Day : 0
Day : 1

ALLEMAGNE



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left8
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries12 000 000 $
Pro Players Total Average Salaries12 000 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days461 538 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days26
Pro Expenses Per Days480 769 $
Pro Estimated Expenses12 499 994 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses12 499 994 $
Estimated Season Salary Cap11 999 988 $
Estimate Under Maximum Salary Cap of 79 500 000 $67 500 012 $
Estimate Over Minimum Salary Cap of 0 $ 11 999 988 $
Current Bank Account10 000 000 $
Projected Bank Account(2 499 994 $)

Pro Players Salaries

Mathias Niederberger 500 000 $ (1)
Dustin Strahlmeier 500 000 $ (1)
Leon Draisaitl 500 000 $ (1)
Leon Gawanke 500 000 $ (1)
Moritz Seider 500 000 $ (1)
Dominik Kahun 500 000 $ (1)
Tom Kuhnhackl 500 000 $ (1)
Dominik Bokk 500 000 $ (1)
Tim Stützle 500 000 $ (1)
JJ Peterka 500 000 $ (1)
Lukas Reichel 500 000 $ (1)
Julian Napravnik 500 000 $ (1)
Brooks Macek 500 000 $ (1)
Marc Michaelis 500 000 $ (1)
Yasin Ehliz 500 000 $ (1)
Marcel Noebels 500 000 $ (1)
Maximilian Kammerer 500 000 $ (1)
Yegor Alanov 500 000 $ (1)
Marcel Brandt 500 000 $ (1)
Bernhard Ebner 500 000 $ (1)
Leon Hüttl 500 000 $ (1)
Marcus Weber 500 000 $ (1)
Philipp Grubauer 500 000 $ (1)
Nico Sturm 500 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2023 : 12 000 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 12 000 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Cap with 1 Way Contract
Year 2023 : 12 000 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

CANADA



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left6
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries10 000 000 $
Pro Players Total Average Salaries10 000 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days384 615 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days26
Pro Expenses Per Days403 846 $
Pro Estimated Expenses10 499 996 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses10 499 996 $
Estimated Season Salary Cap9 999 990 $
Estimate Under Maximum Salary Cap of 79 500 000 $69 500 010 $
Estimate Over Minimum Salary Cap of 0 $ 9 999 990 $
Current Bank Account10 000 000 $
Projected Bank Account(499 996 $)

Pro Players Salaries

Matt Murray 500 000 $ (1)
Carey Price 500 000 $ (1)
Drew Doughty 500 000 $ (1)
Jeff Skinner 500 000 $ (1)
Kris Letang 500 000 $ (1)
Matt Duchene 500 000 $ (1)
Mitchell Marner 500 000 $ (1)
Aaron Ekblad 500 000 $ (1)
Brayden Point 500 000 $ (1)
Sidney Crosby 500 000 $ (1)
Steven Stamkos 500 000 $ (1)
Taylor Hall 500 000 $ (1)
Ryan Nugent-Hopkins 500 000 $ (1)
Nathan MacKinnon 500 000 $ (1)
Shea Theodore 500 000 $ (1)
Sean Monahan 500 000 $ (1)
Connor McDavid 500 000 $ (1)
Mathew Barzal 500 000 $ (1)
Cale Makar 500 000 $ (1)
Alex Pietrangelo 500 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2023 : 10 000 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 10 000 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Cap with 1 Way Contract
Year 2023 : 10 000 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Farm Players Salaries

Carter Hart 50 000 $ (1)
Samuel Girard 50 000 $ (1)
Danton Heinen 50 000 $ (1)
Travis Konecny 50 000 $ (1)
Total Farm Players4
Salary Commitment
Year 2023 : 200 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 200 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

DANEMARK



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries0 $
Pro Players Total Average Salaries0 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days26
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $79 500 000 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account10 000 000 $
Projected Bank Account10 000 000 $

Pro Players Salaries

Total Pro Players0
Salary Commitment
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Cap with 1 Way Contract
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Farm Players Salaries

Mads Søgaard 50 000 $ (1)
Frederik Andersen 50 000 $ (1)
Frans Nielsen 50 000 $ (1)
Lars Eller 50 000 $ (1)
Philip Larsen 50 000 $ (1)
Joachim Blichfeld 50 000 $ (1)
Patrick Bjorkstrand 50 000 $ (1)
Mads Eller 50 000 $ (1)
Oliver Bjorkstrand 50 000 $ (1)
Nikolaj Ehlers 50 000 $ (1)
Nicklas Jensen 50 000 $ (1)
Mathias From 50 000 $ (1)
Anders Koch 50 000 $ (1)
Jesper Jensen Aabo 50 000 $ (1)
Markus Lauridsen 50 000 $ (1)
Matias Lassen 50 000 $ (1)
Oliver Joakim Larsen 50 000 $ (1)
Oliver Lauridsen 50 000 $ (1)
Jonas Røndbjerg 50 000 $ (1)
Mikkel Bødker 50 000 $ (1)
Oscar Fisker Mølgaard 50 000 $ (1)
Patrick Russell 50 000 $ (1)
Frederik Dichow 50 000 $ (1)
Alexander True 50 000 $ (1)
Total Farm Players24
Salary Commitment
Year 2023 : 1 200 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 1 200 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

FINLANDE



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries0 $
Pro Players Total Average Salaries0 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days26
Pro Expenses Per Days19 231 $
Pro Estimated Expenses500 006 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses500 006 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $79 500 000 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account10 000 000 $
Projected Bank Account9 499 994 $

Pro Players Salaries

Total Pro Players0
Salary Commitment
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Cap with 1 Way Contract
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Farm Players Salaries

Kaapo Kähkönen 50 000 $ (1)
Juuse Saros 50 000 $ (1)
Jesse Puljujarvi 50 000 $ (1)
Patrik Laine 50 000 $ (1)
Mikko Rantanen 50 000 $ (1)
Sebastian Aho 50 000 $ (1)
Miro Heiskanen 50 000 $ (1)
Esa Lindell 50 000 $ (1)
Julius Honka 50 000 $ (1)
Juho Lammikko 50 000 $ (1)
Eetu Luostarinen 50 000 $ (1)
Mikael Granlund 50 000 $ (1)
Olli Maatta 50 000 $ (1)
Ville Pokka 50 000 $ (1)
Teuvo Teravainen 50 000 $ (1)
Aleksander Barkov 50 000 $ (1)
Rasmus Ristolainen 50 000 $ (1)
Markus Nutivaara 50 000 $ (1)
Ahti Oksanen 50 000 $ (1)
Antti Suomela 50 000 $ (1)
Miikka Salomäki 50 000 $ (1)
Julis Nättinen 50 000 $ (1)
Mikko Koskinen 50 000 $ (1)
Joel Kiviranta 50 000 $ (1)
Total Farm Players24
Salary Commitment
Year 2023 : 1 200 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 1 200 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

LETTONIE



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries12 000 000 $
Pro Players Total Average Salaries12 000 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days461 538 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days26
Pro Expenses Per Days480 769 $
Pro Estimated Expenses12 499 994 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses12 499 994 $
Estimated Season Salary Cap11 999 988 $
Estimate Under Maximum Salary Cap of 79 500 000 $67 500 012 $
Estimate Over Minimum Salary Cap of 0 $ 11 999 988 $
Current Bank Account10 000 000 $
Projected Bank Account(2 499 994 $)

Pro Players Salaries

Gustavs Davis Grigals 500 000 $ (1)
Elvis Merzlikins 500 000 $ (1)
Martins Dzierkals 500 000 $ (1)
Rudolfs Balcers 500 000 $ (1)
Ralfs Bergmanis 500 000 $ (1)
Karlis Cukste 500 000 $ (1)
Zemgus Girgensons 500 000 $ (1)
Theodor Blueger 500 000 $ (1)
Ralfs Freibergs 500 000 $ (1)
Rihards Bukarts 500 000 $ (1)
Kaspars Daugavins 500 000 $ (1)
Eduards Tralmaks 500 000 $ (1)
Miks Indrasis 500 000 $ (1)
Nikolajs Jelisejevs 500 000 $ (1)
Dans Locmelis 500 000 $ (1)
Raivis Ansons 500 000 $ (1)
Oskars Batna 500 000 $ (1)
Oskars Lapinskis 500 000 $ (1)
Janis Jaks 500 000 $ (1)
Uvis Balinskis 500 000 $ (1)
Oskars Cibulskis 500 000 $ (1)
Kristians Rubins 500 000 $ (1)
Arturs Silovs 500 000 $ (1)
Rodrigo Abols 500 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2023 : 12 000 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 12 000 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Cap with 1 Way Contract
Year 2023 : 12 000 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

RUSSIE



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries0 $
Pro Players Total Average Salaries0 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days26
Pro Expenses Per Days19 231 $
Pro Estimated Expenses500 006 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses500 006 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $79 500 000 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account10 000 000 $
Projected Bank Account9 499 994 $

Pro Players Salaries

Total Pro Players0
Salary Commitment
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Cap with 1 Way Contract
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Farm Players Salaries

Sergei Bobrovsky 50 000 $ (1)
Andrey Vasilevskiy 50 000 $ (1)
Alexander Burmistrov 50 000 $ (1)
German Rubtsov 50 000 $ (1)
Dmitri Kulikov 50 000 $ (1)
Ilya Mikheyev 50 000 $ (1)
Ivan Provorov 50 000 $ (1)
Vyacheslav Voynov 50 000 $ (1)
Vladimir Tarasenko 50 000 $ (1)
Dmitri Orlov 50 000 $ (1)
Andrey Kuzmenko 50 000 $ (1)
Mikhail Grigorenko 50 000 $ (1)
Valeri Nichushkin 50 000 $ (1)
Nikita Kucherov 50 000 $ (1)
Mikhail Sergachev 50 000 $ (1)
Pavel Buchnevich 50 000 $ (1)
Denis Guryanov 50 000 $ (1)
Nikita Zadorov 50 000 $ (1)
Vladislav Kamenev 50 000 $ (1)
Nikita Nesterov 50 000 $ (1)
Kirill Kaprizov 50 000 $ (1)
Andrei Svechnikov 50 000 $ (1)
Igor Shestyorkin 50 000 $ (1)
Alex Ovechkin 50 000 $ (1)
Total Farm Players24
Salary Commitment
Year 2023 : 1 200 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 1 200 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

SLOVAQUIE



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries0 $
Pro Players Total Average Salaries0 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days26
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $79 500 000 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account10 000 000 $
Projected Bank Account10 000 000 $

Pro Players Salaries

Total Pro Players0
Salary Commitment
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Cap with 1 Way Contract
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Farm Players Salaries

Adam Húska 50 000 $ (1)
Jaroslav Janus 50 000 $ (1)
Christian Jaros 50 000 $ (1)
Martin Fehervary 50 000 $ (1)
Marian Studenic 50 000 $ (1)
Martin Chromiak 50 000 $ (1)
Tomas Tatar 50 000 $ (1)
Martin Marincin 50 000 $ (1)
Marko Dano 50 000 $ (1)
Martin Reway 50 000 $ (1)
Erik Cernak 50 000 $ (1)
Peter Cehlarik 50 000 $ (1)
Juraj Slafkovský 50 000 $ (1)
Pavol Regenda 50 000 $ (1)
Milos Kelemen 50 000 $ (1)
Martin Pospisil 50 000 $ (1)
Filip Mesar 50 000 $ (1)
Dalibor Dvorský 50 000 $ (1)
Adam Sýkora 50 000 $ (1)
Samuel Knazko 50 000 $ (1)
Simon Nemec 50 000 $ (1)
Michal Ivan 50 000 $ (1)
Jaroslav Halak 50 000 $ (1)
Adam Ruzicka 50 000 $ (1)
Total Farm Players24
Salary Commitment
Year 2023 : 1 200 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 1 200 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

SUÈDE



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left8
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries500 000 $
Pro Players Total Average Salaries500 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days19 231 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days26
Pro Expenses Per Days38 462 $
Pro Estimated Expenses1 000 012 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 000 012 $
Estimated Season Salary Cap500 006 $
Estimate Under Maximum Salary Cap of 79 500 000 $78 999 994 $
Estimate Over Minimum Salary Cap of 0 $ 500 006 $
Current Bank Account10 000 000 $
Projected Bank Account8 999 988 $

Pro Players Salaries

Andre Burakovsky 500 000 $ (1)
Total Pro Players1
Salary Commitment
Year 2023 : 500 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 500 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Cap with 1 Way Contract
Year 2023 : 500 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Farm Players Salaries

Robin Lehner 50 000 $ (1)
Filip Forsberg 50 000 $ (1)
Oskar Lindblom 50 000 $ (1)
William Nylander 50 000 $ (1)
Viktor Arvidsson 50 000 $ (1)
Victor Hedman 50 000 $ (1)
Gabriel Landeskog 50 000 $ (1)
Oscar Klefbom 50 000 $ (1)
Mika Zibanejad 50 000 $ (1)
Jonas Brodin 50 000 $ (1)
Hampus Lindholm 50 000 $ (1)
Elias Lindholm 50 000 $ (1)
Filip Gustavsson 50 000 $ (1)
Alexander Wennberg 50 000 $ (1)
Jacob De La Rose 50 000 $ (1)
William Karlsson 50 000 $ (1)
John Klingberg 50 000 $ (1)
Jesper Bratt 50 000 $ (1)
Elias Pettersson 50 000 $ (1)
Rasmus Dahlin 50 000 $ (1)
Lucas Raymond 50 000 $ (1)
Jacob Markstrom 50 000 $ (1)
Erik Karlsson 50 000 $ (1)
Total Farm Players23
Salary Commitment
Year 2023 : 1 150 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 1 150 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

SUISSE



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries0 $
Pro Players Total Average Salaries0 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days26
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $79 500 000 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account10 000 000 $
Projected Bank Account10 000 000 $

Pro Players Salaries

Total Pro Players0
Salary Commitment
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Cap with 1 Way Contract
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Farm Players Salaries

Leonardo Genoni 50 000 $ (1)
Sandro Aeschlimann 50 000 $ (1)
Pius Suter 50 000 $ (1)
Denis Malgin 50 000 $ (1)
Nino Niederreiter 50 000 $ (1)
Dean Kukan 50 000 $ (1)
Roman Josi 50 000 $ (1)
Sven Andrighetto 50 000 $ (1)
Nico Hischier 50 000 $ (1)
Jonas Siegenthaler 50 000 $ (1)
Kevin Fiala 50 000 $ (1)
Timo Meier 50 000 $ (1)
Grégory Hofmann 50 000 $ (1)
Tyler Moy 50 000 $ (1)
Lino Martschini 50 000 $ (1)
Dario Bürgler 50 000 $ (1)
Inti Pestoni 50 000 $ (1)
Enzo Corvi 50 000 $ (1)
Marco Müller 50 000 $ (1)
Tim Berni 50 000 $ (1)
Lian Bichsel 50 000 $ (1)
Ramon Untersander 50 000 $ (1)
Akira Schmid 50 000 $ (1)
J.J. Moser 50 000 $ (1)
Total Farm Players24
Salary Commitment
Year 2023 : 1 200 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 1 200 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

TCHÉQUIE



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left6
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries0 $
Pro Players Total Average Salaries0 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days26
Pro Expenses Per Days19 231 $
Pro Estimated Expenses500 006 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses500 006 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $79 500 000 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account10 000 000 $
Projected Bank Account9 499 994 $

Pro Players Salaries

Total Pro Players0
Salary Commitment
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Cap with 1 Way Contract
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Farm Players Salaries

Ondrej Pavelec 50 000 $ (1)
Michal Neuvirth 50 000 $ (1)
Filip Chytil 50 000 $ (1)
Martin Necas 50 000 $ (1)
Jakub Voracek 50 000 $ (1)
Dominik Masin 50 000 $ (1)
Filip Hronek 50 000 $ (1)
Tomas Nosek 50 000 $ (1)
Dominik Kubalik 50 000 $ (1)
Radim Simek 50 000 $ (1)
David Kampf 50 000 $ (1)
Ondrej Kase 50 000 $ (1)
David Musil 50 000 $ (1)
Tomas Hertl 50 000 $ (1)
Radek Faksa 50 000 $ (1)
Pavel Zacha 50 000 $ (1)
Jakub Vrana 50 000 $ (1)
David Pastrnak 50 000 $ (1)
Filip Zadina 50 000 $ (1)
Jiri Kulich 50 000 $ (1)
David Jiricek 50 000 $ (1)
Stanislav Svozil 50 000 $ (1)
Karel Vejmelka 50 000 $ (1)
Jakub Zboril 50 000 $ (1)
Total Farm Players24
Salary Commitment
Year 2023 : 1 200 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 1 200 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

USA



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries0 $
Pro Players Total Average Salaries0 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days26
Pro Expenses Per Days19 231 $
Pro Estimated Expenses500 006 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses500 006 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $79 500 000 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account10 000 000 $
Projected Bank Account9 499 994 $

Pro Players Salaries

Total Pro Players0
Salary Commitment
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Cap with 1 Way Contract
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Farm Players Salaries

Connor Hellebuyck 50 000 $ (1)
Jeremy Swayman 50 000 $ (1)
Auston Matthews 50 000 $ (1)
Quinn Hughes 50 000 $ (1)
Jake Guentzel 50 000 $ (1)
Charlie McAvoy 50 000 $ (1)
Clayton Keller 50 000 $ (1)
Tyler Myers 50 000 $ (1)
Jacob Trouba 50 000 $ (1)
Alex Galchenyuk 50 000 $ (1)
Adam Erne 50 000 $ (1)
Seth Jones 50 000 $ (1)
Noah Hanifin 50 000 $ (1)
Zachary Werenski 50 000 $ (1)
Dylan Larkin 50 000 $ (1)
Jack Eichel 50 000 $ (1)
Brock Boeser 50 000 $ (1)
Matthew Tkachuk 50 000 $ (1)
Kyle Connor 50 000 $ (1)
Brady Tkachuk 50 000 $ (1)
Jack Hughes 50 000 $ (1)
Cole Caufield 50 000 $ (1)
Jack Campbell 50 000 $ (1)
Joel Farabee 50 000 $ (1)
Total Farm Players24
Salary Commitment
Year 2023 : 1 200 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 1 200 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

WORLD



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries0 $
Pro Players Total Average Salaries0 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Cap Per Days0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days26
Pro Expenses Per Days19 231 $
Pro Estimated Expenses500 006 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses500 006 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 79 500 000 $79 500 000 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account10 000 000 $
Projected Bank Account9 499 994 $

Pro Players Salaries

Total Pro Players0
Salary Commitment
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Cap with 1 Way Contract
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Farm Players Salaries

Alexandar Georgiyev 50 000 $ (1)
Ahmad Al Saegh 50 000 $ (1)
Aliaksei Protas 50 000 $ (1)
Alexandre Texier 50 000 $ (1)
Andrey Pedan 50 000 $ (1)
Vadim Vasjonkin 50 000 $ (1)
Luca Sbisa 50 000 $ (1)
Marco Scandella 50 000 $ (1)
Reinhard Venter 50 000 $ (1)
Marco Rossi 50 000 $ (1)
Raman Hrabarenka 50 000 $ (1)
Angelo Miceli 50 000 $ (1)
Hafthor Sigrunarson 50 000 $ (1)
Jermaine Loewen 50 000 $ (1)
Daniel Sprong 50 000 $ (1)
Marco Kasper 50 000 $ (1)
Yusaku Ando 50 000 $ (1)
Arthur Kaliyev 50 000 $ (1)
Jordan Spence 50 000 $ (1)
Nick Cicek 50 000 $ (1)
David Reinbacher 50 000 $ (1)
Liam Kirk 50 000 $ (1)
Demid Yeremeyev 50 000 $ (1)
Anze Kopitar 50 000 $ (1)
Total Farm Players24
Salary Commitment
Year 2023 : 1 200 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 1 200 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 79 500 000 $
Available Cap Space

Over Minimum of
0 $

Pro Players

Farm Players

Total Players

ALLEMAGNE 10 000 000 $ 11 999 988 $ 67 500 012 $ 11 999 988 $ 24024
CANADA 10 000 000 $ 9 999 990 $ 69 500 010 $ 9 999 990 $ 20424
DANEMARK 10 000 000 $ 0 $ 79 500 000 $ 0 $ 02424
FINLANDE 10 000 000 $ 0 $ 79 500 000 $ 0 $ 02424
LETTONIE 10 000 000 $ 11 999 988 $ 67 500 012 $ 11 999 988 $ 24024
RUSSIE 10 000 000 $ 0 $ 79 500 000 $ 0 $ 02424
SLOVAQUIE 10 000 000 $ 0 $ 79 500 000 $ 0 $ 02424
SUÈDE 10 000 000 $ 500 006 $ 78 999 994 $ 500 006 $ 12324
SUISSE 10 000 000 $ 0 $ 79 500 000 $ 0 $ 02424
TCHÉQUIE 10 000 000 $ 0 $ 79 500 000 $ 0 $ 02424
USA 10 000 000 $ 0 $ 79 500 000 $ 0 $ 02424
WORLD 10 000 000 $ 0 $ 79 500 000 $ 0 $ 02424