Day : 17 |
NYR - 1 |
OTT - 2 |
QUE - 4 |
CLB - 3 |
LAV - 3 |
BBA - 4 |
BNG - 1 |
TRL - 4 |
Day : 18 |
(4-2-0) - L1 |
(5-3-0) - W2 |
(4-1-0) - OTL1 |
(5-2-0) - W4 |
(4-2-0) - L1 |
(4-3-0) - W2 |
(4-4-0) - L1 |
(4-1-0) - W2 |
Priority | Type | Description |
---|---|---|
1 | | or OR | Logical "or" (Vertical bar). Filter the column for content that matches text from either side of the bar |
2 | && or AND | Logical "and". Filter the column for content that matches text from either side of the operator. |
3 | /\d/ | Add any regex to the query to use in the query ("mig" flags can be included /\w/mig ) |
4 | < <= >= > | Find alphabetical or numerical values less than or greater than or equal to the filtered query |
5 | ! or != | Not operator, or not exactly match. Filter the column with content that do not match the query. Include an equal (= ), single (' ) or double quote (" ) to exactly not match a filter. |
6 | " or = | To exactly match the search query, add a quote, apostrophe or equal sign to the beginning and/or end of the query |
7 | - or to | Find a range of values. Make sure there is a space before and after the dash (or the word "to") |
8 | ? | Wildcard for a single, non-space character. |
8 | * | Wildcard for zero or more non-space characters. |
9 | ~ | Perform a fuzzy search (matches sequential characters) by adding a tilde to the beginning of the query |
10 | text | Any text entered in the filter will match text found within the column |
Capacity | Ticket Price | Attendance | Attendance PCT | Income | Expenses | Estimate | Team Total Estimate | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
# | Team | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Home Games Left | Average Attendance - % | Average Income per Game | Year to Date Revenue | Capacity | Team Popularity | Players Total Salaries | Players Total Average Salaries | Special Salary Cap Value | Year To Date Expenses | Salary Cap Per Days | Salary Cap To Date | Players In Salary Cap | Players Out of Salary Cap | Luxury Taxe Total | Estimated Season Revenue | Remaining Season Days | Expenses Per Days | Estimated Season Expenses | Estimated Season Expenses | Estimated Season Salary Cap | Over Minimum Salary Cap of 67,000,050$ | Maximum Salary Cap | Available Salary Cap | Current Bank Account | Projected Bank Account |
1 | Anaheim Ducks | 5174 | 5000 | 2000 | 4000 | 1000 | 150 | 100 | 85 | 55 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 | 0 - 0.00% | 0$ | 0$ | 17174 | 200 | 60,425,001$ | 60,425,001$ | 4,500,000$ | 0$ | 0$ | 0$ | 22 | 0 | 0$ | 0$ | 11 | 0$ | 0$ | 0$ | 0$ | -67,000,050$ | 87,000,050$ | 87,000,050$ | 91,954,010$ | 91,954,010$ |
2 | Arizona Coyotes | 5799 | 5000 | 2000 | 4000 | 1000 | 150 | 125 | 90 | 70 | 400 | 17397 | 15000 | 6000 | 12000 | 3000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 38 | 17799 - 100.00% | 2,354,850$ | 7,064,550$ | 17799 | 200 | 103,300,000$ | 102,966,667$ | -3,000,000$ | 0$ | 0$ | 0$ | 23 | 0 | 0$ | 0$ | 11 | 0$ | 0$ | 0$ | 0$ | -67,000,050$ | 87,000,050$ | 87,000,050$ | 134,952,907$ | 134,952,907$ |
3 | Boston Bruins | 6665 | 5000 | 2000 | 4000 | 1000 | 150 | 125 | 100 | 99 | 400 | 19995 | 15000 | 6000 | 12000 | 3000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 38 | 18665 - 100.00% | 2,620,750$ | 7,862,250$ | 18665 | 200 | 94,600,000$ | 94,600,000$ | 0$ | 0$ | 0$ | 0$ | 22 | 0 | 0$ | 0$ | 11 | 0$ | 0$ | 0$ | 0$ | -67,000,050$ | 87,000,050$ | 87,000,050$ | 65,581,955$ | 65,581,955$ |
4 | Buffalo Sabres | 8500 | 5500 | 3070 | 4000 | 1000 | 150 | 120 | 90 | 70 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 | 0 - 0.00% | 0$ | 0$ | 22070 | 200 | 76,785,000$ | 76,785,000$ | 5,000,000$ | 0$ | 0$ | 0$ | 23 | 0 | 0$ | 0$ | 11 | 0$ | 0$ | 0$ | 0$ | -67,000,050$ | 87,000,050$ | 87,000,050$ | 73,823,357$ | 73,823,357$ |
5 | Calgary Flames | 7500 | 6500 | 3289 | 5000 | 2000 | 150 | 100 | 75 | 50 | 400 | 15000 | 13000 | 6578 | 10000 | 4000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 39 | 24289 - 100.00% | 3,071,675$ | 6,143,350$ | 24289 | 200 | 92,800,000$ | 91,383,333$ | -5,000,000$ | 0$ | 0$ | 0$ | 20 | 0 | 0$ | 0$ | 11 | 0$ | 0$ | 0$ | 0$ | -67,000,050$ | 87,000,050$ | 87,000,050$ | 49,598,847$ | 49,598,847$ |
6 | Carolina Hurricanes | 7500 | 6180 | 4000 | 4000 | 3000 | 150 | 125 | 96 | 95 | 350 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 | 0 - 0.00% | 0$ | 0$ | 24680 | 200 | 72,200,450$ | 72,200,450$ | 5,000,000$ | 0$ | 0$ | 0$ | 23 | 0 | 0$ | 0$ | 11 | 0$ | 0$ | 0$ | 0$ | -67,000,050$ | 87,000,050$ | 87,000,050$ | 97,059,236$ | 97,059,236$ |
7 | Chicago Blackhawks | 6500 | 5500 | 2500 | 4500 | 1500 | 150 | 120 | 70 | 50 | 400 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 | 0 - 0.00% | 0$ | 0$ | 20500 | 200 | 74,550,000$ | 75,550,000$ | 0$ | 0$ | 0$ | 0$ | 24 | 0 | 0$ | 0$ | 11 | 0$ | 0$ | 0$ | 0$ | -67,000,050$ | 87,000,050$ | 87,000,050$ | 182,080,478$ | 182,080,478$ |
8 | Colorado Avalanche | 6007 | 5000 | 2000 | 4000 | 1000 | 150 | 125 | 100 | 85 | 400 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 | 0 - 0.00% | 0$ | 0$ | 18007 | 200 | 72,550,000$ | 72,550,000$ | 5,000,000$ | 0$ | 0$ | 0$ | 23 | 0 | 0$ | 0$ | 11 | 0$ | 0$ | 0$ | 0$ | -67,000,050$ | 87,000,050$ | 87,000,050$ | 88,932,403$ | 88,932,403$ |
9 | Columbus Blue Jackets | 7500 | 7000 | 3500 | 4000 | 3000 | 150 | 125 | 100 | 99 | 400 | 30000 | 28000 | 14000 | 16000 | 9774 | 100.00% | 100.00% | 100.00% | 100.00% | 81.45% | 37 | 24444 - 97.77% | 3,723,400$ | 14,893,600$ | 25000 | 200 | 95,925,000$ | 95,925,000$ | -5,000,000$ | 0$ | 0$ | 0$ | 23 | 0 | 0$ | 0$ | 11 | 0$ | 0$ | 0$ | 0$ | -67,000,050$ | 87,000,050$ | 87,000,050$ | 206,524,475$ | 206,524,475$ |
10 | Dallas Stars | 8000 | 6000 | 4000 | 5000 | 2000 | 125 | 95 | 85 | 60 | 175 | 16000 | 12000 | 8000 | 10000 | 4000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 39 | 25000 - 100.00% | 2,560,000$ | 5,120,000$ | 25000 | 200 | 79,186,000$ | 79,186,000$ | 3,000,000$ | 0$ | 0$ | 0$ | 23 | 0 | 0$ | 0$ | 11 | 0$ | 0$ | 0$ | 0$ | -67,000,050$ | 87,000,050$ | 87,000,050$ | 146,326,841$ | 146,326,841$ |
11 | Detroit Red Wings | 10566 | 5500 | 2500 | 4000 | 1500 | 120 | 86 | 65 | 60 | 170 | 42264 | 22000 | 10000 | 16000 | 6000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 37 | 24066 - 100.00% | 2,398,420$ | 9,593,680$ | 24066 | 200 | 93,350,000$ | 93,350,000$ | -5,000,000$ | 0$ | 0$ | 0$ | 20 | 0 | 0$ | 0$ | 11 | 0$ | 0$ | 0$ | 0$ | -67,000,050$ | 87,000,050$ | 87,000,050$ | 88,328,982$ | 88,328,982$ |
12 | Edmonton Oilers | 5000 | 4839 | 2000 | 4000 | 1000 | 130 | 110 | 85 | 75 | 350 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 | 0 - 0.00% | 0$ | 0$ | 16839 | 200 | 77,550,000$ | 77,550,000$ | 0$ | 0$ | 0$ | 0$ | 23 | 0 | 0$ | 0$ | 11 | 0$ | 0$ | 0$ | 0$ | -67,000,050$ | 87,000,050$ | 87,000,050$ | 35,176,784$ | 35,176,784$ |
13 | Florida Panthers | 6500 | 5500 | 2250 | 4000 | 1000 | 150 | 85 | 50 | 30 | 300 | 13000 | 11000 | 4500 | 8000 | 2000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 39 | 19250 - 100.00% | 1,975,000$ | 3,950,000$ | 19250 | 200 | 91,800,000$ | 91,800,000$ | -4,000,000$ | 0$ | 0$ | 0$ | 22 | 1 | 0$ | 0$ | 11 | 0$ | 0$ | 0$ | 0$ | -67,000,050$ | 87,000,050$ | 87,000,050$ | 117,523,689$ | 117,523,689$ |
14 | Los Angeles Kings | 6118 | 5000 | 2000 | 4000 | 1000 | 150 | 125 | 100 | 99 | 400 | 18354 | 15000 | 6000 | 12000 | 3000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 38 | 18118 - 100.00% | 2,538,700$ | 7,616,100$ | 18118 | 200 | 77,975,000$ | 78,135,000$ | -500,000$ | 0$ | 0$ | 0$ | 21 | 1 | 0$ | 0$ | 11 | 0$ | 0$ | 0$ | 0$ | -67,000,050$ | 87,000,050$ | 87,000,050$ | 179,277,241$ | 179,277,241$ |
15 | Minnesota Wild | 6568 | 5000 | 2000 | 4000 | 1000 | 127 | 90 | 68 | 44 | 188 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 | 0 - 0.00% | 0$ | 0$ | 18568 | 200 | 65,675,000$ | 65,675,000$ | 5,000,000$ | 0$ | 0$ | 0$ | 23 | 0 | 0$ | 0$ | 11 | 0$ | 0$ | 0$ | 0$ | -67,000,050$ | 87,000,050$ | 87,000,050$ | -5,335,804$ | -5,335,804$ |
16 | Montreal Canadiens | 7273 | 5500 | 2500 | 4500 | 1500 | 150 | 125 | 90 | 75 | 350 | 21819 | 16500 | 7500 | 13500 | 4500 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 38 | 21273 - 100.00% | 2,865,950$ | 8,597,850$ | 21273 | 200 | 93,000,000$ | 92,500,000$ | -5,000,000$ | 0$ | 0$ | 0$ | 20 | 0 | 0$ | 0$ | 11 | 0$ | 0$ | 0$ | 0$ | -67,000,050$ | 87,000,050$ | 87,000,050$ | 323,584,449$ | 323,584,449$ |
17 | Nashville Predators | 5113 | 5000 | 2000 | 4000 | 1000 | 150 | 110 | 70 | 50 | 350 | 15339 | 15000 | 6000 | 12000 | 3000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 38 | 17113 - 100.00% | 2,006,950$ | 6,020,850$ | 17113 | 200 | 87,650,000$ | 87,650,000$ | -2,000,000$ | 0$ | 0$ | 0$ | 21 | 1 | 0$ | 0$ | 11 | 0$ | 0$ | 0$ | 0$ | -67,000,050$ | 87,000,050$ | 87,000,050$ | 66,087,564$ | 66,087,564$ |
18 | New Jersey Devils | 5625 | 5000 | 2000 | 4000 | 1000 | 150 | 125 | 60 | 40 | 350 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 | 0 - 0.00% | 0$ | 0$ | 17625 | 200 | 74,945,000$ | 74,945,000$ | 2,000,000$ | 0$ | 0$ | 0$ | 23 | 0 | 0$ | 0$ | 11 | 0$ | 0$ | 0$ | 0$ | -67,000,050$ | 87,000,050$ | 87,000,050$ | 93,306,105$ | 93,306,105$ |
19 | New York Islanders | 5000 | 4250 | 2000 | 4000 | 1000 | 150 | 125 | 100 | 75 | 400 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 | 0 - 0.00% | 0$ | 0$ | 16250 | 200 | 62,275,000$ | 62,375,000$ | 5,000,000$ | 0$ | 0$ | 0$ | 23 | 0 | 0$ | 0$ | 11 | 0$ | 0$ | 0$ | 0$ | -67,000,050$ | 87,000,050$ | 87,000,050$ | 20,980,044$ | 20,980,044$ |
20 | New York Rangers | 5200 | 5000 | 2000 | 4000 | 1000 | 150 | 125 | 100 | 90 | 400 | 10400 | 10000 | 4000 | 8000 | 2000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 39 | 17200 - 100.00% | 2,365,000$ | 4,730,000$ | 17200 | 200 | 98,500,000$ | 98,000,000$ | -3,000,000$ | 0$ | 0$ | 0$ | 23 | 0 | 0$ | 0$ | 11 | 0$ | 0$ | 0$ | 0$ | -67,000,050$ | 87,000,050$ | 87,000,050$ | 142,769,431$ | 142,769,431$ |
21 | Ottawa Senators | 8500 | 5500 | 2153 | 4000 | 1000 | 150 | 125 | 100 | 99 | 400 | 42500 | 27500 | 10765 | 20000 | 5000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 36 | 21153 - 100.00% | 2,973,800$ | 14,869,000$ | 21153 | 200 | 82,110,000$ | 82,110,000$ | 0$ | 0$ | 0$ | 0$ | 21 | 0 | 0$ | 0$ | 11 | 0$ | 0$ | 0$ | 0$ | -67,000,050$ | 87,000,050$ | 87,000,050$ | 95,443,432$ | 95,443,432$ |
22 | Philadelphia Flyers | 7500 | 6500 | 2500 | 7000 | 1500 | 150 | 125 | 100 | 80 | 400 | 30000 | 26000 | 10000 | 27794 | 6000 | 100.00% | 100.00% | 100.00% | 99.26% | 100.00% | 37 | 24949 - 99.79% | 3,343,380$ | 13,373,520$ | 25000 | 200 | 94,375,000$ | 94,375,000$ | -4,000,000$ | 0$ | 0$ | 0$ | 20 | 0 | 0$ | 0$ | 11 | 0$ | 0$ | 0$ | 0$ | -67,000,050$ | 87,000,050$ | 87,000,050$ | 354,293,689$ | 354,293,689$ |
23 | Pittsburgh Penguins | 6387 | 5000 | 2000 | 4000 | 1000 | 150 | 125 | 100 | 100 | 400 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 | 0 - 0.00% | 0$ | 0$ | 18387 | 200 | 67,000,000$ | 67,000,000$ | 1,000,000$ | 0$ | 0$ | 0$ | 21 | 0 | 0$ | 0$ | 11 | 0$ | 0$ | 0$ | 0$ | -67,000,050$ | 87,000,050$ | 87,000,050$ | 695,995,209$ | 695,995,209$ |
24 | Quebec Nordiques | 6000 | 6000 | 3000 | 4176 | 1000 | 150 | 125 | 100 | 99 | 400 | 18000 | 18000 | 9000 | 12528 | 3000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 38 | 20176 - 100.00% | 2,763,424$ | 8,290,272$ | 20176 | 200 | 93,969,999$ | 90,636,666$ | 0$ | 0$ | 0$ | 0$ | 23 | 0 | 0$ | 0$ | 11 | 0$ | 0$ | 0$ | 0$ | -67,000,050$ | 87,000,050$ | 87,000,050$ | 189,408,571$ | 189,408,571$ |
25 | San Jose Sharks | 7500 | 6500 | 4000 | 4000 | 3000 | 150 | 122 | 72 | 62 | 230 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 | 0 - 0.00% | 0$ | 0$ | 25000 | 200 | 92,150,000$ | 88,400,000$ | 0$ | 0$ | 0$ | 0$ | 23 | 0 | 0$ | 0$ | 11 | 0$ | 0$ | 0$ | 0$ | -67,000,050$ | 87,000,050$ | 87,000,050$ | 292,713,132$ | 292,713,132$ |
26 | Seattle Kraken | 5500 | 5500 | 5000 | 6000 | 3000 | 145 | 120 | 72 | 57 | 365 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 | 0 - 0.00% | 0$ | 0$ | 25000 | 200 | 87,190,000$ | 87,190,000$ | 0$ | 0$ | 0$ | 0$ | 23 | 0 | 0$ | 0$ | 11 | 0$ | 0$ | 0$ | 0$ | -67,000,050$ | 87,000,050$ | 87,000,050$ | 166,625,103$ | 166,625,103$ |
27 | St. Louis Blues | 9000 | 6500 | 3150 | 5000 | 1000 | 150 | 125 | 100 | 100 | 400 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 | 0 - 0.00% | 0$ | 0$ | 24650 | 200 | 59,850,000$ | 61,808,334$ | 5,000,000$ | 0$ | 0$ | 0$ | 23 | 0 | 0$ | 0$ | 11 | 0$ | 0$ | 0$ | 0$ | -67,000,050$ | 87,000,050$ | 87,000,050$ | 506,151,638$ | 506,151,638$ |
28 | Tampa Bay Lightning | 7000 | 6000 | 3000 | 4500 | 2000 | 150 | 120 | 70 | 50 | 400 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 | 0 - 0.00% | 0$ | 0$ | 22500 | 200 | 78,150,000$ | 78,650,000$ | 1,000,000$ | 0$ | 0$ | 0$ | 20 | 1 | 0$ | 0$ | 11 | 0$ | 0$ | 0$ | 0$ | -67,000,050$ | 87,000,050$ | 87,000,050$ | 338,166,061$ | 338,166,061$ |
29 | Toronto Maple Leafs | 6500 | 5319 | 2000 | 4000 | 1000 | 150 | 110 | 75 | 55 | 350 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 | 0 - 0.00% | 0$ | 0$ | 18819 | 200 | 83,500,000$ | 83,500,000$ | 500,000$ | 0$ | 0$ | 0$ | 22 | 0 | 0$ | 0$ | 11 | 0$ | 0$ | 0$ | 0$ | -67,000,050$ | 87,000,050$ | 87,000,050$ | 114,139,631$ | 114,139,631$ |
30 | Vancouver Canucks | 9500 | 6410 | 2000 | 4000 | 2000 | 150 | 125 | 100 | 99 | 400 | 19000 | 12820 | 4000 | 8000 | 4000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 39 | 23910 - 100.00% | 3,622,250$ | 7,244,500$ | 23910 | 200 | 97,650,000$ | 97,650,000$ | -5,000,000$ | 0$ | 0$ | 0$ | 21 | 0 | 0$ | 0$ | 11 | 0$ | 0$ | 0$ | 0$ | -67,000,050$ | 87,000,050$ | 87,000,050$ | 351,387,649$ | 351,387,649$ |
31 | Vegas Golden Knights | 5500 | 4800 | 2068 | 4000 | 1000 | 150 | 125 | 100 | 99 | 400 | 27500 | 23070 | 10340 | 15404 | 5000 | 100.00% | 96.13% | 100.00% | 77.02% | 100.00% | 36 | 16263 - 93.64% | 2,313,549$ | 11,567,746$ | 17368 | 100 | 82,300,000$ | 82,300,000$ | 0$ | 0$ | 0$ | 0$ | 21 | 1 | 0$ | 0$ | 11 | 0$ | 0$ | 0$ | 0$ | -67,000,050$ | 87,000,050$ | 87,000,050$ | 93,513,654$ | 93,513,654$ |
32 | Washington Capitals | 6506 | 5000 | 2000 | 4000 | 1000 | 150 | 125 | 100 | 99 | 400 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 | 0 - 0.00% | 0$ | 0$ | 18506 | 200 | 88,700,000$ | 89,450,000$ | -1,000,000$ | 0$ | 0$ | 0$ | 22 | 0 | 0$ | 0$ | 11 | 0$ | 0$ | 0$ | 0$ | -67,000,050$ | 87,000,050$ | 87,000,050$ | 114,980,015$ | 114,980,015$ |
33 | Winnipeg Jets | 6000 | 5000 | 3000 | 4004 | 2000 | 150 | 125 | 100 | 99 | 150 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 | 0 - 0.00% | 0$ | 0$ | 20004 | 200 | 88,675,000$ | 88,675,000$ | -2,500,000$ | 0$ | 0$ | 0$ | 20 | 0 | 0$ | 0$ | 11 | 0$ | 0$ | 0$ | 0$ | -67,000,050$ | 87,000,050$ | 87,000,050$ | 108,455,370$ | 108,455,370$ |