Day : 136
MIN - 1
VEG - 4
MTL - 3
NSH - 4
TOR - 8
BUF - 5
NYI - 4
TBL - 5
CLB - 3
FLA - 1
PHI - 2
QUE - 3
CTW - 3
PAR - 6
HOU - 1
HAM - 7
CHP - 0
GRG - 6
BNG - 6
ROB - 5
WBS - 5
CHA - 4
NOR - 2
MAN - 4
VER - 1
CHI - 6
Day : 137
(31-27-2) - L3
(33-21-5) - L1
(25-25-9) - W2
(38-18-4) - W2
(48-9-5) - W4
(48-22-5) - W1
(38-19-9) - W2
(38-40-2) - L5
(13-47-5) - L1
(13-16-5) - W9

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - 150 $ - 5 174 - 100,00%
Level 2: 5000 - 100 $ - 5 000 - 100,00%
Level 3: 2000 - 85 $ - 2 000 - 100,00%
Level 4: 4000 - 55 $ - 4 000 - 100,00%
Luxury : 1000 - 300 $ - 1 000 - 100,00%
Total Capacity :17174
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 50 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 30 $ - 1 000 - 99,99%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 174 - 100,00%
Average Income per Game1 966 100 $
Year to Date Revenue80 610 100 $
Farm
Home Games Left0
Average Attendance - %3 000 - 99,99%
Average Income per Game129 991 $
Year to Date Revenue5 329 620 $

Expense

Pro Players Total Salaries97 710 000 $
Pro Players Total Average Salaries97 710 000 $
Farm Players Total Salaries2 947 000 $
Farm Players Total Average Salaries2 947 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 500 000 $)
Pro Year To Date Expenses89 512 746 $
Farm Year To Date Expenses4 107 725 $
Pro Salary Cap Per Days511 571 $
Pro Salary Cap To Date87 346 777 $
Farm Salary Cap Per Days15 429 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days522 042 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days20 665 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap85 846 777 $
Estimate Under Maximum Salary Cap of 87 000 050 $1 153 273 $
Estimate Over Minimum Salary Cap of 67 000 050 $ 18 846 727 $
Current Bank Account76 769 283 $
Projected Bank Account76 769 283 $

Pro Players Salaries

John Tavares 10 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 0 $
Matt Duchene 8 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 0 $
Cam Fowler 7 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
David Krejci 6 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 0 $
Roman Josi 6 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
Matt Dumba 6 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Zachary Werenski 5 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 0 $
Andre Burakovsky 5 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Brock Boeser 5 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Nino Niederreiter 5 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Rickard Rakell 5 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Dylan Strome 4 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Chris Tierney 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Mike Richards 3 060 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 060 000 $
-Salary Average Remaining : 0 $
Darren Dietz 2 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Petr Mrazek 2 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Andrew Copp 2 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Vitek Vanecek 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Joey Laleggia 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Rhett Gardner 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Adam Fox 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jansen Harkins 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2022 : 100 460 000 $
Year 2023 : 88 050 000 $
Year 2024 : 57 000 000 $
Year 2025 : 34 500 000 $
Salary Average Commitment
Year 2022 : 100 460 000 $
Year 2023 : 88 050 000 $
Year 2024 : 57 000 000 $
Year 2025 : 34 500 000 $
Salary Cap with 1 Way Contract
Year 2022 : 100 460 000 $
Year 2023 : 88 050 000 $
Year 2024 : 57 000 000 $
Year 2025 : 34 500 000 $

Farm Players Salaries

Max Willman 195 000 $ (3)
Salary Remaining : 0 $
Salary Average : 195 000 $
Salary Average Remaining : 0 $
Sheldon Rempal 195 000 $ (3)
Salary Remaining : 0 $
Salary Average : 195 000 $
Salary Average Remaining : 0 $
Max Friberg 185 000 $ (2)
Salary Remaining : 0 $
Salary Average : 185 000 $
Salary Average Remaining : 0 $
Mike Hardman 175 000 $ (3)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Adam Helewka 170 000 $ (3)
Salary Remaining : 0 $
Salary Average : 170 000 $
Salary Average Remaining : 0 $
Matthew Highmore 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Ryan Sproul 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Carl Dahlstrom 125 000 $ (3)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Kyle Wood 125 000 $ (4)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Joe Snively 115 000 $ (3)
Salary Remaining : 0 $
Salary Average : 115 000 $
Salary Average Remaining : 0 $
Kerby Rychel 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Tyler Benson 97 500 $ (3)
Salary Remaining : 0 $
Salary Average : 97 500 $
Salary Average Remaining : 0 $
Simon Ryfors 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Cole Perfetti 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Simeon Varlamov 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Jiri Sekac 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Kalle Kossila 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Joseph Garreffa 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Christian Folin 82 500 $ (1)
Salary Remaining : 0 $
Salary Average : 82 500 $
Salary Average Remaining : 0 $
Thomas Novak 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Kyle Olson 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Michael Brodzinski 79 500 $ (1)
Salary Remaining : 0 $
Salary Average : 79 500 $
Salary Average Remaining : 0 $
Hannibal Weitzmann 77 500 $ (3)
Salary Remaining : 0 $
Salary Average : 77 500 $
Salary Average Remaining : 0 $
Joonas Lyytinen 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Lars Volden 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Odeen Tufto 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2022 : 2 947 000 $
Year 2023 : 2 195 000 $
Year 2024 : 1 425 000 $
Year 2025 : 125 000 $
Salary Average Commitment
Year 2022 : 2 947 000 $
Year 2023 : 2 195 000 $
Year 2024 : 1 425 000 $
Year 2025 : 125 000 $

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5799 - 150 $ - 5 799 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 90 $ - 2 000 - 100,00%
Level 4: 4000 - 70 $ - 4 000 - 100,00%
Luxury : 1000 - 400 $ - 1 000 - 100,00%
Total Capacity :17799
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 60 $ - 1 978 - 98,90%
Farm Level 2: 1000 - 40 $ - 999 - 99,90%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 799 - 100,00%
Average Income per Game2 354 850 $
Year to Date Revenue96 548 850 $
Farm
Home Games Left0
Average Attendance - %2 977 - 99,23%
Average Income per Game158 642 $
Year to Date Revenue6 504 340 $

Expense

Pro Players Total Salaries74 700 000 $
Pro Players Total Average Salaries73 950 000 $
Farm Players Total Salaries2 055 000 $
Farm Players Total Average Salaries2 055 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses83 508 529 $
Farm Year To Date Expenses3 516 023 $
Pro Salary Cap Per Days387 173 $
Pro Salary Cap To Date81 190 330 $
Farm Salary Cap Per Days10 759 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days398 953 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 995 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap82 190 330 $
Estimate Under Maximum Salary Cap of 87 000 050 $4 809 720 $
Estimate Over Minimum Salary Cap of 67 000 050 $ 15 190 280 $
Current Bank Account136 817 942 $
Projected Bank Account136 817 942 $

Pro Players Salaries

Hampus Lindholm 8 250 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 8 250 000 $
-Salary Average Remaining : 0 $
Bo Horvat 7 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Robert Thomas 6 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Erik Johnson 6 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 0 $
Sam Bennett 6 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Clayton Keller 5 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 0 $
Luca Sbisa 5 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Jack Campbell 4 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 0 $
Jarred Tinordi 3 800 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 0 $
Travis Sanheim 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Anthony Cirelli 3 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 0 $
Trey Fix-Wolansky 2 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Zach Sanford 2 300 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 0 $
Jake Evans 2 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 0 $
Mareks Mitens 1 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Luke Kunin 1 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Tobias Björnfot 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Max Jones 925 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Jesper Boqvist 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Erik Källgren 900 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Jermaine Loewen 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2022 : 74 700 000 $
Year 2023 : 59 575 000 $
Year 2024 : 47 450 000 $
Year 2025 : 32 750 000 $
Salary Average Commitment
Year 2022 : 73 950 000 $
Year 2023 : 59 325 000 $
Year 2024 : 47 200 000 $
Year 2025 : 34 000 000 $
Salary Cap with 1 Way Contract
Year 2022 : 73 950 000 $
Year 2023 : 59 325 000 $
Year 2024 : 47 200 000 $
Year 2025 : 34 000 000 $

Farm Players Salaries

Vilmos Gallo 130 000 $ (1)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Mark Kastelic 120 000 $ (4)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Hafthor Sigrunarson 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Rodion Amirov 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Gregorio Gios 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Jack Matier 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Ty Gallagher 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Benjamin King 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Aleksi Heponiemi 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Ozzy Wiesblatt 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Brandon Coe 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Arturs Silovs 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Jacob Ratcliffe 85 000 $ (4)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Demid Yeremeyev 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Ralfs Bergmanis 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Artur Cholach 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Nikolai Hakala 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Kirill Steklov 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Reinhard Venter 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Hakan Salt 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Declan Bronte 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Roko Mandic 65 000 $ (3)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Austin Mitchell-King 60 000 $ (2)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Kacper Bartnik 60 000 $ (1)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Karma Stein 60 000 $ (2)
Salary Remaining : 0 $
Salary Average : 60 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2022 : 2 055 000 $
Year 2023 : 1 595 000 $
Year 2024 : 940 000 $
Year 2025 : 205 000 $
Salary Average Commitment
Year 2022 : 2 055 000 $
Year 2023 : 1 595 000 $
Year 2024 : 940 000 $
Year 2025 : 205 000 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5765 - 150 $ - 5 765 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 100 $ - 2 000 - 100,00%
Level 4: 4000 - 99 $ - 4 000 - 100,00%
Luxury : 1000 - 400 $ - 1 000 - 100,00%
Total Capacity :17765
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 45 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 30 $ - 1 000 - 99,98%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 765 - 100,00%
Average Income per Game2 375 628 $
Year to Date Revenue97 400 750 $
Farm
Home Games Left0
Average Attendance - %3 000 - 99,99%
Average Income per Game118 897 $
Year to Date Revenue4 874 790 $

Expense

Pro Players Total Salaries97 500 000 $
Pro Players Total Average Salaries97 500 000 $
Farm Players Total Salaries3 220 000 $
Farm Players Total Average Salaries3 220 000 $
Coaches Total Salaries4 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 600 000 $)
Pro Year To Date Expenses90 636 107 $
Farm Year To Date Expenses4 735 162 $
Pro Salary Cap Per Days510 471 $
Pro Salary Cap To Date87 552 618 $
Farm Salary Cap Per Days15 864 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days526 178 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days25 236 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap85 952 618 $
Estimate Under Maximum Salary Cap of 87 000 050 $1 047 432 $
Estimate Over Minimum Salary Cap of 67 000 050 $ 18 952 568 $
Current Bank Account34 644 582 $
Projected Bank Account34 644 582 $

Pro Players Salaries

Brad Marchand 9 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 0 $
Igor Shestyorkin 7 700 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 7 700 000 $
-Salary Average Remaining : 0 $
David Pastrnak 7 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Oliver Ekman-Larsson 7 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Ryan Nugent-Hopkins 7 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Charlie Coyle 6 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
Nico Hischier 6 300 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 0 $
Oscar Klefbom 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Derrick Pouliot 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Nathan Beaulieu 4 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 0 $
Tyson Baillie 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Adam Boqvist 4 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Eric Gelinas 3 400 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 400 000 $
-Salary Average Remaining : 0 $
Nikita Jevpalovs 3 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 0 $
Pavel Francouz 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Ahti Oksanen 2 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Marko Dano 2 400 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 0 $
Frédérik Gauthier 2 300 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 0 $
Jakob Forsbacka Karlsson 1 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 0 $
Hudson Fasching 1 600 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 0 $
Mason Marchment 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Jacob Bryson 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2022 : 97 500 000 $
Year 2023 : 59 200 000 $
Year 2024 : 38 950 000 $
Year 2025 : 26 000 000 $
Salary Average Commitment
Year 2022 : 97 500 000 $
Year 2023 : 59 200 000 $
Year 2024 : 38 950 000 $
Year 2025 : 26 000 000 $
Salary Cap with 1 Way Contract
Year 2022 : 97 500 000 $
Year 2023 : 59 200 000 $
Year 2024 : 38 950 000 $
Year 2025 : 26 000 000 $

Farm Players Salaries

Colton Sissons 200 000 $ (1)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Maximilian Veronneau (Out of Payroll) 190 000 $ (2)
Salary Remaining : 0 $
Salary Average : 190 000 $
Salary Average Remaining : 0 $
Steven Fogarty 190 000 $ (2)
Salary Remaining : 0 $
Salary Average : 190 000 $
Salary Average Remaining : 0 $
Mattias Norstebo 185 000 $ (3)
Salary Remaining : 0 $
Salary Average : 185 000 $
Salary Average Remaining : 0 $
Simon Tremblay 175 000 $ (4)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Rodrigo Abols 175 000 $ (1)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Déreck Baribeau 150 000 $ (5)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Alexander Khokhlachev 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Zach Parise 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Roland McKeown 140 000 $ (1)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Dalton Thrower 140 000 $ (1)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Brett Kulak 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Jacob Christiansen 100 000 $ (3)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Chad Yetman 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Damien Giroux 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Shawn Element 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Max Golod 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Alexander Dergachyov 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
James Reimer 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Matias Maccelli 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Ryan McGregor 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Calvin Thurkauf 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Zane McIntyre 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Robert Bortuzzo 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Adam Mascherin 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Tim Gettinger 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2022 : 3 220 000 $
Year 2023 : 1 385 000 $
Year 2024 : 695 000 $
Year 2025 : 325 000 $
Salary Average Commitment
Year 2022 : 3 220 000 $
Year 2023 : 1 385 000 $
Year 2024 : 695 000 $
Year 2025 : 325 000 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 8500 - 150 $ - 8 500 - 100,00%
Level 2: 5500 - 110 $ - 5 500 - 100,00%
Level 3: 3070 - 80 $ - 3 070 - 100,00%
Level 4: 4000 - 60 $ - 4 000 - 100,00%
Luxury : 1000 - 265 $ - 1 000 - 100,00%
Total Capacity :22070
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 999 - 99,93%
Farm Level 2: 1000 - 22 $ - 999 - 99,95%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %22 070 - 100,00%
Average Income per Game2 630 600 $
Year to Date Revenue107 854 600 $
Farm
Home Games Left0
Average Attendance - %2 998 - 99,94%
Average Income per Game91 943 $
Year to Date Revenue3 769 648 $

Expense

Pro Players Total Salaries72 750 000 $
Pro Players Total Average Salaries72 750 000 $
Farm Players Total Salaries2 951 500 $
Farm Players Total Average Salaries2 951 500 $
Coaches Total Salaries3 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 400 000 $)
Pro Year To Date Expenses83 087 436 $
Farm Year To Date Expenses4 630 674 $
Pro Salary Cap Per Days380 890 $
Pro Salary Cap To Date80 884 305 $
Farm Salary Cap Per Days15 453 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days391 361 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days24 615 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap79 484 305 $
Estimate Under Maximum Salary Cap of 87 000 050 $7 515 745 $
Estimate Over Minimum Salary Cap of 67 000 050 $ 12 484 255 $
Current Bank Account40 857 454 $
Projected Bank Account40 857 454 $

Pro Players Salaries

Sidney Crosby 10 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 0 $
Brandon Montour 6 500 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Nick Leddy 6 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 0 $
Martin Jones 5 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 0 $
Brendan Leipsic 4 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Curtis Lazar 4 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Josh Anderson 3 800 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 0 $
Oskar Lindblom 3 600 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 0 $
Kirill Kaprizov 3 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Jordan Subban 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Nick Schmaltz 2 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Joe Morrow 2 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Matt Roy 2 400 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 0 $
Marcus Pettersson 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Daniel Sprong 1 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 0 $
John Quenneville 1 700 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 0 $
Filip Hronek 1 650 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 0 $
Anthony Angello 1 300 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 0 $
Brock McGinn 1 250 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Lukas Vejdemo 1 200 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Nathan Bastian 1 200 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Ivan Nalimov 1 100 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 0 $
Niko Mikkola 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2022 : 72 750 000 $
Year 2023 : 38 550 000 $
Year 2024 : 30 600 000 $
Year 2025 : 11 350 000 $
Salary Average Commitment
Year 2022 : 72 750 000 $
Year 2023 : 38 550 000 $
Year 2024 : 30 600 000 $
Year 2025 : 11 350 000 $
Salary Cap with 1 Way Contract
Year 2022 : 72 750 000 $
Year 2023 : 38 550 000 $
Year 2024 : 30 600 000 $
Year 2025 : 11 350 000 $

Farm Players Salaries

Trevor Cox 200 000 $ (2)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Daniel O'Regan 165 000 $ (1)
Salary Remaining : 0 $
Salary Average : 165 000 $
Salary Average Remaining : 0 $
Alexei Mitrofanov 156 500 $ (1)
Salary Remaining : 0 $
Salary Average : 156 500 $
Salary Average Remaining : 0 $
Radim Zohorna 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Ian McCoshen 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Sakari Manninen 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Jason Fram 135 000 $ (1)
Salary Remaining : 0 $
Salary Average : 135 000 $
Salary Average Remaining : 0 $
Joe Veleno 130 000 $ (2)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Brendan Burke 125 000 $ (3)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Taylor Doherty 125 000 $ (1)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Malte Strömwall 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Scott Laughton 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Eric Cornel 110 000 $ (1)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Jujhar Khaira 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Nick Baptiste 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Dylan Sikura 100 000 $ (3)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Josh Brown 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Maxim Letunov 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Yegor Korshkov 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Robin Press 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Lucas Carlsson 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Ty Emberson 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Tyler Tucker 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Yaniv Perets 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Mason Shaw 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Evgeny Grachev 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2022 : 2 951 500 $
Year 2023 : 1 600 000 $
Year 2024 : 645 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 951 500 $
Year 2023 : 1 600 000 $
Year 2024 : 645 000 $
Year 2025 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7500 - 100 $ - 7 500 - 100,00%
Level 2: 6500 - 60 $ - 6 500 - 100,00%
Level 3: 3289 - 35 $ - 3 289 - 100,00%
Level 4: 5000 - 20 $ - 5 000 - 100,00%
Luxury : 2000 - 200 $ - 2 000 - 100,00%
Total Capacity :24289
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 99,99%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %24 289 - 100,00%
Average Income per Game1 755 115 $
Year to Date Revenue71 959 715 $
Farm
Home Games Left0
Average Attendance - %3 000 - 99,99%
Average Income per Game84 994 $
Year to Date Revenue3 484 755 $

Expense

Pro Players Total Salaries82 575 000 $
Pro Players Total Average Salaries82 575 000 $
Farm Players Total Salaries3 950 000 $
Farm Players Total Average Salaries3 950 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 600 000 $)
Pro Year To Date Expenses88 558 752 $
Farm Year To Date Expenses4 875 168 $
Pro Salary Cap Per Days432 330 $
Pro Salary Cap To Date86 488 616 $
Farm Salary Cap Per Days20 681 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days445 419 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days31 152 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap84 888 616 $
Estimate Under Maximum Salary Cap of 87 000 050 $2 111 434 $
Estimate Over Minimum Salary Cap of 67 000 050 $ 17 888 566 $
Current Bank Account30 500 063 $
Projected Bank Account30 500 063 $

Pro Players Salaries

Tyler Seguin 8 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 0 $
Alex Galchenyuk 8 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 0 $
Robby Fabbri 7 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Vyacheslav Voynov 7 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Teuvo Teravainen 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Valeri Nichushkin 5 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Thomas Chabot 5 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Olli Maatta 5 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Cal Petersen 4 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Calvin Pickard 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Ryan MacInnis 3 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 0 $
Ryan Lindgren 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Theodor Blueger 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Markus Nutivaara 2 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Ivan Barbashev 2 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 0 $
Tyler Motte 1 900 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 0 $
Connor Brown 1 400 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 0 $
Anthony Beauvillier 1 400 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 0 $
Blake Lizotte 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Leon Gawanke 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Kody Clark 850 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2022 : 82 575 000 $
Year 2023 : 64 400 000 $
Year 2024 : 47 050 000 $
Year 2025 : 39 250 000 $
Salary Average Commitment
Year 2022 : 82 575 000 $
Year 2023 : 64 400 000 $
Year 2024 : 47 050 000 $
Year 2025 : 39 250 000 $
Salary Cap with 1 Way Contract
Year 2022 : 82 575 000 $
Year 2023 : 64 400 000 $
Year 2024 : 47 050 000 $
Year 2025 : 39 250 000 $

Farm Players Salaries

Ty Smith 900 000 $ (1)
Salary Remaining : 0 $
Salary Average : 900 000 $
Salary Average Remaining : 0 $
Lukas Sedlak 200 000 $ (2)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
J.T. Compher 190 000 $ (1)
Salary Remaining : 0 $
Salary Average : 190 000 $
Salary Average Remaining : 0 $
Kevin Lankinen 170 000 $ (3)
Salary Remaining : 0 $
Salary Average : 170 000 $
Salary Average Remaining : 0 $
Adam Almqvist 157 500 $ (2)
Salary Remaining : 0 $
Salary Average : 157 500 $
Salary Average Remaining : 0 $
Brandon Hagel 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Robin Kovacs 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Yevgeni Svechnikov 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Brogan Rafferty 130 000 $ (1)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Dennis Gilbert 130 000 $ (1)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Dmitri Mikhailov 125 000 $ (1)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Anton Zlobin 125 000 $ (1)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Zach Pochiro 110 000 $ (1)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Marc-Andre Fleury 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Clark Bishop 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Mark Friedman 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Colton Point 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Dakota Joshua 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Nick Merkley 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Nate Schmidt 87 500 $ (1)
Salary Remaining : 0 $
Salary Average : 87 500 $
Salary Average Remaining : 0 $
Michael Sgarbossa 87 500 $ (1)
Salary Remaining : 0 $
Salary Average : 87 500 $
Salary Average Remaining : 0 $
Jaycob Megna 87 500 $ (1)
Salary Remaining : 0 $
Salary Average : 87 500 $
Salary Average Remaining : 0 $
Tanner Kero 87 500 $ (1)
Salary Remaining : 0 $
Salary Average : 87 500 $
Salary Average Remaining : 0 $
Drake Caggiula 87 500 $ (1)
Salary Remaining : 0 $
Salary Average : 87 500 $
Salary Average Remaining : 0 $
Nick Shore 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Lucas Johansen 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Jacob Olofsson 82 500 $ (2)
Salary Remaining : 0 $
Salary Average : 82 500 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2022 : 3 950 000 $
Year 2023 : 802 500 $
Year 2024 : 170 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 3 950 000 $
Year 2023 : 802 500 $
Year 2024 : 170 000 $
Year 2025 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6500 - 150 $ - 6 500 - 100,00%
Level 2: 5180 - 125 $ - 5 180 - 100,00%
Level 3: 2000 - 100 $ - 2 000 - 100,00%
Level 4: 4000 - 95 $ - 4 000 - 100,00%
Luxury : 1000 - 400 $ - 1 000 - 100,00%
Total Capacity :18680
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 200 $ - 847 - 42,37%
Farm Level 2: 1000 - 150 $ - 408 - 40,76%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 680 - 100,00%
Average Income per Game2 564 476 $
Year to Date Revenue105 143 500 $
Farm
Home Games Left0
Average Attendance - %1 255 - 41,83%
Average Income per Game230 607 $
Year to Date Revenue9 454 900 $

Expense

Pro Players Total Salaries61 080 000 $
Pro Players Total Average Salaries61 080 000 $
Farm Players Total Salaries3 135 045 $
Farm Players Total Average Salaries3 135 045 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 000 000 $
Pro Year To Date Expenses70 673 834 $
Farm Year To Date Expenses4 495 874 $
Pro Salary Cap Per Days319 791 $
Pro Salary Cap To Date68 007 082 $
Farm Salary Cap Per Days16 414 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days332 880 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days24 267 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap73 007 082 $
Estimate Under Maximum Salary Cap of 87 000 050 $13 992 968 $
Estimate Over Minimum Salary Cap of 67 000 050 $ 6 007 032 $
Current Bank Account79 591 650 $
Projected Bank Account79 591 650 $

Pro Players Salaries

Jamie Benn 6 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 0 $
Derek Stepan 6 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
Jonathon Blum 5 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Keith Kinkaid 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Nikolai Knyzhov 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Kevin Stenlund 3 400 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 400 000 $
-Salary Average Remaining : 0 $
Andreas Borgman 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Brett Ritchie 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Oskar Sundqvist 2 880 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 880 000 $
-Salary Average Remaining : 0 $
Christian Wolanin 2 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 0 $
Rudolfs Balcers 2 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 0 $
Anthony Camara 2 300 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 0 $
Johan Larsson 2 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 0 $
Ryan Hartman 2 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 0 $
Matthew Finn 2 100 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 0 $
Sonny Milano 1 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 0 $
Rasmus Asplund 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Sami Niku 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Dylan Gambrell 1 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Alexander Chmelevski 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Erik Foley 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Tyler Parsons 850 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2022 : 61 080 000 $
Year 2023 : 42 580 000 $
Year 2024 : 9 600 000 $
Year 2025 : 3 400 000 $
Salary Average Commitment
Year 2022 : 61 080 000 $
Year 2023 : 42 580 000 $
Year 2024 : 9 600 000 $
Year 2025 : 3 400 000 $
Salary Cap with 1 Way Contract
Year 2022 : 61 080 000 $
Year 2023 : 42 580 000 $
Year 2024 : 9 600 000 $
Year 2025 : 3 400 000 $

Farm Players Salaries

Josh Bailey 200 000 $ (2)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Rihards Bukarts 200 000 $ (1)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Lukas Bengtsson 195 000 $ (3)
Salary Remaining : 0 $
Salary Average : 195 000 $
Salary Average Remaining : 0 $
Johannes Kinnvall 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Guillaume Brisebois 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Jack Lafontaine 145 045 $ (2)
Salary Remaining : 0 $
Salary Average : 145 045 $
Salary Average Remaining : 0 $
Justin Brazeau 140 000 $ (3)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Kiefer Sherwood 140 000 $ (1)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Greg McKegg 130 000 $ (2)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Louis Belpedio 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Sam Lafferty 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Sami Aittokallio 110 000 $ (1)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Artyom Minulin 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Riley Damiani 100 000 $ (3)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Mikhail Vorobyov 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Dmitri Voronkov 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Amir Garayev 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Jakob Stenqvist 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Michael Bournival 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Brennan Menell 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Jacob Peterson 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Ben Zloty 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Helge Grans 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Arshdeep Bains 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Connor Dewar 82 500 $ (1)
Salary Remaining : 0 $
Salary Average : 82 500 $
Salary Average Remaining : 0 $
Vladimir Galkin 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Ben Mirageas 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2022 : 3 135 045 $
Year 2023 : 2 040 045 $
Year 2024 : 787 500 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 3 135 045 $
Year 2023 : 2 040 045 $
Year 2024 : 787 500 $
Year 2025 : 0 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 150 $ - 6 500 - 100,00%
Level 2: 5500 - 120 $ - 5 500 - 100,00%
Level 3: 2500 - 70 $ - 2 500 - 100,00%
Level 4: 4500 - 50 $ - 4 500 - 100,00%
Luxury : 1500 - 400 $ - 1 500 - 100,00%
Total Capacity :20500
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 99,99%
Farm Level 2: 1000 - 15 $ - 1 000 - 99,96%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %20 500 - 100,00%
Average Income per Game2 635 000 $
Year to Date Revenue108 035 000 $
Farm
Home Games Left0
Average Attendance - %2 999 - 99,98%
Average Income per Game84 986 $
Year to Date Revenue3 484 445 $

Expense

Pro Players Total Salaries87 075 000 $
Pro Players Total Average Salaries87 075 000 $
Farm Players Total Salaries5 739 500 $
Farm Players Total Average Salaries5 739 500 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(100 000 $)
Pro Year To Date Expenses85 466 128 $
Farm Year To Date Expenses4 752 607 $
Pro Salary Cap Per Days455 890 $
Pro Salary Cap To Date83 622 690 $
Farm Salary Cap Per Days30 050 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days463 743 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days37 903 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap83 522 690 $
Estimate Under Maximum Salary Cap of 87 000 050 $3 477 360 $
Estimate Over Minimum Salary Cap of 67 000 050 $ 16 522 640 $
Current Bank Account176 109 277 $
Projected Bank Account176 109 277 $

Pro Players Salaries

Jonathan Toews 9 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 0 $
Evgeny Dadonov 8 600 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 8 600 000 $
-Salary Average Remaining : 0 $
Tyler Ennis 7 350 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 350 000 $
-Salary Average Remaining : 0 $
David Savard 6 250 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 0 $
David Musil 5 800 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 0 $
Cody Franson 5 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 0 $
Jamie Oleksiak 5 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Hunter Shinkaruk 4 700 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 0 $
Tomas Tatar 4 650 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 650 000 $
-Salary Average Remaining : 0 $
Adam Clendening 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Ondrej Palat 3 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Remi Elie 3 400 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 400 000 $
-Salary Average Remaining : 0 $
Karel Vejmelka 2 725 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 725 000 $
-Salary Average Remaining : 0 $
Mitchell Vande Sompel 2 500 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Jordan Caron 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Zack MacEwen 2 350 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 350 000 $
-Salary Average Remaining : 0 $
John Nyberg 2 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 0 $
Joshua Jacobs 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Juuso Pärssinen 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Alexandre Texier 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jordan Kyrou 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Semyon Der-Arguchintsev 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Daniil Gushchin 800 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Frederik Dichow 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2022 : 87 075 000 $
Year 2023 : 67 000 000 $
Year 2024 : 31 550 000 $
Year 2025 : 22 650 000 $
Salary Average Commitment
Year 2022 : 87 075 000 $
Year 2023 : 67 000 000 $
Year 2024 : 31 550 000 $
Year 2025 : 22 650 000 $
Salary Cap with 1 Way Contract
Year 2022 : 87 075 000 $
Year 2023 : 67 000 000 $
Year 2024 : 31 550 000 $
Year 2025 : 22 650 000 $

Farm Players Salaries

Jérémy Davies 1 900 000 $ (1)
Salary Remaining : 0 $
Salary Average : 1 900 000 $
Salary Average Remaining : 0 $
Julien Pelletier 1 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 1 100 000 $
Salary Average Remaining : 0 $
Jordan Schneider 200 000 $ (1)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Michael Joly 195 000 $ (2)
Salary Remaining : 0 $
Salary Average : 195 000 $
Salary Average Remaining : 0 $
Calle Rosén 190 000 $ (1)
Salary Remaining : 0 $
Salary Average : 190 000 $
Salary Average Remaining : 0 $
Sven Baertschi 180 000 $ (1)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Mike Green 180 000 $ (1)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Anders Nilsson 140 000 $ (3)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Ryan Spooner 140 000 $ (1)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Peetro Seppälä 125 000 $ (3)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Chaz Reddekopp 125 000 $ (1)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Simon Johansson 125 000 $ (3)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Joakim Nordstrom 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Martin Frk 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Rem Pitlick 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Ryan Suzuki 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
MacKenzie Entwistle 92 000 $ (1)
Salary Remaining : 0 $
Salary Average : 92 000 $
Salary Average Remaining : 0 $
Marat Khairullin 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Joe Hicketts 87 500 $ (1)
Salary Remaining : 0 $
Salary Average : 87 500 $
Salary Average Remaining : 0 $
Mikael Pyyhtiä 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Samuel Montembeault 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Arber Xhekaj 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Michael Spacek 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Ty Voit 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Nikita Nesterenko 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2022 : 5 739 500 $
Year 2023 : 1 097 500 $
Year 2024 : 555 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 5 739 500 $
Year 2023 : 1 097 500 $
Year 2024 : 555 000 $
Year 2025 : 0 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6007 - 150 $ - 6 007 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 100 $ - 2 000 - 100,00%
Level 4: 4000 - 85 $ - 4 000 - 100,00%
Luxury : 1000 - 400 $ - 1 000 - 100,00%
Total Capacity :18007
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 998 - 99,89%
Farm Level 2: 1000 - 15 $ - 999 - 99,95%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 007 - 100,00%
Average Income per Game2 466 050 $
Year to Date Revenue101 108 050 $
Farm
Home Games Left0
Average Attendance - %2 997 - 99,91%
Average Income per Game84 918 $
Year to Date Revenue3 481 640 $

Expense

Pro Players Total Salaries87 525 000 $
Pro Players Total Average Salaries87 525 000 $
Farm Players Total Salaries2 885 000 $
Farm Players Total Average Salaries2 885 000 $
Coaches Total Salaries4 450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 500 000 $)
Pro Year To Date Expenses91 133 405 $
Farm Year To Date Expenses3 713 103 $
Pro Salary Cap Per Days458 246 $
Pro Salary Cap To Date87 472 362 $
Farm Salary Cap Per Days15 105 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days476 571 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days20 079 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap82 972 362 $
Estimate Under Maximum Salary Cap of 87 000 050 $4 027 688 $
Estimate Over Minimum Salary Cap of 67 000 050 $ 15 972 312 $
Current Bank Account75 869 468 $
Projected Bank Account75 869 468 $

Pro Players Salaries

Evgeny Kuznetsov 7 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Jakub Voracek 7 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Travis Hamonic 7 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Andrew Hammond 6 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 0 $
William Karlsson 6 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Philipp Grubauer 6 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Marcus Johansson 5 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Colin Wilson 5 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Yann Sauve 4 575 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 575 000 $
-Salary Average Remaining : 0 $
Andreas Englund 4 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Jani Hakanpaa 3 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Taylor Leier 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Joachim Nermark 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Devon Toews 2 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 0 $
Brett Cote 2 800 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 0 $
Zach Aston-Reese 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Rocco Grimaldi 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Artyom Zub 2 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 0 $
Niklas Hjalmarsson 1 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 0 $
Marcus Davidsson 1 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Tomas Plekanec 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Ivan Morozov 900 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Xavier Bernard 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2022 : 87 525 000 $
Year 2023 : 67 025 000 $
Year 2024 : 36 200 000 $
Year 2025 : 16 000 000 $
Salary Average Commitment
Year 2022 : 87 525 000 $
Year 2023 : 67 025 000 $
Year 2024 : 36 200 000 $
Year 2025 : 16 000 000 $
Salary Cap with 1 Way Contract
Year 2022 : 87 525 000 $
Year 2023 : 67 025 000 $
Year 2024 : 36 200 000 $
Year 2025 : 16 000 000 $

Farm Players Salaries

Justin Auger 200 000 $ (2)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Christian Djoos 175 000 $ (1)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Karlis Cukste 165 000 $ (1)
Salary Remaining : 0 $
Salary Average : 165 000 $
Salary Average Remaining : 0 $
Gustav Olofsson 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Stephen Silas 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Patrik Nemeth 140 000 $ (1)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Dustin Tokarski 125 000 $ (1)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Kurtis MacDermid 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Brian Elliott 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Christoph Bertschy 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Vadim Vasjonkin 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Sam Miletic 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Mathieu Olivier 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Joel L'Esperance 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Barrett Hayton 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Matej Tomek 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Brett Budgell 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Oskar Bäck 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Kyle Rau 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Keegan Iverson 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Frédérick Gaudreau 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Mitchell Gibson 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Colin Smith 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Arturas Laukaitis 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Joseph Cramarossa 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Erik Gustafsson 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Brendan Warren 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2022 : 2 885 000 $
Year 2023 : 925 000 $
Year 2024 : 170 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 885 000 $
Year 2023 : 925 000 $
Year 2024 : 170 000 $
Year 2025 : 0 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7500 - 150 $ - 7 500 - 100,00%
Level 2: 7000 - 125 $ - 7 000 - 100,00%
Level 3: 3500 - 100 $ - 3 355 - 95,87%
Level 4: 4000 - 99 $ - 4 000 - 100,00%
Luxury : 3000 - 270 $ - 2 723 - 90,78%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 110 $ - 1 496 - 74,79%
Farm Level 2: 1000 - 85 $ - 731 - 73,07%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %24 579 - 98,32%
Average Income per Game3 462 213 $
Year to Date Revenue141 950 735 $
Farm
Home Games Left0
Average Attendance - %2 226 - 74,22%
Average Income per Game225 163 $
Year to Date Revenue9 231 700 $

Expense

Pro Players Total Salaries103 050 000 $
Pro Players Total Average Salaries103 800 000 $
Farm Players Total Salaries2 890 000 $
Farm Players Total Average Salaries2 890 000 $
Coaches Total Salaries3 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(5 000 000 $)
Pro Year To Date Expenses92 895 183 $
Farm Year To Date Expenses3 852 214 $
Pro Salary Cap Per Days543 455 $
Pro Salary Cap To Date90 750 630 $
Farm Salary Cap Per Days15 131 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days552 618 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days20 890 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap85 750 630 $
Estimate Under Maximum Salary Cap of 87 000 050 $1 249 420 $
Estimate Over Minimum Salary Cap of 67 000 050 $ 18 750 580 $
Current Bank Account140 091 287 $
Projected Bank Account140 091 287 $

Pro Players Salaries

Nathan MacKinnon 10 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 0 $
Seth Jones 7 800 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 0 $
Nikolaj Ehlers 7 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Ondrej Pavelec 7 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 0 $
William Nylander 7 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 0 $
Victor Hedman 6 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Pavel Buchnevich 6 250 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 0 $
Alexandar Georgiyev 5 950 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 5 950 000 $
-Salary Average Remaining : 0 $
Nick Bjugstad 5 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Ilya Mikheyev 5 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Charlie McAvoy 5 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Dan DeKeyser 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Jared McCann 4 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Alexander Kerfoot 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Jonas Brodin 4 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Nicolas Kerdiles 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Adam Lowry 2 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 0 $
Pierre Engvall 1 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Chandler Stephenson 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Jack Johnson 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Noah Juulsen 1 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Max Görtz 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2022 : 103 050 000 $
Year 2023 : 71 050 000 $
Year 2024 : 52 250 000 $
Year 2025 : 43 500 000 $
Salary Average Commitment
Year 2022 : 103 800 000 $
Year 2023 : 71 800 000 $
Year 2024 : 51 500 000 $
Year 2025 : 42 750 000 $
Salary Cap with 1 Way Contract
Year 2022 : 103 800 000 $
Year 2023 : 71 800 000 $
Year 2024 : 51 500 000 $
Year 2025 : 42 750 000 $

Farm Players Salaries

Nathan Walker 200 000 $ (2)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Axel Holmstrom 185 000 $ (1)
Salary Remaining : 0 $
Salary Average : 185 000 $
Salary Average Remaining : 0 $
Jake Walman 175 000 $ (1)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Mirko Hoefflin 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Barclay Goodrow 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Brandon Hickey 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Anton Blidh 130 000 $ (1)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Alex Belzile 125 000 $ (1)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Shane Bowers 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Marcus Karlberg 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Carsen Twarynski 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Michal Kempný 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Andrey Pedan 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Riley Stillman 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Chad Nychuk 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Mattias Samuelsson 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Justin Robidas 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Josh Lawrence 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Kale McCallum 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
James Malatesta 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Samuel Asselin 82 500 $ (2)
Salary Remaining : 0 $
Salary Average : 82 500 $
Salary Average Remaining : 0 $
Marco Costantini 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Tim Bozon 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Calle Clang 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Jacob Dion 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Jakob Robillard 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2022 : 2 890 000 $
Year 2023 : 1 335 000 $
Year 2024 : 585 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 890 000 $
Year 2023 : 1 335 000 $
Year 2024 : 585 000 $
Year 2025 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 8000 - 150 $ - 8 000 - 100,00%
Level 2: 6000 - 125 $ - 6 000 - 100,00%
Level 3: 4000 - 95 $ - 3 437 - 85,92%
Level 4: 5000 - 80 $ - 5 000 - 100,00%
Luxury : 2000 - 400 $ - 1 853 - 92,65%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 781 - 89,04%
Farm Level 2: 1000 - 20 $ - 890 - 88,99%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %24 290 - 97,16%
Average Income per Game3 425 579 $
Year to Date Revenue140 448 730 $
Farm
Home Games Left0
Average Attendance - %2 671 - 89,02%
Average Income per Game124 724 $
Year to Date Revenue5 113 664 $

Expense

Pro Players Total Salaries67 410 000 $
Pro Players Total Average Salaries67 410 000 $
Farm Players Total Salaries7 201 100 $
Farm Players Total Average Salaries7 201 100 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 700 000 $
Pro Year To Date Expenses80 297 742 $
Farm Year To Date Expenses4 219 252 $
Pro Salary Cap Per Days352 932 $
Pro Salary Cap To Date77 679 158 $
Farm Salary Cap Per Days37 702 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days366 021 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days42 938 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap81 379 158 $
Estimate Under Maximum Salary Cap of 87 000 050 $5 620 892 $
Estimate Over Minimum Salary Cap of 67 000 050 $ 14 379 108 $
Current Bank Account110 433 731 $
Projected Bank Account110 433 731 $

Pro Players Salaries

Leon Draisaitl 8 200 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 8 200 000 $
-Salary Average Remaining : 0 $
Mathew Barzal 7 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Sean Couturier 7 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Slater Koekkoek (Out of Payroll) 6 951 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 951 000 $
-Salary Average Remaining : 0 $
William Carrier 5 250 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 0 $
Alex Petrovic 5 150 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 150 000 $
-Salary Average Remaining : 0 $
Vince Dunn 5 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Duncan Siemens 4 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Jordan Binnington 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Henrik Samuelsson 3 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 0 $
Pavel Zacha 3 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 0 $
Haydn Fleury 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Nikita Tryamkin 2 850 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 0 $
Max Pacioretty 2 210 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 210 000 $
-Salary Average Remaining : 0 $
Sam Steel 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Alexander True 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Tobias Lindberg 850 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Hugo Hävelid 850 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Albin Eriksson 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Simon Bourque 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Cole Sanford 650 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 650 000 $
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2022 : 74 361 000 $
Year 2023 : 64 211 000 $
Year 2024 : 33 901 000 $
Year 2025 : 33 051 000 $
Salary Average Commitment
Year 2022 : 74 361 000 $
Year 2023 : 64 211 000 $
Year 2024 : 33 901 000 $
Year 2025 : 33 051 000 $
Salary Cap with 1 Way Contract
Year 2022 : 74 361 000 $
Year 2023 : 64 211 000 $
Year 2024 : 33 901 000 $
Year 2025 : 33 051 000 $

Farm Players Salaries

Laurent Dauphin 1 700 000 $ (1)
Salary Remaining : 0 $
Salary Average : 1 700 000 $
Salary Average Remaining : 0 $
Travis Boyd 1 500 000 $ (2)
Salary Remaining : 0 $
Salary Average : 1 500 000 $
Salary Average Remaining : 0 $
Adam Brooks 1 500 000 $ (1)
Salary Remaining : 0 $
Salary Average : 1 500 000 $
Salary Average Remaining : 0 $
Curtis Hamilton 200 000 $ (3)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Jacob Larsson 185 000 $ (2)
Salary Remaining : 0 $
Salary Average : 185 000 $
Salary Average Remaining : 0 $
Christian Jaros 180 000 $ (1)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Travis Zajac 176 100 $ (1)
Salary Remaining : 0 $
Salary Average : 176 100 $
Salary Average Remaining : 0 $
Evan Fitzpatrick 140 000 $ (3)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Parker Wotherspoon 135 000 $ (2)
Salary Remaining : 0 $
Salary Average : 135 000 $
Salary Average Remaining : 0 $
Andrey Makarov 130 000 $ (2)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Zach Whitecloud 125 000 $ (1)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Matteson Iacopelli 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Adam Brodecki 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Jake Oettinger 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Martin Fehervary 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Ryan Collins 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Nils Höglander 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Chad Krys 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Anthony Richard 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Bogdan Trineyev 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Oliver Suni 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Ty Ronning 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Daniel Audette 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Justin Kea 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Santeri Virtanen 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2022 : 7 201 100 $
Year 2023 : 1 562 500 $
Year 2024 : 580 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 7 201 100 $
Year 2023 : 1 562 500 $
Year 2024 : 580 000 $
Year 2025 : 0 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 10566 - 120 $ - 10 566 - 100,00%
Level 2: 5500 - 86 $ - 5 500 - 100,00%
Level 3: 2500 - 65 $ - 2 500 - 100,00%
Level 4: 4000 - 60 $ - 4 000 - 100,00%
Luxury : 1500 - 170 $ - 1 500 - 100,00%
Total Capacity :24066
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 33 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 22 $ - 1 000 - 99,99%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %24 066 - 100,00%
Average Income per Game2 142 852 $
Year to Date Revenue87 856 940 $
Farm
Home Games Left0
Average Attendance - %3 000 - 99,99%
Average Income per Game87 995 $
Year to Date Revenue3 607 813 $

Expense

Pro Players Total Salaries95 050 000 $
Pro Players Total Average Salaries95 050 000 $
Farm Players Total Salaries5 790 000 $
Farm Players Total Average Salaries5 790 000 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(900 000 $)
Pro Year To Date Expenses88 939 242 $
Farm Year To Date Expenses4 158 658 $
Pro Salary Cap Per Days497 644 $
Pro Salary Cap To Date86 823 307 $
Farm Salary Cap Per Days30 314 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days508 115 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days35 026 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap85 923 307 $
Estimate Under Maximum Salary Cap of 87 000 050 $1 076 743 $
Estimate Over Minimum Salary Cap of 67 000 050 $ 18 923 257 $
Current Bank Account48 872 451 $
Projected Bank Account48 872 451 $

Pro Players Salaries

Nikita Kucherov 9 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 0 $
Evgeni Malkin 8 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 0 $
Ryan Ellis 7 800 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 0 $
Jonathan Drouin 7 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Jaden Schwartz 6 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Torey Krug 6 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 0 $
Kyle Connor 6 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Tomas Hertl 6 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Brady Skjei 5 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Jean-Gabriel Pageau 5 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
John Klingberg 4 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 0 $
Tomas Nosek 4 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 750 000 $
-Salary Average Remaining : 0 $
Connor Hellebuyck 4 200 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 0 $
Louis Leblanc 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Samuel Morin 2 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 0 $
Jordan Greenway 2 150 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 150 000 $
-Salary Average Remaining : 0 $
Mark Katic 1 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Alex Dubeau 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Derek Ryan 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
John Moore 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Ben Chiarot 850 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Bryan Little 850 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2022 : 95 050 000 $
Year 2023 : 65 650 000 $
Year 2024 : 41 400 000 $
Year 2025 : 37 500 000 $
Salary Average Commitment
Year 2022 : 95 050 000 $
Year 2023 : 65 650 000 $
Year 2024 : 41 400 000 $
Year 2025 : 37 500 000 $
Salary Cap with 1 Way Contract
Year 2022 : 95 050 000 $
Year 2023 : 65 650 000 $
Year 2024 : 41 400 000 $
Year 2025 : 37 500 000 $

Farm Players Salaries

Karl Alzner 950 000 $ (2)
Salary Remaining : 0 $
Salary Average : 950 000 $
Salary Average Remaining : 0 $
Joe Pavelski 900 000 $ (3)
Salary Remaining : 0 $
Salary Average : 900 000 $
Salary Average Remaining : 0 $
Lars Eller 900 000 $ (3)
Salary Remaining : 0 $
Salary Average : 900 000 $
Salary Average Remaining : 0 $
Michael Frolik 850 000 $ (3)
Salary Remaining : 0 $
Salary Average : 850 000 $
Salary Average Remaining : 0 $
Zach Hyman 195 000 $ (2)
Salary Remaining : 0 $
Salary Average : 195 000 $
Salary Average Remaining : 0 $
Timur Bilyalov 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Elvis Merzlikins 135 000 $ (2)
Salary Remaining : 0 $
Salary Average : 135 000 $
Salary Average Remaining : 0 $
Shane Prince 125 000 $ (3)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Nikolas Brouillard (Out of Payroll) 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Alexander Barabanov 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Morgan Ellis 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Dean Kukan 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Jeff Carter 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Jordan Martinook 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Jyrki Jokipakka 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Alec Martinez 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Aaron Dell 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Antoine Roussel 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Marcus Foligno 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Tom Kuhnhackl 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Yanni Gourde 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Collin Delia 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Zach Trotman 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Vadim Shipachev 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Greg Chase 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Nikita Soshnikov 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Brandon McMillan 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2022 : 5 890 000 $
Year 2023 : 1 870 000 $
Year 2024 : 995 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 5 890 000 $
Year 2023 : 1 870 000 $
Year 2024 : 995 000 $
Year 2025 : 0 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 5000 - 150 $ - 5 000 - 100,00%
Level 2: 4839 - 110 $ - 4 839 - 100,00%
Level 3: 2000 - 85 $ - 2 000 - 100,00%
Level 4: 4000 - 75 $ - 4 000 - 100,00%
Luxury : 1000 - 330 $ - 1 000 - 100,00%
Total Capacity :16839
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 40 $ - 1 999 - 99,96%
Farm Level 2: 1000 - 20 $ - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 839 - 100,00%
Average Income per Game2 065 082 $
Year to Date Revenue84 668 380 $
Farm
Home Games Left0
Average Attendance - %2 999 - 99,97%
Average Income per Game99 967 $
Year to Date Revenue4 098 640 $

Expense

Pro Players Total Salaries77 050 000 $
Pro Players Total Average Salaries77 050 000 $
Farm Players Total Salaries4 474 500 $
Farm Players Total Average Salaries4 474 500 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses76 067 259 $
Farm Year To Date Expenses4 932 271 $
Pro Salary Cap Per Days403 403 $
Pro Salary Cap To Date73 371 973 $
Farm Salary Cap Per Days23 427 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days416 492 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days31 280 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap73 371 973 $
Estimate Under Maximum Salary Cap of 87 000 050 $13 628 077 $
Estimate Over Minimum Salary Cap of 67 000 050 $ 6 371 923 $
Current Bank Account35 199 940 $
Projected Bank Account35 199 940 $

Pro Players Salaries

Taylor Hall 8 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 8 250 000 $
-Salary Average Remaining : 0 $
Sam Gagner 6 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Brendan Gallagher 6 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Rasmus Dahlin 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Anton Slepyshev 4 200 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 0 $
Colten Teubert 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Cody Ceci 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Cédric Paquette 3 700 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 700 000 $
-Salary Average Remaining : 0 $
Tobias Rieder 3 600 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 0 $
Martin Marincin 3 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 0 $
Ville Husso 3 200 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 0 $
Martin Gernat 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Kailer Yamamoto 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Matt Hackett 2 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 0 $
Bogdan Yakimov 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Gabriel Vilardi 2 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Frank Vatrano 2 200 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 0 $
Dmitri Samorukov 2 100 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 0 $
Tyler Bunz 1 850 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 0 $
Jack Dougherty 1 700 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 0 $
Cameron Hughes 1 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Paul Bittner 1 400 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 0 $
Otto Leskinen 1 400 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2022 : 77 050 000 $
Year 2023 : 66 850 000 $
Year 2024 : 49 750 000 $
Year 2025 : 10 500 000 $
Salary Average Commitment
Year 2022 : 77 050 000 $
Year 2023 : 66 850 000 $
Year 2024 : 49 750 000 $
Year 2025 : 10 500 000 $
Salary Cap with 1 Way Contract
Year 2022 : 77 050 000 $
Year 2023 : 66 850 000 $
Year 2024 : 49 750 000 $
Year 2025 : 10 500 000 $

Farm Players Salaries

Mikko Vainonen 1 650 000 $ (2)
Salary Remaining : 0 $
Salary Average : 1 650 000 $
Salary Average Remaining : 0 $
Brett Howden 200 000 $ (2)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Jared Knight 185 000 $ (2)
Salary Remaining : 0 $
Salary Average : 185 000 $
Salary Average Remaining : 0 $
Samu Perhonen 185 000 $ (3)
Salary Remaining : 0 $
Salary Average : 185 000 $
Salary Average Remaining : 0 $
Alex Lintuniemi 170 000 $ (1)
Salary Remaining : 0 $
Salary Average : 170 000 $
Salary Average Remaining : 0 $
J.D. Greenway 170 000 $ (3)
Salary Remaining : 0 $
Salary Average : 170 000 $
Salary Average Remaining : 0 $
Dominik Masin 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Dillon Simpson 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Kieffer Bellows 135 000 $ (1)
Salary Remaining : 0 $
Salary Average : 135 000 $
Salary Average Remaining : 0 $
Michael McLeod 130 000 $ (3)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Patrick Khodorenko 130 000 $ (2)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Tyrell Goulbourne (Out of Payroll) 96 000 $ (2)
Salary Remaining : 0 $
Salary Average : 96 000 $
Salary Average Remaining : 0 $
Libor Hájek 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Philip Tomasino 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Kirby Dach 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Shane Pinto 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Henri Jokiharju 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Matthew Spencer 92 000 $ (1)
Salary Remaining : 0 $
Salary Average : 92 000 $
Salary Average Remaining : 0 $
Keaton Middleton 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Marco Rossi 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Andrew Peeke 87 500 $ (2)
Salary Remaining : 0 $
Salary Average : 87 500 $
Salary Average Remaining : 0 $
Jakub Lauko 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Jimmy Huntington 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Olivier Roy 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Andrej Nestrasil 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Stephon Williams 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2022 : 4 570 500 $
Year 2023 : 1 803 500 $
Year 2024 : 575 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 4 570 500 $
Year 2023 : 1 803 500 $
Year 2024 : 575 000 $
Year 2025 : 0 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFLA Live Arena
Level 1: 6500 - 150 $ - 6 500 - 100,00%
Level 2: 5500 - 85 $ - 5 500 - 100,00%
Level 3: 2250 - 50 $ - 2 250 - 100,00%
Level 4: 4000 - 30 $ - 4 000 - 100,00%
Luxury : 1000 - 300 $ - 1 000 - 100,00%
Total Capacity :19250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 100 $ - 1 878 - 93,91%
Farm Level 2: 1000 - 75 $ - 806 - 80,59%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 250 - 100,00%
Average Income per Game1 975 000 $
Year to Date Revenue80 975 000 $
Farm
Home Games Left0
Average Attendance - %2 684 - 89,47%
Average Income per Game248 270 $
Year to Date Revenue10 179 050 $

Expense

Pro Players Total Salaries98 900 000 $
Pro Players Total Average Salaries98 310 000 $
Farm Players Total Salaries2 732 500 $
Farm Players Total Average Salaries2 732 500 $
Coaches Total Salaries4 950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(5 000 000 $)
Pro Year To Date Expenses94 344 232 $
Farm Year To Date Expenses3 559 259 $
Pro Salary Cap Per Days514 712 $
Pro Salary Cap To Date89 690 112 $
Farm Salary Cap Per Days14 306 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days538 743 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 280 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap84 690 112 $
Estimate Under Maximum Salary Cap of 87 000 050 $2 309 938 $
Estimate Over Minimum Salary Cap of 67 000 050 $ 17 690 062 $
Current Bank Account106 020 468 $
Projected Bank Account106 020 468 $

Pro Players Salaries

Steven Stamkos 9 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 0 $
Sergei Bobrovsky 8 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 0 $
Kris Letang 8 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 0 $
Jonathan Huberdeau 8 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 0 $
Aleksander Barkov 6 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
Claude Giroux 6 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Aaron Ekblad 6 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Ryan O'Reilly 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Oliver Bjorkstrand 5 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Scott Harrington 5 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Joel Edmundson 4 350 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 760 000 $
-Salary Average Remaining : 0 $
Ondrej Kase 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Sean Walker 3 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Brandon Tanev 2 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Jacob De La Rose 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Brendan Perlini 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Casey DeSmith 2 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 0 $
Christian Dvorak 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
MacKenzie MacEachern 1 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 0 $
Tobias Enstrom 1 600 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 0 $
Tyler Bozak 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
K'Andre Miller 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2022 : 98 900 000 $
Year 2023 : 66 950 000 $
Year 2024 : 49 250 000 $
Year 2025 : 13 000 000 $
Salary Average Commitment
Year 2022 : 98 310 000 $
Year 2023 : 66 950 000 $
Year 2024 : 49 250 000 $
Year 2025 : 13 000 000 $
Salary Cap with 1 Way Contract
Year 2022 : 98 310 000 $
Year 2023 : 66 950 000 $
Year 2024 : 49 250 000 $
Year 2025 : 13 000 000 $

Farm Players Salaries

Joel Hanley 200 000 $ (2)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Alan Quine 180 000 $ (1)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Ben Harpur 130 000 $ (1)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Keith Petruzzelli 125 000 $ (3)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Seth Griffith 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Joakim Nygard 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Beau Bennett 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Patrick Bjorkstrand 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Gemel Smith 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Michael McNiven 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Ryan Tesink 97 500 $ (1)
Salary Remaining : 0 $
Salary Average : 97 500 $
Salary Average Remaining : 0 $
Peter Cehlarik 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Andrej Sustr 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Alexei Marchenko 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Alexei Emelin 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Linus Lindstrom 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Dustin Wolf 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Matej Pekar 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Lucas Elvenes 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Jonathan Gruden 82 500 $ (3)
Salary Remaining : 0 $
Salary Average : 82 500 $
Salary Average Remaining : 0 $
Adam Janosik 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Tanner Kaspick 77 500 $ (1)
Salary Remaining : 0 $
Salary Average : 77 500 $
Salary Average Remaining : 0 $
Aapeli Rasanen 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Tyler Angle 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Greg Pateryn 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Alex Velischek 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Alex Biega 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2022 : 2 732 500 $
Year 2023 : 677 500 $
Year 2024 : 292 500 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 732 500 $
Year 2023 : 677 500 $
Year 2024 : 292 500 $
Year 2025 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6118 - 150 $ - 6 118 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 100 $ - 2 000 - 100,00%
Level 4: 4000 - 99 $ - 4 000 - 100,00%
Luxury : 1000 - 400 $ - 1 000 - 100,00%
Total Capacity :18118
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 999 - 99,90%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 118 - 100,00%
Average Income per Game2 352 700 $
Year to Date Revenue96 460 700 $
Farm
Home Games Left0
Average Attendance - %2 999 - 99,97%
Average Income per Game84 986 $
Year to Date Revenue3 484 415 $

Expense

Pro Players Total Salaries92 655 000 $
Pro Players Total Average Salaries93 015 000 $
Farm Players Total Salaries2 510 000 $
Farm Players Total Average Salaries2 510 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 000 000 $)
Pro Year To Date Expenses87 805 382 $
Farm Year To Date Expenses4 568 333 $
Pro Salary Cap Per Days486 990 $
Pro Salary Cap To Date85 532 891 $
Farm Salary Cap Per Days13 141 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days498 194 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days23 613 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap84 532 891 $
Estimate Under Maximum Salary Cap of 87 000 050 $2 467 159 $
Estimate Over Minimum Salary Cap of 67 000 050 $ 17 532 841 $
Current Bank Account155 394 123 $
Projected Bank Account155 394 123 $

Pro Players Salaries

Anze Kopitar 9 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 0 $
Jeff Skinner 8 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 0 $
Drew Doughty 8 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 0 $
Jordan Staal 7 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 0 $
Michael Del Zotto 6 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
Danton Heinen 6 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
Kevin Shattenkirk 6 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Miles Wood 5 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Boone Jenner 5 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Mark Pysyk 4 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 0 $
Kevin Fiala 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Mathieu Joseph 2 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Michael McCarron 2 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 2 860 000 $
-Salary Average Remaining : 0 $
Benjamin Conz 2 280 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 280 000 $
-Salary Average Remaining : 0 $
Andreas Johnsson 2 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 0 $
Caleb Jones 2 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 0 $
Keegan Kanzig 2 100 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 0 $
Rasmus Andersson 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Ilya Samsonov 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Anders Bjork 1 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 0 $
Nicolas Roy 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Justin Dowling 800 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2022 : 92 655 000 $
Year 2023 : 60 800 000 $
Year 2024 : 51 350 000 $
Year 2025 : 28 300 000 $
Salary Average Commitment
Year 2022 : 93 015 000 $
Year 2023 : 60 960 000 $
Year 2024 : 51 510 000 $
Year 2025 : 27 960 000 $
Salary Cap with 1 Way Contract
Year 2022 : 93 015 000 $
Year 2023 : 60 960 000 $
Year 2024 : 51 510 000 $
Year 2025 : 27 960 000 $

Farm Players Salaries

Ben Hutton 200 000 $ (2)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Brendan Gaunce 195 000 $ (1)
Salary Remaining : 0 $
Salary Average : 195 000 $
Salary Average Remaining : 0 $
Mitchell Stephens 180 000 $ (2)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Joonas Korpisalo 165 000 $ (1)
Salary Remaining : 0 $
Salary Average : 165 000 $
Salary Average Remaining : 0 $
Joachim Blichfeld 155 000 $ (2)
Salary Remaining : 0 $
Salary Average : 155 000 $
Salary Average Remaining : 0 $
Victor Mete 125 000 $ (1)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Emil Bemstrom 110 000 $ (1)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Ross Colton 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Dante Fabbro 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Ryan Shea 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Boris Katchouk 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Ivan Lodnia 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Maxim Sushko 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Nicolas Beaudin 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Garrett Pilon 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Riley Tufte 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Oleg Sosunov 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Mikey Eyssimont 82 500 $ (1)
Salary Remaining : 0 $
Salary Average : 82 500 $
Salary Average Remaining : 0 $
Sergei Zborovsky 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Brent Gates 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Antti Niemi 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Mike Robinson 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Max Hermens 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2022 : 2 510 000 $
Year 2023 : 1 065 000 $
Year 2024 : 175 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 510 000 $
Year 2023 : 1 065 000 $
Year 2024 : 175 000 $
Year 2025 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6568 - 127 $ - 6 568 - 100,00%
Level 2: 5000 - 90 $ - 5 000 - 100,00%
Level 3: 2000 - 68 $ - 2 000 - 100,00%
Level 4: 4000 - 44 $ - 4 000 - 100,00%
Luxury : 1000 - 188 $ - 1 000 - 100,00%
Total Capacity :18568
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 25 $ - 1 999 - 99,97%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 568 - 100,00%
Average Income per Game1 709 605 $
Year to Date Revenue70 093 800 $
Farm
Home Games Left0
Average Attendance - %2 999 - 99,98%
Average Income per Game64 984 $
Year to Date Revenue2 664 350 $

Expense

Pro Players Total Salaries85 300 000 $
Pro Players Total Average Salaries86 300 000 $
Farm Players Total Salaries3 165 000 $
Farm Players Total Average Salaries3 165 000 $
Coaches Total Salaries3 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 000 000 $)
Pro Year To Date Expenses86 951 790 $
Farm Year To Date Expenses3 979 417 $
Pro Salary Cap Per Days451 832 $
Pro Salary Cap To Date85 203 917 $
Farm Salary Cap Per Days16 571 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days459 686 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 283 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap82 203 917 $
Estimate Under Maximum Salary Cap of 87 000 050 $4 796 133 $
Estimate Over Minimum Salary Cap of 67 000 050 $ 15 203 867 $
Current Bank Account(10 088 119 $)
Projected Bank Account(10 088 119 $)

Pro Players Salaries

Vladimir Tarasenko 9 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 0 $
Mark Stone 7 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Thatcher Demko 6 800 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 0 $
Ryan Murray 6 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Morgan Klimchuk 5 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Mikhail Grigorenko 5 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Bobby Ryan 5 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Kevin Labanc 5 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Ryan Murphy 4 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Tyler Wotherspoon 4 100 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 100 000 $
-Salary Average Remaining : 0 $
JC Lipon 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Derek Forbort 3 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 0 $
Tyson Barrie 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Zack Phillips 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Evan Rodrigues 2 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Alex Barré-Boulet 2 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 0 $
Dylan Demelo 1 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 0 $
Jared Coreau 1 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
John Hayden 1 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Lane Pederson 1 300 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 0 $
Lucas Raymond 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jordan Harris 900 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2022 : 85 300 000 $
Year 2023 : 73 500 000 $
Year 2024 : 47 150 000 $
Year 2025 : 28 600 000 $
Salary Average Commitment
Year 2022 : 86 300 000 $
Year 2023 : 74 500 000 $
Year 2024 : 48 150 000 $
Year 2025 : 28 600 000 $
Salary Cap with 1 Way Contract
Year 2022 : 86 300 000 $
Year 2023 : 74 500 000 $
Year 2024 : 48 150 000 $
Year 2025 : 28 600 000 $

Farm Players Salaries

Sebastian Collberg 195 000 $ (2)
Salary Remaining : 0 $
Salary Average : 195 000 $
Salary Average Remaining : 0 $
Christophe Lalancette 190 000 $ (3)
Salary Remaining : 0 $
Salary Average : 190 000 $
Salary Average Remaining : 0 $
Devin Shore 180 000 $ (1)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Denis Godla 175 000 $ (4)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
John Leonard 175 000 $ (1)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Antoine Bibeau 170 000 $ (1)
Salary Remaining : 0 $
Salary Average : 170 000 $
Salary Average Remaining : 0 $
Sam Carrick 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Adam Ginning 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Charles-Olivier Roussel 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Nick Sorensen 140 000 $ (1)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Cale Fleury 140 000 $ (2)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Brycen Martin 130 000 $ (3)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Daniil Zharkov 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Justin Almeida 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Igor Bobkov 110 000 $ (3)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Tyler Graovac 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Sebastian Repo 100 000 $ (3)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
John Marino 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Yegor Sharangovich 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Gustav Lindstrom 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Nick Seeler 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Brett Leason 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Nikita Filatov 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Ivan Chekhovich 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Austin Lemieux 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2022 : 3 165 000 $
Year 2023 : 2 035 000 $
Year 2024 : 1 000 000 $
Year 2025 : 175 000 $
Salary Average Commitment
Year 2022 : 3 165 000 $
Year 2023 : 2 035 000 $
Year 2024 : 1 000 000 $
Year 2025 : 175 000 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7273 - 150 $ - 7 273 - 100,00%
Level 2: 5500 - 125 $ - 5 500 - 100,00%
Level 3: 2500 - 90 $ - 2 500 - 100,00%
Level 4: 4500 - 75 $ - 4 500 - 100,00%
Luxury : 1500 - 350 $ - 1 500 - 100,00%
Total Capacity :21273
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 30 $ - 2 000 - 99,99%
Farm Level 2: 1000 - 10 $ - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %21 273 - 100,00%
Average Income per Game2 865 950 $
Year to Date Revenue117 503 950 $
Farm
Home Games Left0
Average Attendance - %3 000 - 99,99%
Average Income per Game69 995 $
Year to Date Revenue2 869 790 $

Expense

Pro Players Total Salaries98 000 000 $
Pro Players Total Average Salaries98 333 333 $
Farm Players Total Salaries6 102 500 $
Farm Players Total Average Salaries6 102 500 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 500 000 $)
Pro Year To Date Expenses92 509 641 $
Farm Year To Date Expenses3 900 827 $
Pro Salary Cap Per Days514 834 $
Pro Salary Cap To Date90 464 487 $
Farm Salary Cap Per Days31 950 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days524 869 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days35 877 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap85 964 487 $
Estimate Under Maximum Salary Cap of 87 000 050 $1 035 563 $
Estimate Over Minimum Salary Cap of 67 000 050 $ 18 964 437 $
Current Bank Account288 974 868 $
Projected Bank Account288 974 868 $

Pro Players Salaries

Alex Pietrangelo 9 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 0 $
Sean Monahan 9 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 0 $
Mark Scheifele 8 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 8 333 333 $
-Salary Average Remaining : 0 $
Jordan Eberle 7 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 0 $
Tyler Myers 7 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Filip Forsberg 7 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Gabriel Landeskog 7 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Michal Neuvirth 7 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Jakub Vrana 6 500 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Adam Henrique 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Julius Honka 5 250 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 0 $
Phillip Danault 4 700 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 0 $
Lawson Crouse 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Conner Bleackley 2 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 0 $
Oscar Dansk 2 100 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 0 $
Noel Acciari 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Jordan Oesterle 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Brendan Lemieux 1 300 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 0 $
Mikey Anderson 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Fredrik Claesson 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2022 : 98 000 000 $
Year 2023 : 76 150 000 $
Year 2024 : 52 150 000 $
Year 2025 : 46 500 000 $
Salary Average Commitment
Year 2022 : 98 333 333 $
Year 2023 : 75 483 333 $
Year 2024 : 51 483 333 $
Year 2025 : 45 833 333 $
Salary Cap with 1 Way Contract
Year 2022 : 98 333 333 $
Year 2023 : 75 483 333 $
Year 2024 : 51 483 333 $
Year 2025 : 45 833 333 $

Farm Players Salaries

Simon Despres 2 000 000 $ (2)
Salary Remaining : 0 $
Salary Average : 2 000 000 $
Salary Average Remaining : 0 $
Magnus Paajarvi 750 000 $ (1)
Salary Remaining : 0 $
Salary Average : 750 000 $
Salary Average Remaining : 0 $
Michael Pezzetta 750 000 $ (1)
Salary Remaining : 0 $
Salary Average : 750 000 $
Salary Average Remaining : 0 $
Joseph Duszak 200 000 $ (2)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Joel Kiviranta 180 000 $ (1)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Joseph Labate 180 000 $ (2)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Jeffrey Viel 175 000 $ (2)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Rory Kerins 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Jared Davidson 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Cory Schneider 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Cédric Desruisseaux 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Nathan Staios 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Thomas Casey 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Scott Sabourin 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Oskari Laaksonen 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Alexis Shank 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Dakota Mermis 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Brian Halonen 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Francis Beauvillier 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Jack Dugan 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Daniel Vladar 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Isaak Phillips 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Clay Hanus 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Jonathan Audy-Marchessault 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Keaton Ellerby 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Florian Elias 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Curtis Douglas 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2022 : 6 102 500 $
Year 2023 : 1 842 500 $
Year 2024 : 465 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 6 102 500 $
Year 2023 : 1 842 500 $
Year 2024 : 465 000 $
Year 2025 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - 150 $ - 5 113 - 100,00%
Level 2: 5000 - 110 $ - 5 000 - 100,00%
Level 3: 2000 - 70 $ - 2 000 - 100,00%
Level 4: 4000 - 50 $ - 4 000 - 100,00%
Luxury : 1000 - 350 $ - 1 000 - 100,00%
Total Capacity :17113
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 40 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 20 $ - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 113 - 100,00%
Average Income per Game2 006 950 $
Year to Date Revenue82 284 950 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game100 000 $
Year to Date Revenue4 100 000 $

Expense

Pro Players Total Salaries86 500 000 $
Pro Players Total Average Salaries86 500 000 $
Farm Players Total Salaries4 295 000 $
Farm Players Total Average Salaries4 295 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 250 000 $)
Pro Year To Date Expenses88 457 107 $
Farm Year To Date Expenses3 923 978 $
Pro Salary Cap Per Days452 880 $
Pro Salary Cap To Date86 419 416 $
Farm Salary Cap Per Days22 487 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days463 351 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days27 723 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap85 169 416 $
Estimate Under Maximum Salary Cap of 87 000 050 $1 830 634 $
Estimate Over Minimum Salary Cap of 67 000 050 $ 18 169 366 $
Current Bank Account69 372 344 $
Projected Bank Account69 372 344 $

Pro Players Salaries

Carter Hart 10 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 10 000 000 $
-Salary Average Remaining : 0 $
Mitchell Marner 9 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 9 500 000 $
-Salary Average Remaining : 0 $
Nick Suzuki 7 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Alexander Burmistrov 6 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Sam Reinhart 6 250 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 0 $
Nic Petan 6 200 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 200 000 $
-Salary Average Remaining : 0 $
Dmitri Orlov 6 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Justin Faulk 5 850 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 850 000 $
-Salary Average Remaining : 0 $
Brett Pesce 4 600 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 0 $
Colton Parayko 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Tristan Jarry 4 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Anders Lee 3 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 0 $
Adam Pelech 3 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Trevor Moore 2 200 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 0 $
Brett Pollock 1 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Tage Thompson 1 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Logan Brown 1 150 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 150 000 $
-Salary Average Remaining : 0 $
Drake Batherson 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Connor Murphy 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Nicholas Caamano 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2022 : 86 500 000 $
Year 2023 : 77 100 000 $
Year 2024 : 63 100 000 $
Year 2025 : 55 050 000 $
Salary Average Commitment
Year 2022 : 86 500 000 $
Year 2023 : 77 100 000 $
Year 2024 : 63 100 000 $
Year 2025 : 55 050 000 $
Salary Cap with 1 Way Contract
Year 2022 : 86 500 000 $
Year 2023 : 77 100 000 $
Year 2024 : 63 100 000 $
Year 2025 : 55 050 000 $

Farm Players Salaries

Michael Chaput 1 500 000 $ (1)
Salary Remaining : 0 $
Salary Average : 1 500 000 $
Salary Average Remaining : 0 $
Karson Kuhlman 200 000 $ (3)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Darcy Kuemper 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Miikka Salomäki 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Jonas Johansson 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Cristoval Nieves 140 000 $ (2)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Mark Jankowski 140 000 $ (2)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Marc-Olivier Roy 130 000 $ (1)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Mitch Moroz 125 000 $ (1)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Morgan Barron 110 000 $ (2)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Matt Kessel 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Josh Dunne 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Cole Clayton 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Jaydon Dureau 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Dylan Coghlan 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Alex Turcotte 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Robert Hagg 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Reilly Smith 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Radim Simek 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Ian Cole 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Stefan Noesen 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Ryan Carpenter 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Kyle Platzer 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Dylan Blujus 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Harri Sateri 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Luke Adam 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Spencer Stastney 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2022 : 4 295 000 $
Year 2023 : 1 020 000 $
Year 2024 : 200 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 4 295 000 $
Year 2023 : 1 020 000 $
Year 2024 : 200 000 $
Year 2025 : 0 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5625 - 150 $ - 5 625 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 60 $ - 2 000 - 100,00%
Level 4: 4000 - 40 $ - 4 000 - 100,00%
Luxury : 1000 - 350 $ - 1 000 - 100,00%
Total Capacity :17625
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 998 - 99,89%
Farm Level 2: 1000 - 15 $ - 999 - 99,92%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 625 - 100,00%
Average Income per Game2 098 750 $
Year to Date Revenue86 048 750 $
Farm
Home Games Left0
Average Attendance - %2 997 - 99,90%
Average Income per Game84 912 $
Year to Date Revenue3 481 410 $

Expense

Pro Players Total Salaries76 250 000 $
Pro Players Total Average Salaries78 666 667 $
Farm Players Total Salaries2 367 500 $
Farm Players Total Average Salaries2 367 500 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 200 000 $)
Pro Year To Date Expenses81 178 840 $
Farm Year To Date Expenses3 415 228 $
Pro Salary Cap Per Days411 867 $
Pro Salary Cap To Date79 989 687 $
Farm Salary Cap Per Days12 395 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days420 157 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 631 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap78 789 687 $
Estimate Under Maximum Salary Cap of 87 000 050 $8 210 363 $
Estimate Over Minimum Salary Cap of 67 000 050 $ 11 789 637 $
Current Bank Account89 097 424 $
Projected Bank Account89 097 424 $

Pro Players Salaries

Patrice Bergeron 8 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 0 $
Evander Kane 6 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
Jacob Trouba 6 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 0 $
Adam Erne 5 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Artemi Panarin 5 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Will Butcher 4 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Brian Dumoulin 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Travis Dermott 3 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Ilya Sorokin 3 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 5 166 667 $
-Salary Average Remaining : 0 $
Steven Santini 3 300 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 0 $
Adam Gaudette 3 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Dysin Mayo 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Roope Hintz 2 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Nolan Patrick 2 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
James Neal 2 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 0 $
Tuukka Rask 2 050 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 050 000 $
-Salary Average Remaining : 0 $
Jason Dickinson 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Malcolm Subban 2 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Taro Hirose 1 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Jacob Middleton 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Evan Barratt 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Taylor Raddysh 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2022 : 76 250 000 $
Year 2023 : 59 300 000 $
Year 2024 : 56 000 000 $
Year 2025 : 23 000 000 $
Salary Average Commitment
Year 2022 : 78 666 667 $
Year 2023 : 58 216 667 $
Year 2024 : 52 916 667 $
Year 2025 : 20 916 667 $
Salary Cap with 1 Way Contract
Year 2022 : 78 666 667 $
Year 2023 : 58 216 667 $
Year 2024 : 52 916 667 $
Year 2025 : 20 916 667 $

Farm Players Salaries

Adam Polasek 200 000 $ (1)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Zach Hall 190 000 $ (1)
Salary Remaining : 0 $
Salary Average : 190 000 $
Salary Average Remaining : 0 $
Jakob Silfverberg 180 000 $ (2)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Jackson Houck 175 000 $ (3)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Lukas Sutter 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Jeremy Smith 130 000 $ (1)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Gabriel Carlsson 130 000 $ (1)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Andrew Fritsch 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Lucas Lessio 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Alex Grant 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Simon Benoît 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Brayden Burke 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Andrew Agozzino 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Ivan Prosvetov 82 500 $ (2)
Salary Remaining : 0 $
Salary Average : 82 500 $
Salary Average Remaining : 0 $
Andrej Bykov 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Alex Chiasson 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Brad Malone 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Benjamin Finkelstein 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Anatoli Golyshev 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Andrey Zubarev 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Andrei Kostitsyn 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 2022 : 2 367 500 $
Year 2023 : 772 500 $
Year 2024 : 295 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 367 500 $
Year 2023 : 772 500 $
Year 2024 : 295 000 $
Year 2025 : 0 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 5000 - 150 $ - 5 000 - 100,00%
Level 2: 4250 - 125 $ - 4 250 - 100,00%
Level 3: 2000 - 100 $ - 2 000 - 100,00%
Level 4: 4000 - 75 $ - 4 000 - 100,00%
Luxury : 1000 - 400 $ - 1 000 - 100,00%
Total Capacity :16250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 50 $ - 1 997 - 99,86%
Farm Level 2: 1000 - 25 $ - 999 - 99,91%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 250 - 100,00%
Average Income per Game1 755 896 $
Year to Date Revenue71 991 750 $
Farm
Home Games Left0
Average Attendance - %2 996 - 99,88%
Average Income per Game97 376 $
Year to Date Revenue3 992 403 $

Expense

Pro Players Total Salaries89 875 000 $
Pro Players Total Average Salaries89 875 000 $
Farm Players Total Salaries4 466 500 $
Farm Players Total Average Salaries4 466 500 $
Coaches Total Salaries4 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value500 000 $
Pro Year To Date Expenses86 674 362 $
Farm Year To Date Expenses5 033 840 $
Pro Salary Cap Per Days464 267 $
Pro Salary Cap To Date83 323 545 $
Farm Salary Cap Per Days23 385 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days486 257 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days30 191 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap83 823 545 $
Estimate Under Maximum Salary Cap of 87 000 050 $3 176 505 $
Estimate Over Minimum Salary Cap of 67 000 050 $ 16 823 495 $
Current Bank Account(3 580 770 $)
Projected Bank Account(3 580 770 $)

Pro Players Salaries

Cale Makar 8 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 0 $
Darnell Nurse 8 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 0 $
Braden Holtby 7 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Andrei Svechnikov 7 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Zach Bogosian 6 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Jesper Bratt (Out of Payroll) 4 850 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 850 000 $
-Salary Average Remaining : 0 $
Cal Foote 4 700 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 0 $
Martin Reway 4 650 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 650 000 $
-Salary Average Remaining : 0 $
Steve Mason 4 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Saku Maenalanen 4 300 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 0 $
Vince Hinostroza 4 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 0 $
Jake Virtanen 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Cole Cassels 4 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Mitch Holmberg 3 125 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 125 000 $
-Salary Average Remaining : 0 $
Joakim Ryan 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Griffin Reinhart 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Shayne Gostisbehere 2 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Jaedon Descheneau 2 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 0 $
Sean Malone 1 600 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 0 $
Yan-Pavel Laplante 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Maxim Mamin 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Carter Verhaeghe 1 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Joel Eriksson Ek (Out of Payroll) 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Dylan Olsen 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Kevin Hayes 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2022 : 94 725 000 $
Year 2023 : 78 950 000 $
Year 2024 : 39 150 000 $
Year 2025 : 17 200 000 $
Salary Average Commitment
Year 2022 : 94 725 000 $
Year 2023 : 78 950 000 $
Year 2024 : 39 150 000 $
Year 2025 : 17 200 000 $
Salary Cap with 1 Way Contract
Year 2022 : 94 725 000 $
Year 2023 : 78 950 000 $
Year 2024 : 39 150 000 $
Year 2025 : 17 200 000 $

Farm Players Salaries

Julius Bergman 2 000 000 $ (1)
Salary Remaining : 0 $
Salary Average : 2 000 000 $
Salary Average Remaining : 0 $
Brett Seney 175 000 $ (1)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Christopher Clapperton 175 000 $ (2)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Nico Sturm 170 000 $ (1)
Salary Remaining : 0 $
Salary Average : 170 000 $
Salary Average Remaining : 0 $
Jake Paterson 156 500 $ (2)
Salary Remaining : 0 $
Salary Average : 156 500 $
Salary Average Remaining : 0 $
Dion Phaneuf 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Frans Nielsen 140 000 $ (1)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Stephen Johns 130 000 $ (1)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Julien Gauthier 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Jonathan Dahlen 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Victor Antipin 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Blake Siebenaler 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Brenden Kichton 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Jérémy Roy 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Colton White 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Matthew Phillips 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Brandon Gignac 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Alexandre Bélanger 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Matthew Bradley 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Vili Saarijärvi 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Shamil Shmakov 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Filip Ahl 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Kirill Kabanov 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2022 : 4 466 500 $
Year 2023 : 1 016 500 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 4 466 500 $
Year 2023 : 1 016 500 $
Year 2024 : 0 $
Year 2025 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5200 - 150 $ - 5 200 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 100 $ - 2 000 - 100,00%
Level 4: 4000 - 90 $ - 4 000 - 100,00%
Luxury : 1000 - 400 $ - 1 000 - 100,00%
Total Capacity :17200
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 60 $ - 1 989 - 99,47%
Farm Level 2: 1000 - 40 $ - 1 000 - 99,97%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 200 - 100,00%
Average Income per Game2 365 000 $
Year to Date Revenue96 965 000 $
Farm
Home Games Left0
Average Attendance - %2 989 - 99,63%
Average Income per Game159 349 $
Year to Date Revenue6 533 300 $

Expense

Pro Players Total Salaries86 525 000 $
Pro Players Total Average Salaries85 525 000 $
Farm Players Total Salaries2 947 500 $
Farm Players Total Average Salaries2 947 500 $
Coaches Total Salaries3 550 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses88 363 998 $
Farm Year To Date Expenses4 099 357 $
Pro Salary Cap Per Days447 775 $
Pro Salary Cap To Date84 985 253 $
Farm Salary Cap Per Days15 432 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days465 314 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 715 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap84 985 253 $
Estimate Under Maximum Salary Cap of 87 000 050 $2 014 797 $
Estimate Over Minimum Salary Cap of 67 000 050 $ 17 985 203 $
Current Bank Account123 609 852 $
Projected Bank Account123 609 852 $

Pro Players Salaries

Brayden Point 9 750 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 9 750 000 $
-Salary Average Remaining : 0 $
Andrey Vasilevskiy 8 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 0 $
Ryan McDonagh 7 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Travis Konecny 7 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Denis Malgin 6 250 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 0 $
Tyler Bertuzzi 5 500 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Jakob Chychrun 5 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Brandon Carlo 4 700 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 0 $
Shea Theodore 4 600 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 0 $
Ivan Provorov 4 500 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Viktor Arvidsson 3 350 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 350 000 $
-Salary Average Remaining : 0 $
Denis Guryanov 3 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 0 $
Jake McCabe 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Ryan Donato 2 400 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 0 $
Nikolay Goldobin 2 100 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 0 $
Christian Fischer 1 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 0 $
Gustav Forsling 1 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Adin Hill 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Henrik Borgstrom 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Brandon Duhaime 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Eric Robinson 975 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 975 000 $
-Salary Average Remaining : 0 $
Jason Robertson 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Glenn Gawdin 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2022 : 86 525 000 $
Year 2023 : 72 650 000 $
Year 2024 : 58 700 000 $
Year 2025 : 53 600 000 $
Salary Average Commitment
Year 2022 : 85 525 000 $
Year 2023 : 72 150 000 $
Year 2024 : 58 700 000 $
Year 2025 : 54 100 000 $
Salary Cap with 1 Way Contract
Year 2022 : 85 525 000 $
Year 2023 : 72 150 000 $
Year 2024 : 58 700 000 $
Year 2025 : 54 100 000 $

Farm Players Salaries

Vladislav Gavrikov 190 000 $ (3)
Salary Remaining : 0 $
Salary Average : 190 000 $
Salary Average Remaining : 0 $
Josh Mahura 160 000 $ (3)
Salary Remaining : 0 $
Salary Average : 160 000 $
Salary Average Remaining : 0 $
Joseph Blandisi 160 000 $ (1)
Salary Remaining : 0 $
Salary Average : 160 000 $
Salary Average Remaining : 0 $
Michael DiPietro 155 000 $ (3)
Salary Remaining : 0 $
Salary Average : 155 000 $
Salary Average Remaining : 0 $
Trent Frederic 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
William Lagesson 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Scott Walford 125 000 $ (3)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Felix Sandström 117 500 $ (1)
Salary Remaining : 0 $
Salary Average : 117 500 $
Salary Average Remaining : 0 $
Stuart Skinner 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Evan Bouchard 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Tyson Foerster 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Dylan Cozens 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Nick Robertson 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Rasmus Sandin 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Jan Jenik 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Alex Formenton 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Morgan Frost 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Dawson Mercer 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Moritz Seider 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Josh Norris 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Ryan Poehling 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Andrei Altybarmakyan 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Aidan Dudas 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Cam Hillis 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Jeremy Bracco 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Spencer Watson 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Filip Westerlund 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2022 : 2 947 500 $
Year 2023 : 1 602 500 $
Year 2024 : 725 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 947 500 $
Year 2023 : 1 602 500 $
Year 2024 : 725 000 $
Year 2025 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 8500 - 150 $ - 8 500 - 100,00%
Level 2: 5500 - 125 $ - 5 500 - 100,00%
Level 3: 2153 - 100 $ - 2 153 - 100,00%
Level 4: 4000 - 99 $ - 4 000 - 100,00%
Luxury : 1000 - 400 $ - 1 000 - 100,00%
Total Capacity :21153
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 115 $ - 1 393 - 69,64%
Farm Level 2: 1000 - 70 $ - 909 - 90,95%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %21 153 - 100,00%
Average Income per Game2 957 231 $
Year to Date Revenue121 246 475 $
Farm
Home Games Left0
Average Attendance - %2 302 - 76,74%
Average Income per Game232 153 $
Year to Date Revenue9 518 270 $

Expense

Pro Players Total Salaries89 660 000 $
Pro Players Total Average Salaries89 660 000 $
Farm Players Total Salaries2 913 000 $
Farm Players Total Average Salaries2 878 000 $
Coaches Total Salaries3 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses88 231 069 $
Farm Year To Date Expenses4 388 439 $
Pro Salary Cap Per Days469 424 $
Pro Salary Cap To Date85 670 338 $
Farm Salary Cap Per Days15 068 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days482 513 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 796 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap85 670 338 $
Estimate Under Maximum Salary Cap of 87 000 050 $1 329 712 $
Estimate Over Minimum Salary Cap of 67 000 050 $ 18 670 288 $
Current Bank Account45 838 003 $
Projected Bank Account45 838 003 $

Pro Players Salaries

Alex Ovechkin 8 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 0 $
Erik Karlsson 8 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 0 $
Elias Pettersson 7 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Dylan Larkin 7 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Robin Lehner 6 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Tanner Pearson 5 300 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 0 $
Mika Zibanejad 5 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Jared Cowen 4 700 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 0 $
Jesse Puljujarvi 4 300 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 0 $
Nick Cousins 4 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Dylan McIlrath 3 850 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 0 $
Kyle Clifford 3 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 0 $
Aaron Ness 3 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 750 000 $
-Salary Average Remaining : 0 $
Dmitrij Jaskin 2 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Vladimir Tkachev 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Conor Sheary 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Raman Hrabarenka 2 210 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 210 000 $
-Salary Average Remaining : 0 $
Andrey Kuzmenko 1 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Nick Paul 1 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Nils Lundkvist 1 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Stefan Elliott 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Garret Sparks 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2022 : 89 660 000 $
Year 2023 : 74 610 000 $
Year 2024 : 38 150 000 $
Year 2025 : 17 500 000 $
Salary Average Commitment
Year 2022 : 89 660 000 $
Year 2023 : 74 610 000 $
Year 2024 : 38 150 000 $
Year 2025 : 17 500 000 $
Salary Cap with 1 Way Contract
Year 2022 : 89 660 000 $
Year 2023 : 74 610 000 $
Year 2024 : 38 150 000 $
Year 2025 : 17 500 000 $

Farm Players Salaries

Andrew Nielsen 197 500 $ (2)
Salary Remaining : 0 $
Salary Average : 197 500 $
Salary Average Remaining : 0 $
Maxwell Reinhart 195 000 $ (1)
Salary Remaining : 0 $
Salary Average : 195 000 $
Salary Average Remaining : 0 $
Arttu Ruotsalainen 180 000 $ (1)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Ilya Konovalov 175 000 $ (1)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Matt Puempel 160 000 $ (2)
Salary Remaining : 0 $
Salary Average : 160 000 $
Salary Average Remaining : 0 $
Hunter Drew 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Tanner Jeannot (Out of Payroll) 140 000 $ (1)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Kevin Roy 140 000 $ (1)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Wayne Simmonds 140 000 $ (1)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Louick Marcotte 130 000 $ (1)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Jayden Halbgewachs 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Chase De Leo 110 000 $ (1)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Cody Donaghey 110 000 $ (1)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Yevgeni Alikin 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Jérémy Grégoire 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Mac Hollowell 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Anton Krasotkin 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Mason Geertsen 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Kole Lind 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Jerry D'Amigo 85 500 $ (1)
Salary Remaining : 0 $
Salary Average : 85 500 $
Salary Average Remaining : 0 $
Aarne Talvitie 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 50 000 $
Salary Average Remaining : 0 $
Brinson Pasichnuk 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Jack Bar 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Jack Gorniak 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Jayson Megna 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Jakob Ragnarsson 72 500 $ (2)
Salary Remaining : 0 $
Salary Average : 72 500 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2022 : 3 053 000 $
Year 2023 : 975 000 $
Year 2024 : 165 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 3 018 000 $
Year 2023 : 940 000 $
Year 2024 : 165 000 $
Year 2025 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7500 - 150 $ - 7 500 - 100,00%
Level 2: 6500 - 125 $ - 6 500 - 100,00%
Level 3: 2500 - 100 $ - 2 500 - 100,00%
Level 4: 7000 - 80 $ - 6 135 - 87,64%
Luxury : 1500 - 400 $ - 1 500 - 100,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 100 $ - 1 874 - 93,70%
Farm Level 2: 1000 - 60 $ - 973 - 97,31%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %24 135 - 96,54%
Average Income per Game3 278 277 $
Year to Date Revenue134 409 340 $
Farm
Home Games Left0
Average Attendance - %2 847 - 94,91%
Average Income per Game245 797 $
Year to Date Revenue10 077 680 $

Expense

Pro Players Total Salaries70 675 001 $
Pro Players Total Average Salaries70 675 001 $
Farm Players Total Salaries2 937 000 $
Farm Players Total Average Salaries2 937 000 $
Coaches Total Salaries3 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 000 000 $
Pro Year To Date Expenses75 559 690 $
Farm Year To Date Expenses3 594 630 $
Pro Salary Cap Per Days370 026 $
Pro Salary Cap To Date73 290 306 $
Farm Salary Cap Per Days15 377 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days380 497 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 660 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap78 290 306 $
Estimate Under Maximum Salary Cap of 87 000 050 $8 709 744 $
Estimate Over Minimum Salary Cap of 67 000 050 $ 11 290 256 $
Current Bank Account294 762 158 $
Projected Bank Account294 762 158 $

Pro Players Salaries

Jack Hughes 8 500 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 0 $
Josh Morrissey 8 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 8 000 000 $
-Salary Average Remaining : 0 $
Adam Larsson 6 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Brandon Saad 6 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
J.T. Miller 4 325 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 325 000 $
-Salary Average Remaining : 0 $
Jeremy Swayman 4 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 0 $
Brendan Smith 3 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 0 $
Marc Staal 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Phillip Di Giuseppe 2 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Tyler Biggs 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Spencer Martin 2 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Paul Stastny 2 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 0 $
Victor Olofsson 2 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 0 $
Angelo Miceli 2 000 001 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 001 $
-Salary Average Remaining : 0 $
David Rundblad 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Reid Boucher 1 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 0 $
Samuel Blais 1 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Matt Luff 1 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Markus Niemelainen 1 400 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 0 $
Tim Stützle 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Trevor Zegras 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Seth Jarvis 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jake Sanderson 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2022 : 70 675 001 $
Year 2023 : 61 400 001 $
Year 2024 : 28 300 000 $
Year 2025 : 25 000 000 $
Salary Average Commitment
Year 2022 : 70 675 001 $
Year 2023 : 61 400 001 $
Year 2024 : 28 300 000 $
Year 2025 : 25 000 000 $
Salary Cap with 1 Way Contract
Year 2022 : 70 675 001 $
Year 2023 : 61 400 001 $
Year 2024 : 28 300 000 $
Year 2025 : 25 000 000 $

Farm Players Salaries

Brendan Ranford 800 000 $ (1)
Salary Remaining : 0 $
Salary Average : 800 000 $
Salary Average Remaining : 0 $
Teemu Eronen 195 000 $ (1)
Salary Remaining : 0 $
Salary Average : 195 000 $
Salary Average Remaining : 0 $
Gerald Mayhew 177 000 $ (1)
Salary Remaining : 0 $
Salary Average : 177 000 $
Salary Average Remaining : 0 $
Daniel Brickley 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Byron Froese 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Fredrik Karlström 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Alexis Lafrenière 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Keegan Kolesar 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Chris Martenet 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Kirill Kirsanov 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Anthony Brodeur 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Corey Schueneman 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Mike Winther 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Jens Lööke 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Michael Parks 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Kyle Okposo 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Jakub Kovar 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Peter Mueller 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Jordie Benn 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Brian Lashoff 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Zach Budish 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Alexis Loiseau 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Alexandre Mallet (Out of Payroll) 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Drew Shore 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Radovan Bondra 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2022 : 3 012 000 $
Year 2023 : 945 000 $
Year 2024 : 325 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 3 012 000 $
Year 2023 : 945 000 $
Year 2024 : 325 000 $
Year 2025 : 0 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6387 - 150 $ - 6 387 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 100 $ - 2 000 - 100,00%
Level 4: 4000 - 100 $ - 4 000 - 100,00%
Luxury : 1000 - 400 $ - 1 000 - 100,00%
Total Capacity :18387
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 900 $ - 204 - 10,22%
Farm Level 2: 1000 - 800 $ - 100 - 10,02%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 387 - 100,00%
Average Income per Game2 583 050 $
Year to Date Revenue105 905 050 $
Farm
Home Games Left0
Average Attendance - %305 - 10,15%
Average Income per Game264 085 $
Year to Date Revenue10 827 500 $

Expense

Pro Players Total Salaries79 350 000 $
Pro Players Total Average Salaries79 350 000 $
Farm Players Total Salaries3 877 500 $
Farm Players Total Average Salaries3 877 500 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 500 000 $
Pro Year To Date Expenses80 704 969 $
Farm Year To Date Expenses4 495 288 $
Pro Salary Cap Per Days415 445 $
Pro Salary Cap To Date77 266 504 $
Farm Salary Cap Per Days20 301 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days433 770 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days28 154 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap81 766 504 $
Estimate Under Maximum Salary Cap of 87 000 050 $5 233 546 $
Estimate Over Minimum Salary Cap of 67 000 050 $ 14 766 454 $
Current Bank Account655 341 890 $
Projected Bank Account655 341 890 $

Pro Players Salaries

Anthony DeAngelo 6 750 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
Neal Pionk 6 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Jamie McBain 5 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
John Gibson 5 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 0 $
Michael Dal Colle 5 250 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 0 $
Colin White 5 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Travis Brown 4 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Vincent Trocheck 4 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 0 $
Michael Matheson 3 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Ryan Strome 3 200 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 0 $
Kaapo Kähkönen 3 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Jesperi Kotkaniemi 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Troy Stecher 3 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Tyson Jost 2 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 0 $
Oliver Kylington 2 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 0 $
Nikita Scherbak 2 600 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 0 $
Alexander Nylander 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Matt Benning 2 300 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 0 $
Jonas Siegenthaler 2 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 0 $
Conor Garland 1 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 0 $
Zachary Senyshyn 1 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Pius Suter 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Patric Hornqvist 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 850 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2022 : 79 350 000 $
Year 2023 : 58 250 000 $
Year 2024 : 40 200 000 $
Year 2025 : 27 200 000 $
Salary Average Commitment
Year 2022 : 79 350 000 $
Year 2023 : 58 250 000 $
Year 2024 : 40 200 000 $
Year 2025 : 27 200 000 $
Salary Cap with 1 Way Contract
Year 2022 : 79 350 000 $
Year 2023 : 58 250 000 $
Year 2024 : 40 200 000 $
Year 2025 : 27 200 000 $

Farm Players Salaries

Dillon Dube 900 000 $ (1)
Salary Remaining : 0 $
Salary Average : 900 000 $
Salary Average Remaining : 0 $
Josef Korenar 200 000 $ (1)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Alexander Delnov 200 000 $ (2)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
David Griger 180 000 $ (2)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Ryan Pulock 175 000 $ (1)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Kale Clague 175 000 $ (2)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Nicolas Hague 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Lucas Wallmark 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Julius Nättinen 140 000 $ (1)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Andrew O'Brien 125 000 $ (1)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Axel Andersson 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Kevin Klima 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Reid Duke 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Nathan Smith 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Daniil Chayka 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Alexander Volkov 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Raphael Lavoie 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Charlie Lindgren 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Casey Fitzgerald 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Noah Gregor 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Janne Kuokkanen 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Mikhail Maltsev 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Alex Limoges 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Liam Kirk 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Leo Lööf 77 500 $ (3)
Salary Remaining : 0 $
Salary Average : 77 500 $
Salary Average Remaining : 0 $
Ostap Safin 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Alexis Gravel 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2022 : 3 877 500 $
Year 2023 : 1 147 500 $
Year 2024 : 317 500 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 3 877 500 $
Year 2023 : 1 147 500 $
Year 2024 : 317 500 $
Year 2025 : 0 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisée Pepsi
Level 1: 6000 - 150 $ - 6 000 - 100,00%
Level 2: 6000 - 125 $ - 6 000 - 100,00%
Level 3: 3000 - 100 $ - 2 999 - 99,96%
Level 4: 4176 - 99 $ - 4 176 - 100,00%
Luxury : 1000 - 400 $ - 1 000 - 100,00%
Total Capacity :20176
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 60 $ - 1 986 - 99,28%
Farm Level 2: 1000 - 50 $ - 988 - 98,82%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %20 175 - 99,99%
Average Income per Game2 745 883 $
Year to Date Revenue112 581 188 $
Farm
Home Games Left0
Average Attendance - %2 974 - 99,13%
Average Income per Game161 959 $
Year to Date Revenue6 640 310 $

Expense

Pro Players Total Salaries60 295 000 $
Pro Players Total Average Salaries60 295 000 $
Farm Players Total Salaries2 207 500 $
Farm Players Total Average Salaries2 207 500 $
Coaches Total Salaries3 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 000 000 $
Pro Year To Date Expenses74 381 092 $
Farm Year To Date Expenses3 937 023 $
Pro Salary Cap Per Days315 681 $
Pro Salary Cap To Date72 031 542 $
Farm Salary Cap Per Days11 558 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days327 199 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 411 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap77 031 542 $
Estimate Under Maximum Salary Cap of 87 000 050 $9 968 508 $
Estimate Over Minimum Salary Cap of 67 000 050 $ 10 031 492 $
Current Bank Account170 792 562 $
Projected Bank Account170 792 562 $

Pro Players Salaries

Ryan Suter 8 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 8 500 000 $
-Salary Average Remaining : 0 $
Marc-Edouard Vlasic 7 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Nicklas Backstrom 7 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Carson Soucy 4 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Kevin Poulin 3 970 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 970 000 $
-Salary Average Remaining : 0 $
Maxime Comtois 3 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Mike Reilly 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Logan O'Connor 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Adrian Kempe 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Gabriel Gagné 2 300 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 300 000 $
-Salary Average Remaining : 0 $
Isaac Ratcliffe 1 800 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 0 $
Juuso Välimäki 1 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Frédéric Allard 1 400 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 0 $
Sean Durzi 1 300 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 0 $
Mason McDonald 1 100 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 0 $
Dmitry Sokolov 1 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Philipp Kurashev 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Matt Boldy 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jake Bean 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Joel Farabee 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Yakov Trenin 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Morgan Geekie 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Oskar Steen 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 800 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2022 : 60 295 000 $
Year 2023 : 46 070 000 $
Year 2024 : 35 170 000 $
Year 2025 : 15 500 000 $
Salary Average Commitment
Year 2022 : 60 295 000 $
Year 2023 : 46 070 000 $
Year 2024 : 35 170 000 $
Year 2025 : 15 500 000 $
Salary Cap with 1 Way Contract
Year 2022 : 60 295 000 $
Year 2023 : 46 070 000 $
Year 2024 : 35 170 000 $
Year 2025 : 15 500 000 $

Farm Players Salaries

Marian Studenic 180 000 $ (1)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Gavin Bayreuther 140 000 $ (2)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Austin Strand 130 000 $ (2)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Nate Schnarr 125 000 $ (1)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Cameron Wright 125 000 $ (1)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Brett Lernout 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Blake Coleman 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Nick Perbix 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Mack Guzda 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Nolan Foote 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Bobby Trivigno 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Callum Booth 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Pierrick Dubé 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Declan McDonnell 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Jordan Kawaguchi 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Rémi Poirier 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Xavier Parent 85 000 $ (3)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Johnny Kovacevic 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Stelio Mattheos 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Filip Kral 77 500 $ (2)
Salary Remaining : 0 $
Salary Average : 77 500 $
Salary Average Remaining : 0 $
Josh Brook 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Arvid Henrikson 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 2022 : 2 207 500 $
Year 2023 : 1 442 500 $
Year 2024 : 240 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 207 500 $
Year 2023 : 1 442 500 $
Year 2024 : 240 000 $
Year 2025 : 0 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 7500 - 150 $ - 7 500 - 100,00%
Level 2: 6500 - 122 $ - 6 500 - 100,00%
Level 3: 4000 - 72 $ - 4 000 - 100,00%
Level 4: 4000 - 62 $ - 4 000 - 100,00%
Luxury : 3000 - 230 $ - 2 849 - 94,96%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 32 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 14 $ - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %24 849 - 99,40%
Average Income per Game3 109 253 $
Year to Date Revenue127 479 380 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game77 999 $
Year to Date Revenue3 197 972 $

Expense

Pro Players Total Salaries66 800 000 $
Pro Players Total Average Salaries67 050 000 $
Farm Players Total Salaries2 630 000 $
Farm Players Total Average Salaries2 630 000 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 500 000 $
Pro Year To Date Expenses72 741 641 $
Farm Year To Date Expenses3 277 937 $
Pro Salary Cap Per Days351 047 $
Pro Salary Cap To Date70 327 000 $
Farm Salary Cap Per Days13 770 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days362 827 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 696 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap72 827 000 $
Estimate Under Maximum Salary Cap of 87 000 050 $14 173 050 $
Estimate Over Minimum Salary Cap of 67 000 050 $ 5 826 950 $
Current Bank Account279 242 478 $
Projected Bank Account279 242 478 $

Pro Players Salaries

Keith Yandle 7 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 0 $
Timo Meier 7 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Noah Dobson 5 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Luke Schenn 5 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
A.J. Greer 5 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Jason Demers 4 800 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 800 000 $
-Salary Average Remaining : 0 $
Ethan Bear 3 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 900 000 $
-Salary Average Remaining : 0 $
Alex DeBrincat 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Artturi Lehkonen 3 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 0 $
Frank Corrado 2 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 0 $
Warren Foegele 2 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 0 $
Philippe Myers 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Maxime St-Cyr 1 800 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 0 $
Alex Nedeljkovic 1 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Chase Marchand 1 500 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Martins Dzierkals 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Francis Perron 1 450 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 450 000 $
-Salary Average Remaining : 0 $
Julien Nantel 1 400 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 0 $
Jérémy Lauzon 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Manuel Wiederer 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Alexandre Fortin 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Antoine Waked 1 100 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2022 : 66 800 000 $
Year 2023 : 37 400 000 $
Year 2024 : 21 000 000 $
Year 2025 : 19 200 000 $
Salary Average Commitment
Year 2022 : 67 050 000 $
Year 2023 : 37 650 000 $
Year 2024 : 21 050 000 $
Year 2025 : 19 250 000 $
Salary Cap with 1 Way Contract
Year 2022 : 67 050 000 $
Year 2023 : 37 650 000 $
Year 2024 : 21 050 000 $
Year 2025 : 19 250 000 $

Farm Players Salaries

Joey Anderson 200 000 $ (1)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Samuel Harvey 175 000 $ (3)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Rafaël Harvey-Pinard 175 000 $ (3)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Jean-Christophe Beaudin 130 000 $ (2)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Peter Abbandonato 125 000 $ (3)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Joel Teasdale 110 000 $ (3)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Félix Bibeau 110 000 $ (3)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Jacob Neveu 100 000 $ (3)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Cutter Gauthier 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Bruno-Carl Denis 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Evan Nause 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Logan Cooley 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Noah Warren 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Cam York 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
William Dufour 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Alex Beaucage 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Vincent Marleau 80 000 $ (4)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Zachary Lauzon 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Mathieu Gagnon 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Zachary Emond 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Josh Williams 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Patrik Hamrla 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
William Rouleau 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Samuel Regis 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Justin Bergeron 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Alexis Arsenault 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2022 : 2 630 000 $
Year 2023 : 1 885 000 $
Year 2024 : 1 317 500 $
Year 2025 : 80 000 $
Salary Average Commitment
Year 2022 : 2 630 000 $
Year 2023 : 1 885 000 $
Year 2024 : 1 317 500 $
Year 2025 : 80 000 $

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 5500 - 145 $ - 5 500 - 100,00%
Level 2: 5500 - 120 $ - 5 500 - 100,00%
Level 3: 5000 - 72 $ - 4 780 - 95,60%
Level 4: 6000 - 57 $ - 6 000 - 100,00%
Luxury : 3000 - 365 $ - 2 029 - 67,65%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 45 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 20 $ - 1 000 - 99,99%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %23 809 - 95,24%
Average Income per Game2 884 405 $
Year to Date Revenue118 260 620 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game109 998 $
Year to Date Revenue4 509 900 $

Expense

Pro Players Total Salaries87 125 000 $
Pro Players Total Average Salaries87 125 000 $
Farm Players Total Salaries3 330 000 $
Farm Players Total Average Salaries3 330 000 $
Coaches Total Salaries4 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 100 000 $
Pro Year To Date Expenses81 125 786 $
Farm Year To Date Expenses4 997 405 $
Pro Salary Cap Per Days456 152 $
Pro Salary Cap To Date78 499 216 $
Farm Salary Cap Per Days17 435 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days469 241 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days26 335 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap82 599 216 $
Estimate Under Maximum Salary Cap of 87 000 050 $4 400 834 $
Estimate Over Minimum Salary Cap of 67 000 050 $ 15 599 166 $
Current Bank Account122 691 305 $
Projected Bank Account122 691 305 $

Pro Players Salaries

Patrick Kane 9 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 0 $
Ryan Johansen 7 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Juuse Saros 7 150 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 7 150 000 $
-Salary Average Remaining : 0 $
Alexander Edler 6 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Erik Gudbranson 6 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 0 $
Brayden McNabb 5 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Linus Ullmark 4 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Trevor Murphy 4 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Cole Ully 4 300 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 0 $
Jake DeBrusk 4 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 0 $
Vladislav Kamenev 4 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 0 $
Sergey Tolchinsky 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Kasperi Kapanen 3 125 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 125 000 $
-Salary Average Remaining : 0 $
Justin Kloos 2 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 0 $
Garnet Hathaway 2 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 800 000 $
-Salary Average Remaining : 0 $
Alex Iafallo 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Scott Kosmachuk 2 400 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 0 $
Mirco Mueller 2 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Eeli Tolvanen 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Quinn Hughes 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Martin Necas 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Casey Mittelstadt 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2022 : 87 125 000 $
Year 2023 : 68 000 000 $
Year 2024 : 47 150 000 $
Year 2025 : 12 650 000 $
Salary Average Commitment
Year 2022 : 87 125 000 $
Year 2023 : 68 000 000 $
Year 2024 : 47 150 000 $
Year 2025 : 12 650 000 $
Salary Cap with 1 Way Contract
Year 2022 : 87 125 000 $
Year 2023 : 68 000 000 $
Year 2024 : 47 150 000 $
Year 2025 : 12 650 000 $

Farm Players Salaries

Alex Lyon 200 000 $ (1)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Dominik Bokk 200 000 $ (3)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Brendan Guhle 200 000 $ (2)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Filip Berglund 197 500 $ (2)
Salary Remaining : 0 $
Salary Average : 197 500 $
Salary Average Remaining : 0 $
Mathias From 190 000 $ (2)
Salary Remaining : 0 $
Salary Average : 190 000 $
Salary Average Remaining : 0 $
Parker Kelly 170 000 $ (2)
Salary Remaining : 0 $
Salary Average : 170 000 $
Salary Average Remaining : 0 $
Connor Bunnaman 170 000 $ (2)
Salary Remaining : 0 $
Salary Average : 170 000 $
Salary Average Remaining : 0 $
Kole Sherwood 160 000 $ (2)
Salary Remaining : 0 $
Salary Average : 160 000 $
Salary Average Remaining : 0 $
David Quenneville 160 000 $ (2)
Salary Remaining : 0 $
Salary Average : 160 000 $
Salary Average Remaining : 0 $
Brett Murray 160 000 $ (1)
Salary Remaining : 0 $
Salary Average : 160 000 $
Salary Average Remaining : 0 $
Filip Chlapik 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Adam Wilsby 125 000 $ (3)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Luke Green 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Matthew Villalta 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Pontus Holmberg 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Troy Terry 97 500 $ (2)
Salary Remaining : 0 $
Salary Average : 97 500 $
Salary Average Remaining : 0 $
Andrei Buyalsky 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Artyom Galimov 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Daniil Tarasov 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Braydyn Chizen 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Wyatt Kalynuk 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Lucas Feuk 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Arnaud Durandeau 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
William Lockwood 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Sean Day 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Marko Mladenovic 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 2022 : 3 330 000 $
Year 2023 : 2 655 000 $
Year 2024 : 735 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 3 330 000 $
Year 2023 : 2 655 000 $
Year 2024 : 735 000 $
Year 2025 : 0 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 9000 - 150 $ - 9 000 - 100,00%
Level 2: 6500 - 125 $ - 6 500 - 100,00%
Level 3: 3150 - 100 $ - 3 131 - 99,39%
Level 4: 5000 - 100 $ - 4 761 - 95,22%
Luxury : 1000 - 400 $ - 1 000 - 100,00%
Total Capacity :24650
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 650 $ - 256 - 12,79%
Farm Level 2: 1000 - 500 $ - 123 - 12,27%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %24 392 - 98,95%
Average Income per Game3 351 671 $
Year to Date Revenue137 418 500 $
Farm
Home Games Left0
Average Attendance - %379 - 12,62%
Average Income per Game227 630 $
Year to Date Revenue9 332 850 $

Expense

Pro Players Total Salaries63 550 000 $
Pro Players Total Average Salaries63 550 000 $
Farm Players Total Salaries3 290 000 $
Farm Players Total Average Salaries3 290 000 $
Coaches Total Salaries4 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 000 000 $
Pro Year To Date Expenses73 941 652 $
Farm Year To Date Expenses4 204 080 $
Pro Salary Cap Per Days332 723 $
Pro Salary Cap To Date70 267 018 $
Farm Salary Cap Per Days17 225 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days351 571 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 461 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap75 267 018 $
Estimate Under Maximum Salary Cap of 87 000 050 $11 733 032 $
Estimate Over Minimum Salary Cap of 67 000 050 $ 8 266 968 $
Current Bank Account432 457 503 $
Projected Bank Account432 457 503 $

Pro Players Salaries

Jaroslav Halak 6 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 0 $
Alexander Urbom 4 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
Antti Suomela 4 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Valentin Zykov 4 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Dillon Heatherington 3 900 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 900 000 $
-Salary Average Remaining : 0 $
Calvin de Haan 3 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Ryan Getzlaf 3 100 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 100 000 $
-Salary Average Remaining : 0 $
Marek Mazanec 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Sven Andrighetto 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Madison Bowey 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Alex Tuch 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Charles Hudon 2 900 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 0 $
Connor Carrick 2 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Jake Dotchin 2 500 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Noah Rod 2 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 0 $
Nikita Nesterov 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Filip Gustavsson 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Austin Watson 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Brock Nelson 1 900 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 0 $
Michael Mersch 1 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 0 $
Daniel Bernhardt 1 700 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 0 $
Maxim Shalunov 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 750 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2022 : 63 550 000 $
Year 2023 : 49 750 000 $
Year 2024 : 34 050 000 $
Year 2025 : 18 300 000 $
Salary Average Commitment
Year 2022 : 63 550 000 $
Year 2023 : 49 750 000 $
Year 2024 : 34 050 000 $
Year 2025 : 18 300 000 $
Salary Cap with 1 Way Contract
Year 2022 : 63 550 000 $
Year 2023 : 49 750 000 $
Year 2024 : 34 050 000 $
Year 2025 : 18 300 000 $

Farm Players Salaries

Marcus Hogberg 195 000 $ (2)
Salary Remaining : 0 $
Salary Average : 195 000 $
Salary Average Remaining : 0 $
Dennis Cholowski 195 000 $ (2)
Salary Remaining : 0 $
Salary Average : 195 000 $
Salary Average Remaining : 0 $
Maxime Lajoie 180 000 $ (1)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Niklas Hansson 175 000 $ (1)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Michael Paliotta 165 000 $ (3)
Salary Remaining : 0 $
Salary Average : 165 000 $
Salary Average Remaining : 0 $
Mason Appleton 165 000 $ (3)
Salary Remaining : 0 $
Salary Average : 165 000 $
Salary Average Remaining : 0 $
Mark Barberio 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Eetu Luostarinen 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Christopher Tanev 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Joonas Donskoi 127 500 $ (2)
Salary Remaining : 0 $
Salary Average : 127 500 $
Salary Average Remaining : 0 $
Peter Stoykewych 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Steve Weinstein 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Ryan McAllister 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Sean Kuraly 122 500 $ (2)
Salary Remaining : 0 $
Salary Average : 122 500 $
Salary Average Remaining : 0 $
Vitali Abramov 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Givani Smith 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Declan Chisholm 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Michael Vukojevic 92 500 $ (2)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Otto Koivula 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Ben McCartney 87 500 $ (2)
Salary Remaining : 0 $
Salary Average : 87 500 $
Salary Average Remaining : 0 $
Ralfs Freibergs 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Connor Ingram 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Adam Ruzicka 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Tye Felhaber 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Dennis Yan 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Blake Speers 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Ivan Ivan 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2022 : 3 290 000 $
Year 2023 : 1 865 000 $
Year 2024 : 330 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 3 290 000 $
Year 2023 : 1 865 000 $
Year 2024 : 330 000 $
Year 2025 : 0 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7000 - 150 $ - 7 000 - 100,00%
Level 2: 6000 - 120 $ - 6 000 - 100,00%
Level 3: 3000 - 70 $ - 3 000 - 100,00%
Level 4: 4500 - 50 $ - 4 500 - 100,00%
Luxury : 2000 - 400 $ - 1 843 - 92,16%
Total Capacity :22500
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 35 $ - 1 999 - 99,95%
Farm Level 2: 1000 - 15 $ - 999 - 99,90%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %22 343 - 99,30%
Average Income per Game2 942 249 $
Year to Date Revenue120 632 200 $
Farm
Home Games Left0
Average Attendance - %2 998 - 99,93%
Average Income per Game84 947 $
Year to Date Revenue3 482 830 $

Expense

Pro Players Total Salaries85 375 000 $
Pro Players Total Average Salaries86 375 000 $
Farm Players Total Salaries2 207 500 $
Farm Players Total Average Salaries2 207 500 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses86 621 835 $
Farm Year To Date Expenses3 332 109 $
Pro Salary Cap Per Days452 225 $
Pro Salary Cap To Date82 284 542 $
Farm Salary Cap Per Days11 558 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days473 168 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days16 793 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap82 284 542 $
Estimate Under Maximum Salary Cap of 87 000 050 $4 715 508 $
Estimate Over Minimum Salary Cap of 67 000 050 $ 15 284 492 $
Current Bank Account285 372 210 $
Projected Bank Account285 372 210 $

Pro Players Salaries

Auston Matthews 9 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 0 $
Jack Eichel 8 500 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 9 250 000 $
-Salary Average Remaining : 0 $
Blake Wheeler 7 750 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 0 $
P.K. Subban 7 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 0 $
Noah Hanifin 7 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Jacob Josefson 6 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Miro Heiskanen 5 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Nikita Zadorov 4 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 0 $
German Rubtsov 4 300 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 0 $
Esa Lindell 4 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Bryan Rust 4 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Jordan Weal 2 100 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 0 $
Jayce Hawryluk 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Tucker Poolman 2 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Ken Appleby 2 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Pavel Padakin 1 800 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 0 $
Andreas Athanasiou 1 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Mads Eller 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Josh Ho-Sang 1 300 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 0 $
Austin Wagner 1 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Spencer Knight 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Alex Newhook 925 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2022 : 85 375 000 $
Year 2023 : 69 875 000 $
Year 2024 : 50 100 000 $
Year 2025 : 35 300 000 $
Salary Average Commitment
Year 2022 : 86 375 000 $
Year 2023 : 70 375 000 $
Year 2024 : 49 600 000 $
Year 2025 : 33 800 000 $
Salary Cap with 1 Way Contract
Year 2022 : 86 375 000 $
Year 2023 : 70 375 000 $
Year 2024 : 49 600 000 $
Year 2025 : 33 800 000 $

Farm Players Salaries

Alexandre Carrier 160 000 $ (3)
Salary Remaining : 0 $
Salary Average : 160 000 $
Salary Average Remaining : 0 $
Riley Stadel (Out of Payroll) 155 000 $ (2)
Salary Remaining : 0 $
Salary Average : 155 000 $
Salary Average Remaining : 0 $
Pontus Aberg 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Patrick Holland 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Marcus Kruger 130 000 $ (1)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Freddie Hamilton 130 000 $ (1)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Nicolas Aubé-Kubel 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Brandon Burlon 97 500 $ (1)
Salary Remaining : 0 $
Salary Average : 97 500 $
Salary Average Remaining : 0 $
Marat Khusnutdinov 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Luke Evangelista 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Lukas Cormier 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Ty Dellandrea 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Braden Schneider 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Kaedan Korczak 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Dryden McKay 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Antonio Stranges 90 000 $ (3)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Dmytro Timashov 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Patrick Moynihan 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Miroslav Svoboda 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Matt Schmalz 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Nick Ebert 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Johnathan MacLeod (Out of Payroll) 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Anders Lindback 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Robbie Russo 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2022 : 2 442 500 $
Year 2023 : 1 120 000 $
Year 2024 : 700 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 442 500 $
Year 2023 : 1 120 000 $
Year 2024 : 700 000 $
Year 2025 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6500 - 150 $ - 6 500 - 100,00%
Level 2: 5319 - 110 $ - 5 319 - 100,00%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 4000 - 55 $ - 4 000 - 100,00%
Luxury : 1000 - 350 $ - 1 000 - 100,00%
Total Capacity :18819
Team Popularity : 200,00%
Farm
Farm Level 1: 250 - 35 $ - 250 - 99,90%
Farm Level 2: 1237 - 15 $ - 1 236 - 99,92%
Farm Total Capacity :1487
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 819 - 100,00%
Average Income per Game2 280 090 $
Year to Date Revenue93 483 690 $
Farm
Home Games Left0
Average Attendance - %1 486 - 99,92%
Average Income per Game27 282 $
Year to Date Revenue1 118 555 $

Expense

Pro Players Total Salaries76 825 000 $
Pro Players Total Average Salaries76 825 000 $
Farm Players Total Salaries2 585 000 $
Farm Players Total Average Salaries2 585 000 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses84 336 161 $
Farm Year To Date Expenses3 530 319 $
Pro Salary Cap Per Days366 885 $
Pro Salary Cap To Date82 125 091 $
Farm Salary Cap Per Days13 534 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days412 696 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 246 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap82 125 091 $
Estimate Under Maximum Salary Cap of 87 000 050 $4 874 959 $
Estimate Over Minimum Salary Cap of 67 000 050 $ 15 125 041 $
Current Bank Account111 395 962 $
Projected Bank Account111 395 962 $

Pro Players Salaries

Mikko Rantanen 9 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 0 $
Sebastian Aho 9 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 0 $
Brayden Schenn (Out of Payroll) 7 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Morgan Rielly (Out of Payroll) 6 750 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
T.J. Brennan 5 600 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 600 000 $
-Salary Average Remaining : 0 $
Ville Pokka 5 000 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Samuel Girard 5 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Mikael Granlund 5 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Mikko Koskinen 4 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Teemu Pulkkinen 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Petteri Lindbohm 3 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Emerson Etem 2 700 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 0 $
Joel Armia 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Mikko Lehtonen 2 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 0 $
Lauri Korpikoski 1 975 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 975 000 $
-Salary Average Remaining : 0 $
Dominic Turgeon 1 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 0 $
Anthony Stolarz 1 850 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 0 $
Marco Scandella 1 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Sebastian Aho (D) 1 750 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 0 $
Steven Lorentz 1 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Eric Comrie 1 300 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 0 $
Justin Holl 1 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Mikko Koivu 1 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2022 : 83 825 000 $
Year 2023 : 64 700 000 $
Year 2024 : 55 800 000 $
Year 2025 : 28 000 000 $
Salary Average Commitment
Year 2022 : 83 825 000 $
Year 2023 : 64 700 000 $
Year 2024 : 55 800 000 $
Year 2025 : 28 000 000 $
Salary Cap with 1 Way Contract
Year 2022 : 83 825 000 $
Year 2023 : 64 700 000 $
Year 2024 : 55 800 000 $
Year 2025 : 28 000 000 $

Farm Players Salaries

Juuso Ikonen 170 000 $ (3)
Salary Remaining : 0 $
Salary Average : 170 000 $
Salary Average Remaining : 0 $
Christopher Gibson 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Veini Vehvilainen 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Aleksi Saarela 140 000 $ (1)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Petrus Palmu 140 000 $ (3)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Otto Somppi 140 000 $ (3)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Eetu Sopanen 135 000 $ (1)
Salary Remaining : 0 $
Salary Average : 135 000 $
Salary Average Remaining : 0 $
Oliwer Kaski 130 000 $ (2)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Teemu Turunen 130 000 $ (2)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Antti Raanta 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
T.J. Oshie 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Kyle Capobianco 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Lassi Thomson 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Jeff Malott 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Kay Schweri 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Olli Juolevi 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Vladislav Kotkov 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Joni Jurmo 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Markus Granlund 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
David Warsofsky 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Ville Leskinen 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Vinni Lettieri 80 000 $ (2)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Tuukka Tieksola 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Olivier Galipeau 70 000 $ (1)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 2022 : 2 585 000 $
Year 2023 : 1 280 000 $
Year 2024 : 450 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 585 000 $
Year 2023 : 1 280 000 $
Year 2024 : 450 000 $
Year 2025 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 9500 - 150 $ - 9 490 - 99,89%
Level 2: 6410 - 125 $ - 6 410 - 100,00%
Level 3: 2000 - 100 $ - 2 000 - 100,00%
Level 4: 4000 - 99 $ - 4 000 - 100,00%
Luxury : 2000 - 400 $ - 1 890 - 94,48%
Total Capacity :23910
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 40 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 20 $ - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %23 790 - 99,50%
Average Income per Game3 539 018 $
Year to Date Revenue145 099 750 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game100 000 $
Year to Date Revenue4 100 000 $

Expense

Pro Players Total Salaries89 230 000 $
Pro Players Total Average Salaries89 230 000 $
Farm Players Total Salaries3 067 500 $
Farm Players Total Average Salaries3 067 500 $
Coaches Total Salaries3 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(5 000 000 $)
Pro Year To Date Expenses86 705 636 $
Farm Year To Date Expenses4 111 214 $
Pro Salary Cap Per Days467 173 $
Pro Salary Cap To Date84 513 982 $
Farm Salary Cap Per Days16 060 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days478 168 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 296 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap79 513 982 $
Estimate Under Maximum Salary Cap of 87 000 050 $7 486 068 $
Estimate Over Minimum Salary Cap of 67 000 050 $ 12 513 932 $
Current Bank Account248 527 162 $
Projected Bank Account248 527 162 $

Pro Players Salaries

Connor McDavid 12 750 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 12 750 000 $
-Salary Average Remaining : 0 $
Patrik Laine 7 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Brady Tkachuk 6 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 0 $
Dougie Hamilton 6 650 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 650 000 $
-Salary Average Remaining : 0 $
Matthew Tkachuk 6 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Damon Severson 5 650 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 5 650 000 $
-Salary Average Remaining : 0 $
Rasmus Ristolainen 5 400 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 0 $
Zemgus Girgensons 5 300 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 300 000 $
-Salary Average Remaining : 0 $
Jacob Markstrom 5 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 250 000 $
-Salary Average Remaining : 0 $
Dominik Kubalik 5 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Max Domi 4 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 200 000 $
-Salary Average Remaining : 0 $
Corey Perry 3 730 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 730 000 $
-Salary Average Remaining : 0 $
Matt Grzelcyk 2 750 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 0 $
Stefan Matteau 2 400 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 400 000 $
-Salary Average Remaining : 0 $
Mackenzie Blackwood 1 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 0 $
Lean Bergmann 1 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 0 $
Sami Vatanen 1 400 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 400 000 $
-Salary Average Remaining : 0 $
Tim Erixon 1 300 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 300 000 $
-Salary Average Remaining : 0 $
Cooper Marody 1 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
David Rittich 1 200 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Mario Ferraro 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Ryan McLeod 900 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2022 : 89 230 000 $
Year 2023 : 75 700 000 $
Year 2024 : 51 000 000 $
Year 2025 : 33 900 000 $
Salary Average Commitment
Year 2022 : 89 230 000 $
Year 2023 : 75 700 000 $
Year 2024 : 51 000 000 $
Year 2025 : 33 900 000 $
Salary Cap with 1 Way Contract
Year 2022 : 89 230 000 $
Year 2023 : 75 700 000 $
Year 2024 : 51 000 000 $
Year 2025 : 33 900 000 $

Farm Players Salaries

Jake Allen 200 000 $ (2)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Anton Forsberg 190 000 $ (2)
Salary Remaining : 0 $
Salary Average : 190 000 $
Salary Average Remaining : 0 $
Mattias Tedenby 190 000 $ (1)
Salary Remaining : 0 $
Salary Average : 190 000 $
Salary Average Remaining : 0 $
Mattias Backman 190 000 $ (2)
Salary Remaining : 0 $
Salary Average : 190 000 $
Salary Average Remaining : 0 $
Carl Klingberg 190 000 $ (1)
Salary Remaining : 0 $
Salary Average : 190 000 $
Salary Average Remaining : 0 $
James Van Riemsdyk 170 000 $ (2)
Salary Remaining : 0 $
Salary Average : 170 000 $
Salary Average Remaining : 0 $
Quinton Howden 170 000 $ (3)
Salary Remaining : 0 $
Salary Average : 170 000 $
Salary Average Remaining : 0 $
Dillon Fournier 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Brandon Halverson 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Nikolay Prokhorkin 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Nicklas Jensen 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Trevor Carrick 110 000 $ (2)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Jakub Jerabek 110 000 $ (2)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Ryan Dzingel 100 000 $ (3)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Spencer Smallman 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Tyler Soy 95 000 $ (2)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Kelly Klima 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Mathieu Desgagnés 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Alexis Pepin 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Jordan Schmaltz 87 500 $ (2)
Salary Remaining : 0 $
Salary Average : 87 500 $
Salary Average Remaining : 0 $
Todd Burgess 87 500 $ (1)
Salary Remaining : 0 $
Salary Average : 87 500 $
Salary Average Remaining : 0 $
Matt Filipe 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Matthew Cairns 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Connor Crisp 72 500 $ (1)
Salary Remaining : 0 $
Salary Average : 72 500 $
Salary Average Remaining : 0 $
Mac Bennett 70 000 $ (2)
Salary Remaining : 0 $
Salary Average : 70 000 $
Salary Average Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 2022 : 3 067 500 $
Year 2023 : 2 137 500 $
Year 2024 : 540 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 3 067 500 $
Year 2023 : 2 137 500 $
Year 2024 : 540 000 $
Year 2025 : 0 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - 150 $ - 5 214 - 94,81%
Level 2: 4800 - 125 $ - 4 100 - 85,41%
Level 3: 2068 - 100 $ - 1 714 - 82,88%
Level 4: 4000 - 99 $ - 2 505 - 62,64%
Luxury : 1000 - 400 $ - 957 - 95,65%
Total Capacity :17368
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 150 $ - 1 272 - 63,62%
Farm Level 2: 1000 - 149 $ - 512 - 51,21%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %14 490 - 83,43%
Average Income per Game1 991 217 $
Year to Date Revenue81 639 909 $
Farm
Home Games Left0
Average Attendance - %1 785 - 59,49%
Average Income per Game216 274 $
Year to Date Revenue8 867 233 $

Expense

Pro Players Total Salaries93 710 000 $
Pro Players Total Average Salaries93 710 000 $
Farm Players Total Salaries3 782 500 $
Farm Players Total Average Salaries3 782 500 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 750 000 $)
Pro Year To Date Expenses91 739 173 $
Farm Year To Date Expenses4 361 460 $
Pro Salary Cap Per Days490 628 $
Pro Salary Cap To Date89 676 328 $
Farm Salary Cap Per Days19 804 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days501 099 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days26 348 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap85 926 328 $
Estimate Under Maximum Salary Cap of 87 000 050 $1 073 722 $
Estimate Over Minimum Salary Cap of 67 000 050 $ 18 926 278 $
Current Bank Account69 948 694 $
Projected Bank Account69 948 694 $

Pro Players Salaries

Johnny Gaudreau 7 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Logan Couture 7 300 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 300 000 $
-Salary Average Remaining : 0 $
Pierre-Luc Dubois 7 000 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Matt Murray 6 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Chris Bigras 6 500 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Justin Schultz 6 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Anthony Duclair 6 200 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 200 000 $
-Salary Average Remaining : 0 $
Brandon Sutter 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Jake Guentzel 6 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Jack Roslovic 4 900 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 4 900 000 $
-Salary Average Remaining : 0 $
Brandon Gormley 4 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 0 $
Filip Zadina 4 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 0 $
Kaapo Kakko 3 700 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 700 000 $
-Salary Average Remaining : 0 $
Jonathan Quick 2 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Myles Bell 2 500 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Kevin Rooney 2 100 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 0 $
Nick Jensen 2 010 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 010 000 $
-Salary Average Remaining : 0 $
Juho Lammikko 1 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 0 $
Xavier Ouellet 1 950 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 0 $
David Kampf 1 600 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 600 000 $
-Salary Average Remaining : 0 $
Bowen Byram 950 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Jakub Zboril 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Nick Malik 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2022 : 93 710 000 $
Year 2023 : 73 760 000 $
Year 2024 : 55 000 000 $
Year 2025 : 34 900 000 $
Salary Average Commitment
Year 2022 : 93 710 000 $
Year 2023 : 73 760 000 $
Year 2024 : 55 000 000 $
Year 2025 : 34 900 000 $
Salary Cap with 1 Way Contract
Year 2022 : 93 710 000 $
Year 2023 : 73 760 000 $
Year 2024 : 55 000 000 $
Year 2025 : 34 900 000 $

Farm Players Salaries

Shakir Mukhamadullin 900 000 $ (3)
Salary Remaining : 0 $
Salary Average : 900 000 $
Salary Average Remaining : 0 $
Connor Hurley 200 000 $ (2)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Justin Bailey 190 000 $ (2)
Salary Remaining : 0 $
Salary Average : 190 000 $
Salary Average Remaining : 0 $
Michael Bunting 175 000 $ (2)
Salary Remaining : 0 $
Salary Average : 175 000 $
Salary Average Remaining : 0 $
Mike Amadio 170 000 $ (1)
Salary Remaining : 0 $
Salary Average : 170 000 $
Salary Average Remaining : 0 $
Connor Clifton 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Nathan Todd 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Kyle Keyser 140 000 $ (2)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Connor Mackey 130 000 $ (1)
Salary Remaining : 0 $
Salary Average : 130 000 $
Salary Average Remaining : 0 $
Andrew Poturalski 125 000 $ (2)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Will Borgen (Out of Payroll) 125 000 $ (1)
Salary Remaining : 0 $
Salary Average : 125 000 $
Salary Average Remaining : 0 $
Sergei Telegin 120 000 $ (2)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
David Perron 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Ben Bishop 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Matias Mäntykivi 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Ilya Usov 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Brad Morrison 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Dryden Hunt 92 500 $ (1)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Vladislav Kolyachonok 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Cole Schwindt 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Nathan Légaré 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Semyon Chistyakov 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
David Gustafsson 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Ben Roger 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Mathias Emilio Pettersen 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Keith Aulie 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Pavel Gogolev 75 000 $ (3)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2022 : 3 907 500 $
Year 2023 : 1 700 000 $
Year 2024 : 245 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 3 907 500 $
Year 2023 : 1 700 000 $
Year 2024 : 245 000 $
Year 2025 : 0 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6506 - 150 $ - 6 506 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 2000 - 100 $ - 2 000 - 100,00%
Level 4: 4000 - 99 $ - 4 000 - 100,00%
Luxury : 1000 - 400 $ - 1 000 - 100,00%
Total Capacity :18506
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 75 $ - 1 970 - 98,52%
Farm Level 2: 1000 - 50 $ - 988 - 98,78%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 506 - 100,00%
Average Income per Game2 596 900 $
Year to Date Revenue106 472 900 $
Farm
Home Games Left0
Average Attendance - %2 958 - 98,61%
Average Income per Game197 170 $
Year to Date Revenue8 083 950 $

Expense

Pro Players Total Salaries80 735 000 $
Pro Players Total Average Salaries81 401 667 $
Farm Players Total Salaries2 112 500 $
Farm Players Total Average Salaries2 112 500 $
Coaches Total Salaries4 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 000 000 $
Pro Year To Date Expenses81 088 139 $
Farm Year To Date Expenses3 584 840 $
Pro Salary Cap Per Days426 187 $
Pro Salary Cap To Date79 253 567 $
Farm Salary Cap Per Days11 060 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days434 738 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 914 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap84 253 567 $
Estimate Under Maximum Salary Cap of 87 000 050 $2 746 483 $
Estimate Over Minimum Salary Cap of 67 000 050 $ 17 253 517 $
Current Bank Account91 486 037 $
Projected Bank Account91 486 037 $

Pro Players Salaries

Chris Driedger 7 200 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 7 200 000 $
-Salary Average Remaining : 0 $
Nazem Kadri 7 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Jaccob Slavin 6 250 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 0 $
Josh Harding 6 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 6 666 667 $
-Salary Average Remaining : 0 $
Mikhail Sergachev 5 400 000 $ (6)
-Salary Remaining : 0 $
-Salary Average : 5 400 000 $
-Salary Average Remaining : 0 $
Mike Hoffman 5 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Michael Grabner 4 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 4 250 000 $
-Salary Average Remaining : 0 $
Alexander Radulov 3 810 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 810 000 $
-Salary Average Remaining : 0 $
Erik Cernak 3 600 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 3 600 000 $
-Salary Average Remaining : 0 $
Vladislav Namestnikov 3 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Andrew Cogliano 3 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Zack Kassian 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Ilya Lyubushkin 3 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Oliver Wahlstrom 3 000 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 0 $
Dominik Kahun 2 500 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 0 $
Shane Hanna 2 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 0 $
Jonathon Merrill 2 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 0 $
Nick Ritchie 2 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 0 $
Colby Cohen 2 250 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 0 $
Andrew Mangiapane 2 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 0 $
Michael Rasmussen 925 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 925 000 $
-Salary Average Remaining : 0 $
Jaret Anderson-Dolan 900 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Logan Stanley 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 900 000 $
-Salary Average Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2022 : 80 735 000 $
Year 2023 : 45 350 000 $
Year 2024 : 31 850 000 $
Year 2025 : 16 200 000 $
Salary Average Commitment
Year 2022 : 81 401 667 $
Year 2023 : 46 016 667 $
Year 2024 : 31 850 000 $
Year 2025 : 16 200 000 $
Salary Cap with 1 Way Contract
Year 2022 : 81 401 667 $
Year 2023 : 46 016 667 $
Year 2024 : 31 850 000 $
Year 2025 : 16 200 000 $

Farm Players Salaries

Yegor Rykov 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Anton Lander 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Nikolai Kovalenko 120 000 $ (3)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Tomas Vincour 112 500 $ (2)
Salary Remaining : 0 $
Salary Average : 112 500 $
Salary Average Remaining : 0 $
Brandon Pirri 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Klim Kostin 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Alexei Melnichuk 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Hudson Elynuik 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Alexander Alexeyev 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Yegor Sokolov 85 000 $ (2)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Bode Wilde 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Artemi Knyazev 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Dmitry Zavgorodniy 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Markus Nurmi 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Jordan Spence 85 000 $ (1)
Salary Remaining : 0 $
Salary Average : 85 000 $
Salary Average Remaining : 0 $
Tyler Steenbergen 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Kristian Tanus 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Justin Pogge 80 000 $ (1)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Luke Henman 80 000 $ (3)
Salary Remaining : 0 $
Salary Average : 80 000 $
Salary Average Remaining : 0 $
Valentin Nussbaumer 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Alex Peters 75 000 $ (2)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Jean-François Bérubé 75 000 $ (1)
Salary Remaining : 0 $
Salary Average : 75 000 $
Salary Average Remaining : 0 $
Simon Gnyp 65 000 $ (1)
Salary Remaining : 0 $
Salary Average : 65 000 $
Salary Average Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 2022 : 2 112 500 $
Year 2023 : 562 500 $
Year 2024 : 200 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 112 500 $
Year 2023 : 562 500 $
Year 2024 : 200 000 $
Year 2025 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - 150 $ - 6 000 - 100,00%
Level 2: 5000 - 125 $ - 5 000 - 100,00%
Level 3: 3000 - 100 $ - 2 998 - 99,92%
Level 4: 4004 - 99 $ - 4 004 - 100,00%
Luxury : 2000 - 150 $ - 2 000 - 100,00%
Total Capacity :20004
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - 30 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 29 $ - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %20 002 - 99,99%
Average Income per Game2 521 147 $
Year to Date Revenue103 367 036 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game84 707 $
Year to Date Revenue3 473 000 $

Expense

Pro Players Total Salaries93 525 000 $
Pro Players Total Average Salaries93 525 000 $
Farm Players Total Salaries4 230 000 $
Farm Players Total Average Salaries4 230 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses88 749 009 $
Farm Year To Date Expenses5 416 582 $
Pro Salary Cap Per Days489 660 $
Pro Salary Cap To Date86 075 449 $
Farm Salary Cap Per Days22 147 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days502 749 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days32 618 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap86 075 449 $
Estimate Under Maximum Salary Cap of 87 000 050 $924 601 $
Estimate Over Minimum Salary Cap of 67 000 050 $ 19 075 399 $
Current Bank Account97 534 067 $
Projected Bank Account97 534 067 $

Pro Players Salaries

Carey Price 10 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 10 500 000 $
-Salary Average Remaining : 0 $
Nail Yakupov 7 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Phil Kessel 7 500 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 0 $
Dmitri Kulikov 7 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 0 $
Elias Lindholm 6 500 000 $ (5)
-Salary Remaining : 0 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 0 $
Émile Poirier 6 250 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 0 $
John Carlson 6 000 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Matthew Nieto 6 000 000 $ (4)
-Salary Remaining : 0 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 0 $
Alexander Wennberg 5 800 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 5 800 000 $
-Salary Average Remaining : 0 $
Ty Rattie 5 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 0 $
Anthony Mantha 5 000 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 0 $
Radek Faksa 3 500 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 0 $
Mark Visentin 3 300 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 3 300 000 $
-Salary Average Remaining : 0 $
Mac Weegar 2 900 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 0 $
Tom Wilson 2 850 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 0 $
Jake Gardiner 1 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 1 950 000 $
-Salary Average Remaining : 0 $
Tyler Johnson 1 250 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 0 $
Ryan Graves 1 200 000 $ (1)
-Salary Remaining : 0 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 0 $
Patrick Brown 1 100 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 0 $
Devante Smith-Pelly 975 000 $ (2)
-Salary Remaining : 0 $
-Salary Average : 975 000 $
-Salary Average Remaining : 0 $
Tyler Cuma 950 000 $ (3)
-Salary Remaining : 0 $
-Salary Average : 950 000 $
-Salary Average Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2022 : 93 525 000 $
Year 2023 : 82 175 000 $
Year 2024 : 63 500 000 $
Year 2025 : 29 250 000 $
Salary Average Commitment
Year 2022 : 93 525 000 $
Year 2023 : 82 175 000 $
Year 2024 : 63 500 000 $
Year 2025 : 29 250 000 $
Salary Cap with 1 Way Contract
Year 2022 : 93 525 000 $
Year 2023 : 82 175 000 $
Year 2024 : 63 500 000 $
Year 2025 : 29 250 000 $

Farm Players Salaries

Darren Helm 925 000 $ (2)
Salary Remaining : 0 $
Salary Average : 925 000 $
Salary Average Remaining : 0 $
Milan Lucic 200 000 $ (1)
Salary Remaining : 0 $
Salary Average : 200 000 $
Salary Average Remaining : 0 $
Alexander Avtsin 185 000 $ (1)
Salary Remaining : 0 $
Salary Average : 185 000 $
Salary Average Remaining : 0 $
Rinat Valiev 180 000 $ (3)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Adam Tambellini 180 000 $ (2)
Salary Remaining : 0 $
Salary Average : 180 000 $
Salary Average Remaining : 0 $
Brent Pedersen 170 000 $ (2)
Salary Remaining : 0 $
Salary Average : 170 000 $
Salary Average Remaining : 0 $
Daniel Lafontaine 170 000 $ (1)
Salary Remaining : 0 $
Salary Average : 170 000 $
Salary Average Remaining : 0 $
Jérôme Verrier 150 000 $ (2)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Sheldon Dries 150 000 $ (3)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Kevin Gravel 150 000 $ (1)
Salary Remaining : 0 $
Salary Average : 150 000 $
Salary Average Remaining : 0 $
Alexander Killorn 140 000 $ (2)
Salary Remaining : 0 $
Salary Average : 140 000 $
Salary Average Remaining : 0 $
Frederik Andersen 135 000 $ (1)
Salary Remaining : 0 $
Salary Average : 135 000 $
Salary Average Remaining : 0 $
Patrik Berglund 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Skyler McKenzie 120 000 $ (1)
Salary Remaining : 0 $
Salary Average : 120 000 $
Salary Average Remaining : 0 $
Brett Connolly 110 000 $ (1)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Tom McCollum 110 000 $ (1)
Salary Remaining : 0 $
Salary Average : 110 000 $
Salary Average Remaining : 0 $
Kevin Lidström 100 000 $ (2)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Nicolas Deslauriers 100 000 $ (1)
Salary Remaining : 0 $
Salary Average : 100 000 $
Salary Average Remaining : 0 $
Philip Larsen 97 500 $ (2)
Salary Remaining : 0 $
Salary Average : 97 500 $
Salary Average Remaining : 0 $
Casey Cizikas 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Jaroslav Janus 95 000 $ (1)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Sam Jardine 95 000 $ (3)
Salary Remaining : 0 $
Salary Average : 95 000 $
Salary Average Remaining : 0 $
Will Cuylle 92 500 $ (3)
Salary Remaining : 0 $
Salary Average : 92 500 $
Salary Average Remaining : 0 $
Magnus Nygren 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Stuart Percy 90 000 $ (1)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Colin Miller 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Ross Johnston 90 000 $ (2)
Salary Remaining : 0 $
Salary Average : 90 000 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 2022 : 4 230 000 $
Year 2023 : 1 717 500 $
Year 2024 : 517 500 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 4 230 000 $
Year 2023 : 1 717 500 $
Year 2024 : 517 500 $
Year 2025 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 87 000 050 $
Available Cap Space

Over Minimum of
67 000 050 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 76 769 283 $ 85 846 777 $ 1 153 273 $ 18 846 727 $ 222648
Arizona Coyotes 136 817 942 $ 82 190 330 $ 4 809 720 $ 15 190 280 $ 212546
Boston Bruins 34 644 582 $ 85 952 618 $ 1 047 432 $ 18 952 568 $ 222648
Buffalo Sabres 40 857 454 $ 79 484 305 $ 7 515 745 $ 12 484 255 $ 232649
Calgary Flames 30 500 063 $ 84 888 616 $ 2 111 434 $ 17 888 566 $ 212748
Carolina Hurricanes 79 591 650 $ 73 007 082 $ 13 992 968 $ 6 007 032 $ 222749
Chicago Blackhawks 176 109 277 $ 83 522 690 $ 3 477 360 $ 16 522 640 $ 242549
Colorado Avalanche 75 869 468 $ 82 972 362 $ 4 027 688 $ 15 972 312 $ 232750
Columbus Blue Jackets 140 091 287 $ 85 750 630 $ 1 249 420 $ 18 750 580 $ 222648
Dallas Stars 110 433 731 $ 81 379 158 $ 5 620 892 $ 14 379 108 $ 212546
Detroit Red Wings 48 872 451 $ 85 923 307 $ 1 076 743 $ 18 923 257 $ 222749
Edmonton Oilers 35 199 940 $ 73 371 973 $ 13 628 077 $ 6 371 923 $ 232649
Florida Panthers 106 020 468 $ 84 690 112 $ 2 309 938 $ 17 690 062 $ 222749
Los Angeles Kings 155 394 123 $ 84 532 891 $ 2 467 159 $ 17 532 841 $ 222345
Minnesota Wild (10 088 119 $) 82 203 917 $ 4 796 133 $ 15 203 867 $ 222547
Montreal Canadiens 288 974 868 $ 85 964 487 $ 1 035 563 $ 18 964 437 $ 202747
Nashville Predators 69 372 344 $ 85 169 416 $ 1 830 634 $ 18 169 366 $ 202747
New Jersey Devils 89 097 424 $ 78 789 687 $ 8 210 363 $ 11 789 637 $ 222143
New York Islanders (3 580 770 $) 83 823 545 $ 3 176 505 $ 16 823 495 $ 252348
New York Rangers 123 609 852 $ 84 985 253 $ 2 014 797 $ 17 985 203 $ 232750
Ottawa Senators 45 838 003 $ 85 670 338 $ 1 329 712 $ 18 670 288 $ 222648
Philadelphia Flyers 294 762 158 $ 78 290 306 $ 8 709 744 $ 11 290 256 $ 232548
Pittsburgh Penguins 655 341 890 $ 81 766 504 $ 5 233 546 $ 14 766 454 $ 232750
Quebec Nordiques 170 792 562 $ 77 031 542 $ 9 968 508 $ 10 031 492 $ 232245
San Jose Sharks 279 242 478 $ 72 827 000 $ 14 173 050 $ 5 826 950 $ 222648
Seattle Kraken 122 691 305 $ 82 599 216 $ 4 400 834 $ 15 599 166 $ 222648
St. Louis Blues 432 457 503 $ 75 267 018 $ 11 733 032 $ 8 266 968 $ 222749
Tampa Bay Lightning 285 372 210 $ 82 284 542 $ 4 715 508 $ 15 284 492 $ 222446
Toronto Maple Leafs 111 395 962 $ 82 125 091 $ 4 874 959 $ 15 125 041 $ 232447
Vancouver Canucks 248 527 162 $ 79 513 982 $ 7 486 068 $ 12 513 932 $ 222547
Vegas Golden Knights 69 948 694 $ 85 926 328 $ 1 073 722 $ 18 926 278 $ 232750
Washington Capitals 91 486 037 $ 84 253 567 $ 2 746 483 $ 17 253 517 $ 232346
Winnipeg Jets 97 534 067 $ 86 075 449 $ 924 601 $ 19 075 399 $ 212748