000 - $15 - 1 000 - 99,98%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 625 - 100,00%
Average Income per Game$2,098,750
Year to Date Revenue$86,048,750
Farm
Home Games Left0
Average Attendance - %3 000 - 99,98%
Average Income per Game$84,989
Year to Date Revenue$3,484,535

Expense

Pro Players Total Salaries$74,945,000
Pro Players Total Average Salaries$74,945,000
Farm Players Total Salaries$3,156,000
Farm Players Total Average Salaries$3,156,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$77,314,241
Farm Year To Date Expenses$4,010,363
Pro Salary Cap Per Days$372,861
Pro Salary Cap To Date$73,169,027
Farm Salary Cap Per Days$17,152
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$392,761
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$22,587
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$75,169,027
Estimate Under Maximum Salary Cap of $87,000,050$11,831,023
Estimate Over Minimum Salary Cap of $67,000,050 $8,168,977
Current Bank Account$93,306,105
Projected Bank Account$93,306,105

Pro Players Salaries

Evander Kane $7,995,000 (4)
-Salary Remaining : $0
-Salary Average : $7,995,000
-Salary Average Remaining : $0
Brandon Saad $6,000,000 (4)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Martin Jones $5,750,000 (2)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Mike Hoffman $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Artemi Panarin $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
German Rubtsov $4,300,000 (5)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Anthony Beauvillier $3,800,000 (1)
-Salary Remaining : $0
-Salary Average : $3,800,000
-Salary Average Remaining : $0
Steven Santini $3,300,000 (1)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Ryan Lindgren $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Dysin Mayo $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Adam Gaudette $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Brett Cote $2,800,000 (2)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Alex Barré-Boulet $2,600,000 (3)
-Salary Remaining : $0
-Salary Average : $2,600,000
-Salary Average Remaining : $0
Michael Rasmussen $2,500,000 (6)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Brandon Hagel $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Gabriel Carlsson $2,400,000 (2)
-Salary Remaining : $0
-Salary Average : $2,400,000
-Salary Average Remaining : $0
Jason Dickinson $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Taylor Raddysh $1,900,000 (2)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Jakob Forsbacka Karlsson $1,900,000 (1)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Blake Lizotte $1,800,000 (3)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Alexei Melnichuk $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Marc-Edouard Vlasic $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Mikey Anderson $950,000 (2)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $74,945,000
Year 2024 : $57,495,000
Year 2025 : $28,195,000
Year 2026 : $20,795,000
Salary Average Commitment
Year 2023 : $74,945,000
Year 2024 : $57,495,000
Year 2025 : $28,195,000
Year 2026 : $20,795,000
Salary Cap with 1 Way Contract
Year 2023 : $74,945,000
Year 2024 : $57,495,000
Year 2025 : $28,195,000
Year 2026 : $20,795,000

Farm Players Salaries

Lukas Bengtsson $195,000 (2)
Salary Remaining : $0
Salary Average : $195,000
Salary Average Remaining : $0
Max Friberg $185,000 (1)
Salary Remaining : $0
Salary Average : $185,000
Salary Average Remaining : $0
Jakob Silfverberg $180,000 (1)
Salary Remaining : $0
Salary Average : $180,000
Salary Average Remaining : $0
Jackson Houck $175,000 (2)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Mikhail Maltsev $175,000 (2)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
J.D. Greenway $170,000 (2)
Salary Remaining : $0
Salary Average : $170,000
Salary Average Remaining : $0
Mikko Vainonen $165,000 (1)
Salary Remaining : $0
Salary Average : $165,000
Salary Average Remaining : $0
Kole Sherwood $160,000 (1)
Salary Remaining : $0
Salary Average : $160,000
Salary Average Remaining : $0
Taro Hirose $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Patrick Khodorenko $130,000 (1)
Salary Remaining : $0
Salary Average : $130,000
Salary Average Remaining : $0
Andrew Fritsch $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Lucas Lessio $120,000 (2)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Mikhail Vorobyov $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Brayden Burke $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Tyrell Goulbourne $96,000 (1)
Salary Remaining : $0
Salary Average : $96,000
Salary Average Remaining : $0
Elmer Söderblom $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Simon Ryfors $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Ryan Suzuki $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Benjamin Finkelstein $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Simon Benoît $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Brennan Menell $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Ivan Prosvetov $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Kacper Bartnik $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Todd Burgess $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Igor Shvyryov $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Frederik Dichow $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2023 : $3,156,000
Year 2024 : $1,085,000
Year 2025 : $95,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,156,000
Year 2024 : $1,085,000
Year 2025 : $95,000
Year 2026 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 5000 - $150 - 5 000 - 100,00%
Level 2: 4250 - $125 - 4 250 - 100,00%
Level 3: 2000 - $100 - 2 000 - 100,00%
Level 4: 4000 - $75 - 4 000 - 100,00%
Luxury : 1000 - $400 - 1 000 - 100,00%
Total Capacity :16250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $50 - 2 000 - 100,00%
Farm Level 2: 1000 - $25 - 999 - 99,95%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 250 - 100,00%
Average Income per Game$2,181,250
Year to Date Revenue$89,431,250
Farm
Home Games Left0
Average Attendance - %2 999 - 99,98%
Average Income per Game$124,987
Year to Date Revenue$5,124,475

Expense

Pro Players Total Salaries$62,275,000
Pro Players Total Average Salaries$62,375,000
Farm Players Total Salaries$2,521,000
Farm Players Total Average Salaries$2,521,000
Coaches Total Salaries$4,300,000
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$78,103,140
Farm Year To Date Expenses$3,649,296
Pro Salary Cap Per Days$310,323
Pro Salary Cap To Date$74,983,263
Farm Salary Cap Per Days$13,701
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$324,751
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,766
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$79,983,263
Estimate Under Maximum Salary Cap of $87,000,050$7,016,787
Estimate Over Minimum Salary Cap of $67,000,050 $12,983,213
Current Bank Account$20,980,044
Projected Bank Account$20,980,044

Pro Players Salaries

Braden Holtby $7,500,000 (1)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Zach Bogosian $6,000,000 (2)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Adrian Kempe $5,000,000 (5)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Thomas Chabot $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Cal Foote $4,700,000 (4)
-Salary Remaining : $0
-Salary Average : $4,700,000
-Salary Average Remaining : $0
Carson Soucy $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Joakim Ryan $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Shayne Gostisbehere $2,750,000 (2)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Phillip Di Giuseppe $2,750,000 (1)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Brandon Sutter $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Stefan Matteau $2,400,000 (1)
-Salary Remaining : $0
-Salary Average : $2,400,000
-Salary Average Remaining : $0
Matt Benning $2,300,000 (1)
-Salary Remaining : $0
-Salary Average : $2,300,000
-Salary Average Remaining : $0
Casey DeSmith $2,250,000 (2)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Tyler Motte $1,900,000 (2)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Travis Boyd $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Andrei Altybarmakyan $1,250,000 (2)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Brandon Gignac $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Brett Seney $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Shane Wright $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Jean-Sébastien Dea $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Alexis Lafrenière $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Jérémy Roy $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Colin Smith $825,000 (1)
-Salary Remaining : $0
-Salary Average : $825,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $62,275,000
Year 2024 : $35,000,000
Year 2025 : $10,650,000
Year 2026 : $9,700,000
Salary Average Commitment
Year 2023 : $62,375,000
Year 2024 : $34,900,000
Year 2025 : $10,650,000
Year 2026 : $9,700,000
Salary Cap with 1 Way Contract
Year 2023 : $62,375,000
Year 2024 : $34,900,000
Year 2025 : $10,650,000
Year 2026 : $9,700,000

Farm Players Salaries

Joel Kiviranta $200,000 (2)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Christopher Clapperton $175,000 (1)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Jake Paterson $156,500 (1)
Salary Remaining : $0
Salary Average : $156,500
Salary Average Remaining : $0
Joonas Donskoi $127,500 (1)
Salary Remaining : $0
Salary Average : $127,500
Salary Average Remaining : $0
Jonathan Dahlen $120,000 (1)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Eric Cornel $120,000 (3)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Julien Gauthier $120,000 (1)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Dennis Gilbert $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Victor Antipin $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Clark Bishop $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Yegor Korshkov $99,500 (3)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Tyler Benson $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Colton White $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Matthew Phillips $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Filip Ahl $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Patrik Nemeth $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Nate Schmidt $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jonathan Audy-Marchessault $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Blake Siebenaler $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Daniel Audette $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Vili Saarijärvi $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Shamil Shmakov $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Andreas Borgman $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Matthew Bradley $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2023 : $2,521,000
Year 2024 : $517,000
Year 2025 : $219,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,521,000
Year 2024 : $517,000
Year 2025 : $219,500
Year 2026 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5200 - $150 - 5 200 - 100,00%
Level 2: 5000 - $125 - 5 000 - 100,00%
Level 3: 2000 - $100 - 2 000 - 100,00%
Level 4: 4000 - $90 - 4 000 - 100,00%
Luxury : 1000 - $400 - 1 000 - 100,00%
Total Capacity :17200
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $60 - 1 992 - 99,60%
Farm Level 2: 1000 - $40 - 1 000 - 99,99%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 200 - 100,00%
Average Income per Game$2,365,000
Year to Date Revenue$96,965,000
Farm
Home Games Left0
Average Attendance - %2 992 - 99,73%
Average Income per Game$159,517
Year to Date Revenue$6,540,200

Expense

Pro Players Total Salaries$98,500,000
Pro Players Total Average Salaries$98,000,000
Farm Players Total Salaries$2,939,200
Farm Players Total Average Salaries$2,939,200
Coaches Total Salaries$3,550,000
Luxury Taxe Total$0
Special Salary Cap Value($3,000,000)
Pro Year To Date Expenses$91,305,268
Farm Year To Date Expenses$3,965,353
Pro Salary Cap Per Days$487,562
Pro Salary Cap To Date$88,497,800
Farm Salary Cap Per Days$15,974
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$501,741
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$22,496
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$85,497,800
Estimate Under Maximum Salary Cap of $87,000,050$1,502,250
Estimate Over Minimum Salary Cap of $67,000,050 $18,497,750
Current Bank Account$137,399,431
Projected Bank Account$137,399,431

Pro Players Salaries

Brayden Point $9,750,000 (5)
-Salary Remaining : $0
-Salary Average : $9,750,000
-Salary Average Remaining : $0
Andrey Vasilevskiy $8,000,000 (3)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Travis Konecny $7,000,000 (4)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Mark Stone $7,000,000 (1)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Dylan Cozens $6,500,000 (4)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Ryan McDonagh $6,500,000 (4)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Gustav Forsling $5,750,000 (6)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Tyler Bertuzzi $5,500,000 (5)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Jakob Chychrun $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Brandon Carlo $4,700,000 (4)
-Salary Remaining : $0
-Salary Average : $4,700,000
-Salary Average Remaining : $0
Ivan Provorov $4,500,000 (5)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Vince Hinostroza $4,250,000 (1)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Tobias Rieder $3,600,000 (1)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Viktor Arvidsson $3,350,000 (1)
-Salary Remaining : $0
-Salary Average : $3,350,000
-Salary Average Remaining : $0
Adin Hill $3,000,000 (4)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Ryan Donato $2,400,000 (3)
-Salary Remaining : $0
-Salary Average : $2,400,000
-Salary Average Remaining : $0
Jason Robertson $2,400,000 (3)
-Salary Remaining : $0
-Salary Average : $2,400,000
-Salary Average Remaining : $0
Nikolay Goldobin $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Christian Fischer $2,000,000 (4)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Josh Mahura $1,600,000 (2)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Conor Timmins $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
JJ Peterka $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Walker Duehr $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $98,500,000
Year 2024 : $70,050,000
Year 2025 : $67,950,000
Year 2026 : $53,700,000
Salary Average Commitment
Year 2023 : $98,000,000
Year 2024 : $70,050,000
Year 2025 : $68,450,000
Year 2026 : $54,700,000
Salary Cap with 1 Way Contract
Year 2023 : $98,000,000
Year 2024 : $70,050,000
Year 2025 : $68,450,000
Year 2026 : $54,700,000

Farm Players Salaries

Dominik Bokk $200,000 (2)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Vladislav Gavrikov $190,000 (2)
Salary Remaining : $0
Salary Average : $190,000
Salary Average Remaining : $0
Michael DiPietro $155,000 (2)
Salary Remaining : $0
Salary Average : $155,000
Salary Average Remaining : $0
William Lagesson $150,000 (2)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Rasmus Sandin $150,000 (1)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Trent Frederic $150,000 (1)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Pierre-Olivier Joseph $150,000 (1)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Felix Sandström $150,000 (1)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Stuart Skinner $146,700 (3)
Salary Remaining : $0
Salary Average : $146,700
Salary Average Remaining : $0
Scott Walford $125,000 (2)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Josh Norris $125,000 (2)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Marcus Sylvegård $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Nick Robertson $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Alex Formenton $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Tyson Foerster $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Evan Bouchard $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Moritz Seider $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Dawson Mercer $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Morgan Frost $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ryan Poehling $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Glenn Gawdin $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Aidan Dudas $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Lauri Pajuniemi $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Cam Hillis $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Filip Westerlund $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2023 : $2,939,200
Year 2024 : $1,281,700
Year 2025 : $146,700
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,939,200
Year 2024 : $1,281,700
Year 2025 : $146,700
Year 2026 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 8500 - $150 - 8 500 - 100,00%
Level 2: 5500 - $125 - 5 500 - 100,00%
Level 3: 2153 - $100 - 2 153 - 100,00%
Level 4: 4000 - $99 - 4 000 - 100,00%
Luxury : 1000 - $400 - 1 000 - 100,00%
Total Capacity :21153
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $115 - 1 472 - 73,60%
Farm Level 2: 1000 - $70 - 958 - 95,76%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %21 153 - 100,00%
Average Income per Game$2,973,800
Year to Date Revenue$121,925,800
Farm
Home Games Left0
Average Attendance - %2 430 - 80,99%
Average Income per Game$236,312
Year to Date Revenue$9,688,795

Expense

Pro Players Total Salaries$82,110,000
Pro Players Total Average Salaries$82,110,000
Farm Players Total Salaries$2,662,500
Farm Players Total Average Salaries$2,627,500
Coaches Total Salaries$3,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$85,409,069
Farm Year To Date Expenses$3,716,827
Pro Salary Cap Per Days$408,507
Pro Salary Cap To Date$82,748,544
Farm Salary Cap Per Days$14,280
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$420,945
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,264
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$82,748,544
Estimate Under Maximum Salary Cap of $87,000,050$4,251,506
Estimate Over Minimum Salary Cap of $67,000,050 $15,748,494
Current Bank Account$80,044,812
Projected Bank Account$80,044,812

Pro Players Salaries

Alex Ovechkin $8,500,000 (2)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Erik Karlsson $8,500,000 (4)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Elias Pettersson $7,500,000 (1)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Dylan Larkin $7,500,000 (1)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Robin Lehner $6,500,000 (3)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Mika Zibanejad $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Jesse Puljujarvi $4,300,000 (2)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Nick Cousins $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Dylan McIlrath $3,850,000 (2)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Kyle Clifford $3,800,000 (1)
-Salary Remaining : $0
-Salary Average : $3,800,000
-Salary Average Remaining : $0
Troy Stecher $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Tyson Barrie $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Andrey Kuzmenko $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Tanner Pearson $2,750,000 (2)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Ilya Konovalov $2,250,000 (2)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Raman Hrabarenka $2,210,000 (1)
-Salary Remaining : $0
-Salary Average : $2,210,000
-Salary Average Remaining : $0
Pius Suter $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Louick Marcotte $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Nils Lundkvist $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Stefan Elliott $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Ryan Carpenter $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2023 : $82,110,000
Year 2024 : $52,150,000
Year 2025 : $19,000,000
Year 2026 : $8,500,000
Salary Average Commitment
Year 2023 : $82,110,000
Year 2024 : $52,150,000
Year 2025 : $19,000,000
Year 2026 : $8,500,000
Salary Cap with 1 Way Contract
Year 2023 : $82,110,000
Year 2024 : $52,150,000
Year 2025 : $19,000,000
Year 2026 : $8,500,000

Farm Players Salaries

Andrew Nielsen $197,500 (1)
Salary Remaining : $0
Salary Average : $197,500
Salary Average Remaining : $0
Brinson Pasichnuk $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Devin Shore $125,000 (3)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Tanner Jeannot $120,000 (1)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Jayden Halbgewachs $120,000 (1)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Cody Donaghey $120,000 (1)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Garret Sparks $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Blake Speers $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Yegor Rykov $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Maxwell Reinhart $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Yevgeni Alikin $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Kole Lind $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Nathan Smith $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Joseph Garreffa $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Anton Krasotkin $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Hunter Drew $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jens Lööke $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Connor McClennon $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Aarne Talvitie $85,000 (1)
Salary Remaining : $0
Salary Average : $50,000
Salary Average Remaining : $0
Maxim Groshev $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Tye Felhaber $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brendan Gaunce $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mac Hollowell $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mark Friedman $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jalen Chatfield $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jack Gorniak $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jack Bar $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2023 : $2,662,500
Year 2024 : $1,340,000
Year 2025 : $1,075,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,627,500
Year 2024 : $1,340,000
Year 2025 : $1,075,000
Year 2026 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7500 - $150 - 7 500 - 100,00%
Level 2: 6500 - $125 - 6 500 - 100,00%
Level 3: 2500 - $100 - 2 500 - 100,00%
Level 4: 7000 - $80 - 6 324 - 90,34%
Luxury : 1500 - $400 - 1 500 - 100,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $100 - 1 918 - 95,91%
Farm Level 2: 1000 - $60 - 978 - 97,81%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %24 324 - 97,30%
Average Income per Game$3,293,426
Year to Date Revenue$135,030,460
Farm
Home Games Left0
Average Attendance - %2 896 - 96,54%
Average Income per Game$250,503
Year to Date Revenue$10,270,620

Expense

Pro Players Total Salaries$94,375,000
Pro Players Total Average Salaries$94,375,000
Farm Players Total Salaries$1,982,500
Farm Players Total Average Salaries$1,982,500
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Special Salary Cap Value($4,000,000)
Pro Year To Date Expenses$92,591,142
Farm Year To Date Expenses$3,301,927
Pro Salary Cap Per Days$469,527
Pro Salary Cap To Date$90,524,620
Farm Salary Cap Per Days$10,774
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$479,478
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,568
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$86,524,620
Estimate Under Maximum Salary Cap of $87,000,050$475,430
Estimate Over Minimum Salary Cap of $67,000,050 $19,524,570
Current Bank Account$340,920,169
Projected Bank Account$340,920,169

Pro Players Salaries

Nikita Kucherov $9,500,000 (5)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Auston Matthews $9,000,000 (1)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Jack Hughes $8,500,000 (5)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Leon Draisaitl $8,200,000 (3)
-Salary Remaining : $0
-Salary Average : $8,200,000
-Salary Average Remaining : $0
Nick Leddy $7,000,000 (5)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Tim Stützle $7,000,000 (3)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Adam Larsson $6,500,000 (1)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Adam Erne $5,500,000 (3)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Jared Cowen $4,700,000 (1)
-Salary Remaining : $0
-Salary Average : $4,700,000
-Salary Average Remaining : $0
Ryan Murphy $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Jeremy Swayman $4,250,000 (1)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Jaedon Descheneau $4,000,000 (4)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Josh Anderson $3,800,000 (2)
-Salary Remaining : $0
-Salary Average : $3,800,000
-Salary Average Remaining : $0
Calvin de Haan $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Petr Mrazek $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Jake Evans $2,200,000 (1)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Lukas Vejdemo $1,200,000 (2)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Ryan Dzingel $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Jason Demers $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Mike Winther $750,000 (1)
-Salary Remaining : $0
-Salary Average : $750,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 2023 : $94,375,000
Year 2024 : $58,200,000
Year 2025 : $49,700,000
Year 2026 : $29,000,000
Salary Average Commitment
Year 2023 : $94,375,000
Year 2024 : $58,200,000
Year 2025 : $49,700,000
Year 2026 : $29,000,000
Salary Cap with 1 Way Contract
Year 2023 : $94,375,000
Year 2024 : $58,200,000
Year 2025 : $49,700,000
Year 2026 : $29,000,000

Farm Players Salaries

Reid Boucher $190,000 (1)
Salary Remaining : $0
Salary Average : $190,000
Salary Average Remaining : $0
Daniel Brickley $150,000 (2)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Markus Niemelainen $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Tuukka Rask $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Frederik Andersen $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Chris Martenet $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Keegan Kolesar $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Maxim Letunov $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Ilya Lyubushkin $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jake Muzzin $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Christopher Tanev $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
David Perron $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Derick Brassard $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Tanner Kero $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Jakub Kovar $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Michael Parks $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Drew Shore $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Zach Budish $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Alexis Loiseau $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Alexandre Mallet $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Radovan Bondra $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Alexei Marchenko $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2023 : $1,982,500
Year 2024 : $475,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,982,500
Year 2024 : $475,000
Year 2025 : $0
Year 2026 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6387 - $150 - 6 387 - 100,00%
Level 2: 5000 - $125 - 5 000 - 100,00%
Level 3: 2000 - $100 - 2 000 - 100,00%
Level 4: 4000 - $100 - 4 000 - 100,00%
Luxury : 1000 - $400 - 1 000 - 100,00%
Total Capacity :18387
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $900 - 201 - 10,05%
Farm Level 2: 1000 - $800 - 100 - 10,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 387 - 100,00%
Average Income per Game$2,583,050
Year to Date Revenue$105,905,050
Farm
Home Games Left0
Average Attendance - %301 - 10,03%
Average Income per Game$260,856
Year to Date Revenue$10,695,100

Expense

Pro Players Total Salaries$67,000,000
Pro Players Total Average Salaries$67,000,000
Farm Players Total Salaries$3,105,000
Farm Players Total Average Salaries$3,105,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$73,950,760
Farm Year To Date Expenses$4,407,771
Pro Salary Cap Per Days$333,333
Pro Salary Cap To Date$70,395,399
Farm Salary Cap Per Days$16,875
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$350,746
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$25,027
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$71,395,399
Estimate Under Maximum Salary Cap of $87,000,050$15,604,651
Estimate Over Minimum Salary Cap of $67,000,050 $4,395,349
Current Bank Account$694,982,009
Projected Bank Account$694,982,009

Pro Players Salaries

Derek Stepan $6,750,000 (1)
-Salary Remaining : $0
-Salary Average : $6,750,000
-Salary Average Remaining : $0
Anthony DeAngelo $6,750,000 (5)
-Salary Remaining : $0
-Salary Average : $6,750,000
-Salary Average Remaining : $0
Neal Pionk $6,000,000 (4)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Samuel Girard $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Colin White $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Tyson Jost $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Colten Teubert $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Ryan Strome $3,200,000 (5)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Kaapo Kähkönen $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Oliver Kylington $2,800,000 (1)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Conor Garland $2,750,000 (4)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Jonas Siegenthaler $2,200,000 (1)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Noah Gregor $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Julius Nättinen $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Zachary Senyshyn $1,950,000 (4)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Dillon Dube $1,900,000 (2)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Josef Korenar $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Jesperi Kotkaniemi $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Nicolas Hague $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Sven Andrighetto $1,300,000 (2)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Morgan Geekie $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2023 : $67,000,000
Year 2024 : $43,350,000
Year 2025 : $28,650,000
Year 2026 : $20,650,000
Salary Average Commitment
Year 2023 : $67,000,000
Year 2024 : $43,350,000
Year 2025 : $28,650,000
Year 2026 : $20,650,000
Salary Cap with 1 Way Contract
Year 2023 : $67,000,000
Year 2024 : $43,350,000
Year 2025 : $28,650,000
Year 2026 : $20,650,000

Farm Players Salaries

Alexander Delnov $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
David Griger $180,000 (1)
Salary Remaining : $0
Salary Average : $180,000
Salary Average Remaining : $0
Calle Rosén $175,000 (2)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Kale Clague $175,000 (1)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Matt Puempel $160,000 (1)
Salary Remaining : $0
Salary Average : $160,000
Salary Average Remaining : $0
Alexander Volkov $150,000 (1)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Lucas Wallmark $150,000 (2)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Alex Limoges $150,000 (3)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Axel Andersson $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Peetro Seppälä $125,000 (2)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Alex Steeves $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Simeon Varlamov $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Kevin Klima $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Dylan Guenther $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Arttu Ruotsalainen $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Riley Kidney $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Daniil Chayka $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Vladislav Kolyachonok $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Matej Blümel $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Dmitri Nikolayev $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Dustin Tokarski $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jack Dugan $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Ostap Safin $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Erik Gustafsson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Antoine Morand $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Reid Duke $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Leo Lööf $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2023 : $3,105,000
Year 2024 : $1,235,000
Year 2025 : $517,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,105,000
Year 2024 : $1,235,000
Year 2025 : $517,500
Year 2026 : $0

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisée Pepsi
Level 1: 6000 - $150 - 6 000 - 100,00%
Level 2: 6000 - $125 - 6 000 - 100,00%
Level 3: 3000 - $100 - 3 000 - 100,00%
Level 4: 4176 - $99 - 4 176 - 100,00%
Luxury : 1000 - $400 - 1 000 - 100,00%
Total Capacity :20176
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $60 - 1 994 - 99,69%
Farm Level 2: 1000 - $50 - 993 - 99,31%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %20 176 - 100,00%
Average Income per Game$2,763,424
Year to Date Revenue$113,300,384
Farm
Home Games Left0
Average Attendance - %2 987 - 99,56%
Average Income per Game$169,278
Year to Date Revenue$6,940,380

Expense

Pro Players Total Salaries$93,969,999
Pro Players Total Average Salaries$90,636,666
Farm Players Total Salaries$2,362,500
Farm Players Total Average Salaries$2,362,500
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$84,725,296
Farm Year To Date Expenses$4,189,731
Pro Salary Cap Per Days$450,929
Pro Salary Cap To Date$78,754,360
Farm Salary Cap Per Days$12,840
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$482,438
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,992
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$78,754,360
Estimate Under Maximum Salary Cap of $87,000,050$8,245,690
Estimate Over Minimum Salary Cap of $67,000,050 $11,754,310
Current Bank Account$181,118,299
Projected Bank Account$181,118,299

Pro Players Salaries

Joel Farabee $10,000,000 (6)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Anze Kopitar $9,500,000 (3)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Kris Letang $8,000,000 (3)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Cale Makar $8,000,000 (1)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Denis Malgin $6,250,000 (5)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Morgan Klimchuk $5,500,000 (3)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Michael Dal Colle $5,250,000 (4)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Ilya Sorokin $5,000,000 (4)
-Salary Remaining : $0
-Salary Average : $5,166,667
-Salary Average Remaining : $0
Jordan Kyrou $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Kevin Poulin $3,970,000 (2)
-Salary Remaining : $0
-Salary Average : $3,970,000
-Salary Average Remaining : $0
Artturi Lehkonen $3,700,000 (3)
-Salary Remaining : $0
-Salary Average : $3,700,000
-Salary Average Remaining : $0
Mike Matheson $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Maxime Comtois $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Gabriel Gagné $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Devon Toews $2,950,000 (1)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Kieffer Bellows $1,999,999 (2)
-Salary Remaining : $0
-Salary Average : $1,999,999
-Salary Average Remaining : $0
Isaac Ratcliffe $1,800,000 (2)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Rinat Valiev $1,800,000 (2)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Filip Hronek $1,650,000 (1)
-Salary Remaining : $0
-Salary Average : $1,650,000
-Salary Average Remaining : $0
Nate Schnarr $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Brett Lernout $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Matt Boldy $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Luke Hughes $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $93,969,999
Year 2024 : $78,719,999
Year 2025 : $54,650,000
Year 2026 : $24,500,000
Salary Average Commitment
Year 2023 : $90,636,666
Year 2024 : $74,386,666
Year 2025 : $53,816,667
Year 2026 : $23,166,667
Salary Cap with 1 Way Contract
Year 2023 : $90,636,666
Year 2024 : $74,386,666
Year 2025 : $53,816,667
Year 2026 : $23,166,667

Farm Players Salaries

Sebastian Collberg $195,000 (1)
Salary Remaining : $0
Salary Average : $195,000
Salary Average Remaining : $0
Gavin Bayreuther $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Austin Strand $130,000 (1)
Salary Remaining : $0
Salary Average : $130,000
Salary Average Remaining : $0
Marian Studenic $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Nikolay Prokhorkin $120,000 (2)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Bobby Trivigno $120,000 (1)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Dmitry Sokolov $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Brogan Rafferty $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Nick Perbix $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Mack Guzda $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Liam O'Brien $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Callum Booth $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Xavier Parent $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Declan McDonnell $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Pierrick Dubé $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Rémi Poirier $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Johnny Kovacevic $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Théo Rochette $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Stelio Mattheos $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Filip Kral $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jack Perbix $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Josh Brook $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Maxim Cajkovic $75,000 (3)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Dovar Tinling $70,000 (3)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2023 : $2,362,500
Year 2024 : $870,000
Year 2025 : $300,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,362,500
Year 2024 : $870,000
Year 2025 : $300,000
Year 2026 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 7500 - $150 - 7 500 - 100,00%
Level 2: 6500 - $122 - 6 500 - 100,00%
Level 3: 4000 - $72 - 4 000 - 100,00%
Level 4: 4000 - $62 - 4 000 - 100,00%
Luxury : 3000 - $230 - 2 923 - 97,42%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $32 - 2 000 - 100,00%
Farm Level 2: 1000 - $14 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %24 923 - 99,69%
Average Income per Game$3,126,206
Year to Date Revenue$128,174,440
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$78,000
Year to Date Revenue$3,198,000

Expense

Pro Players Total Salaries$92,150,000
Pro Players Total Average Salaries$88,400,000
Farm Players Total Salaries$3,112,500
Farm Players Total Average Salaries$3,137,500
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$92,225,995
Farm Year To Date Expenses$3,675,791
Pro Salary Cap Per Days$439,801
Pro Salary Cap To Date$85,956,714
Farm Salary Cap Per Days$17,052
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$470,896
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,992
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$85,956,714
Estimate Under Maximum Salary Cap of $87,000,050$1,043,336
Estimate Over Minimum Salary Cap of $67,000,050 $18,956,664
Current Bank Account$292,713,132
Projected Bank Account$292,713,132

Pro Players Salaries

Jonathan Toews $10,000,000 (4)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Alex DeBrincat $7,750,000 (6)
-Salary Remaining : $0
-Salary Average : $7,750,000
-Salary Average Remaining : $0
Timo Meier $7,000,000 (5)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Sam Bennett $6,500,000 (4)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Noah Dobson $5,500,000 (3)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Alex Nedeljkovic $5,000,000 (6)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
A.J. Greer $5,000,000 (4)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Jack Roslovic $4,900,000 (3)
-Salary Remaining : $0
-Salary Average : $4,900,000
-Salary Average Remaining : $0
Trevor Murphy $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Ethan Bear $3,900,000 (1)
-Salary Remaining : $0
-Salary Average : $3,900,000
-Salary Average Remaining : $0
Francis Perron $3,600,000 (6)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Warren Foegele $3,600,000 (6)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Rasmus Andersson $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Joey Anderson $3,300,000 (5)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Alexandre Fortin $3,200,000 (5)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Julien Nantel $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Christian Wolanin $2,800,000 (1)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Ken Appleby $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Philippe Myers $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Samuel Harvey $1,750,000 (2)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Manuel Wiederer $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Jérémy Lauzon $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Bowen Byram $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $92,150,000
Year 2024 : $78,100,000
Year 2025 : $66,850,000
Year 2026 : $46,950,000
Salary Average Commitment
Year 2023 : $88,400,000
Year 2024 : $76,350,000
Year 2025 : $68,100,000
Year 2026 : $51,200,000
Salary Cap with 1 Way Contract
Year 2023 : $88,400,000
Year 2024 : $76,350,000
Year 2025 : $68,100,000
Year 2026 : $51,200,000

Farm Players Salaries

Antoine Waked $200,000 (2)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Bruno-Carl Denis $180,000 (2)
Salary Remaining : $0
Salary Average : $180,000
Salary Average Remaining : $0
Maxime St-Cyr $180,000 (2)
Salary Remaining : $0
Salary Average : $180,000
Salary Average Remaining : $0
Rafaël Harvey-Pinard $175,000 (2)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Chase Marchand $150,000 (5)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Justin Bergeron $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Zachary Emond $130,000 (3)
Salary Remaining : $0
Salary Average : $130,000
Salary Average Remaining : $0
Jean-Christophe Beaudin $130,000 (1)
Salary Remaining : $0
Salary Average : $130,000
Salary Average Remaining : $0
Samuel Regis $130,000 (3)
Salary Remaining : $0
Salary Average : $130,000
Salary Average Remaining : $0
Peter Abbandonato $125,000 (2)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Alex Beaucage $120,000 (3)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Joel Teasdale $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Félix Bibeau $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Robbie Russo $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Jacob Neveu $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Evan Nause $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Cutter Gauthier $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Logan Cooley $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Noah Warren $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
William Dufour $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Ty Gallagher $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Mathieu Gagnon $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Alexis Arsenault $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Vincent Marleau $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Zachary Lauzon $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Patrik Hamrla $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
William Rouleau $75,000 (4)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2023 : $3,112,500
Year 2024 : $2,547,500
Year 2025 : $925,000
Year 2026 : $280,000
Salary Average Commitment
Year 2023 : $3,137,500
Year 2024 : $2,552,500
Year 2025 : $930,000
Year 2026 : $250,000

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 5500 - $145 - 5 500 - 100,00%
Level 2: 5500 - $120 - 5 500 - 100,00%
Level 3: 5000 - $72 - 4 936 - 98,73%
Level 4: 6000 - $57 - 6 000 - 100,00%
Luxury : 3000 - $365 - 2 159 - 71,98%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $250 - 690 - 34,52%
Farm Level 2: 1000 - $225 - 283 - 28,28%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %24 096 - 96,38%
Average Income per Game$2,943,122
Year to Date Revenue$120,668,022
Farm
Home Games Left0
Average Attendance - %973 - 32,44%
Average Income per Game$236,241
Year to Date Revenue$9,685,875

Expense

Pro Players Total Salaries$87,190,000
Pro Players Total Average Salaries$87,190,000
Farm Players Total Salaries$3,012,500
Farm Players Total Average Salaries$3,012,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$85,985,420
Farm Year To Date Expenses$4,314,689
Pro Salary Cap Per Days$433,781
Pro Salary Cap To Date$82,370,594
Farm Salary Cap Per Days$16,372
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$451,194
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$24,524
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$82,370,594
Estimate Under Maximum Salary Cap of $87,000,050$4,629,456
Estimate Over Minimum Salary Cap of $67,000,050 $15,370,544
Current Bank Account$165,698,053
Projected Bank Account$165,698,053

Pro Players Salaries

Quinn Hughes $7,500,000 (6)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Nail Yakupov $7,500,000 (2)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Erik Gudbranson $6,250,000 (2)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Jordan Subban $6,000,000 (5)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Matt Dumba $6,000,000 (4)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Phillip Danault $4,700,000 (2)
-Salary Remaining : $0
-Salary Average : $4,700,000
-Salary Average Remaining : $0
Martin Reway $4,650,000 (2)
-Salary Remaining : $0
-Salary Average : $4,650,000
-Salary Average Remaining : $0
Dylan Strome $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Ryan MacInnis $4,500,000 (3)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Linus Ullmark $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Cole Ully $4,300,000 (2)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Jake Virtanen $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Remi Elie $3,400,000 (3)
-Salary Remaining : $0
-Salary Average : $3,400,000
-Salary Average Remaining : $0
Oskar Sundqvist $2,880,000 (1)
-Salary Remaining : $0
-Salary Average : $2,880,000
-Salary Average Remaining : $0
Nico Sturm $2,400,000 (3)
-Salary Remaining : $0
-Salary Average : $2,400,000
-Salary Average Remaining : $0
Matthew Finn $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Rasmus Asplund $2,050,000 (4)
-Salary Remaining : $0
-Salary Average : $2,050,000
-Salary Average Remaining : $0
Nick Jensen $2,010,000 (1)
-Salary Remaining : $0
-Salary Average : $2,010,000
-Salary Average Remaining : $0
Mirco Mueller $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Adam Henrique $1,900,000 (2)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
David Quenneville $1,600,000 (1)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Logan Thompson $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Eeli Tolvanen $950,000 (2)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $87,190,000
Year 2024 : $66,600,000
Year 2025 : $31,850,000
Year 2026 : $21,550,000
Salary Average Commitment
Year 2023 : $87,190,000
Year 2024 : $66,600,000
Year 2025 : $31,850,000
Year 2026 : $21,550,000
Salary Cap with 1 Way Contract
Year 2023 : $87,190,000
Year 2024 : $66,600,000
Year 2025 : $31,850,000
Year 2026 : $21,550,000

Farm Players Salaries

Alex Lyon $200,000 (3)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Brendan Guhle $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Filip Berglund $197,500 (1)
Salary Remaining : $0
Salary Average : $197,500
Salary Average Remaining : $0
Wyatt Kalynuk $190,000 (2)
Salary Remaining : $0
Salary Average : $190,000
Salary Average Remaining : $0
Connor Bunnaman $170,000 (1)
Salary Remaining : $0
Salary Average : $170,000
Salary Average Remaining : $0
Parker Kelly $170,000 (1)
Salary Remaining : $0
Salary Average : $170,000
Salary Average Remaining : $0
Filip Chlapik $150,000 (1)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Adam Wilsby $125,000 (2)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Luke Green $120,000 (2)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Sean Day $120,000 (1)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Matthew Villalta $120,000 (2)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Pontus Holmberg $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Troy Terry $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Yegor Chinakhov $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Artyom Galimov $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Gabriel Fortier $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Daniil Tarasov $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Braydyn Chizen $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jett Woo $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Tobias Lindberg $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Mathias Emilio Pettersen $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Lucas Feuk $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Arnaud Durandeau $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nikolai Hakala $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
William Lockwood $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Anthony Salinitri $50,000 (1)
Salary Remaining : $0
Salary Average : $50,000
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2023 : $3,012,500
Year 2024 : $1,347,500
Year 2025 : $467,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,012,500
Year 2024 : $1,347,500
Year 2025 : $467,500
Year 2026 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 9000 - $150 - 9 000 - 100,00%
Level 2: 6500 - $125 - 6 500 - 100,00%
Level 3: 3150 - $100 - 3 150 - 100,00%
Level 4: 5000 - $100 - 4 894 - 97,88%
Luxury : 1000 - $400 - 1 000 - 100,00%
Total Capacity :24650
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $650 - 258 - 12,92%
Farm Level 2: 1000 - $500 - 129 - 12,93%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %24 544 - 99,57%
Average Income per Game$3,366,885
Year to Date Revenue$138,042,300
Farm
Home Games Left0
Average Attendance - %388 - 12,92%
Average Income per Game$232,624
Year to Date Revenue$9,537,600

Expense

Pro Players Total Salaries$59,850,000
Pro Players Total Average Salaries$61,808,334
Farm Players Total Salaries$2,982,500
Farm Players Total Average Salaries$2,982,500
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$63,304,879
Farm Year To Date Expenses$3,780,886
Pro Salary Cap Per Days$307,504
Pro Salary Cap To Date$63,601,506
Farm Salary Cap Per Days$16,209
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$305,721
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,644
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$68,601,506
Estimate Under Maximum Salary Cap of $87,000,050$18,398,544
Estimate Over Minimum Salary Cap of $67,000,050 $1,601,456
Current Bank Account$506,151,638
Projected Bank Account$506,151,638

Pro Players Salaries

Jaroslav Halak $6,250,000 (2)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Matthew Nieto $6,000,000 (3)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Jamie McBain $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Marek Mazanec $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Griffin Reinhart $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Marc Staal $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Charles Hudon $2,900,000 (3)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
Garnet Hathaway $2,800,000 (1)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Noah Rod $2,750,000 (4)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Anthony Angello $2,500,000 (4)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Alex Iafallo $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Filip Gustavsson $2,250,000 (6)
-Salary Remaining : $0
-Salary Average : $4,208,334
-Salary Average Remaining : $0
Johan Larsson $2,250,000 (2)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Simon Despres $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Jake Gardiner $1,950,000 (2)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Eetu Luostarinen $1,900,000 (3)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Jeffrey Viel $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Vitali Abramov $1,750,000 (3)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Michael Paliotta $1,650,000 (2)
-Salary Remaining : $0
-Salary Average : $1,650,000
-Salary Average Remaining : $0
Steve Weinstein $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Patrick Brown $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Otto Koivula $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Boris Katchouk $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $59,850,000
Year 2024 : $35,900,000
Year 2025 : $21,300,000
Year 2026 : $9,750,000
Salary Average Commitment
Year 2023 : $61,808,334
Year 2024 : $37,108,334
Year 2025 : $22,008,334
Year 2026 : $9,458,334
Salary Cap with 1 Way Contract
Year 2023 : $61,808,334
Year 2024 : $37,108,334
Year 2025 : $22,008,334
Year 2026 : $9,458,334

Farm Players Salaries

Marcus Hogberg $195,000 (1)
Salary Remaining : $0
Salary Average : $195,000
Salary Average Remaining : $0
Brock Nelson $190,000 (3)
Salary Remaining : $0
Salary Average : $190,000
Salary Average Remaining : $0
Mason Appleton $165,000 (2)
Salary Remaining : $0
Salary Average : $165,000
Salary Average Remaining : $0
Givani Smith $160,000 (2)
Salary Remaining : $0
Salary Average : $160,000
Salary Average Remaining : $0
Fredrik Karlström $150,000 (2)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Declan Chisholm $150,000 (3)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Vilmos Gallo $130,000 (4)
Salary Remaining : $0
Salary Average : $130,000
Salary Average Remaining : $0
Marcus Kruger $130,000 (1)
Salary Remaining : $0
Salary Average : $130,000
Salary Average Remaining : $0
Peter Stoykewych $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Ryan McAllister $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Dennis Yan $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Sean Kuraly $122,500 (1)
Salary Remaining : $0
Salary Average : $122,500
Salary Average Remaining : $0
Ilya Usov $120,000 (1)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Jesper Boqvist $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Ville Leskinen $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Connor Ingram $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Michael Vukojevic $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Michael Brodzinski $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Matt Kiersted $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Paul LaDue $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Turner Elson $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Ben McCartney $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Ralfs Freibergs $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Ben Zloty $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Odeen Tufto $82,500 (2)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2023 : $2,982,500
Year 2024 : $1,590,000
Year 2025 : $470,000
Year 2026 : $130,000
Salary Average Commitment
Year 2023 : $2,982,500
Year 2024 : $1,590,000
Year 2025 : $470,000
Year 2026 : $130,000

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7000 - $150 - 7 000 - 100,00%
Level 2: 6000 - $120 - 6 000 - 100,00%
Level 3: 3000 - $70 - 3 000 - 100,00%
Level 4: 4500 - $50 - 4 500 - 100,00%
Luxury : 2000 - $400 - 1 949 - 97,44%
Total Capacity :22500
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $35 - 1 999 - 99,96%
Farm Level 2: 1000 - $15 - 1 000 - 99,98%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %22 449 - 99,77%
Average Income per Game$2,984,493
Year to Date Revenue$122,364,200
Farm
Home Games Left0
Average Attendance - %2 999 - 99,97%
Average Income per Game$84,969
Year to Date Revenue$3,483,730

Expense

Pro Players Total Salaries$78,150,000
Pro Players Total Average Salaries$78,650,000
Farm Players Total Salaries$3,562,500
Farm Players Total Average Salaries$3,562,500
Coaches Total Salaries$5,750,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$87,760,180
Farm Year To Date Expenses$3,323,899
Pro Salary Cap Per Days$391,294
Pro Salary Cap To Date$83,090,985
Farm Salary Cap Per Days$19,361
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$413,682
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$23,438
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$84,090,985
Estimate Under Maximum Salary Cap of $87,000,050$2,909,065
Estimate Over Minimum Salary Cap of $67,000,050 $17,090,935
Current Bank Account$338,166,061
Projected Bank Account$338,166,061

Pro Players Salaries

Jack Eichel $9,000,000 (5)
-Salary Remaining : $0
-Salary Average : $9,250,000
-Salary Average Remaining : $0
P.K. Subban $7,500,000 (3)
-Salary Remaining : $0
-Salary Average : $7,750,000
-Salary Average Remaining : $0
Noah Hanifin (Out of Payroll) $7,000,000 (4)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Jacob Josefson $6,000,000 (2)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Nikita Zadorov $6,000,000 (6)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Miro Heiskanen $5,500,000 (3)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Alex Petrovic $5,150,000 (1)
-Salary Remaining : $0
-Salary Average : $5,150,000
-Salary Average Remaining : $0
Casey Mittelstadt $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Dominik Kubalik $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Josh Ho-Sang $4,500,000 (4)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Esa Lindell $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Mark Visentin $3,300,000 (1)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Laurent Dauphin $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Brett Ritchie $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Nicolas Aubé-Kubel $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Jayce Hawryluk $2,200,000 (1)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Tucker Poolman $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Matt Luff $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Austin Wagner $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Evan Rodrigues $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Miroslav Svoboda $800,000 (2)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2023 : $85,150,000
Year 2024 : $68,800,000
Year 2025 : $52,000,000
Year 2026 : $27,500,000
Salary Average Commitment
Year 2023 : $85,650,000
Year 2024 : $68,300,000
Year 2025 : $50,500,000
Year 2026 : $26,750,000
Salary Cap with 1 Way Contract
Year 2023 : $85,650,000
Year 2024 : $68,300,000
Year 2025 : $50,500,000
Year 2026 : $26,750,000

Farm Players Salaries

Alex Newhook $925,000 (1)
Salary Remaining : $0
Salary Average : $925,000
Salary Average Remaining : $0
Pavel Padakin $180,000 (2)
Salary Remaining : $0
Salary Average : $180,000
Salary Average Remaining : $0
Alexandre Carrier $160,000 (2)
Salary Remaining : $0
Salary Average : $160,000
Salary Average Remaining : $0
Riley Stadel $155,000 (1)
Salary Remaining : $0
Salary Average : $155,000
Salary Average Remaining : $0
Drake Caggiula $150,000 (2)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Spencer Knight $150,000 (2)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Ty Dellandrea $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Mads Eller $125,000 (2)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Dylan Samberg $120,000 (1)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Casey Fitzgerald $120,000 (3)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Brandon Pirri $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Corey Schueneman $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Marat Khusnutdinov $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Luke Evangelista $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Lukas Cormier $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Isak Rosén $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
William Strömgren $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Dryden McKay $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Braden Schneider $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Kaedan Korczak $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Antonio Stranges $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
John Beecher $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Ruslan Iskhakov $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Patrick Moynihan $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Magnus Chrona $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2023 : $3,562,500
Year 2024 : $1,782,500
Year 2025 : $557,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,562,500
Year 2024 : $1,782,500
Year 2025 : $557,500
Year 2026 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6500 - $150 - 6 500 - 100,00%
Level 2: 5319 - $110 - 5 319 - 100,00%
Level 3: 2000 - $75 - 2 000 - 100,00%
Level 4: 4000 - $55 - 4 000 - 100,00%
Luxury : 1000 - $350 - 1 000 - 100,00%
Total Capacity :18819
Team Popularity : 200,00%
Farm
Farm Level 1: 250 - $35 - 250 - 99,98%
Farm Level 2: 1237 - $15 - 1 237 - 99,99%
Farm Total Capacity :1487
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 819 - 100,00%
Average Income per Game$2,280,090
Year to Date Revenue$93,483,690
Farm
Home Games Left0
Average Attendance - %1 487 - 99,99%
Average Income per Game$27,301
Year to Date Revenue$1,119,360

Expense

Pro Players Total Salaries$83,500,000
Pro Players Total Average Salaries$83,500,000
Farm Players Total Salaries$2,462,500
Farm Players Total Average Salaries$2,462,500
Coaches Total Salaries$3,400,000
Luxury Taxe Total$0
Special Salary Cap Value$500,000
Pro Year To Date Expenses$85,472,348
Farm Year To Date Expenses$3,541,643
Pro Salary Cap Per Days$415,423
Pro Salary Cap To Date$82,790,800
Farm Salary Cap Per Days$13,383
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$427,861
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,274
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,290,800
Estimate Under Maximum Salary Cap of $87,000,050$3,709,250
Estimate Over Minimum Salary Cap of $67,000,050 $16,290,750
Current Bank Account$114,085,021
Projected Bank Account$114,085,021

Pro Players Salaries

Mikko Rantanen $9,000,000 (5)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Sebastian Aho $9,000,000 (5)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Brayden Schenn $7,000,000 (2)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Morgan Rielly $6,750,000 (2)
-Salary Remaining : $0
-Salary Average : $6,750,000
-Salary Average Remaining : $0
Mikael Granlund $6,500,000 (6)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
T.J. Brennan $5,600,000 (2)
-Salary Remaining : $0
-Salary Average : $5,600,000
-Salary Average Remaining : $0
Ville Pokka $5,000,000 (4)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Cal Petersen $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Chandler Stephenson $3,500,000 (4)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Petteri Lindbohm $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Emerson Etem $2,700,000 (1)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Joachim Nermark $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Justin Danforth $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Mikko Lehtonen $2,200,000 (1)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Sebastian Aho (D) $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Dominic Turgeon $1,950,000 (2)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Anthony Stolarz $1,900,000 (3)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Mason Marchment $1,850,000 (3)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Joakim Nordstrom $1,800,000 (2)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Olli Juolevi $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Lean Bergmann $1,500,000 (4)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Justin Holl $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $83,500,000
Year 2024 : $69,850,000
Year 2025 : $38,250,000
Year 2026 : $34,500,000
Salary Average Commitment
Year 2023 : $83,500,000
Year 2024 : $69,850,000
Year 2025 : $38,250,000
Year 2026 : $34,500,000
Salary Cap with 1 Way Contract
Year 2023 : $83,500,000
Year 2024 : $69,850,000
Year 2025 : $38,250,000
Year 2026 : $34,500,000

Farm Players Salaries

Juuso Ikonen $170,000 (2)
Salary Remaining : $0
Salary Average : $170,000
Salary Average Remaining : $0
Veini Vehvilainen $150,000 (1)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Anton Levtchi $150,000 (3)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Steven Lorentz $150,000 (2)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Petrus Palmu $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Otto Somppi $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Oliwer Kaski $130,000 (1)
Salary Remaining : $0
Salary Average : $130,000
Salary Average Remaining : $0
Teemu Turunen $130,000 (1)
Salary Remaining : $0
Salary Average : $130,000
Salary Average Remaining : $0
Aleksi Saarela $130,000 (1)
Salary Remaining : $0
Salary Average : $130,000
Salary Average Remaining : $0
Zack MacEwen $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Eetu Sopanen $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Justin Kea $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Lassi Thomson $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Kay Schweri $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jyrki Jokipakka $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Christopher Gibson $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Joni Jurmo $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Vladislav Kotkov $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Ben Chiarot $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Olivier Galipeau $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Markus Granlund $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Vinni Lettieri $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2023 : $2,462,500
Year 2024 : $1,050,000
Year 2025 : $260,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,462,500
Year 2024 : $1,050,000
Year 2025 : $260,000
Year 2026 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 9500 - $150 - 9 500 - 100,00%
Level 2: 6410 - $125 - 6 410 - 100,00%
Level 3: 2000 - $100 - 2 000 - 100,00%
Level 4: 4000 - $99 - 4 000 - 100,00%
Luxury : 2000 - $400 - 1 956 - 97,82%
Total Capacity :23910
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $40 - 2 000 - 99,98%
Farm Level 2: 1000 - $20 - 1 000 - 99,97%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %23 866 - 99,82%
Average Income per Game$3,604,798
Year to Date Revenue$147,796,700
Farm
Home Games Left0
Average Attendance - %2 999 - 99,98%
Average Income per Game$99,977
Year to Date Revenue$4,099,040

Expense

Pro Players Total Salaries$97,650,000
Pro Players Total Average Salaries$97,650,000
Farm Players Total Salaries$3,137,500
Farm Players Total Average Salaries$3,137,500
Coaches Total Salaries$3,950,000
Luxury Taxe Total$0
Special Salary Cap Value($5,000,000)
Pro Year To Date Expenses$93,908,400
Farm Year To Date Expenses$4,810,603
Pro Salary Cap Per Days$485,821
Pro Salary Cap To Date$91,631,590
Farm Salary Cap Per Days$17,052
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$496,766
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$26,562
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$86,631,590
Estimate Under Maximum Salary Cap of $87,000,050$368,460
Estimate Over Minimum Salary Cap of $67,000,050 $19,631,540
Current Bank Account$344,143,149
Projected Bank Account$344,143,149

Pro Players Salaries

Connor McDavid $12,750,000 (5)
-Salary Remaining : $0
-Salary Average : $12,750,000
-Salary Average Remaining : $0
Vladimir Tarasenko $9,000,000 (4)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Logan Couture $7,300,000 (1)
-Salary Remaining : $0
-Salary Average : $7,300,000
-Salary Average Remaining : $0
Patrik Laine $7,000,000 (1)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Dougie Hamilton $6,650,000 (1)
-Salary Remaining : $0
-Salary Average : $6,650,000
-Salary Average Remaining : $0
Jakub Vrana $6,500,000 (5)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Matthew Tkachuk $6,000,000 (5)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Damon Severson $5,650,000 (3)
-Salary Remaining : $0
-Salary Average : $5,650,000
-Salary Average Remaining : $0
Rasmus Ristolainen $5,400,000 (2)
-Salary Remaining : $0
-Salary Average : $5,400,000
-Salary Average Remaining : $0
Zemgus Girgensons $5,300,000 (2)
-Salary Remaining : $0
-Salary Average : $5,300,000
-Salary Average Remaining : $0
Mackenzie Blackwood $4,700,000 (4)
-Salary Remaining : $0
-Salary Average : $4,700,000
-Salary Average Remaining : $0
Jacob De La Rose $4,300,000 (6)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Matt Grzelcyk $2,750,000 (3)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Nolan Patrick $2,750,000 (2)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Mario Ferraro $2,700,000 (4)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Jacob Markstrom $2,150,000 (1)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Cooper Marody $1,900,000 (3)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Corey Perry $1,600,000 (2)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Sami Vatanen $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Wyatt Johnston $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Ryan McLeod $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 2023 : $97,650,000
Year 2024 : $73,650,000
Year 2025 : $57,200,000
Year 2026 : $45,950,000
Salary Average Commitment
Year 2023 : $97,650,000
Year 2024 : $73,650,000
Year 2025 : $57,200,000
Year 2026 : $45,950,000
Salary Cap with 1 Way Contract
Year 2023 : $97,650,000
Year 2024 : $73,650,000
Year 2025 : $57,200,000
Year 2026 : $45,950,000

Farm Players Salaries

Jake Allen $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Anton Forsberg $190,000 (1)
Salary Remaining : $0
Salary Average : $190,000
Salary Average Remaining : $0
Mattias Backman $190,000 (1)
Salary Remaining : $0
Salary Average : $190,000
Salary Average Remaining : $0
Nino Niederreiter $190,000 (3)
Salary Remaining : $0
Salary Average : $190,000
Salary Average Remaining : $0
Carl Klingberg $190,000 (1)
Salary Remaining : $0
Salary Average : $190,000
Salary Average Remaining : $0
Quinton Howden $170,000 (2)
Salary Remaining : $0
Salary Average : $170,000
Salary Average Remaining : $0
James Van Riemsdyk $170,000 (1)
Salary Remaining : $0
Salary Average : $170,000
Salary Average Remaining : $0
Dillon Fournier $150,000 (2)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Shane Hanna $140,000 (4)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Vincent Desharnais $130,000 (3)
Salary Remaining : $0
Salary Average : $130,000
Salary Average Remaining : $0
Brandon Halverson $120,000 (1)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Jakub Jerabek $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Spencer Smallman $110,000 (4)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Trevor Carrick $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Tyler Soy $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Alexis Pepin $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Kelly Klima $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jordan Schmaltz $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Mike Vecchione $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dmitrij Jaskin $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matt Filipe $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mathieu Desgagnés $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mikael Backlund $75,000 (2)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Michael Grabner $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Matthew Cairns $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Mac Bennett $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Arturas Laukaitis $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2023 : $3,217,500
Year 2024 : $1,125,000
Year 2025 : $650,000
Year 2026 : $250,000
Salary Average Commitment
Year 2023 : $3,217,500
Year 2024 : $1,125,000
Year 2025 : $650,000
Year 2026 : $250,000

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - $150 - 5 194 - 94,44%
Level 2: 4800 - $125 - 4 038 - 84,13%
Level 3: 2068 - $100 - 1 740 - 84,14%
Level 4: 4000 - $99 - 2 547 - 63,67%
Luxury : 1000 - $400 - 971 - 97,05%
Total Capacity :17368
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $150 - 1 150 - 57,50%
Farm Level 2: 1000 - $149 - 443 - 44,34%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %14 490 - 83,43%
Average Income per Game$2,098,218
Year to Date Revenue$86,026,937
Farm
Home Games Left0
Average Attendance - %1 594 - 53,12%
Average Income per Game$238,583
Year to Date Revenue$9,781,920

Expense

Pro Players Total Salaries$90,850,000
Pro Players Total Average Salaries$90,850,000
Farm Players Total Salaries$4,410,000
Farm Players Total Average Salaries$4,410,000
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$86,078,246
Farm Year To Date Expenses$5,082,211
Pro Salary Cap Per Days$451,990
Pro Salary Cap To Date$82,410,693
Farm Salary Cap Per Days$23,967
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$469,403
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$30,761
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$82,410,693
Estimate Under Maximum Salary Cap of $87,000,050$4,589,357
Estimate Over Minimum Salary Cap of $67,000,050 $15,410,643
Current Bank Account$80,793,387
Projected Bank Account$80,793,387

Pro Players Salaries

Justin Schultz $8,300,000 (3)
-Salary Remaining : $0
-Salary Average : $8,300,000
-Salary Average Remaining : $0
Pierre-Luc Dubois $7,000,000 (5)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Dmitri Kulikov $7,000,000 (2)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Chris Bigras $6,500,000 (5)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Matt Murray $6,500,000 (3)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Anthony Duclair $6,200,000 (2)
-Salary Remaining : $0
-Salary Average : $6,200,000
-Salary Average Remaining : $0
Jake Guentzel $6,000,000 (1)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Ondrej Kase $5,750,000 (4)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Brock Boeser $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Charlie McAvoy $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Brendan Leipsic $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Brandon Gormley $4,250,000 (2)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Filip Zadina $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Myles Bell $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Malcolm Subban $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Juho Lammikko $1,950,000 (2)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
David Gustafsson $1,850,000 (3)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Michael Bunting $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Jakub Zboril $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Matty Beniers $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Alexandre Texier $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Joel Edmundson $900,000 (2)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $90,850,000
Year 2024 : $70,150,000
Year 2025 : $39,350,000
Year 2026 : $19,250,000
Salary Average Commitment
Year 2023 : $90,850,000
Year 2024 : $70,150,000
Year 2025 : $39,350,000
Year 2026 : $19,250,000
Salary Cap with 1 Way Contract
Year 2023 : $90,850,000
Year 2024 : $70,150,000
Year 2025 : $39,350,000
Year 2026 : $19,250,000

Farm Players Salaries

Shakir Mukhamadullin $900,000 (2)
Salary Remaining : $0
Salary Average : $900,000
Salary Average Remaining : $0
Connor Hurley $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
David Rundblad $200,000 (1)
Salary Remaining : $0
Salary Average : $200,000
Salary Average Remaining : $0
Milan Lucic $195,000 (1)
Salary Remaining : $0
Salary Average : $195,000
Salary Average Remaining : $0
Yan-Pavel Laplante $190,000 (3)
Salary Remaining : $0
Salary Average : $190,000
Salary Average Remaining : $0
Justin Bailey $190,000 (1)
Salary Remaining : $0
Salary Average : $190,000
Salary Average Remaining : $0
Miikka Salomäki $175,000 (2)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Mike Amadio $175,000 (2)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Connor Mackey $175,000 (3)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Will Borgen $175,000 (4)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Antoine Bibeau $150,000 (3)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Jamie Benn $150,000 (2)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Kyle Keyser $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Hardy Häman Aktell $135,000 (2)
Salary Remaining : $0
Salary Average : $135,000
Salary Average Remaining : $0
Andrew Poturalski $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Sergei Telegin $120,000 (1)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Ben Roger $115,000 (2)
Salary Remaining : $0
Salary Average : $115,000
Salary Average Remaining : $0
Jake McCabe $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Cory Schneider $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Adam Klapka $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Aliaksei Protas $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Viktor Neuchev $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Cole Schwindt $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Nathan Légaré $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Vladimir Grudinin $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Andrew Hammond $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Austin Lemieux $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2023 : $4,410,000
Year 2024 : $2,000,000
Year 2025 : $960,000
Year 2026 : $175,000
Salary Average Commitment
Year 2023 : $4,410,000
Year 2024 : $2,000,000
Year 2025 : $960,000
Year 2026 : $175,000

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6506 - $150 - 6 506 - 100,00%
Level 2: 5000 - $125 - 5 000 - 100,00%
Level 3: 2000 - $100 - 2 000 - 100,00%
Level 4: 4000 - $99 - 4 000 - 100,00%
Luxury : 1000 - $400 - 1 000 - 100,00%
Total Capacity :18506
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $75 - 1 972 - 98,58%
Farm Level 2: 1000 - $50 - 994 - 99,40%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 506 - 100,00%
Average Income per Game$2,596,900
Year to Date Revenue$106,472,900
Farm
Home Games Left0
Average Attendance - %2 966 - 98,86%
Average Income per Game$197,575
Year to Date Revenue$8,100,575

Expense

Pro Players Total Salaries$88,700,000
Pro Players Total Average Salaries$89,450,000
Farm Players Total Salaries$2,057,500
Farm Players Total Average Salaries$2,062,500
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value($1,000,000)
Pro Year To Date Expenses$87,530,167
Farm Year To Date Expenses$3,549,330
Pro Salary Cap Per Days$445,025
Pro Salary Cap To Date$85,586,312
Farm Salary Cap Per Days$11,209
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$453,731
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,334
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$84,586,312
Estimate Under Maximum Salary Cap of $87,000,050$2,413,738
Estimate Over Minimum Salary Cap of $67,000,050 $17,586,262
Current Bank Account$114,980,015
Projected Bank Account$114,980,015

Pro Players Salaries

Carey Price $10,500,000 (4)
-Salary Remaining : $0
-Salary Average : $10,500,000
-Salary Average Remaining : $0
Victor Hedman $8,000,000 (4)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Johnny Gaudreau $7,500,000 (4)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Jordan Staal $7,250,000 (1)
-Salary Remaining : $0
-Salary Average : $7,250,000
-Salary Average Remaining : $0
Sean Couturier $7,000,000 (3)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
William Nylander $7,000,000 (3)
-Salary Remaining : $0
-Salary Average : $7,750,000
-Salary Average Remaining : $0
Roman Josi $6,750,000 (2)
-Salary Remaining : $0
-Salary Average : $6,750,000
-Salary Average Remaining : $0
Alexander Wennberg $5,800,000 (1)
-Salary Remaining : $0
-Salary Average : $5,800,000
-Salary Average Remaining : $0
Mikhail Sergachev $5,400,000 (5)
-Salary Remaining : $0
-Salary Average : $5,400,000
-Salary Average Remaining : $0
Jamie Oleksiak $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Erik Cernak $3,600,000 (3)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Tom Wilson $2,850,000 (2)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Colby Cohen $2,250,000 (1)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Andrew Mangiapane $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Tyler Steenbergen $1,300,000 (1)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Blake Coleman $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Ivan Nalimov $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Mason McTavish $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Kaiden Guhle $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Cole Caufield $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Chris Wagner $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Trevor Lewis $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $88,700,000
Year 2024 : $62,950,000
Year 2025 : $53,350,000
Year 2026 : $31,400,000
Salary Average Commitment
Year 2023 : $89,450,000
Year 2024 : $62,200,000
Year 2025 : $52,600,000
Year 2026 : $31,400,000
Salary Cap with 1 Way Contract
Year 2023 : $89,450,000
Year 2024 : $62,200,000
Year 2025 : $52,600,000
Year 2026 : $31,400,000

Farm Players Salaries

Klim Kostin $150,000 (1)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Nikolai Kovalenko $120,000 (2)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Tomas Vincour $112,500 (1)
Salary Remaining : $0
Salary Average : $112,500
Salary Average Remaining : $0
Dmitry Zavgorodniy $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Alexander Romanov $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Mason Shaw $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jaret Anderson-Dolan $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Hudson Elynuik $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Artemi Knyazev $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Yegor Sokolov $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Kristian Tanus $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Bode Wilde (Out of Payroll) $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Zachary Fucale $80,000 (4)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Valentin Nussbaumer $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Simon Gnyp $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Keith Aulie $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Markus Nurmi $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Andrej Sustr $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Logan Shaw $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Josh Manson $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Luke Henman $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Louis Domingue $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Alex Peters $75,000 (1)
Salary Remaining : $0
Salary Average : $75,000
Salary Average Remaining : $0
Adam Clendening $70,000 (1)
Salary Remaining : $0
Salary Average : $70,000
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2023 : $2,142,500
Year 2024 : $890,000
Year 2025 : $265,000
Year 2026 : $90,000
Salary Average Commitment
Year 2023 : $2,147,500
Year 2024 : $895,000
Year 2025 : $260,000
Year 2026 : $85,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $150 - 6 000 - 100,00%
Level 2: 5000 - $125 - 5 000 - 100,00%
Level 3: 3000 - $100 - 3 000 - 100,00%
Level 4: 4004 - $99 - 4 004 - 100,00%
Luxury : 2000 - $150 - 2 000 - 100,00%
Total Capacity :20004
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $30 - 1 999 - 99,96%
Farm Level 2: 1000 - $29 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %20 004 - 100,00%
Average Income per Game$2,521,396
Year to Date Revenue$103,377,236
Farm
Home Games Left0
Average Attendance - %2 999 - 99,97%
Average Income per Game$88,974
Year to Date Revenue$3,647,920

Expense

Pro Players Total Salaries$88,675,000
Pro Players Total Average Salaries$88,675,000
Farm Players Total Salaries$3,040,000
Farm Players Total Average Salaries$3,040,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value($2,500,000)
Pro Year To Date Expenses$89,722,219
Farm Year To Date Expenses$4,979,822
Pro Salary Cap Per Days$441,169
Pro Salary Cap To Date$86,407,755
Farm Salary Cap Per Days$16,522
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$456,095
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$27,391
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,907,755
Estimate Under Maximum Salary Cap of $87,000,050$3,092,295
Estimate Over Minimum Salary Cap of $67,000,050 $16,907,705
Current Bank Account$108,188,370
Projected Bank Account$108,188,370

Pro Players Salaries

Sergei Bobrovsky $8,500,000 (2)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Tyler Seguin $8,500,000 (3)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Taylor Hall $8,250,000 (2)
-Salary Remaining : $0
-Salary Average : $8,250,000
-Salary Average Remaining : $0
Ryan Johansen $7,500,000 (2)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Kevin Fiala $7,500,000 (6)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Vyacheslav Voynov $7,000,000 (3)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Émile Poirier $6,250,000 (3)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Brady Skjei $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Colin Wilson $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Brendan Lemieux $4,700,000 (6)
-Salary Remaining : $0
-Salary Average : $4,700,000
-Salary Average Remaining : $0
Dillon Heatherington $3,900,000 (3)
-Salary Remaining : $0
-Salary Average : $3,900,000
-Salary Average Remaining : $0
Jake Dotchin $2,500,000 (5)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Jonathan Quick $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Connor Carrick $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Jakub Voracek $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Nicolas Roy $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Phil Kessel $1,300,000 (1)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Dylan Olsen $1,100,000 (3)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Magnus Paajarvi $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Darren Helm $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Total Pro Players20
Salary Commitment
Year 2023 : $88,675,000
Year 2024 : $71,700,000
Year 2025 : $43,950,000
Year 2026 : $14,700,000
Salary Average Commitment
Year 2023 : $88,675,000
Year 2024 : $71,700,000
Year 2025 : $43,950,000
Year 2026 : $14,700,000
Salary Cap with 1 Way Contract
Year 2023 : $88,675,000
Year 2024 : $71,700,000
Year 2025 : $43,950,000
Year 2026 : $14,700,000

Farm Players Salaries

Adam Tambellini $180,000 (1)
Salary Remaining : $0
Salary Average : $180,000
Salary Average Remaining : $0
Jack Johnson $175,000 (3)
Salary Remaining : $0
Salary Average : $175,000
Salary Average Remaining : $0
Brent Pedersen $170,000 (1)
Salary Remaining : $0
Salary Average : $170,000
Salary Average Remaining : $0
Skyler McKenzie $160,000 (3)
Salary Remaining : $0
Salary Average : $160,000
Salary Average Remaining : $0
Jérôme Verrier $150,000 (1)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Marcus Björk $150,000 (3)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Sheldon Dries $150,000 (2)
Salary Remaining : $0
Salary Average : $150,000
Salary Average Remaining : $0
Alexander Killorn $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Anders Lindback $125,000 (2)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Taylor Ward $120,000 (3)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Joseph Blandisi $110,000 (4)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Ian Cole $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Conor Sheary $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Kevin Lidström $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Devante Smith-Pelly $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Philip Larsen $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Antti Niemi $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Tyler Cuma $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Sam Jardine $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Kevin Roy $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Darcy Kuemper $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Magnus Nygren $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Colin Miller $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Ross Johnston $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Kevin Hayes $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Matt Schmalz $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2023 : $3,040,000
Year 2024 : $1,650,000
Year 2025 : $995,000
Year 2026 : $110,000
Salary Average Commitment
Year 2023 : $3,040,000
Year 2024 : $1,650,000
Year 2025 : $995,000
Year 2026 : $110,000

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $87,000,050
Available Cap Space

Over Minimum of
$67,000,050

Pro Players

Farm Players

Total Players

Anaheim Ducks $91,564,010 $73,634,725 $13,365,325 $6,634,675 222749
Arizona Coyotes $127,888,357 $86,922,763 $77,287 $19,922,713 232649
Boston Bruins $57,719,705 $84,167,433 $2,832,617 $17,167,383 222648
Buffalo Sabres $73,823,357 $77,923,265 $9,076,785 $10,923,215 232649
Calgary Flames $43,200,497 $85,854,739 $1,145,311 $18,854,689 202747
Carolina Hurricanes $96,163,486 $79,437,501 $7,562,549 $12,437,451 232346
Chicago Blackhawks $181,740,478 $76,043,659 $10,956,391 $9,043,609 242549
Colorado Avalanche $88,932,403 $81,957,777 $5,042,273 $14,957,727 232447
Columbus Blue Jackets $191,087,685 $83,429,091 $3,570,959 $16,429,041 222749
Dallas Stars $141,006,841 $79,368,858 $7,631,192 $12,368,808 222749
Detroit Red Wings $78,735,302 $82,600,788 $4,399,262 $15,600,738 202646
Edmonton Oilers $34,551,784 $81,449,838 $5,550,212 $14,449,788 232649
Florida Panthers $113,573,689 $86,057,561 $942,489 $19,057,511 232548
Los Angeles Kings $171,661,141 $85,474,295 $1,525,755 $18,474,245 222547
Minnesota Wild ($5,335,804) $79,460,105 $7,539,945 $12,460,055 232649
Montreal Canadiens $314,636,599 $86,414,014 $586,036 $19,413,964 202444
Nashville Predators $59,666,714 $85,234,401 $1,765,649 $18,234,351 212546
New Jersey Devils $93,306,105 $75,169,027 $11,831,023 $8,168,977 232649
New York Islanders $20,980,044 $79,983,263 $7,016,787 $12,983,213 232447
New York Rangers $137,399,431 $85,497,800 $1,502,250 $18,497,750 232548
Ottawa Senators $80,044,812 $82,748,544 $4,251,506 $15,748,494 212748
Philadelphia Flyers $340,920,169 $86,524,620 $475,430 $19,524,570 202242
Pittsburgh Penguins $694,982,009 $71,395,399 $15,604,651 $4,395,349 212748
Quebec Nordiques $181,118,299 $78,754,360 $8,245,690 $11,754,310 232447
San Jose Sharks $292,713,132 $85,956,714 $1,043,336 $18,956,664 232750
Seattle Kraken $165,698,053 $82,370,594 $4,629,456 $15,370,544 232649
St. Louis Blues $506,151,638 $68,601,506 $18,398,544 $1,601,456 232548
Tampa Bay Lightning $338,166,061 $84,090,985 $2,909,065 $17,090,935 212546
Toronto Maple Leafs $114,085,021 $83,290,800 $3,709,250 $16,290,750 222244
Vancouver Canucks $344,143,149 $86,631,590 $368,460 $19,631,540 212748
Vegas Golden Knights $80,793,387 $82,410,693 $4,589,357 $15,410,643 222749
Washington Capitals $114,980,015 $84,586,312 $2,413,738 $17,586,262 222446
Winnipeg Jets $108,188,370 $83,907,755 $3,092,295 $16,907,705 202646