Day : 95
WPG - 2
UTA - 4
DAL - 3
OTT - 7
LOS - 4
BUF - 3
SJS - 3
CAR - 2
TOR - 3
TBL - 0
CLB - 4
WSH - 8
VAN - 4
PHI - 2
ANH - 3
NJD - 4
MIN - 2
NYR - 3
FLA - 3
PIT - 2
GRG - 2
SAR - 5
PRO - 6
NOR - 1
HAM - 3
GAT - 2
CTW - 6
SJS - 5
Day : 96
(20-23-1) - L2
(9-33-5) - L2
(34-10-2) - W2
(22-21-4) - L2
(27-16-3) - L2
(10-34-4) - L2
(23-20-4) - W4
(33-6-3) - W2
(19-23-3) - L2
(14-27-1) - L3
(15-23-7) - W3
(24-17-2) - W2
(25-15-7) - OTL1
(25-14-5) - W1
(24-19-3) - L1
(14-26-4) - L1
(25-17-3) - OTL1
(31-8-5) - W5
(24-18-6) - W3
(28-15-2) - W4
(26-12-1) - W1
(26-18-2) - L1
(25-11-5) - W1
(25-19-6) - L2
(26-19-2) - W3
(26-14-3) - W1
(31-6-6) - L1
(31-27-1) - L1
(26-10-6) - W2
(26-19-4) - W2
(31-7-4) - W8
(31-11-4) - L3
(27-12-1) - W2
(27-18-5) - OTL1
(16-26-4) - L1
(16-19-2) - L1
(15-22-4) - W1
(15-23-4) - L1
(16-20-5) - W1
(16-30-0) - W1
(14-26-4) - L1
(14-19-1) - W1

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5174 - $150 - 5 174 - 100,00%
Level 2: 5000 - $100 - 5 000 - 100,00%
Level 3: 2000 - $85 - 2 000 - 100,00%
Level 4: 4000 - $55 - 4 000 - 100,00%
Luxury : 1000 - $300 - 1 000 - 100,00%
Total Capacity :17174
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $50 - 2 000 - 100,00%
Farm Level 2: 1000 - $30 - 999 - 99,91%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %17 174 - 100,00%
Average Income per Game$1,966,100
Year to Date Revenue$45,220,300
Farm
Home Games Left19
Average Attendance - %2 999 - 99,97%
Average Income per Game$129,973
Year to Date Revenue$2,859,400

Expense

Pro Players Total Salaries$76,650,000
Pro Players Total Average Salaries$76,650,000
Farm Players Total Salaries$3,097,500
Farm Players Total Average Salaries$3,097,500
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$300,000
Pro Year To Date Expenses$41,711,411
Farm Year To Date Expenses$2,111,053
Pro Salary Cap Per Days$416,576
Pro Salary Cap To Date$40,120,105
Farm Salary Cap Per Days$16,389
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,389,800
Farm Estimated Season Revenue$2,469,482
Pro Remaining Season Days89
Pro Expenses Per Days$432,880
Pro Estimated Expenses$38,526,320
Farm Remaining Season Days94
Farm Expenses Per Days$21,680
Farm Estimated Expenses$2,037,920
Estimated Season Expenses$40,564,240
Estimated Season Salary Cap$77,495,369
Estimate Under Maximum Salary Cap of $89,000,050$11,504,681
Estimate Over Minimum Salary Cap of $69,000,050 $8,495,319
Current Bank Account$93,221,246
Projected Bank Account$90,516,288

Pro Players Salaries

Logan Couture $9,000,000 (2)
-Salary Remaining : $4,353,261
-Salary Average : $9,000,000
-Salary Average Remaining : $4,353,261
Zachary Werenski $8,800,000 (6)
-Salary Remaining : $4,256,522
-Salary Average : $8,800,000
-Salary Average Remaining : $4,256,522
Vladislav Kamenev $8,500,000 (4)
-Salary Remaining : $4,111,413
-Salary Average : $8,500,000
-Salary Average Remaining : $4,111,413
Evgeny Kuznetsov $7,500,000 (1)
-Salary Remaining : $3,627,717
-Salary Average : $7,500,000
-Salary Average Remaining : $3,627,717
Ahti Oksanen $7,500,000 (3)
-Salary Remaining : $3,627,717
-Salary Average : $7,500,000
-Salary Average Remaining : $3,627,717
Nick Leddy (Out of Payroll) $7,000,000 (4)
-Salary Remaining : $3,385,870
-Salary Average : $7,000,000
-Salary Average Remaining : $3,385,870
Vince Hinostroza $5,500,000 (3)
-Salary Remaining : $2,660,326
-Salary Average : $5,500,000
-Salary Average Remaining : $2,660,326
Brendan Leipsic $4,500,000 (1)
-Salary Remaining : $2,176,630
-Salary Average : $4,500,000
-Salary Average Remaining : $2,176,630
Martin Necas $3,750,000 (1)
-Salary Remaining : $1,813,859
-Salary Average : $3,750,000
-Salary Average Remaining : $1,813,859
Oliver Wahlstrom $3,250,000 (2)
-Salary Remaining : $1,572,011
-Salary Average : $3,250,000
-Salary Average Remaining : $1,572,011
Sean Durzi $2,500,000 (1)
-Salary Remaining : $1,209,239
-Salary Average : $2,500,000
-Salary Average Remaining : $1,209,239
Ben Bishop $2,000,000 (1)
-Salary Remaining : $967,391
-Salary Average : $2,000,000
-Salary Average Remaining : $967,391
Rhett Gardner $2,000,000 (2)
-Salary Remaining : $967,391
-Salary Average : $2,000,000
-Salary Average Remaining : $967,391
Robert Hagg $1,950,000 (1)
-Salary Remaining : $943,207
-Salary Average : $1,950,000
-Salary Average Remaining : $943,207
Erik Gustafsson $1,750,000 (2)
-Salary Remaining : $846,467
-Salary Average : $1,750,000
-Salary Average Remaining : $846,467
Adam Helewka $1,700,000 (1)
-Salary Remaining : $822,283
-Salary Average : $1,700,000
-Salary Average Remaining : $822,283
T.J. Brodie $1,500,000 (1)
-Salary Remaining : $725,543
-Salary Average : $1,500,000
-Salary Average Remaining : $725,543
Jansen Harkins $1,500,000 (3)
-Salary Remaining : $725,543
-Salary Average : $1,500,000
-Salary Average Remaining : $725,543
Pyotr Kochetkov $1,500,000 (1)
-Salary Remaining : $725,543
-Salary Average : $1,500,000
-Salary Average Remaining : $725,543
Isac Lundeström $1,000,000 (1)
-Salary Remaining : $483,696
-Salary Average : $1,000,000
-Salary Average Remaining : $483,696
Owen Power $950,000 (3)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
Total Pro Players21
Salary Commitment
Year 2024 : $83,650,000
Year 2025 : $55,750,000
Year 2026 : $39,750,000
Year 2027 : $24,300,000
Salary Average Commitment
Year 2024 : $83,650,000
Year 2025 : $55,750,000
Year 2026 : $39,750,000
Year 2027 : $24,300,000
Salary Cap with 1 Way Contract
Year 2024 : $83,650,000
Year 2025 : $55,750,000
Year 2026 : $39,750,000
Year 2027 : $24,300,000

Farm Players Salaries

Erik Källgren $200,000 (2)
Salary Remaining : $99,471
Salary Average : $200,000
Salary Average Remaining : $99,471
Joe Morrow $200,000 (1)
Salary Remaining : $99,471
Salary Average : $200,000
Salary Average Remaining : $99,471
Max Willman $195,000 (1)
Salary Remaining : $96,984
Salary Average : $195,000
Salary Average Remaining : $96,984
Sheldon Rempal $195,000 (1)
Salary Remaining : $96,984
Salary Average : $195,000
Salary Average Remaining : $96,984
Mike Hardman $175,000 (1)
Salary Remaining : $87,037
Salary Average : $175,000
Salary Average Remaining : $87,037
Ryan Sproul $150,000 (1)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Jake Bean $150,000 (1)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Brad Morrison $150,000 (3)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Kyle Wood $125,000 (2)
Salary Remaining : $62,169
Salary Average : $125,000
Salary Average Remaining : $62,169
Carl Dahlstrom $125,000 (1)
Salary Remaining : $62,169
Salary Average : $125,000
Salary Average Remaining : $62,169
Calvin Thurkauf $120,000 (3)
Salary Remaining : $59,683
Salary Average : $120,000
Salary Average Remaining : $59,683
James Neal $115,000 (1)
Salary Remaining : $57,196
Salary Average : $115,000
Salary Average Remaining : $57,196
Danick Martel $100,000 (2)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Thomas Novak $100,000 (2)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Dominik Simon $95,000 (2)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Steven Kampfer $95,000 (1)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Jesper Frödén $95,000 (1)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Calen Addison $95,000 (2)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Nils Aman $95,000 (2)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Benoit-Olivier Groulx $92,500 (1)
Salary Remaining : $46,005
Salary Average : $92,500
Salary Average Remaining : $46,005
Justin Barron $92,500 (2)
Salary Remaining : $46,005
Salary Average : $92,500
Salary Average Remaining : $46,005
Kirill Ustimenko $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Kyle Olson $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Wade Allison $85,000 (2)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Donovan Sebrango (Out of Payroll) $80,000 (2)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Hannibal Weitzmann $77,500 (1)
Salary Remaining : $38,545
Salary Average : $77,500
Salary Average Remaining : $38,545
Total Farm Players26
Salary Commitment
Year 2024 : $3,177,500
Year 2025 : $1,337,500
Year 2026 : $270,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,177,500
Year 2025 : $1,337,500
Year 2026 : $270,000
Year 2027 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7665 - $150 - 7 665 - 100,00%
Level 2: 6000 - $125 - 6 000 - 100,00%
Level 3: 3000 - $100 - 3 000 - 100,00%
Level 4: 5000 - $99 - 5 000 - 100,00%
Luxury : 2000 - $400 - 1 993 - 99,64%
Total Capacity :23665
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $45 - 2 000 - 100,00%
Farm Level 2: 1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %23 658 - 99,97%
Average Income per Game$3,491,898
Year to Date Revenue$80,313,650
Farm
Home Games Left20
Average Attendance - %3 000 - 100,00%
Average Income per Game$119,996
Year to Date Revenue$2,519,910

Expense

Pro Players Total Salaries$87,525,000
Pro Players Total Average Salaries$87,525,000
Farm Players Total Salaries$3,100,000
Farm Players Total Average Salaries$3,100,000
Coaches Total Salaries$4,600,000
Luxury Taxe Total$0
Special Salary Cap Value$300,000
Pro Year To Date Expenses$46,738,480
Farm Year To Date Expenses$2,362,909
Pro Salary Cap Per Days$475,679
Pro Salary Cap To Date$45,189,505
Farm Salary Cap Per Days$16,402
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$62,854,161
Farm Estimated Season Revenue$2,399,914
Pro Remaining Season Days89
Pro Expenses Per Days$491,984
Pro Estimated Expenses$43,786,576
Farm Remaining Season Days94
Farm Expenses Per Days$24,868
Farm Estimated Expenses$2,337,592
Estimated Season Expenses$46,124,168
Estimated Season Salary Cap$87,824,936
Estimate Under Maximum Salary Cap of $89,000,050$1,175,114
Estimate Over Minimum Salary Cap of $69,000,050 $18,824,886
Current Bank Account$77,814,126
Projected Bank Account$96,944,033

Pro Players Salaries

David Pastrnak $10,000,000 (5)
-Salary Remaining : $4,836,957
-Salary Average : $10,000,000
-Salary Average Remaining : $4,836,957
Ryan Nugent-Hopkins $9,000,000 (6)
-Salary Remaining : $4,353,261
-Salary Average : $9,000,000
-Salary Average Remaining : $4,353,261
Matt Duchene $8,500,000 (2)
-Salary Remaining : $4,111,413
-Salary Average : $8,500,000
-Salary Average Remaining : $4,111,413
Igor Shestyorkin $7,700,000 (4)
-Salary Remaining : $3,724,457
-Salary Average : $7,700,000
-Salary Average Remaining : $3,724,457
Oliver Ekman-Larsson $7,500,000 (3)
-Salary Remaining : $3,627,717
-Salary Average : $7,500,000
-Salary Average Remaining : $3,627,717
Brad Marchand $6,500,000 (2)
-Salary Remaining : $3,144,022
-Salary Average : $6,500,000
-Salary Average Remaining : $3,144,022
Nico Hischier $6,300,000 (2)
-Salary Remaining : $3,047,283
-Salary Average : $6,300,000
-Salary Average Remaining : $3,047,283
Derrick Pouliot $4,500,000 (2)
-Salary Remaining : $2,176,630
-Salary Average : $4,500,000
-Salary Average Remaining : $2,176,630
Nathan Beaulieu $4,250,000 (1)
-Salary Remaining : $2,055,707
-Salary Average : $4,250,000
-Salary Average Remaining : $2,055,707
Jonas Brodin $4,000,000 (1)
-Salary Remaining : $1,934,783
-Salary Average : $4,000,000
-Salary Average Remaining : $1,934,783
Adam Boqvist $4,000,000 (1)
-Salary Remaining : $1,934,783
-Salary Average : $4,000,000
-Salary Average Remaining : $1,934,783
Radek Faksa $3,500,000 (1)
-Salary Remaining : $1,692,935
-Salary Average : $3,500,000
-Salary Average Remaining : $1,692,935
Marko Dano $2,400,000 (1)
-Salary Remaining : $1,160,870
-Salary Average : $2,400,000
-Salary Average Remaining : $1,160,870
Frédérik Gauthier $2,300,000 (1)
-Salary Remaining : $1,112,500
-Salary Average : $2,300,000
-Salary Average Remaining : $1,112,500
Mark Visentin $2,000,000 (3)
-Salary Remaining : $967,391
-Salary Average : $2,000,000
-Salary Average Remaining : $967,391
Joe Snively $1,150,000 (1)
-Salary Remaining : $556,250
-Salary Average : $1,150,000
-Salary Average Remaining : $556,250
Xavier Ouellet $1,100,000 (1)
-Salary Remaining : $532,065
-Salary Average : $1,100,000
-Salary Average Remaining : $532,065
Matias Maccelli $950,000 (3)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
Kent Johnson $950,000 (2)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
Cole Sillinger $925,000 (2)
-Salary Remaining : $447,418
-Salary Average : $925,000
-Salary Average Remaining : $447,418
Total Pro Players20
Salary Commitment
Year 2024 : $87,525,000
Year 2025 : $64,825,000
Year 2026 : $37,150,000
Year 2027 : $26,700,000
Salary Average Commitment
Year 2024 : $87,525,000
Year 2025 : $64,825,000
Year 2026 : $37,150,000
Year 2027 : $26,700,000
Salary Cap with 1 Way Contract
Year 2024 : $87,525,000
Year 2025 : $64,825,000
Year 2026 : $37,150,000
Year 2027 : $26,700,000

Farm Players Salaries

Mattias Norstebo $185,000 (1)
Salary Remaining : $92,011
Salary Average : $185,000
Salary Average Remaining : $92,011
Roland McKeown $180,000 (2)
Salary Remaining : $89,524
Salary Average : $180,000
Salary Average Remaining : $89,524
Simon Tremblay $175,000 (2)
Salary Remaining : $87,037
Salary Average : $175,000
Salary Average Remaining : $87,037
Jacob Bryson $155,000 (2)
Salary Remaining : $77,090
Salary Average : $155,000
Salary Average Remaining : $77,090
Jan Rutta $150,000 (2)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Déreck Baribeau $150,000 (3)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
John Quenneville $140,000 (1)
Salary Remaining : $69,630
Salary Average : $140,000
Salary Average Remaining : $69,630
Alexander Dergachyov $140,000 (1)
Salary Remaining : $69,630
Salary Average : $140,000
Salary Average Remaining : $69,630
Marcus Hogberg $140,000 (2)
Salary Remaining : $69,630
Salary Average : $140,000
Salary Average Remaining : $69,630
Alexander Urbom $130,000 (1)
Salary Remaining : $64,656
Salary Average : $130,000
Salary Average Remaining : $64,656
Tomas Tatar $130,000 (1)
Salary Remaining : $64,656
Salary Average : $130,000
Salary Average Remaining : $64,656
Damien Giroux $120,000 (3)
Salary Remaining : $59,683
Salary Average : $120,000
Salary Average Remaining : $59,683
Colin Wilson $120,000 (2)
Salary Remaining : $59,683
Salary Average : $120,000
Salary Average Remaining : $59,683
Tim Gettinger $110,000 (2)
Salary Remaining : $54,709
Salary Average : $110,000
Salary Average Remaining : $54,709
Chad Yetman $110,000 (2)
Salary Remaining : $54,709
Salary Average : $110,000
Salary Average Remaining : $54,709
Jacob Christiansen $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Max Golod $100,000 (3)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Graeme Clarke $90,000 (3)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Alex Dubeau $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Karl Henriksson $85,000 (3)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Ryan McGregor $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Andrey Pedan $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Noel Gunler $85,000 (2)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Gavin White $85,000 (3)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Julius Bergman $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Keean Washkurak $80,000 (2)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Total Farm Players26
Salary Commitment
Year 2024 : $3,100,000
Year 2025 : $1,935,000
Year 2026 : $630,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,100,000
Year 2025 : $1,935,000
Year 2026 : $630,000
Year 2027 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 8500 - $150 - 8 500 - 100,00%
Level 2: 5500 - $125 - 5 500 - 100,00%
Level 3: 3070 - $100 - 3 070 - 100,00%
Level 4: 4000 - $75 - 4 000 - 100,00%
Luxury : 1000 - $400 - 1 000 - 100,00%
Total Capacity :22070
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $50 - 2 000 - 100,00%
Farm Level 2: 1000 - $30 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %22 070 - 100,00%
Average Income per Game$2,969,500
Year to Date Revenue$68,298,500
Farm
Home Games Left20
Average Attendance - %3 000 - 100,00%
Average Income per Game$130,000
Year to Date Revenue$2,730,000

Expense

Pro Players Total Salaries$84,500,000
Pro Players Total Average Salaries$85,708,334
Farm Players Total Salaries$2,592,500
Farm Players Total Average Salaries$2,592,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$300,000
Pro Year To Date Expenses$43,725,549
Farm Year To Date Expenses$2,337,846
Pro Salary Cap Per Days$465,806
Pro Salary Cap To Date$42,740,715
Farm Salary Cap Per Days$13,717
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$53,451,000
Farm Estimated Season Revenue$2,600,000
Pro Remaining Season Days89
Pro Expenses Per Days$475,543
Pro Estimated Expenses$42,323,327
Farm Remaining Season Days94
Farm Expenses Per Days$24,299
Farm Estimated Expenses$2,284,106
Estimated Season Expenses$44,607,433
Estimated Season Salary Cap$84,497,449
Estimate Under Maximum Salary Cap of $89,000,050$4,502,601
Estimate Over Minimum Salary Cap of $69,000,050 $15,497,399
Current Bank Account$94,588,462
Projected Bank Account$106,032,029

Pro Players Salaries

Josh Morrissey $8,000,000 (4)
-Salary Remaining : $3,869,565
-Salary Average : $8,000,000
-Salary Average Remaining : $3,869,565
Seth Jones $7,800,000 (3)
-Salary Remaining : $3,772,826
-Salary Average : $7,800,000
-Salary Average Remaining : $3,772,826
Valeri Nichushkin $7,450,000 (3)
-Salary Remaining : $3,603,533
-Salary Average : $7,450,000
-Salary Average Remaining : $3,603,533
Bo Horvat $7,000,000 (3)
-Salary Remaining : $3,385,870
-Salary Average : $7,000,000
-Salary Average Remaining : $3,385,870
Jesper Bratt $6,250,000 (6)
-Salary Remaining : $3,023,098
-Salary Average : $6,250,000
-Salary Average Remaining : $3,023,098
Mac Weegar $6,000,000 (3)
-Salary Remaining : $2,902,174
-Salary Average : $6,000,000
-Salary Average Remaining : $2,902,174
Casey Mittelstadt $5,000,000 (2)
-Salary Remaining : $2,418,478
-Salary Average : $5,000,000
-Salary Average Remaining : $2,418,478
Phillip Danault $4,700,000 (1)
-Salary Remaining : $2,273,370
-Salary Average : $4,700,000
-Salary Average Remaining : $2,273,370
Eric Gelinas $3,500,000 (3)
-Salary Remaining : $1,692,935
-Salary Average : $3,500,000
-Salary Average Remaining : $1,692,935
Filip Gustavsson $3,000,000 (5)
-Salary Remaining : $1,451,087
-Salary Average : $4,208,334
-Salary Average Remaining : $2,035,553
Alexander Alexeyev $2,950,000 (4)
-Salary Remaining : $1,426,902
-Salary Average : $2,950,000
-Salary Average Remaining : $1,426,902
Darren Dietz $2,750,000 (1)
-Salary Remaining : $1,330,163
-Salary Average : $2,750,000
-Salary Average Remaining : $1,330,163
Mario Ferraro $2,700,000 (3)
-Salary Remaining : $1,305,978
-Salary Average : $2,700,000
-Salary Average Remaining : $1,305,978
Lawson Crouse $2,500,000 (4)
-Salary Remaining : $1,209,239
-Salary Average : $2,500,000
-Salary Average Remaining : $1,209,239
Matt Roy $2,400,000 (2)
-Salary Remaining : $1,160,870
-Salary Average : $2,400,000
-Salary Average Remaining : $1,160,870
Joel Kiviranta $2,000,000 (1)
-Salary Remaining : $967,391
-Salary Average : $2,000,000
-Salary Average Remaining : $967,391
Ivan Nalimov $1,900,000 (4)
-Salary Remaining : $919,022
-Salary Average : $1,900,000
-Salary Average Remaining : $919,022
Max Jones $1,800,000 (1)
-Salary Remaining : $870,652
-Salary Average : $1,800,000
-Salary Average Remaining : $870,652
Nick Bjugstad $1,600,000 (3)
-Salary Remaining : $773,913
-Salary Average : $1,600,000
-Salary Average Remaining : $773,913
Kirill Marchenko $1,500,000 (2)
-Salary Remaining : $725,543
-Salary Average : $1,500,000
-Salary Average Remaining : $725,543
Joel Eriksson Ek $1,500,000 (1)
-Salary Remaining : $725,543
-Salary Average : $1,500,000
-Salary Average Remaining : $725,543
Lucas Carlsson $1,250,000 (2)
-Salary Remaining : $604,620
-Salary Average : $1,250,000
-Salary Average Remaining : $604,620
Anton Lundell $950,000 (2)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
Total Pro Players23
Salary Commitment
Year 2024 : $84,500,000
Year 2025 : $72,250,000
Year 2026 : $62,150,000
Year 2027 : $27,100,000
Salary Average Commitment
Year 2024 : $85,708,334
Year 2025 : $72,958,334
Year 2026 : $61,858,334
Year 2027 : $25,808,334
Salary Cap with 1 Way Contract
Year 2024 : $85,708,334
Year 2025 : $72,958,334
Year 2026 : $61,858,334
Year 2027 : $25,808,334

Farm Players Salaries

Niko Mikkola $190,000 (2)
Salary Remaining : $94,497
Salary Average : $190,000
Salary Average Remaining : $94,497
Samuel Blais $180,000 (2)
Salary Remaining : $89,524
Salary Average : $180,000
Salary Average Remaining : $89,524
Oskar Sundqvist $160,000 (3)
Salary Remaining : $79,577
Salary Average : $160,000
Salary Average Remaining : $79,577
Maximilian Veronneau $160,000 (4)
Salary Remaining : $79,577
Salary Average : $160,000
Salary Average Remaining : $79,577
Radim Zohorna $150,000 (1)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Sakari Manninen $150,000 (1)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Frédéric Allard $140,000 (1)
Salary Remaining : $69,630
Salary Average : $140,000
Salary Average Remaining : $69,630
Kyle Clifford $130,000 (2)
Salary Remaining : $64,656
Salary Average : $130,000
Salary Average Remaining : $64,656
Brendan Burke $125,000 (1)
Salary Remaining : $62,169
Salary Average : $125,000
Salary Average Remaining : $62,169
Brock McGinn $125,000 (2)
Salary Remaining : $62,169
Salary Average : $125,000
Salary Average Remaining : $62,169
MacKenzie MacEachern (Out of Payroll) $120,000 (4)
Salary Remaining : $59,683
Salary Average : $120,000
Salary Average Remaining : $59,683
Malte Strömwall $120,000 (1)
Salary Remaining : $59,683
Salary Average : $120,000
Salary Average Remaining : $59,683
Buddy Robinson $110,000 (1)
Salary Remaining : $54,709
Salary Average : $110,000
Salary Average Remaining : $54,709
Casey Cizikas $100,000 (2)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Dylan Sikura $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Brandon Hickey $100,000 (4)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Robbie Russo $100,000 (2)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Ryan Lomberg $97,500 (1)
Salary Remaining : $48,492
Salary Average : $97,500
Salary Average Remaining : $48,492
Tyler Tucker $95,000 (1)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Gregorio Gios $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Yaniv Perets $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Ty Emberson $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Total Farm Players22
Salary Commitment
Year 2024 : $2,712,500
Year 2025 : $1,365,000
Year 2026 : $540,000
Year 2027 : $380,000
Salary Average Commitment
Year 2024 : $2,712,500
Year 2025 : $1,365,000
Year 2026 : $540,000
Year 2027 : $380,000

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7500 - $150 - 7 500 - 100,00%
Level 2: 6500 - $100 - 6 500 - 100,00%
Level 3: 3289 - $75 - 3 289 - 100,00%
Level 4: 5000 - $50 - 5 000 - 100,00%
Luxury : 2000 - $400 - 1 988 - 99,41%
Total Capacity :24289
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $35 - 1 999 - 99,97%
Farm Level 2: 1000 - $15 - 999 - 99,93%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %24 277 - 99,95%
Average Income per Game$3,066,945
Year to Date Revenue$70,539,725
Farm
Home Games Left20
Average Attendance - %2 999 - 99,96%
Average Income per Game$84,968
Year to Date Revenue$1,784,320

Expense

Pro Players Total Salaries$82,600,000
Pro Players Total Average Salaries$81,850,000
Farm Players Total Salaries$2,775,000
Farm Players Total Average Salaries$2,775,000
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,146,039
Pro Year To Date Expenses$46,882,078
Farm Year To Date Expenses$2,254,972
Pro Salary Cap Per Days$444,837
Pro Salary Cap To Date$45,208,166
Farm Salary Cap Per Days$14,683
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$55,205,002
Farm Estimated Season Revenue$1,699,352
Pro Remaining Season Days89
Pro Expenses Per Days$462,500
Pro Estimated Expenses$41,162,500
Farm Remaining Season Days94
Farm Expenses Per Days$25,265
Farm Estimated Expenses$2,374,910
Estimated Season Expenses$43,537,410
Estimated Season Salary Cap$85,944,698
Estimate Under Maximum Salary Cap of $89,000,050$3,055,352
Estimate Over Minimum Salary Cap of $69,000,050 $16,944,648
Current Bank Account$72,785,842
Projected Bank Account$86,152,786

Pro Players Salaries

Alex Galchenyuk $8,500,000 (3)
-Salary Remaining : $4,111,413
-Salary Average : $8,500,000
-Salary Average Remaining : $4,111,413
John Carlson $8,000,000 (3)
-Salary Remaining : $3,869,565
-Salary Average : $8,000,000
-Salary Average Remaining : $3,869,565
Teuvo Teravainen $8,000,000 (4)
-Salary Remaining : $3,869,565
-Salary Average : $8,000,000
-Salary Average Remaining : $3,869,565
Darnell Nurse $8,000,000 (4)
-Salary Remaining : $3,869,565
-Salary Average : $8,000,000
-Salary Average Remaining : $3,869,565
Jacob Trouba $8,000,000 (2)
-Salary Remaining : $3,869,565
-Salary Average : $7,250,000
-Salary Average Remaining : $3,506,793
Robby Fabbri $7,500,000 (3)
-Salary Remaining : $3,627,717
-Salary Average : $7,500,000
-Salary Average Remaining : $3,627,717
Brady Tkachuk $6,750,000 (2)
-Salary Remaining : $3,264,946
-Salary Average : $6,750,000
-Salary Average Remaining : $3,264,946
Dominik Kubalik $5,000,000 (1)
-Salary Remaining : $2,418,478
-Salary Average : $5,000,000
-Salary Average Remaining : $2,418,478
Olli Maatta $5,000,000 (3)
-Salary Remaining : $2,418,478
-Salary Average : $5,000,000
-Salary Average Remaining : $2,418,478
Jack Campbell $4,250,000 (1)
-Salary Remaining : $2,055,707
-Salary Average : $4,250,000
-Salary Average Remaining : $2,055,707
Markus Nutivaara $2,750,000 (2)
-Salary Remaining : $1,330,163
-Salary Average : $2,750,000
-Salary Average Remaining : $1,330,163
Noah Cates $1,500,000 (1)
-Salary Remaining : $725,543
-Salary Average : $1,500,000
-Salary Average Remaining : $725,543
Ian Mitchell $1,500,000 (1)
-Salary Remaining : $725,543
-Salary Average : $1,500,000
-Salary Average Remaining : $725,543
Michael McLeod $1,300,000 (1)
-Salary Remaining : $628,804
-Salary Average : $1,300,000
-Salary Average Remaining : $628,804
Carter Verhaeghe $1,250,000 (1)
-Salary Remaining : $604,620
-Salary Average : $1,250,000
-Salary Average Remaining : $604,620
Eric Robinson $1,200,000 (1)
-Salary Remaining : $580,435
-Salary Average : $1,200,000
-Salary Average Remaining : $580,435
Ryan Spooner $1,200,000 (2)
-Salary Remaining : $580,435
-Salary Average : $1,200,000
-Salary Average Remaining : $580,435
Jonathan Quick $1,000,000 (1)
-Salary Remaining : $483,696
-Salary Average : $1,000,000
-Salary Average Remaining : $483,696
Cody Glass $1,000,000 (1)
-Salary Remaining : $483,696
-Salary Average : $1,000,000
-Salary Average Remaining : $483,696
Jack Drury $900,000 (2)
-Salary Remaining : $435,326
-Salary Average : $900,000
-Salary Average Remaining : $435,326
Total Pro Players20
Salary Commitment
Year 2024 : $82,600,000
Year 2025 : $64,600,000
Year 2026 : $45,000,000
Year 2027 : $16,000,000
Salary Average Commitment
Year 2024 : $81,850,000
Year 2025 : $63,850,000
Year 2026 : $45,000,000
Year 2027 : $16,000,000
Salary Cap with 1 Way Contract
Year 2024 : $81,850,000
Year 2025 : $63,850,000
Year 2026 : $45,000,000
Year 2027 : $16,000,000

Farm Players Salaries

Otto Leskinen $180,000 (2)
Salary Remaining : $89,524
Salary Average : $180,000
Salary Average Remaining : $89,524
Trevor Cox $180,000 (3)
Salary Remaining : $89,524
Salary Average : $180,000
Salary Average Remaining : $89,524
Alan Quine $180,000 (2)
Salary Remaining : $89,524
Salary Average : $180,000
Salary Average Remaining : $89,524
Kevin Lankinen $170,000 (1)
Salary Remaining : $84,550
Salary Average : $170,000
Salary Average Remaining : $84,550
Yevgeni Svechnikov $165,000 (3)
Salary Remaining : $82,063
Salary Average : $165,000
Salary Average Remaining : $82,063
Leon Gawanke $150,000 (1)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Jason Fram $140,000 (1)
Salary Remaining : $69,630
Salary Average : $140,000
Salary Average Remaining : $69,630
Ty Smith $130,000 (1)
Salary Remaining : $64,656
Salary Average : $130,000
Salary Average Remaining : $64,656
Keith Petruzzelli $125,000 (1)
Salary Remaining : $62,169
Salary Average : $125,000
Salary Average Remaining : $62,169
Nick Merkley $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Kody Clark $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Jacob Olofsson $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Niklas Hansson $87,500 (1)
Salary Remaining : $43,519
Salary Average : $87,500
Salary Average Remaining : $43,519
Callum Booth $87,500 (2)
Salary Remaining : $43,519
Salary Average : $87,500
Salary Average Remaining : $43,519
J.T. Compher $87,500 (1)
Salary Remaining : $43,519
Salary Average : $87,500
Salary Average Remaining : $43,519
Ryder Rolston $85,000 (3)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Filip Hallander $85,000 (2)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Ronan Seeley $85,000 (3)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Rihards Bukarts $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Daniel Torgersson $82,500 (3)
Salary Remaining : $41,032
Salary Average : $82,500
Salary Average Remaining : $41,032
Dennis Gilbert $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Chris Kreider $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Jakob Ragnarsson $77,500 (1)
Salary Remaining : $38,545
Salary Average : $77,500
Salary Average Remaining : $38,545
Simon Kubicek $77,500 (3)
Salary Remaining : $38,545
Salary Average : $77,500
Salary Average Remaining : $38,545
Michal Gut $75,000 (3)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Total Farm Players25
Salary Commitment
Year 2024 : $2,775,000
Year 2025 : $1,282,500
Year 2026 : $750,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,775,000
Year 2025 : $1,282,500
Year 2026 : $750,000
Year 2027 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 7500 - $150 - 7 500 - 100,00%
Level 2: 6180 - $125 - 6 180 - 100,00%
Level 3: 4000 - $100 - 3 740 - 93,50%
Level 4: 4000 - $99 - 4 000 - 100,00%
Luxury : 3000 - $350 - 2 909 - 96,98%
Total Capacity :24680
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $200 - 808 - 40,39%
Farm Level 2: 1000 - $150 - 409 - 40,93%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %24 329 - 98,58%
Average Income per Game$3,685,778
Year to Date Revenue$84,772,900
Farm
Home Games Left20
Average Attendance - %1 217 - 40,57%
Average Income per Game$222,955
Year to Date Revenue$4,682,050

Expense

Pro Players Total Salaries$77,800,000
Pro Players Total Average Salaries$78,800,000
Farm Players Total Salaries$3,615,000
Farm Players Total Average Salaries$3,615,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$350,000
Pro Year To Date Expenses$39,695,647
Farm Year To Date Expenses$2,631,765
Pro Salary Cap Per Days$428,261
Pro Salary Cap To Date$38,035,354
Farm Salary Cap Per Days$19,127
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$66,344,009
Farm Estimated Season Revenue$4,459,095
Pro Remaining Season Days89
Pro Expenses Per Days$441,848
Pro Estimated Expenses$39,324,472
Farm Remaining Season Days94
Farm Expenses Per Days$27,063
Farm Estimated Expenses$2,543,922
Estimated Season Expenses$41,868,394
Estimated Season Salary Cap$76,500,583
Estimate Under Maximum Salary Cap of $89,000,050$12,499,467
Estimate Over Minimum Salary Cap of $69,000,050 $7,500,533
Current Bank Account$144,186,774
Projected Bank Account$173,121,484

Pro Players Salaries

Carey Price $10,500,000 (3)
-Salary Remaining : $5,078,804
-Salary Average : $10,500,000
-Salary Average Remaining : $5,078,804
Drew Doughty $9,750,000 (4)
-Salary Remaining : $4,716,033
-Salary Average : $9,750,000
-Salary Average Remaining : $4,716,033
Jaccob Slavin $6,250,000 (1)
-Salary Remaining : $3,023,098
-Salary Average : $6,250,000
-Salary Average Remaining : $3,023,098
Pavel Zacha $5,500,000 (5)
-Salary Remaining : $2,660,326
-Salary Average : $5,500,000
-Salary Average Remaining : $2,660,326
Bobby Ryan $5,000,000 (1)
-Salary Remaining : $2,418,478
-Salary Average : $6,000,000
-Salary Average Remaining : $2,902,174
Scott Harrington $5,000,000 (2)
-Salary Remaining : $2,418,478
-Salary Average : $5,000,000
-Salary Average Remaining : $2,418,478
Kasperi Kapanen $4,125,000 (2)
-Salary Remaining : $1,995,245
-Salary Average : $4,125,000
-Salary Average Remaining : $1,995,245
Rudolfs Balcers $4,100,000 (5)
-Salary Remaining : $1,983,152
-Salary Average : $4,100,000
-Salary Average Remaining : $1,983,152
Brendan Perlini $4,000,000 (3)
-Salary Remaining : $1,934,783
-Salary Average : $4,000,000
-Salary Average Remaining : $1,934,783
Kevin Stenlund $3,400,000 (2)
-Salary Remaining : $1,644,565
-Salary Average : $3,400,000
-Salary Average Remaining : $1,644,565
Erik Foley $2,950,000 (4)
-Salary Remaining : $1,426,902
-Salary Average : $2,950,000
-Salary Average Remaining : $1,426,902
Adam Ruzicka $2,500,000 (2)
-Salary Remaining : $1,209,239
-Salary Average : $2,500,000
-Salary Average Remaining : $1,209,239
Maxime Lajoie $2,500,000 (3)
-Salary Remaining : $1,209,239
-Salary Average : $2,500,000
-Salary Average Remaining : $1,209,239
Caleb Jones $2,200,000 (4)
-Salary Remaining : $1,064,130
-Salary Average : $2,200,000
-Salary Average Remaining : $1,064,130
Ukko-Pekka Luukkonen $1,725,000 (3)
-Salary Remaining : $834,375
-Salary Average : $1,725,000
-Salary Average Remaining : $834,375
Fabian Zetterlund $1,650,000 (2)
-Salary Remaining : $798,098
-Salary Average : $1,650,000
-Salary Average Remaining : $798,098
Conor Timmins $1,500,000 (1)
-Salary Remaining : $725,543
-Salary Average : $1,500,000
-Salary Average Remaining : $725,543
Justin Brazeau $1,400,000 (1)
-Salary Remaining : $677,174
-Salary Average : $1,400,000
-Salary Average Remaining : $677,174
Riley Damiani $1,000,000 (1)
-Salary Remaining : $483,696
-Salary Average : $1,000,000
-Salary Average Remaining : $483,696
Brock Faber $950,000 (3)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
Grigori Denisenko $900,000 (2)
-Salary Remaining : $435,326
-Salary Average : $900,000
-Salary Average Remaining : $435,326
Jacob Peterson $900,000 (1)
-Salary Remaining : $435,326
-Salary Average : $900,000
-Salary Average Remaining : $435,326
Total Pro Players22
Salary Commitment
Year 2024 : $77,800,000
Year 2025 : $61,750,000
Year 2026 : $44,175,000
Year 2027 : $24,500,000
Salary Average Commitment
Year 2024 : $78,800,000
Year 2025 : $61,750,000
Year 2026 : $44,175,000
Year 2027 : $24,500,000
Salary Cap with 1 Way Contract
Year 2024 : $78,800,000
Year 2025 : $61,750,000
Year 2026 : $44,175,000
Year 2027 : $24,500,000

Farm Players Salaries

Vincent Trocheck $200,000 (4)
Salary Remaining : $99,471
Salary Average : $200,000
Salary Average Remaining : $99,471
Joachim Nermark $200,000 (3)
Salary Remaining : $99,471
Salary Average : $200,000
Salary Average Remaining : $99,471
Andrew Nielsen (Out of Payroll) $200,000 (4)
Salary Remaining : $99,471
Salary Average : $200,000
Salary Average Remaining : $99,471
Greg McKegg $200,000 (3)
Salary Remaining : $99,471
Salary Average : $200,000
Salary Average Remaining : $99,471
Mathias From $200,000 (4)
Salary Remaining : $99,471
Salary Average : $200,000
Salary Average Remaining : $99,471
Andreas Borgman $200,000 (3)
Salary Remaining : $99,471
Salary Average : $200,000
Salary Average Remaining : $99,471
Clark Bishop $200,000 (3)
Salary Remaining : $99,471
Salary Average : $200,000
Salary Average Remaining : $99,471
Mikko Koskinen $195,000 (2)
Salary Remaining : $96,984
Salary Average : $195,000
Salary Average Remaining : $96,984
Josh Bailey $190,000 (3)
Salary Remaining : $94,497
Salary Average : $190,000
Salary Average Remaining : $94,497
Jack Lafontaine $180,000 (4)
Salary Remaining : $89,524
Salary Average : $180,000
Salary Average Remaining : $89,524
Guillaume Brisebois $180,000 (1)
Salary Remaining : $89,524
Salary Average : $180,000
Salary Average Remaining : $89,524
Sami Niku $160,000 (1)
Salary Remaining : $79,577
Salary Average : $160,000
Salary Average Remaining : $79,577
Jujhar Khaira $150,000 (3)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
James Reimer $140,000 (2)
Salary Remaining : $69,630
Salary Average : $140,000
Salary Average Remaining : $69,630
Artyom Minulin $140,000 (1)
Salary Remaining : $69,630
Salary Average : $140,000
Salary Average Remaining : $69,630
Amir Garayev $140,000 (2)
Salary Remaining : $69,630
Salary Average : $140,000
Salary Average Remaining : $69,630
Jakob Stenqvist $140,000 (1)
Salary Remaining : $69,630
Salary Average : $140,000
Salary Average Remaining : $69,630
Johannes Kinnvall $140,000 (4)
Salary Remaining : $69,630
Salary Average : $140,000
Salary Average Remaining : $69,630
Connor Dewar $120,000 (2)
Salary Remaining : $59,683
Salary Average : $120,000
Salary Average Remaining : $59,683
Ben Mirageas $100,000 (2)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Dmitri Voronkov $92,500 (1)
Salary Remaining : $46,005
Salary Average : $92,500
Salary Average Remaining : $46,005
Egor Afanasyev $90,000 (3)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Nikita Grebyonkin $90,000 (2)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Cédric Paré $87,500 (1)
Salary Remaining : $43,519
Salary Average : $87,500
Salary Average Remaining : $43,519
Yegor Zavragin $80,000 (3)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Total Farm Players25
Salary Commitment
Year 2024 : $3,815,000
Year 2025 : $3,015,000
Year 2026 : $2,230,000
Year 2027 : $920,000
Salary Average Commitment
Year 2024 : $3,815,000
Year 2025 : $3,015,000
Year 2026 : $2,230,000
Year 2027 : $920,000

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - $150 - 6 500 - 100,00%
Level 2: 5500 - $120 - 5 500 - 100,00%
Level 3: 2500 - $70 - 2 500 - 100,00%
Level 4: 4500 - $50 - 4 500 - 100,00%
Luxury : 1500 - $400 - 1 500 - 100,00%
Total Capacity :20500
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $35 - 1 999 - 99,95%
Farm Level 2: 1000 - $15 - 1 000 - 99,98%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %20 500 - 100,00%
Average Income per Game$2,635,000
Year to Date Revenue$60,605,000
Farm
Home Games Left19
Average Attendance - %2 999 - 99,96%
Average Income per Game$84,959
Year to Date Revenue$1,869,100

Expense

Pro Players Total Salaries$78,125,000
Pro Players Total Average Salaries$78,125,000
Farm Players Total Salaries$3,442,500
Farm Players Total Average Salaries$3,442,500
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Special Salary Cap Value$600,000
Pro Year To Date Expenses$42,930,563
Farm Year To Date Expenses$2,676,249
Pro Salary Cap Per Days$424,592
Pro Salary Cap To Date$40,118,058
Farm Salary Cap Per Days$18,214
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$47,430,000
Farm Estimated Season Revenue$1,614,223
Pro Remaining Season Days89
Pro Expenses Per Days$457,201
Pro Estimated Expenses$40,690,889
Farm Remaining Season Days94
Farm Expenses Per Days$28,796
Farm Estimated Expenses$2,706,824
Estimated Season Expenses$43,397,713
Estimated Season Salary Cap$78,506,746
Estimate Under Maximum Salary Cap of $89,000,050$10,493,304
Estimate Over Minimum Salary Cap of $69,000,050 $9,506,696
Current Bank Account$191,160,157
Projected Bank Account$196,806,667

Pro Players Salaries

Torey Krug $11,000,000 (2)
-Salary Remaining : $5,320,652
-Salary Average : $11,000,000
-Salary Average Remaining : $5,320,652
Nicklas Backstrom $7,500,000 (3)
-Salary Remaining : $3,627,717
-Salary Average : $7,500,000
-Salary Average Remaining : $3,627,717
Tyler Ennis $7,350,000 (1)
-Salary Remaining : $3,555,163
-Salary Average : $7,350,000
-Salary Average Remaining : $3,555,163
Jake Evans $5,000,000 (3)
-Salary Remaining : $2,418,478
-Salary Average : $5,000,000
-Salary Average Remaining : $2,418,478
Daniel Sprong $4,400,000 (4)
-Salary Remaining : $2,128,261
-Salary Average : $4,400,000
-Salary Average Remaining : $2,128,261
Matt Hackett $4,250,000 (1)
-Salary Remaining : $2,055,707
-Salary Average : $4,250,000
-Salary Average Remaining : $2,055,707
Sonny Milano $4,100,000 (4)
-Salary Remaining : $1,983,152
-Salary Average : $4,100,000
-Salary Average Remaining : $1,983,152
Vladislav Namestnikov $3,500,000 (1)
-Salary Remaining : $1,692,935
-Salary Average : $3,500,000
-Salary Average Remaining : $1,692,935
Joshua Jacobs $3,000,000 (2)
-Salary Remaining : $1,451,087
-Salary Average : $3,000,000
-Salary Average Remaining : $1,451,087
Dysin Mayo $3,000,000 (1)
-Salary Remaining : $1,451,087
-Salary Average : $3,000,000
-Salary Average Remaining : $1,451,087
Joe Hicketts $3,000,000 (1)
-Salary Remaining : $1,451,087
-Salary Average : $3,000,000
-Salary Average Remaining : $1,451,087
David Quenneville $2,800,000 (2)
-Salary Remaining : $1,354,348
-Salary Average : $2,800,000
-Salary Average Remaining : $1,354,348
Logan Stanley $2,750,000 (3)
-Salary Remaining : $1,330,163
-Salary Average : $2,750,000
-Salary Average Remaining : $1,330,163
Mitchell Vande Sompel $2,500,000 (4)
-Salary Remaining : $1,209,239
-Salary Average : $2,500,000
-Salary Average Remaining : $1,209,239
Trey Fix-Wolansky $2,500,000 (1)
-Salary Remaining : $1,209,239
-Salary Average : $2,500,000
-Salary Average Remaining : $1,209,239
Samuel Montembeault $2,000,000 (5)
-Salary Remaining : $967,391
-Salary Average : $2,000,000
-Salary Average Remaining : $967,391
MacKenzie Entwistle $2,000,000 (5)
-Salary Remaining : $967,391
-Salary Average : $2,000,000
-Salary Average Remaining : $967,391
Wyatt Kalynuk $1,900,000 (1)
-Salary Remaining : $919,022
-Salary Average : $1,900,000
-Salary Average Remaining : $919,022
Nils Höglander $1,500,000 (1)
-Salary Remaining : $725,543
-Salary Average : $1,500,000
-Salary Average Remaining : $725,543
Jared Davidson $1,500,000 (1)
-Salary Remaining : $725,543
-Salary Average : $1,500,000
-Salary Average Remaining : $725,543
Connor Zary $925,000 (3)
-Salary Remaining : $447,418
-Salary Average : $925,000
-Salary Average Remaining : $447,418
Mikael Pyyhtiä $850,000 (1)
-Salary Remaining : $411,141
-Salary Average : $850,000
-Salary Average Remaining : $411,141
Rhett Pitlick $800,000 (3)
-Salary Remaining : $386,957
-Salary Average : $800,000
-Salary Average Remaining : $386,957
Total Pro Players23
Salary Commitment
Year 2024 : $78,125,000
Year 2025 : $48,775,000
Year 2026 : $31,975,000
Year 2027 : $15,000,000
Salary Average Commitment
Year 2024 : $78,125,000
Year 2025 : $48,775,000
Year 2026 : $31,975,000
Year 2027 : $15,000,000
Salary Cap with 1 Way Contract
Year 2024 : $78,125,000
Year 2025 : $48,775,000
Year 2026 : $31,975,000
Year 2027 : $15,000,000

Farm Players Salaries

Alex Lyon $200,000 (2)
Salary Remaining : $99,471
Salary Average : $200,000
Salary Average Remaining : $99,471
Joseph Duszak $200,000 (4)
Salary Remaining : $99,471
Salary Average : $200,000
Salary Average Remaining : $99,471
Christian Wolanin $200,000 (5)
Salary Remaining : $99,471
Salary Average : $200,000
Salary Average Remaining : $99,471
Vladimir Tkachev $190,000 (1)
Salary Remaining : $94,497
Salary Average : $190,000
Salary Average Remaining : $94,497
Corey Perry $160,000 (1)
Salary Remaining : $79,577
Salary Average : $160,000
Salary Average Remaining : $79,577
Chaz Reddekopp $150,000 (2)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Alexei Mitrofanov $150,000 (1)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Julien Pelletier $150,000 (1)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Matias Mäntykivi $150,000 (2)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Michael Kesselring $140,000 (3)
Salary Remaining : $69,630
Salary Average : $140,000
Salary Average Remaining : $69,630
Anders Nilsson $140,000 (1)
Salary Remaining : $69,630
Salary Average : $140,000
Salary Average Remaining : $69,630
Evgeny Dadonov $130,000 (3)
Salary Remaining : $64,656
Salary Average : $130,000
Salary Average Remaining : $64,656
Semyon Der-Arguchintsev $130,000 (1)
Salary Remaining : $64,656
Salary Average : $130,000
Salary Average Remaining : $64,656
Alexis Gravel $130,000 (1)
Salary Remaining : $64,656
Salary Average : $130,000
Salary Average Remaining : $64,656
Cody Franson $130,000 (2)
Salary Remaining : $64,656
Salary Average : $130,000
Salary Average Remaining : $64,656
Rem Pitlick $120,000 (2)
Salary Remaining : $59,683
Salary Average : $120,000
Salary Average Remaining : $59,683
David Rundblad $120,000 (1)
Salary Remaining : $59,683
Salary Average : $120,000
Salary Average Remaining : $59,683
Chaz Lucius $92,500 (2)
Salary Remaining : $46,005
Salary Average : $92,500
Salary Average Remaining : $46,005
Matt Rempe $90,000 (3)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Max Plante $90,000 (3)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Kirill Dolzhenkov $85,000 (3)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Helge Grans $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Collin Graf $85,000 (2)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Justin Gill $85,000 (2)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Lorenzo Canonica $80,000 (2)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Ty Voit $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Daniil Gushchin $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Total Farm Players27
Salary Commitment
Year 2024 : $3,442,500
Year 2025 : $2,027,500
Year 2026 : $935,000
Year 2027 : $400,000
Salary Average Commitment
Year 2024 : $3,442,500
Year 2025 : $2,027,500
Year 2026 : $935,000
Year 2027 : $400,000

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6007 - $150 - 6 007 - 100,00%
Level 2: 5000 - $125 - 5 000 - 100,00%
Level 3: 2000 - $100 - 2 000 - 100,00%
Level 4: 4000 - $85 - 4 000 - 100,00%
Luxury : 1000 - $400 - 1 000 - 100,00%
Total Capacity :18007
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 99,99%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %18 007 - 100,00%
Average Income per Game$2,466,050
Year to Date Revenue$56,719,150
Farm
Home Games Left20
Average Attendance - %3 000 - 100,00%
Average Income per Game$84,998
Year to Date Revenue$1,784,955

Expense

Pro Players Total Salaries$91,550,000
Pro Players Total Average Salaries$88,050,000
Farm Players Total Salaries$2,545,000
Farm Players Total Average Salaries$2,545,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,250,000
Pro Year To Date Expenses$39,500,523
Farm Year To Date Expenses$1,984,295
Pro Salary Cap Per Days$478,533
Pro Salary Cap To Date$37,315,754
Farm Salary Cap Per Days$13,466
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$44,388,900
Farm Estimated Season Revenue$1,699,957
Pro Remaining Season Days89
Pro Expenses Per Days$511,141
Pro Estimated Expenses$45,491,549
Farm Remaining Season Days94
Farm Expenses Per Days$21,402
Farm Estimated Expenses$2,011,788
Estimated Season Expenses$47,503,337
Estimated Season Salary Cap$84,155,191
Estimate Under Maximum Salary Cap of $89,000,050$4,844,859
Estimate Over Minimum Salary Cap of $69,000,050 $15,155,141
Current Bank Account$93,951,690
Projected Bank Account$92,537,210

Pro Players Salaries

Joel Farabee $10,000,000 (5)
-Salary Remaining : $4,836,957
-Salary Average : $6,500,000
-Salary Average Remaining : $3,144,022
Nikita Kucherov $9,500,000 (4)
-Salary Remaining : $4,595,109
-Salary Average : $9,500,000
-Salary Average Remaining : $4,595,109
Stefan Elliott $7,200,000 (2)
-Salary Remaining : $3,482,609
-Salary Average : $7,200,000
-Salary Average Remaining : $3,482,609
Chris Tierney $6,500,000 (4)
-Salary Remaining : $3,144,022
-Salary Average : $6,500,000
-Salary Average Remaining : $3,144,022
Tomas Hertl $6,000,000 (2)
-Salary Remaining : $2,902,174
-Salary Average : $6,000,000
-Salary Average Remaining : $2,902,174
Nikita Zadorov $6,000,000 (5)
-Salary Remaining : $2,902,174
-Salary Average : $6,000,000
-Salary Average Remaining : $2,902,174
Ethan Bear $5,250,000 (6)
-Salary Remaining : $2,539,402
-Salary Average : $5,250,000
-Salary Average Remaining : $2,539,402
Artemi Panarin $5,000,000 (1)
-Salary Remaining : $2,418,478
-Salary Average : $5,000,000
-Salary Average Remaining : $2,418,478
Shea Theodore $4,600,000 (1)
-Salary Remaining : $2,225,000
-Salary Average : $4,600,000
-Salary Average Remaining : $2,225,000
J.T. Miller $4,500,000 (3)
-Salary Remaining : $2,176,630
-Salary Average : $4,500,000
-Salary Average Remaining : $2,176,630
Victor Olofsson $3,500,000 (2)
-Salary Remaining : $1,692,935
-Salary Average : $3,500,000
-Salary Average Remaining : $1,692,935
Nick Ritchie $3,000,000 (2)
-Salary Remaining : $1,451,087
-Salary Average : $3,000,000
-Salary Average Remaining : $1,451,087
Tanner Laczynski (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,209,239
-Salary Average : $2,500,000
-Salary Average Remaining : $1,209,239
Nick Paul $2,500,000 (1)
-Salary Remaining : $1,209,239
-Salary Average : $2,500,000
-Salary Average Remaining : $1,209,239
Barrett Hayton $2,500,000 (3)
-Salary Remaining : $1,209,239
-Salary Average : $2,500,000
-Salary Average Remaining : $1,209,239
Jordan Greenway $2,150,000 (1)
-Salary Remaining : $1,039,946
-Salary Average : $2,150,000
-Salary Average Remaining : $1,039,946
Colton Point $2,000,000 (1)
-Salary Remaining : $967,391
-Salary Average : $2,000,000
-Salary Average Remaining : $967,391
Nikita Nesterov $1,800,000 (1)
-Salary Remaining : $870,652
-Salary Average : $1,800,000
-Salary Average Remaining : $870,652
Yakov Trenin $1,500,000 (1)
-Salary Remaining : $725,543
-Salary Average : $1,500,000
-Salary Average Remaining : $725,543
Samuel Ersson $1,450,000 (1)
-Salary Remaining : $701,359
-Salary Average : $1,450,000
-Salary Average Remaining : $701,359
Marcus Davidsson $1,250,000 (1)
-Salary Remaining : $604,620
-Salary Average : $1,250,000
-Salary Average Remaining : $604,620
Eeli Tolvanen $950,000 (1)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
Zach Benson $950,000 (3)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
J.J. Moser $950,000 (2)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
Total Pro Players24
Salary Commitment
Year 2024 : $91,550,000
Year 2025 : $64,350,000
Year 2026 : $41,200,000
Year 2027 : $30,750,000
Salary Average Commitment
Year 2024 : $88,050,000
Year 2025 : $64,850,000
Year 2026 : $41,700,000
Year 2027 : $33,750,000
Salary Cap with 1 Way Contract
Year 2024 : $88,050,000
Year 2025 : $64,850,000
Year 2026 : $41,700,000
Year 2027 : $33,750,000

Farm Players Salaries

Saku Maenalanen $180,000 (2)
Salary Remaining : $89,524
Salary Average : $180,000
Salary Average Remaining : $89,524
Tim Erixon (Out of Payroll) $180,000 (2)
Salary Remaining : $89,524
Salary Average : $180,000
Salary Average Remaining : $89,524
JC Lipon $180,000 (2)
Salary Remaining : $89,524
Salary Average : $180,000
Salary Average Remaining : $89,524
Kyle Palmieri $160,000 (2)
Salary Remaining : $79,577
Salary Average : $160,000
Salary Average Remaining : $79,577
Vinni Lettieri $150,000 (3)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Juuso Välimäki $150,000 (1)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Christian Djoos $150,000 (2)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Matej Tomek $130,000 (2)
Salary Remaining : $64,656
Salary Average : $130,000
Salary Average Remaining : $64,656
Kyle Capobianco $120,000 (2)
Salary Remaining : $59,683
Salary Average : $120,000
Salary Average Remaining : $59,683
Jérémy Davies $120,000 (3)
Salary Remaining : $59,683
Salary Average : $120,000
Salary Average Remaining : $59,683
Ryan Tesink $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Sam Miletic $100,000 (2)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Jeremy Bracco $100,000 (2)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Ivan Morozov $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Keegan Iverson $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Adam Mascherin $90,000 (2)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Oskar Bäck $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Matej Pekar $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Adam Clendening $80,000 (3)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Mitchell Gibson $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Hunter Drew $75,000 (3)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Xavier Bernard $75,000 (1)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Brendan Warren $75,000 (1)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Matthew Spencer $75,000 (1)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Total Farm Players24
Salary Commitment
Year 2024 : $2,725,000
Year 2025 : $1,815,000
Year 2026 : $425,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,725,000
Year 2025 : $1,815,000
Year 2026 : $425,000
Year 2027 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7500 - $150 - 7 500 - 100,00%
Level 2: 7000 - $125 - 7 000 - 100,00%
Level 3: 3500 - $100 - 3 488 - 99,65%
Level 4: 4000 - $99 - 4 000 - 100,00%
Luxury : 3000 - $400 - 2 121 - 70,71%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $120 - 1 435 - 71,73%
Farm Level 2: 1000 - $90 - 725 - 72,52%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %24 109 - 96,44%
Average Income per Game$3,593,291
Year to Date Revenue$82,645,700
Farm
Home Games Left20
Average Attendance - %2 160 - 71,99%
Average Income per Game$227,543
Year to Date Revenue$4,778,410

Expense

Pro Players Total Salaries$81,600,000
Pro Players Total Average Salaries$81,600,000
Farm Players Total Salaries$3,185,000
Farm Players Total Average Salaries$3,185,000
Coaches Total Salaries$5,250,000
Luxury Taxe Total$0
Special Salary Cap Value$1,293,143
Pro Year To Date Expenses$43,810,597
Farm Year To Date Expenses$2,123,069
Pro Salary Cap Per Days$443,478
Pro Salary Cap To Date$41,738,578
Farm Salary Cap Per Days$16,852
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$64,679,243
Farm Estimated Season Revenue$4,550,867
Pro Remaining Season Days89
Pro Expenses Per Days$466,576
Pro Estimated Expenses$41,525,264
Farm Remaining Season Days94
Farm Expenses Per Days$22,143
Farm Estimated Expenses$2,081,442
Estimated Season Expenses$43,606,706
Estimated Season Salary Cap$82,501,263
Estimate Under Maximum Salary Cap of $89,000,050$6,498,787
Estimate Over Minimum Salary Cap of $69,000,050 $13,501,213
Current Bank Account$251,848,919
Projected Bank Account$277,472,323

Pro Players Salaries

Nathan MacKinnon $10,000,000 (2)
-Salary Remaining : $4,836,957
-Salary Average : $10,000,000
-Salary Average Remaining : $4,836,957
Jordan Binnington $7,250,000 (3)
-Salary Remaining : $3,506,793
-Salary Average : $7,250,000
-Salary Average Remaining : $3,506,793
John Klingberg (Out of Payroll) $7,000,000 (4)
-Salary Remaining : $3,385,870
-Salary Average : $7,000,000
-Salary Average Remaining : $3,385,870
Travis Konecny $7,000,000 (3)
-Salary Remaining : $3,385,870
-Salary Average : $7,000,000
-Salary Average Remaining : $3,385,870
Elias Lindholm $6,500,000 (3)
-Salary Remaining : $3,144,022
-Salary Average : $6,500,000
-Salary Average Remaining : $3,144,022
Ryan Murray $6,000,000 (4)
-Salary Remaining : $2,902,174
-Salary Average : $6,000,000
-Salary Average Remaining : $2,902,174
Travis Sanheim $5,750,000 (5)
-Salary Remaining : $2,781,250
-Salary Average : $5,750,000
-Salary Average Remaining : $2,781,250
Oskar Lindblom $5,400,000 (3)
-Salary Remaining : $2,611,957
-Salary Average : $5,400,000
-Salary Average Remaining : $2,611,957
Julius Honka $5,250,000 (3)
-Salary Remaining : $2,539,402
-Salary Average : $5,250,000
-Salary Average Remaining : $2,539,402
Owen Tippett $4,750,000 (5)
-Salary Remaining : $2,297,554
-Salary Average : $4,750,000
-Salary Average Remaining : $2,297,554
Dylan Gambrell $3,400,000 (4)
-Salary Remaining : $1,644,565
-Salary Average : $3,400,000
-Salary Average Remaining : $1,644,565
Dominik Kahun $3,000,000 (1)
-Salary Remaining : $1,451,087
-Salary Average : $3,000,000
-Salary Average Remaining : $1,451,087
Adin Hill $3,000,000 (3)
-Salary Remaining : $1,451,087
-Salary Average : $3,000,000
-Salary Average Remaining : $1,451,087
Noah Rod $2,750,000 (3)
-Salary Remaining : $1,330,163
-Salary Average : $2,750,000
-Salary Average Remaining : $1,330,163
Riley Stillman $2,550,000 (6)
-Salary Remaining : $1,233,424
-Salary Average : $2,550,000
-Salary Average Remaining : $1,233,424
Rasmus Asplund $2,050,000 (3)
-Salary Remaining : $991,576
-Salary Average : $2,050,000
-Salary Average Remaining : $991,576
Martin Fehervary $1,850,000 (2)
-Salary Remaining : $894,837
-Salary Average : $1,850,000
-Salary Average Remaining : $894,837
Joachim Blichfeld $1,600,000 (1)
-Salary Remaining : $773,913
-Salary Average : $1,600,000
-Salary Average Remaining : $773,913
Marc-Olivier Roy $1,600,000 (1)
-Salary Remaining : $773,913
-Salary Average : $1,600,000
-Salary Average Remaining : $773,913
Alexander Holtz $950,000 (3)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
Jake Sanderson $950,000 (1)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
Total Pro Players21
Salary Commitment
Year 2024 : $88,600,000
Year 2025 : $81,450,000
Year 2026 : $69,600,000
Year 2027 : $29,450,000
Salary Average Commitment
Year 2024 : $88,600,000
Year 2025 : $81,450,000
Year 2026 : $69,600,000
Year 2027 : $29,450,000
Salary Cap with 1 Way Contract
Year 2024 : $88,600,000
Year 2025 : $81,450,000
Year 2026 : $69,600,000
Year 2027 : $29,450,000

Farm Players Salaries

Andreas Athanasiou $195,000 (3)
Salary Remaining : $96,984
Salary Average : $195,000
Salary Average Remaining : $96,984
Jake Oettinger $180,000 (1)
Salary Remaining : $89,524
Salary Average : $180,000
Salary Average Remaining : $89,524
Denis Godla $175,000 (2)
Salary Remaining : $87,037
Salary Average : $175,000
Salary Average Remaining : $87,037
Brett Kulak $150,000 (1)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Jamie Benn $150,000 (1)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Sebastian Aho (D) $150,000 (3)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Henrik Borgstrom $150,000 (2)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Sergey Tolchinsky $150,000 (1)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Tyler Wotherspoon $150,000 (1)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Colten Teubert $125,000 (2)
Salary Remaining : $62,169
Salary Average : $125,000
Salary Average Remaining : $62,169
Shane Bowers $125,000 (1)
Salary Remaining : $62,169
Salary Average : $125,000
Salary Average Remaining : $62,169
John Hayden $125,000 (2)
Salary Remaining : $62,169
Salary Average : $125,000
Salary Average Remaining : $62,169
Jake Walman $100,000 (3)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Samuel Asselin $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Josh Harding $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Jake McCabe $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Marcus Karlberg $95,000 (1)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Teemu Turunen $95,000 (2)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Lenni Hämeenaho $90,000 (3)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Josh Lawrence $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Carsen Twarynski $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Vinzenz Rohrer $85,000 (3)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Kale McCallum $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
James Malatesta $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Michael Buchinger $85,000 (3)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Chad Nychuk $80,000 (3)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Calle Clang $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Total Farm Players27
Salary Commitment
Year 2024 : $3,185,000
Year 2025 : $1,455,000
Year 2026 : $785,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,185,000
Year 2025 : $1,455,000
Year 2026 : $785,000
Year 2027 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 8000 - $125 - 8 000 - 100,00%
Level 2: 6000 - $95 - 6 000 - 100,00%
Level 3: 4000 - $85 - 4 000 - 100,00%
Level 4: 5000 - $60 - 5 000 - 100,00%
Luxury : 2000 - $175 - 2 000 - 100,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $40 - 1 999 - 99,97%
Farm Level 2: 1000 - $20 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %25 000 - 100,00%
Average Income per Game$2,560,000
Year to Date Revenue$58,880,000
Farm
Home Games Left19
Average Attendance - %2 999 - 99,98%
Average Income per Game$99,978
Year to Date Revenue$2,199,520

Expense

Pro Players Total Salaries$85,831,002
Pro Players Total Average Salaries$85,831,002
Farm Players Total Salaries$2,857,500
Farm Players Total Average Salaries$2,847,500
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value($2,625,000)
Pro Year To Date Expenses$46,414,109
Farm Year To Date Expenses$1,894,555
Pro Salary Cap Per Days$466,473
Pro Salary Cap To Date$43,820,370
Farm Salary Cap Per Days$15,066
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$46,080,000
Farm Estimated Season Revenue$1,899,585
Pro Remaining Season Days89
Pro Expenses Per Days$493,647
Pro Estimated Expenses$43,934,583
Farm Remaining Season Days94
Farm Expenses Per Days$20,410
Farm Estimated Expenses$1,918,540
Estimated Season Expenses$45,853,123
Estimated Season Salary Cap$82,711,467
Estimate Under Maximum Salary Cap of $89,000,050$6,288,583
Estimate Over Minimum Salary Cap of $69,000,050 $13,711,417
Current Bank Account$159,097,697
Projected Bank Account$161,224,159

Pro Players Salaries

Mathew Barzal $10,000,000 (6)
-Salary Remaining : $4,836,957
-Salary Average : $10,000,000
-Salary Average Remaining : $4,836,957
Slater Koekkoek $6,951,000 (2)
-Salary Remaining : $3,362,168
-Salary Average : $6,951,000
-Salary Average Remaining : $3,362,168
Kevin Shattenkirk $6,500,000 (2)
-Salary Remaining : $3,144,022
-Salary Average : $6,500,000
-Salary Average Remaining : $3,144,022
Erik Gudbranson $6,250,000 (1)
-Salary Remaining : $3,023,098
-Salary Average : $6,250,000
-Salary Average Remaining : $3,023,098
Ryan O'Reilly $6,110,000 (2)
-Salary Remaining : $2,955,380
-Salary Average : $6,110,000
-Salary Average Remaining : $2,955,380
Jordan Subban $6,000,000 (4)
-Salary Remaining : $2,902,174
-Salary Average : $6,000,000
-Salary Average Remaining : $2,902,174
Alexandar Georgiyev $5,950,000 (4)
-Salary Remaining : $2,877,989
-Salary Average : $5,950,000
-Salary Average Remaining : $2,877,989
Haydn Fleury $5,000,000 (4)
-Salary Remaining : $2,418,478
-Salary Average : $5,000,000
-Salary Average Remaining : $2,418,478
Alex Tuch $5,000,000 (3)
-Salary Remaining : $2,418,478
-Salary Average : $5,000,000
-Salary Average Remaining : $2,418,478
Valentin Zykov $4,000,000 (2)
-Salary Remaining : $1,934,783
-Salary Average : $4,000,000
-Salary Average Remaining : $1,934,783
Jordan Kyrou $4,000,000 (1)
-Salary Remaining : $1,934,783
-Salary Average : $4,000,000
-Salary Average Remaining : $1,934,783
Duncan Siemens $3,510,000 (2)
-Salary Remaining : $1,697,772
-Salary Average : $3,510,000
-Salary Average Remaining : $1,697,772
Jérôme Verrier $2,510,000 (1)
-Salary Remaining : $1,214,076
-Salary Average : $2,510,000
-Salary Average Remaining : $1,214,076
Filip Chytil $2,500,000 (1)
-Salary Remaining : $1,209,239
-Salary Average : $2,500,000
-Salary Average Remaining : $1,209,239
Dennis Cholowski $2,250,000 (1)
-Salary Remaining : $1,088,315
-Salary Average : $2,250,000
-Salary Average Remaining : $1,088,315
Alexander True $2,000,001 (4)
-Salary Remaining : $967,392
-Salary Average : $2,000,001
-Salary Average Remaining : $967,392
Daniil Miromanov $2,000,001 (3)
-Salary Remaining : $967,392
-Salary Average : $2,000,001
-Salary Average Remaining : $967,392
Sam Steel $2,000,000 (1)
-Salary Remaining : $967,391
-Salary Average : $2,000,000
-Salary Average Remaining : $967,391
Joel Hofer $1,500,000 (1)
-Salary Remaining : $725,543
-Salary Average : $1,500,000
-Salary Average Remaining : $725,543
Seth Jarvis $950,000 (1)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
Matteson Iacopelli $850,000 (1)
-Salary Remaining : $411,141
-Salary Average : $850,000
-Salary Average Remaining : $411,141
Total Pro Players21
Salary Commitment
Year 2024 : $85,831,002
Year 2025 : $63,021,002
Year 2026 : $35,950,002
Year 2027 : $28,950,001
Salary Average Commitment
Year 2024 : $85,831,002
Year 2025 : $63,021,002
Year 2026 : $35,950,002
Year 2027 : $28,950,001
Salary Cap with 1 Way Contract
Year 2024 : $85,831,002
Year 2025 : $63,021,002
Year 2026 : $35,950,002
Year 2027 : $28,950,001

Farm Players Salaries

Parker Wotherspoon $200,000 (3)
Salary Remaining : $99,471
Salary Average : $200,000
Salary Average Remaining : $99,471
Curtis Hamilton $200,000 (1)
Salary Remaining : $99,471
Salary Average : $200,000
Salary Average Remaining : $99,471
Christian Jaros $190,000 (1)
Salary Remaining : $94,497
Salary Average : $190,000
Salary Average Remaining : $94,497
Adam Brooks $185,000 (2)
Salary Remaining : $92,011
Salary Average : $185,000
Salary Average Remaining : $92,011
Erik Johnson $170,000 (1)
Salary Remaining : $84,550
Salary Average : $170,000
Salary Average Remaining : $84,550
Jaxson Stauber $130,000 (2)
Salary Remaining : $64,656
Salary Average : $130,000
Salary Average Remaining : $64,656
Ty Ronning $120,000 (3)
Salary Remaining : $59,683
Salary Average : $120,000
Salary Average Remaining : $59,683
Adam Brodecki $110,000 (1)
Salary Remaining : $54,709
Salary Average : $110,000
Salary Average Remaining : $54,709
Brendan Smith $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
John Nyberg $100,000 (2)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Anthony Richard $95,000 (2)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Simon Edvinsson $95,000 (2)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Alexis Shank $95,000 (2)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Carson Lambos $90,000 (2)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Jake Allen $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Koehn Ziemmer $90,000 (2)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Francesco Arcuri $85,000 (2)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Bogdan Trineyev $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Filip Johansson $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Mikhail Abramov $82,500 (3)
Salary Remaining : $41,032
Salary Average : $82,500
Salary Average Remaining : $41,032
Jachym Kondelik $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Oliver Suni $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Dillon Hamaliuk $75,000 (2)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Roko Mandic $75,000 (1)
Salary Remaining : $37,302
Salary Average : $65,000
Salary Average Remaining : $32,328
Frank Corrado $75,000 (3)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Santeri Virtanen $75,000 (1)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Total Farm Players26
Salary Commitment
Year 2024 : $2,857,500
Year 2025 : $1,517,500
Year 2026 : $477,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,847,500
Year 2025 : $1,517,500
Year 2026 : $477,500
Year 2027 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 10566 - $120 - 10 566 - 100,00%
Level 2: 5500 - $86 - 5 500 - 100,00%
Level 3: 2500 - $65 - 2 500 - 100,00%
Level 4: 4000 - $60 - 4 000 - 100,00%
Luxury : 1500 - $170 - 1 500 - 100,00%
Total Capacity :24066
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $33 - 1 999 - 99,95%
Farm Level 2: 1000 - $22 - 1 000 - 99,99%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %24 066 - 100,00%
Average Income per Game$2,398,420
Year to Date Revenue$55,163,660
Farm
Home Games Left20
Average Attendance - %2 999 - 99,96%
Average Income per Game$87,965
Year to Date Revenue$1,847,263

Expense

Pro Players Total Salaries$52,750,000
Pro Players Total Average Salaries$52,250,000
Farm Players Total Salaries$2,255,000
Farm Players Total Average Salaries$2,255,000
Coaches Total Salaries$4,400,000
Luxury Taxe Total$0
Special Salary Cap Value$2,944,021
Pro Year To Date Expenses$43,836,675
Farm Year To Date Expenses$1,580,619
Pro Salary Cap Per Days$283,967
Pro Salary Cap To Date$41,771,462
Farm Salary Cap Per Days$11,931
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,171,560
Farm Estimated Season Revenue$1,759,298
Pro Remaining Season Days89
Pro Expenses Per Days$305,707
Pro Estimated Expenses$27,207,923
Farm Remaining Season Days94
Farm Expenses Per Days$16,693
Farm Estimated Expenses$1,569,142
Estimated Season Expenses$28,777,065
Estimated Season Salary Cap$69,988,546
Estimate Under Maximum Salary Cap of $89,000,050$19,011,504
Estimate Over Minimum Salary Cap of $69,000,050 $988,496
Current Bank Account$104,719,451
Projected Bank Account$120,873,244

Pro Players Salaries

Jaden Schwartz $6,500,000 (2)
-Salary Remaining : $3,144,022
-Salary Average : $6,500,000
-Salary Average Remaining : $3,144,022
Adam Erne $5,500,000 (2)
-Salary Remaining : $2,660,326
-Salary Average : $5,500,000
-Salary Average Remaining : $2,660,326
Gabriel Landeskog $5,500,000 (3)
-Salary Remaining : $2,660,326
-Salary Average : $5,000,000
-Salary Average Remaining : $2,418,478
Jack Roslovic $4,900,000 (2)
-Salary Remaining : $2,370,109
-Salary Average : $4,900,000
-Salary Average Remaining : $2,370,109
Connor Hellebuyck $4,200,000 (3)
-Salary Remaining : $2,031,522
-Salary Average : $4,200,000
-Salary Average Remaining : $2,031,522
Jordan Eberle $4,000,000 (2)
-Salary Remaining : $1,934,783
-Salary Average : $4,000,000
-Salary Average Remaining : $1,934,783
Bryan Rust $3,100,000 (2)
-Salary Remaining : $1,499,457
-Salary Average : $3,100,000
-Salary Average Remaining : $1,499,457
K'Andre Miller $3,000,000 (3)
-Salary Remaining : $1,451,087
-Salary Average : $3,000,000
-Salary Average Remaining : $1,451,087
Jean-Gabriel Pageau $3,000,000 (2)
-Salary Remaining : $1,451,087
-Salary Average : $3,000,000
-Salary Average Remaining : $1,451,087
Roope Hintz $2,750,000 (1)
-Salary Remaining : $1,330,163
-Salary Average : $2,750,000
-Salary Average Remaining : $1,330,163
Tomas Nosek $1,300,000 (2)
-Salary Remaining : $628,804
-Salary Average : $1,300,000
-Salary Average Remaining : $628,804
Noel Acciari $1,250,000 (2)
-Salary Remaining : $604,620
-Salary Average : $1,250,000
-Salary Average Remaining : $604,620
Simeon Varlamov $1,100,000 (3)
-Salary Remaining : $532,065
-Salary Average : $1,100,000
-Salary Average Remaining : $532,065
Artyom Zub $1,000,000 (2)
-Salary Remaining : $483,696
-Salary Average : $1,000,000
-Salary Average Remaining : $483,696
Louis Belpedio $1,000,000 (3)
-Salary Remaining : $483,696
-Salary Average : $1,000,000
-Salary Average Remaining : $483,696
Derek Forbort $1,000,000 (2)
-Salary Remaining : $483,696
-Salary Average : $1,000,000
-Salary Average Remaining : $483,696
Ryan Pulock $950,000 (2)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
Radim Simek $950,000 (2)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
Alexander Romanov $950,000 (2)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
Greg Chase $800,000 (1)
-Salary Remaining : $386,957
-Salary Average : $800,000
-Salary Average Remaining : $386,957
Total Pro Players20
Salary Commitment
Year 2024 : $52,750,000
Year 2025 : $48,700,000
Year 2026 : $13,800,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $52,250,000
Year 2025 : $48,700,000
Year 2026 : $14,300,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $52,250,000
Year 2025 : $48,700,000
Year 2026 : $14,300,000
Year 2027 : $0

Farm Players Salaries

Mark Katic $175,000 (1)
Salary Remaining : $87,037
Salary Average : $175,000
Salary Average Remaining : $87,037
Shane Prince $125,000 (1)
Salary Remaining : $62,169
Salary Average : $125,000
Salary Average Remaining : $62,169
Colin Miller $125,000 (3)
Salary Remaining : $62,169
Salary Average : $125,000
Salary Average Remaining : $62,169
Louis Leblanc $120,000 (2)
Salary Remaining : $59,683
Salary Average : $120,000
Salary Average Remaining : $59,683
Scott Kosmachuk $120,000 (3)
Salary Remaining : $59,683
Salary Average : $120,000
Salary Average Remaining : $59,683
Ivan Barbashev $100,000 (2)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Maxim Dorozhko $100,000 (2)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Clay Hanus $95,000 (3)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Lars Eller $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Aaron Dell $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Yanni Gourde $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Vadim Shipachev $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Michael Frolik $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Kevin Lidström $80,000 (2)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Nikita Soshnikov $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Barclay Goodrow $80,000 (2)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Gustav Olofsson $80,000 (2)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Chad Ruhwedel $80,000 (2)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Michael Chaput $80,000 (2)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Maxim Shalunov $75,000 (3)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Jaycob Megna $75,000 (3)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Michael Grabner $75,000 (3)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Blake Siebenaler $75,000 (3)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Keith Kinkaid $75,000 (2)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Total Farm Players24
Salary Commitment
Year 2024 : $2,255,000
Year 2025 : $1,435,000
Year 2026 : $640,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,255,000
Year 2025 : $1,435,000
Year 2026 : $640,000
Year 2027 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 5000 - $130 - 5 000 - 100,00%
Level 2: 4839 - $110 - 4 839 - 100,00%
Level 3: 2000 - $85 - 2 000 - 100,00%
Level 4: 4000 - $75 - 4 000 - 100,00%
Luxury : 1000 - $350 - 1 000 - 100,00%
Total Capacity :16839
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $50 - 2 000 - 99,99%
Farm Level 2: 1000 - $25 - 1 000 - 99,98%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %16 839 - 100,00%
Average Income per Game$2,002,290
Year to Date Revenue$46,052,670
Farm
Home Games Left20
Average Attendance - %3 000 - 99,99%
Average Income per Game$124,983
Year to Date Revenue$2,624,650

Expense

Pro Players Total Salaries$79,400,000
Pro Players Total Average Salaries$79,400,000
Farm Players Total Salaries$3,152,500
Farm Players Total Average Salaries$3,165,833
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$250,000
Pro Year To Date Expenses$41,844,579
Farm Year To Date Expenses$2,381,413
Pro Salary Cap Per Days$431,522
Pro Salary Cap To Date$40,564,326
Farm Salary Cap Per Days$16,750
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,041,220
Farm Estimated Season Revenue$2,499,667
Pro Remaining Season Days89
Pro Expenses Per Days$445,109
Pro Estimated Expenses$39,614,701
Farm Remaining Season Days94
Farm Expenses Per Days$24,616
Farm Estimated Expenses$2,313,904
Estimated Season Expenses$41,928,605
Estimated Season Salary Cap$79,219,784
Estimate Under Maximum Salary Cap of $89,000,050$9,780,266
Estimate Over Minimum Salary Cap of $69,000,050 $10,219,734
Current Bank Account$36,078,112
Projected Bank Account$32,690,394

Pro Players Salaries

Quinn Hughes $7,500,000 (5)
-Salary Remaining : $3,627,717
-Salary Average : $7,500,000
-Salary Average Remaining : $3,627,717
Cody Ceci $6,250,000 (4)
-Salary Remaining : $3,023,098
-Salary Average : $6,250,000
-Salary Average Remaining : $3,023,098
Brendan Gallagher $6,000,000 (2)
-Salary Remaining : $2,902,174
-Salary Average : $6,000,000
-Salary Average Remaining : $2,902,174
Neal Pionk $6,000,000 (3)
-Salary Remaining : $2,902,174
-Salary Average : $6,000,000
-Salary Average Remaining : $2,902,174
Kailer Yamamoto $5,250,000 (1)
-Salary Remaining : $2,539,402
-Salary Average : $5,250,000
-Salary Average Remaining : $2,539,402
Travis Brown $4,500,000 (1)
-Salary Remaining : $2,176,630
-Salary Average : $4,500,000
-Salary Average Remaining : $2,176,630
German Rubtsov $4,300,000 (4)
-Salary Remaining : $2,079,891
-Salary Average : $4,300,000
-Salary Average Remaining : $2,079,891
Anton Slepyshev $4,200,000 (1)
-Salary Remaining : $2,031,522
-Salary Average : $4,200,000
-Salary Average Remaining : $2,031,522
Cédric Paquette $3,700,000 (1)
-Salary Remaining : $1,789,674
-Salary Average : $3,700,000
-Salary Average Remaining : $1,789,674
Alexander Nylander $3,600,000 (1)
-Salary Remaining : $1,741,304
-Salary Average : $3,600,000
-Salary Average Remaining : $1,741,304
Ville Husso $3,200,000 (1)
-Salary Remaining : $1,547,826
-Salary Average : $3,200,000
-Salary Average Remaining : $1,547,826
Taylor Leier $3,000,000 (2)
-Salary Remaining : $1,451,087
-Salary Average : $3,000,000
-Salary Average Remaining : $1,451,087
Karel Vejmelka $3,000,000 (1)
-Salary Remaining : $1,451,087
-Salary Average : $3,000,000
-Salary Average Remaining : $1,451,087
Henri Jokiharju $2,750,000 (2)
-Salary Remaining : $1,330,163
-Salary Average : $2,750,000
-Salary Average Remaining : $1,330,163
Gabriel Vilardi $2,500,000 (1)
-Salary Remaining : $1,209,239
-Salary Average : $2,500,000
-Salary Average Remaining : $1,209,239
Kirby Dach $2,500,000 (1)
-Salary Remaining : $1,209,239
-Salary Average : $2,500,000
-Salary Average Remaining : $1,209,239
Brett Howden $2,250,000 (1)
-Salary Remaining : $1,088,315
-Salary Average : $2,250,000
-Salary Average Remaining : $1,088,315
Frank Vatrano $2,200,000 (1)
-Salary Remaining : $1,064,130
-Salary Average : $2,200,000
-Salary Average Remaining : $1,064,130
Daniel Vladar $2,100,000 (3)
-Salary Remaining : $1,015,761
-Salary Average : $2,100,000
-Salary Average Remaining : $1,015,761
Dmitri Samorukov $2,100,000 (1)
-Salary Remaining : $1,015,761
-Salary Average : $2,100,000
-Salary Average Remaining : $1,015,761
Darren Raddysh $1,500,000 (3)
-Salary Remaining : $725,543
-Salary Average : $1,500,000
-Salary Average Remaining : $725,543
Paul Cotter $1,000,000 (1)
-Salary Remaining : $483,696
-Salary Average : $1,000,000
-Salary Average Remaining : $483,696
Total Pro Players22
Salary Commitment
Year 2024 : $79,400,000
Year 2025 : $39,400,000
Year 2026 : $27,650,000
Year 2027 : $18,050,000
Salary Average Commitment
Year 2024 : $79,400,000
Year 2025 : $39,400,000
Year 2026 : $27,650,000
Year 2027 : $18,050,000
Salary Cap with 1 Way Contract
Year 2024 : $79,400,000
Year 2025 : $39,400,000
Year 2026 : $27,650,000
Year 2027 : $18,050,000

Farm Players Salaries

Dominik Masin $200,000 (1)
Salary Remaining : $99,471
Salary Average : $200,000
Salary Average Remaining : $99,471
Brett Lernout $195,000 (2)
Salary Remaining : $96,984
Salary Average : $195,000
Salary Average Remaining : $96,984
Janne Kuokkanen $190,000 (2)
Salary Remaining : $94,497
Salary Average : $190,000
Salary Average Remaining : $94,497
Anthony Camara $185,000 (1)
Salary Remaining : $92,011
Salary Average : $185,000
Salary Average Remaining : $92,011
Samu Perhonen $185,000 (1)
Salary Remaining : $92,011
Salary Average : $185,000
Salary Average Remaining : $92,011
Alex Lintuniemi $180,000 (1)
Salary Remaining : $89,524
Salary Average : $180,000
Salary Average Remaining : $89,524
Connor Clifton (Out of Payroll) $175,000 (2)
Salary Remaining : $87,037
Salary Average : $175,000
Salary Average Remaining : $87,037
Mason McDonald $160,000 (2)
Salary Remaining : $79,577
Salary Average : $160,000
Salary Average Remaining : $79,577
Logan O'Connor $150,000 (1)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Shane Pinto $150,000 (3)
Salary Remaining : $74,603
Salary Average : $163,333
Salary Average Remaining : $81,235
Oskar Steen $125,000 (1)
Salary Remaining : $62,169
Salary Average : $125,000
Salary Average Remaining : $62,169
Olivier Roy $110,000 (1)
Salary Remaining : $54,709
Salary Average : $110,000
Salary Average Remaining : $54,709
Marc Del Gaizo $100,000 (2)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Andrej Nestrasil $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Keaton Middleton $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Libor Hájek $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Jonah Gadjovich $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Jakub Lauko $97,500 (2)
Salary Remaining : $48,492
Salary Average : $97,500
Salary Average Remaining : $48,492
Jack McBain $95,000 (2)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Dominic Toninato $95,000 (1)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Ridly Greig $92,500 (3)
Salary Remaining : $46,005
Salary Average : $92,500
Salary Average Remaining : $46,005
Will Cuylle $92,500 (1)
Salary Remaining : $46,005
Salary Average : $92,500
Salary Average Remaining : $46,005
Marco Rossi $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Adam Edström $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Martin Chromiak $85,000 (2)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Michal Teply $85,000 (3)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Total Farm Players26
Salary Commitment
Year 2024 : $3,327,500
Year 2025 : $1,425,000
Year 2026 : $367,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,340,833
Year 2025 : $1,438,333
Year 2026 : $340,833
Year 2027 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 6500 - $150 - 6 500 - 100,00%
Level 2: 5500 - $125 - 5 500 - 100,00%
Level 3: 2250 - $100 - 2 250 - 100,00%
Level 4: 4000 - $99 - 4 000 - 100,00%
Luxury : 1000 - $400 - 1 000 - 100,00%
Total Capacity :19250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $100 - 1 883 - 94,15%
Farm Level 2: 1000 - $75 - 961 - 96,11%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %19 250 - 100,00%
Average Income per Game$2,679,326
Year to Date Revenue$61,624,500
Farm
Home Games Left19
Average Attendance - %2 844 - 94,80%
Average Income per Game$260,377
Year to Date Revenue$5,728,300

Expense

Pro Players Total Salaries$98,200,000
Pro Players Total Average Salaries$95,450,000
Farm Players Total Salaries$2,613,500
Farm Players Total Average Salaries$2,613,500
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value($7,151,682)
Pro Year To Date Expenses$51,213,187
Farm Year To Date Expenses$1,867,574
Pro Salary Cap Per Days$518,750
Pro Salary Cap To Date$48,694,157
Farm Salary Cap Per Days$13,828
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$48,227,870
Farm Estimated Season Revenue$4,947,168
Pro Remaining Season Days89
Pro Expenses Per Days$547,283
Pro Estimated Expenses$48,708,187
Farm Remaining Season Days94
Farm Expenses Per Days$19,119
Farm Estimated Expenses$1,797,186
Estimated Season Expenses$50,505,373
Estimated Season Salary Cap$87,711,225
Estimate Under Maximum Salary Cap of $89,000,050$1,288,825
Estimate Over Minimum Salary Cap of $69,000,050 $18,711,175
Current Bank Account$129,045,728
Projected Bank Account$131,715,393

Pro Players Salaries

Aleksander Barkov $11,000,000 (6)
-Salary Remaining : $5,320,652
-Salary Average : $11,000,000
-Salary Average Remaining : $5,320,652
Sidney Crosby $10,000,000 (2)
-Salary Remaining : $4,836,957
-Salary Average : $10,000,000
-Salary Average Remaining : $4,836,957
Jonathan Toews $8,000,000 (3)
-Salary Remaining : $3,869,565
-Salary Average : $6,250,000
-Salary Average Remaining : $3,023,098
Matt Boldy $7,000,000 (4)
-Salary Remaining : $3,385,870
-Salary Average : $7,000,000
-Salary Average Remaining : $3,385,870
Sam Bennett $6,500,000 (3)
-Salary Remaining : $3,144,022
-Salary Average : $6,500,000
-Salary Average Remaining : $3,144,022
Robert Thomas $6,500,000 (2)
-Salary Remaining : $3,144,022
-Salary Average : $6,500,000
-Salary Average Remaining : $3,144,022
Moritz Seider $6,000,000 (1)
-Salary Remaining : $2,902,174
-Salary Average : $6,000,000
-Salary Average Remaining : $2,902,174
Michal Neuvirth $6,000,000 (3)
-Salary Remaining : $2,902,174
-Salary Average : $5,000,000
-Salary Average Remaining : $2,418,478
Oliver Bjorkstrand $5,500,000 (1)
-Salary Remaining : $2,660,326
-Salary Average : $5,500,000
-Salary Average Remaining : $2,660,326
Jared McCann $5,500,000 (4)
-Salary Remaining : $2,660,326
-Salary Average : $5,500,000
-Salary Average Remaining : $2,660,326
Brandon Carlo $4,700,000 (3)
-Salary Remaining : $2,273,370
-Salary Average : $4,700,000
-Salary Average Remaining : $2,273,370
Adam Fox $4,650,000 (1)
-Salary Remaining : $2,249,185
-Salary Average : $4,650,000
-Salary Average Remaining : $2,249,185
Linus Ullmark $4,500,000 (1)
-Salary Remaining : $2,176,630
-Salary Average : $4,500,000
-Salary Average Remaining : $2,176,630
Rasmus Dahlin $4,500,000 (2)
-Salary Remaining : $2,176,630
-Salary Average : $4,500,000
-Salary Average Remaining : $2,176,630
Mattias Samuelsson $2,500,000 (4)
-Salary Remaining : $1,209,239
-Salary Average : $2,500,000
-Salary Average Remaining : $1,209,239
Brett Ritchie $1,250,000 (3)
-Salary Remaining : $604,620
-Salary Average : $1,250,000
-Salary Average Remaining : $604,620
Mathieu Olivier $1,100,000 (2)
-Salary Remaining : $532,065
-Salary Average : $1,100,000
-Salary Average Remaining : $532,065
David Krejci $1,100,000 (1)
-Salary Remaining : $532,065
-Salary Average : $1,100,000
-Salary Average Remaining : $532,065
Wyatt Johnston $950,000 (2)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
Scott Perunovich $950,000 (1)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
Total Pro Players20
Salary Commitment
Year 2024 : $98,200,000
Year 2025 : $71,500,000
Year 2026 : $44,450,000
Year 2027 : $26,000,000
Salary Average Commitment
Year 2024 : $95,450,000
Year 2025 : $72,750,000
Year 2026 : $49,700,000
Year 2027 : $26,000,000
Salary Cap with 1 Way Contract
Year 2024 : $95,450,000
Year 2025 : $72,750,000
Year 2026 : $49,700,000
Year 2027 : $26,000,000

Farm Players Salaries

Tyler Motte $190,000 (1)
Salary Remaining : $94,497
Salary Average : $190,000
Salary Average Remaining : $94,497
Matthew Highmore $180,000 (3)
Salary Remaining : $89,524
Salary Average : $180,000
Salary Average Remaining : $89,524
Marcus Johansson $125,000 (2)
Salary Remaining : $62,169
Salary Average : $125,000
Salary Average Remaining : $62,169
Kevin Rooney $120,000 (1)
Salary Remaining : $59,683
Salary Average : $120,000
Salary Average Remaining : $59,683
Max Pacioretty $115,000 (2)
Salary Remaining : $57,196
Salary Average : $115,000
Salary Average Remaining : $57,196
Hudson Fasching $110,000 (1)
Salary Remaining : $54,709
Salary Average : $110,000
Salary Average Remaining : $54,709
Michael McNiven $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Jared Cowen $100,000 (3)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Simon Despres $100,000 (2)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Alex Petrovic $100,000 (3)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Phil Kessel $100,000 (3)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Griffin Reinhart $100,000 (2)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Pavel Francouz $99,000 (2)
Salary Remaining : $49,238
Salary Average : $99,000
Salary Average Remaining : $49,238
Rocco Grimaldi $99,000 (2)
Salary Remaining : $49,238
Salary Average : $99,000
Salary Average Remaining : $49,238
Matthew Peca $98,000 (3)
Salary Remaining : $48,741
Salary Average : $98,000
Salary Average Remaining : $48,741
Raman Hrabarenka $97,500 (2)
Salary Remaining : $48,492
Salary Average : $97,500
Salary Average Remaining : $48,492
Jordan Schmaltz $97,500 (2)
Salary Remaining : $48,492
Salary Average : $97,500
Salary Average Remaining : $48,492
Gavin Bayreuther $97,500 (3)
Salary Remaining : $48,492
Salary Average : $97,500
Salary Average Remaining : $48,492
Robin Press $97,500 (3)
Salary Remaining : $48,492
Salary Average : $97,500
Salary Average Remaining : $48,492
Linus Lindstrom $95,000 (1)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Lucas Elvenes $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Jonathan Gruden $82,500 (1)
Salary Remaining : $41,032
Salary Average : $82,500
Salary Average Remaining : $41,032
Aapeli Rasanen $75,000 (1)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Tanner Kaspick $75,000 (1)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Jakob Robillard $75,000 (1)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Total Farm Players25
Salary Commitment
Year 2024 : $2,613,500
Year 2025 : $1,606,000
Year 2026 : $773,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,613,500
Year 2025 : $1,606,000
Year 2026 : $773,000
Year 2027 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6118 - $150 - 6 118 - 100,00%
Level 2: 5000 - $125 - 5 000 - 100,00%
Level 3: 2000 - $100 - 2 000 - 100,00%
Level 4: 4000 - $99 - 4 000 - 100,00%
Luxury : 1000 - $400 - 1 000 - 100,00%
Total Capacity :18118
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 99,98%
Farm Level 2: 1000 - $15 - 1 000 - 99,99%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %18 118 - 100,00%
Average Income per Game$2,538,700
Year to Date Revenue$58,390,100
Farm
Home Games Left19
Average Attendance - %3 000 - 99,98%
Average Income per Game$84,984
Year to Date Revenue$1,869,655

Expense

Pro Players Total Salaries$88,250,000
Pro Players Total Average Salaries$88,410,000
Farm Players Total Salaries$2,610,000
Farm Players Total Average Salaries$2,610,000
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Special Salary Cap Value$250,000
Pro Year To Date Expenses$46,014,399
Farm Year To Date Expenses$2,429,236
Pro Salary Cap Per Days$480,489
Pro Salary Cap To Date$44,788,885
Farm Salary Cap Per Days$13,810
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$45,696,600
Farm Estimated Season Revenue$1,614,702
Pro Remaining Season Days89
Pro Expenses Per Days$493,207
Pro Estimated Expenses$43,895,423
Farm Remaining Season Days94
Farm Expenses Per Days$25,714
Farm Estimated Expenses$2,417,116
Estimated Season Expenses$46,312,539
Estimated Season Salary Cap$87,802,406
Estimate Under Maximum Salary Cap of $89,000,050$1,197,644
Estimate Over Minimum Salary Cap of $69,000,050 $18,802,356
Current Bank Account$191,093,361
Projected Bank Account$192,092,124

Pro Players Salaries

Jeff Skinner $8,500,000 (2)
-Salary Remaining : $4,111,413
-Salary Average : $8,500,000
-Salary Average Remaining : $4,111,413
Ilya Samsonov $7,250,000 (6)
-Salary Remaining : $3,506,793
-Salary Average : $7,250,000
-Salary Average Remaining : $3,506,793
Danton Heinen $6,750,000 (1)
-Salary Remaining : $3,264,946
-Salary Average : $6,750,000
-Salary Average Remaining : $3,264,946
Michael Del Zotto $6,750,000 (1)
-Salary Remaining : $3,264,946
-Salary Average : $6,750,000
-Salary Average Remaining : $3,264,946
Sam Gagner $6,500,000 (1)
-Salary Remaining : $3,144,022
-Salary Average : $6,500,000
-Salary Average Remaining : $3,144,022
Pavel Buchnevich $6,250,000 (4)
-Salary Remaining : $3,023,098
-Salary Average : $6,250,000
-Salary Average Remaining : $3,023,098
Jake DeBrusk $5,000,000 (3)
-Salary Remaining : $2,418,478
-Salary Average : $5,000,000
-Salary Average Remaining : $2,418,478
Rickard Rakell $5,000,000 (1)
-Salary Remaining : $2,418,478
-Salary Average : $5,000,000
-Salary Average Remaining : $2,418,478
Christian Dvorak $4,250,000 (2)
-Salary Remaining : $2,055,707
-Salary Average : $4,250,000
-Salary Average Remaining : $2,055,707
Mark Pysyk $4,250,000 (1)
-Salary Remaining : $2,055,707
-Salary Average : $4,250,000
-Salary Average Remaining : $2,055,707
Travis Dermott $3,500,000 (1)
-Salary Remaining : $1,692,935
-Salary Average : $3,500,000
-Salary Average Remaining : $1,692,935
Jordan Oesterle $3,200,000 (3)
-Salary Remaining : $1,547,826
-Salary Average : $3,200,000
-Salary Average Remaining : $1,547,826
Lukas Sedlak $3,100,000 (3)
-Salary Remaining : $1,499,457
-Salary Average : $3,100,000
-Salary Average Remaining : $1,499,457
Michael McCarron $2,700,000 (3)
-Salary Remaining : $1,305,978
-Salary Average : $2,860,000
-Salary Average Remaining : $1,383,370
Dylan Coghlan $2,500,000 (3)
-Salary Remaining : $1,209,239
-Salary Average : $2,500,000
-Salary Average Remaining : $1,209,239
Benjamin Conz $2,450,000 (1)
-Salary Remaining : $1,185,054
-Salary Average : $2,450,000
-Salary Average Remaining : $1,185,054
Dante Fabbro $2,250,000 (4)
-Salary Remaining : $1,088,315
-Salary Average : $2,250,000
-Salary Average Remaining : $1,088,315
Theodor Blueger $1,900,000 (3)
-Salary Remaining : $919,022
-Salary Average : $1,900,000
-Salary Average Remaining : $919,022
Pierre Engvall $1,750,000 (1)
-Salary Remaining : $846,467
-Salary Average : $1,750,000
-Salary Average Remaining : $846,467
Luke Kunin $1,700,000 (2)
-Salary Remaining : $822,283
-Salary Average : $1,700,000
-Salary Average Remaining : $822,283
Jake Neighbours $950,000 (3)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
Axel Jonsson-Fjällby $900,000 (3)
-Salary Remaining : $435,326
-Salary Average : $900,000
-Salary Average Remaining : $435,326
Oleg Sosunov $850,000 (1)
-Salary Remaining : $411,141
-Salary Average : $850,000
-Salary Average Remaining : $411,141
Total Pro Players23
Salary Commitment
Year 2024 : $88,250,000
Year 2025 : $50,950,000
Year 2026 : $36,500,000
Year 2027 : $15,750,000
Salary Average Commitment
Year 2024 : $88,410,000
Year 2025 : $50,610,000
Year 2026 : $36,160,000
Year 2027 : $15,750,000
Salary Cap with 1 Way Contract
Year 2024 : $88,410,000
Year 2025 : $50,610,000
Year 2026 : $36,160,000
Year 2027 : $15,750,000

Farm Players Salaries

Mitchell Stephens $180,000 (1)
Salary Remaining : $89,524
Salary Average : $180,000
Salary Average Remaining : $89,524
Joonas Korpisalo $180,000 (1)
Salary Remaining : $89,524
Salary Average : $180,000
Salary Average Remaining : $89,524
Ben Hutton $175,000 (2)
Salary Remaining : $87,037
Salary Average : $175,000
Salary Average Remaining : $87,037
Garrett Pilon $120,000 (1)
Salary Remaining : $59,683
Salary Average : $120,000
Salary Average Remaining : $59,683
Maxim Sushko $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Sean Malone $100,000 (3)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Ryan Shea $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Ross Colton $100,000 (3)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Eric Comrie $100,000 (2)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Sergei Zborovsky $95,000 (1)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Ivan Lodnia $95,000 (1)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Jordan Dumais $92,500 (2)
Salary Remaining : $46,005
Salary Average : $92,500
Salary Average Remaining : $46,005
Riley Heidt $92,500 (3)
Salary Remaining : $46,005
Salary Average : $92,500
Salary Average Remaining : $46,005
Nicolas Beaudin $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Riley Tufte $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Max Gildon $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Martin Pospisil $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Mike Robinson $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Christian Kyrou $85,000 (3)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Judd Caulfield $85,000 (3)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Emil Bemstrom $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Brent Gates $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Justin Dowling $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Eemeli Räsänen $75,000 (1)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Scott Reedy $75,000 (1)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Pavel Gogolev $75,000 (1)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Total Farm Players26
Salary Commitment
Year 2024 : $2,610,000
Year 2025 : $830,000
Year 2026 : $462,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,610,000
Year 2025 : $830,000
Year 2026 : $462,500
Year 2027 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6568 - $127 - 6 568 - 100,00%
Level 2: 5000 - $90 - 5 000 - 100,00%
Level 3: 2000 - $68 - 2 000 - 100,00%
Level 4: 4000 - $44 - 4 000 - 100,00%
Luxury : 1000 - $188 - 1 000 - 100,00%
Total Capacity :18568
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $25 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 99,97%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %18 568 - 100,00%
Average Income per Game$1,784,136
Year to Date Revenue$41,035,128
Farm
Home Games Left20
Average Attendance - %3 000 - 99,99%
Average Income per Game$64,995
Year to Date Revenue$1,364,895

Expense

Pro Players Total Salaries$82,175,000
Pro Players Total Average Salaries$82,175,000
Farm Players Total Salaries$2,900,500
Farm Players Total Average Salaries$2,900,500
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,500,000
Pro Year To Date Expenses$43,838,985
Farm Year To Date Expenses$1,996,367
Pro Salary Cap Per Days$446,603
Pro Salary Cap To Date$42,548,220
Farm Salary Cap Per Days$15,347
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,114,448
Farm Estimated Season Revenue$1,299,900
Pro Remaining Season Days89
Pro Expenses Per Days$460,190
Pro Estimated Expenses$40,956,910
Farm Remaining Season Days94
Farm Expenses Per Days$20,638
Farm Estimated Expenses$1,939,972
Estimated Season Expenses$42,896,882
Estimated Season Salary Cap$83,795,887
Estimate Under Maximum Salary Cap of $89,000,050$5,204,163
Estimate Over Minimum Salary Cap of $69,000,050 $14,795,837
Current Bank Account($8,771,133)
Projected Bank Account($18,253,667)

Pro Players Salaries

Steven Stamkos $9,500,000 (1)
-Salary Remaining : $4,595,109
-Salary Average : $9,500,000
-Salary Average Remaining : $4,595,109
Ryan Murphy $7,000,000 (4)
-Salary Remaining : $3,385,870
-Salary Average : $7,000,000
-Salary Average Remaining : $3,385,870
Mikhail Grigorenko $6,600,000 (5)
-Salary Remaining : $3,192,391
-Salary Average : $6,600,000
-Salary Average Remaining : $3,192,391
Anthony Cirelli $6,000,000 (5)
-Salary Remaining : $2,902,174
-Salary Average : $6,000,000
-Salary Average Remaining : $2,902,174
Denis Guryanov $6,000,000 (5)
-Salary Remaining : $2,902,174
-Salary Average : $6,000,000
-Salary Average Remaining : $2,902,174
Jeremy Swayman $5,000,000 (1)
-Salary Remaining : $2,418,478
-Salary Average : $5,000,000
-Salary Average Remaining : $2,418,478
Hunter Shinkaruk $4,700,000 (2)
-Salary Remaining : $2,273,370
-Salary Average : $4,700,000
-Salary Average Remaining : $2,273,370
Alexander Kerfoot $4,500,000 (3)
-Salary Remaining : $2,176,630
-Salary Average : $4,500,000
-Salary Average Remaining : $2,176,630
Antti Suomela $4,000,000 (1)
-Salary Remaining : $1,934,783
-Salary Average : $4,000,000
-Salary Average Remaining : $1,934,783
Anders Bjork $3,700,000 (3)
-Salary Remaining : $1,789,674
-Salary Average : $3,700,000
-Salary Average Remaining : $1,789,674
Nikolai Knyzhov $3,500,000 (2)
-Salary Remaining : $1,692,935
-Salary Average : $3,500,000
-Salary Average Remaining : $1,692,935
Victor Mete $3,000,000 (3)
-Salary Remaining : $1,451,087
-Salary Average : $3,000,000
-Salary Average Remaining : $1,451,087
Noah Juulsen $2,650,000 (6)
-Salary Remaining : $1,281,793
-Salary Average : $2,650,000
-Salary Average Remaining : $1,281,793
Adam Ginning $2,300,000 (3)
-Salary Remaining : $1,112,500
-Salary Average : $2,300,000
-Salary Average Remaining : $1,112,500
Conner Bleackley $2,200,000 (2)
-Salary Remaining : $1,064,130
-Salary Average : $2,200,000
-Salary Average Remaining : $1,064,130
Timur Bilyalov $1,950,000 (3)
-Salary Remaining : $943,207
-Salary Average : $1,950,000
-Salary Average Remaining : $943,207
Cale Fleury $1,900,000 (3)
-Salary Remaining : $919,022
-Salary Average : $1,900,000
-Salary Average Remaining : $919,022
John Leonard $1,900,000 (1)
-Salary Remaining : $919,022
-Salary Average : $1,900,000
-Salary Average Remaining : $919,022
Philipp Kurashev $1,600,000 (2)
-Salary Remaining : $773,913
-Salary Average : $1,600,000
-Salary Average Remaining : $773,913
Oskari Laaksonen $1,200,000 (2)
-Salary Remaining : $580,435
-Salary Average : $1,200,000
-Salary Average Remaining : $580,435
Justin Almeida $1,200,000 (1)
-Salary Remaining : $580,435
-Salary Average : $1,200,000
-Salary Average Remaining : $580,435
Dylan Holloway $925,000 (2)
-Salary Remaining : $447,418
-Salary Average : $925,000
-Salary Average Remaining : $447,418
Wyatt Kaiser $850,000 (3)
-Salary Remaining : $411,141
-Salary Average : $850,000
-Salary Average Remaining : $411,141
Total Pro Players23
Salary Commitment
Year 2024 : $82,175,000
Year 2025 : $60,575,000
Year 2026 : $46,450,000
Year 2027 : $28,250,000
Salary Average Commitment
Year 2024 : $82,175,000
Year 2025 : $60,575,000
Year 2026 : $46,450,000
Year 2027 : $28,250,000
Salary Cap with 1 Way Contract
Year 2024 : $82,175,000
Year 2025 : $60,575,000
Year 2026 : $46,450,000
Year 2027 : $28,250,000

Farm Players Salaries

Paul Bittner $200,000 (1)
Salary Remaining : $99,471
Salary Average : $200,000
Salary Average Remaining : $99,471
Luke Schenn (Out of Payroll) $200,000 (2)
Salary Remaining : $99,471
Salary Average : $200,000
Salary Average Remaining : $99,471
Dylan Demelo $195,000 (1)
Salary Remaining : $96,984
Salary Average : $195,000
Salary Average Remaining : $96,984
Marco Scandella $193,000 (2)
Salary Remaining : $95,989
Salary Average : $193,000
Salary Average Remaining : $95,989
Jake Leschyshyn $190,000 (3)
Salary Remaining : $94,497
Salary Average : $190,000
Salary Average Remaining : $94,497
Evan Barratt $160,000 (1)
Salary Remaining : $79,577
Salary Average : $160,000
Salary Average Remaining : $79,577
Ryan Hartman $150,000 (1)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Ivan Chekhovich $140,000 (2)
Salary Remaining : $69,630
Salary Average : $140,000
Salary Average Remaining : $69,630
Nick Seeler $140,000 (2)
Salary Remaining : $69,630
Salary Average : $140,000
Salary Average Remaining : $69,630
Brycen Martin $130,000 (1)
Salary Remaining : $64,656
Salary Average : $130,000
Salary Average Remaining : $64,656
Charlie Lindgren $130,000 (2)
Salary Remaining : $64,656
Salary Average : $130,000
Salary Average Remaining : $64,656
Lane Pederson $130,000 (2)
Salary Remaining : $64,656
Salary Average : $130,000
Salary Average Remaining : $64,656
Igor Bobkov $110,000 (1)
Salary Remaining : $54,709
Salary Average : $110,000
Salary Average Remaining : $54,709
Sebastian Repo $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
John Marino $100,000 (3)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Jordan Harris $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Michael Carcone $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Yegor Sharangovich $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Kirill Kirsanov $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Brett Leason $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Martin Kaut $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Tim Söderlund $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Marco Costantini $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Reece Newkirk $77,500 (3)
Salary Remaining : $38,545
Salary Average : $77,500
Salary Average Remaining : $38,545
Marcus Kallionkieli $75,000 (3)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Total Farm Players25
Salary Commitment
Year 2024 : $3,100,500
Year 2025 : $1,375,500
Year 2026 : $442,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,100,500
Year 2025 : $1,375,500
Year 2026 : $442,500
Year 2027 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7273 - $150 - 7 273 - 100,00%
Level 2: 5500 - $125 - 5 500 - 100,00%
Level 3: 2500 - $90 - 2 500 - 100,00%
Level 4: 4500 - $75 - 4 500 - 100,00%
Luxury : 1500 - $350 - 1 500 - 100,00%
Total Capacity :21273
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $30 - 2 000 - 99,99%
Farm Level 2: 1000 - $10 - 1 000 - 99,98%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %21 273 - 100,00%
Average Income per Game$2,865,950
Year to Date Revenue$65,916,850
Farm
Home Games Left20
Average Attendance - %3 000 - 99,99%
Average Income per Game$69,992
Year to Date Revenue$1,469,830

Expense

Pro Players Total Salaries$93,050,000
Pro Players Total Average Salaries$89,900,000
Farm Players Total Salaries$2,985,000
Farm Players Total Average Salaries$2,985,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value($944,293)
Pro Year To Date Expenses$48,594,841
Farm Year To Date Expenses$1,893,527
Pro Salary Cap Per Days$488,587
Pro Salary Cap To Date$45,238,054
Farm Salary Cap Per Days$15,794
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$51,587,100
Farm Estimated Season Revenue$1,399,838
Pro Remaining Season Days89
Pro Expenses Per Days$522,011
Pro Estimated Expenses$46,458,979
Farm Remaining Season Days94
Farm Expenses Per Days$21,085
Farm Estimated Expenses$1,981,990
Estimated Season Expenses$48,440,969
Estimated Season Salary Cap$87,778,004
Estimate Under Maximum Salary Cap of $89,000,050$1,222,046
Estimate Over Minimum Salary Cap of $69,000,050 $18,777,954
Current Bank Account$340,692,761
Projected Bank Account$345,238,730

Pro Players Salaries

Claude Giroux $12,000,000 (2)
-Salary Remaining : $5,804,348
-Salary Average : $8,500,000
-Salary Average Remaining : $4,111,413
Sean Monahan $9,000,000 (3)
-Salary Remaining : $4,353,261
-Salary Average : $9,000,000
-Salary Average Remaining : $4,353,261
Filip Forsberg $8,500,000 (5)
-Salary Remaining : $4,111,413
-Salary Average : $8,500,000
-Salary Average Remaining : $4,111,413
Oscar Klefbom $8,000,000 (5)
-Salary Remaining : $3,869,565
-Salary Average : $8,000,000
-Salary Average Remaining : $3,869,565
Thomas Chabot $7,725,000 (4)
-Salary Remaining : $3,736,549
-Salary Average : $7,725,000
-Salary Average Remaining : $3,736,549
Cam Fowler $7,500,000 (3)
-Salary Remaining : $3,627,717
-Salary Average : $7,500,000
-Salary Average Remaining : $3,627,717
Max Domi $5,700,000 (2)
-Salary Remaining : $2,757,065
-Salary Average : $5,700,000
-Salary Average Remaining : $2,757,065
Ty Rattie $5,500,000 (1)
-Salary Remaining : $2,660,326
-Salary Average : $5,500,000
-Salary Average Remaining : $2,660,326
Cole Cassels $5,000,000 (3)
-Salary Remaining : $2,418,478
-Salary Average : $5,000,000
-Salary Average Remaining : $2,418,478
Cole Ully $4,300,000 (1)
-Salary Remaining : $2,079,891
-Salary Average : $4,300,000
-Salary Average Remaining : $2,079,891
Josh Anderson $3,800,000 (1)
-Salary Remaining : $1,838,043
-Salary Average : $3,800,000
-Salary Average Remaining : $1,838,043
Rasmus Andersson (Out of Payroll) $3,500,000 (2)
-Salary Remaining : $1,692,935
-Salary Average : $3,500,000
-Salary Average Remaining : $1,692,935
Filip Hronek $3,000,000 (4)
-Salary Remaining : $1,451,087
-Salary Average : $3,000,000
-Salary Average Remaining : $1,451,087
Nolan Patrick $2,750,000 (1)
-Salary Remaining : $1,330,163
-Salary Average : $2,750,000
-Salary Average Remaining : $1,330,163
Sean Walker $2,100,000 (3)
-Salary Remaining : $1,015,761
-Salary Average : $2,100,000
-Salary Average Remaining : $1,015,761
Adam Henrique $1,900,000 (1)
-Salary Remaining : $919,022
-Salary Average : $1,900,000
-Salary Average Remaining : $919,022
Spencer Martin $1,250,000 (1)
-Salary Remaining : $604,620
-Salary Average : $1,250,000
-Salary Average Remaining : $604,620
Joey Daccord $1,250,000 (3)
-Salary Remaining : $604,620
-Salary Average : $1,250,000
-Salary Average Remaining : $604,620
Vadim Vasjonkin $1,100,000 (2)
-Salary Remaining : $532,065
-Salary Average : $1,100,000
-Salary Average Remaining : $532,065
Emerson Etem $1,000,000 (2)
-Salary Remaining : $483,696
-Salary Average : $1,000,000
-Salary Average Remaining : $483,696
Nikolas Brouillard $875,000 (2)
-Salary Remaining : $423,234
-Salary Average : $875,000
-Salary Average Remaining : $423,234
Luca Sbisa $800,000 (2)
-Salary Remaining : $386,957
-Salary Average : $1,150,000
-Salary Average Remaining : $556,250
Total Pro Players22
Salary Commitment
Year 2024 : $96,550,000
Year 2025 : $70,750,000
Year 2026 : $52,075,000
Year 2027 : $27,225,000
Salary Average Commitment
Year 2024 : $93,400,000
Year 2025 : $73,900,000
Year 2026 : $52,075,000
Year 2027 : $27,225,000
Salary Cap with 1 Way Contract
Year 2024 : $93,400,000
Year 2025 : $73,900,000
Year 2026 : $52,075,000
Year 2027 : $27,225,000

Farm Players Salaries

Jake Gardiner $195,000 (1)
Salary Remaining : $96,984
Salary Average : $195,000
Salary Average Remaining : $96,984
Samuel Harvey $175,000 (1)
Salary Remaining : $87,037
Salary Average : $175,000
Salary Average Remaining : $87,037
Jared Coreau $175,000 (1)
Salary Remaining : $87,037
Salary Average : $175,000
Salary Average Remaining : $87,037
Rory Kerins $150,000 (1)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Patrik Karlkvist $150,000 (2)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Sven Baertschi $140,000 (3)
Salary Remaining : $69,630
Salary Average : $140,000
Salary Average Remaining : $69,630
Ian McCoshen $130,000 (2)
Salary Remaining : $64,656
Salary Average : $130,000
Salary Average Remaining : $64,656
Beck Malenstyn $125,000 (3)
Salary Remaining : $62,169
Salary Average : $125,000
Salary Average Remaining : $62,169
Rodrigo Abols $120,000 (2)
Salary Remaining : $59,683
Salary Average : $120,000
Salary Average Remaining : $59,683
Joel Teasdale $110,000 (1)
Salary Remaining : $54,709
Salary Average : $110,000
Salary Average Remaining : $54,709
Tyler Biggs $100,000 (2)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Anders Lee $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Josh Brown $100,000 (2)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Cédric Desruisseaux $95,000 (2)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Justin Danforth $95,000 (2)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Joseph Labate $95,000 (2)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Brayden Pachal $95,000 (2)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Brian Halonen $95,000 (2)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Thomas Casey $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Marat Khairullin $90,000 (2)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Elliot Desnoyers $85,000 (3)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Andrew O'Brien $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Hugo Hävelid $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Brett Murray $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Keegan Kanzig $75,000 (1)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Arvid Henrikson $75,000 (3)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Lars Volden $75,000 (1)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Total Farm Players27
Salary Commitment
Year 2024 : $2,985,000
Year 2025 : $1,590,000
Year 2026 : $425,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,985,000
Year 2025 : $1,590,000
Year 2026 : $425,000
Year 2027 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5113 - $150 - 5 113 - 100,00%
Level 2: 5000 - $125 - 5 000 - 100,00%
Level 3: 2000 - $100 - 2 000 - 100,00%
Level 4: 4000 - $95 - 4 000 - 100,00%
Luxury : 1000 - $400 - 1 000 - 100,00%
Total Capacity :17113
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $40 - 2 000 - 100,00%
Farm Level 2: 1000 - $20 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %17 113 - 100,00%
Average Income per Game$2,371,950
Year to Date Revenue$54,554,850
Farm
Home Games Left20
Average Attendance - %3 000 - 100,00%
Average Income per Game$100,000
Year to Date Revenue$2,100,000

Expense

Pro Players Total Salaries$87,600,000
Pro Players Total Average Salaries$87,600,000
Farm Players Total Salaries$2,260,000
Farm Players Total Average Salaries$2,260,000
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Special Salary Cap Value$350,000
Pro Year To Date Expenses$46,921,220
Farm Year To Date Expenses$2,131,534
Pro Salary Cap Per Days$476,087
Pro Salary Cap To Date$45,114,137
Farm Salary Cap Per Days$11,958
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,695,100
Farm Estimated Season Revenue$2,000,000
Pro Remaining Season Days89
Pro Expenses Per Days$495,109
Pro Estimated Expenses$44,064,701
Farm Remaining Season Days94
Farm Expenses Per Days$22,540
Farm Estimated Expenses$2,118,760
Estimated Season Expenses$46,183,461
Estimated Season Salary Cap$87,835,880
Estimate Under Maximum Salary Cap of $89,000,050$1,164,170
Estimate Over Minimum Salary Cap of $69,000,050 $18,835,830
Current Bank Account$79,710,510
Projected Bank Account$78,222,149

Pro Players Salaries

Carter Hart $10,000,000 (4)
-Salary Remaining : $4,836,957
-Salary Average : $10,000,000
-Salary Average Remaining : $4,836,957
Mitchell Marner $9,500,000 (3)
-Salary Remaining : $4,595,109
-Salary Average : $9,500,000
-Salary Average Remaining : $4,595,109
Nick Suzuki $7,000,000 (2)
-Salary Remaining : $3,385,870
-Salary Average : $7,000,000
-Salary Average Remaining : $3,385,870
Sam Reinhart $6,250,000 (4)
-Salary Remaining : $3,023,098
-Salary Average : $6,250,000
-Salary Average Remaining : $3,023,098
Nic Petan $6,200,000 (4)
-Salary Remaining : $2,998,913
-Salary Average : $6,200,000
-Salary Average Remaining : $2,998,913
Justin Faulk $5,850,000 (1)
-Salary Remaining : $2,829,620
-Salary Average : $5,850,000
-Salary Average Remaining : $2,829,620
Dmitri Orlov $5,250,000 (3)
-Salary Remaining : $2,539,402
-Salary Average : $5,250,000
-Salary Average Remaining : $2,539,402
Colton Parayko $4,500,000 (2)
-Salary Remaining : $2,176,630
-Salary Average : $4,500,000
-Salary Average Remaining : $2,176,630
Tristan Jarry $4,000,000 (2)
-Salary Remaining : $1,934,783
-Salary Average : $4,000,000
-Salary Average Remaining : $1,934,783
Drake Batherson $4,000,000 (1)
-Salary Remaining : $1,934,783
-Salary Average : $4,000,000
-Salary Average Remaining : $1,934,783
Alexander Burmistrov $3,750,000 (2)
-Salary Remaining : $1,813,859
-Salary Average : $3,750,000
-Salary Average Remaining : $1,813,859
Adam Pelech $3,000,000 (2)
-Salary Remaining : $1,451,087
-Salary Average : $3,000,000
-Salary Average Remaining : $1,451,087
Brett Pollock $2,900,000 (3)
-Salary Remaining : $1,402,717
-Salary Average : $2,900,000
-Salary Average Remaining : $1,402,717
Tage Thompson $2,400,000 (4)
-Salary Remaining : $1,160,870
-Salary Average : $2,400,000
-Salary Average Remaining : $1,160,870
Trevor Moore $2,200,000 (1)
-Salary Remaining : $1,064,130
-Salary Average : $2,200,000
-Salary Average Remaining : $1,064,130
Nicholas Caamano $2,000,000 (3)
-Salary Remaining : $967,391
-Salary Average : $2,000,000
-Salary Average Remaining : $967,391
Mark Stone $2,000,000 (3)
-Salary Remaining : $967,391
-Salary Average : $2,000,000
-Salary Average Remaining : $967,391
Logan Brown $1,900,000 (1)
-Salary Remaining : $919,022
-Salary Average : $1,900,000
-Salary Average Remaining : $919,022
Alexei Toropchenko $1,400,000 (2)
-Salary Remaining : $677,174
-Salary Average : $1,400,000
-Salary Average Remaining : $677,174
Urho Vaakanainen $1,250,000 (2)
-Salary Remaining : $604,620
-Salary Average : $1,250,000
-Salary Average Remaining : $604,620
Erik Brännström $1,250,000 (2)
-Salary Remaining : $604,620
-Salary Average : $1,250,000
-Salary Average Remaining : $604,620
Brayden McNabb $1,000,000 (1)
-Salary Remaining : $483,696
-Salary Average : $1,000,000
-Salary Average Remaining : $483,696
Total Pro Players22
Salary Commitment
Year 2024 : $87,600,000
Year 2025 : $72,650,000
Year 2026 : $46,500,000
Year 2027 : $24,850,000
Salary Average Commitment
Year 2024 : $87,600,000
Year 2025 : $72,650,000
Year 2026 : $46,500,000
Year 2027 : $24,850,000
Salary Cap with 1 Way Contract
Year 2024 : $87,600,000
Year 2025 : $72,650,000
Year 2026 : $46,500,000
Year 2027 : $24,850,000

Farm Players Salaries

Karson Kuhlman $200,000 (1)
Salary Remaining : $99,471
Salary Average : $200,000
Salary Average Remaining : $99,471
Pheonix Copley $150,000 (1)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Morgan Barron $140,000 (1)
Salary Remaining : $69,630
Salary Average : $140,000
Salary Average Remaining : $69,630
Josh Dunne $120,000 (1)
Salary Remaining : $59,683
Salary Average : $120,000
Salary Average Remaining : $59,683
Matt Benning $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Cole Guttman $100,000 (2)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Magnus Hellberg $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Louis Crevier $90,000 (3)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Matt Kessel $90,000 (3)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Alec Martinez $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Emil Martinsen Lilleberg $90,000 (3)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Nikita Tryamkin $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Dean Kukan $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Jaydon Dureau $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Brett Connolly $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
David Kampf $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Jan Drozg $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Cole Clayton $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Markus Granlund $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Stefan Noesen $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Gemel Smith $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Travis Boyd $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Zach Aston-Reese $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Total Farm Players23
Salary Commitment
Year 2024 : $2,260,000
Year 2025 : $370,000
Year 2026 : $270,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,260,000
Year 2025 : $370,000
Year 2026 : $270,000
Year 2027 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5625 - $150 - 5 625 - 100,00%
Level 2: 5000 - $125 - 5 000 - 100,00%
Level 3: 2000 - $60 - 2 000 - 100,00%
Level 4: 4000 - $40 - 4 000 - 100,00%
Luxury : 1000 - $350 - 1 000 - 100,00%
Total Capacity :17625
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $35 - 2 000 - 99,98%
Farm Level 2: 1000 - $15 - 1 000 - 99,96%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %17 625 - 100,00%
Average Income per Game$2,098,750
Year to Date Revenue$48,271,250
Farm
Home Games Left20
Average Attendance - %2 999 - 99,97%
Average Income per Game$84,977
Year to Date Revenue$1,784,515

Expense

Pro Players Total Salaries$61,575,000
Pro Players Total Average Salaries$61,825,000
Farm Players Total Salaries$2,547,500
Farm Players Total Average Salaries$2,547,500
Coaches Total Salaries$5,800,000
Luxury Taxe Total$0
Special Salary Cap Value$1,809,369
Pro Year To Date Expenses$41,574,857
Farm Year To Date Expenses$2,322,427
Pro Salary Cap Per Days$336,005
Pro Salary Cap To Date$39,625,687
Farm Salary Cap Per Days$13,479
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,777,500
Farm Estimated Season Revenue$1,699,538
Pro Remaining Season Days89
Pro Expenses Per Days$356,386
Pro Estimated Expenses$31,718,354
Farm Remaining Season Days94
Farm Expenses Per Days$23,003
Farm Estimated Expenses$2,162,282
Estimated Season Expenses$33,880,636
Estimated Season Salary Cap$71,339,501
Estimate Under Maximum Salary Cap of $89,000,050$17,660,549
Estimate Over Minimum Salary Cap of $69,000,050 $2,339,451
Current Bank Account$94,464,586
Projected Bank Account$100,060,988

Pro Players Salaries

Martin Jones $5,750,000 (1)
-Salary Remaining : $2,781,250
-Salary Average : $5,750,000
-Salary Average Remaining : $2,781,250
Anthony Beauvillier $5,500,000 (6)
-Salary Remaining : $2,660,326
-Salary Average : $5,500,000
-Salary Average Remaining : $2,660,326
Anthony Mantha $5,000,000 (1)
-Salary Remaining : $2,418,478
-Salary Average : $5,000,000
-Salary Average Remaining : $2,418,478
Jason Dickinson $4,250,000 (4)
-Salary Remaining : $2,055,707
-Salary Average : $4,250,000
-Salary Average Remaining : $2,055,707
Ryan Lindgren $3,900,000 (6)
-Salary Remaining : $1,886,413
-Salary Average : $3,900,000
-Salary Average Remaining : $1,886,413
Jakob Forsbacka Karlsson $3,700,000 (4)
-Salary Remaining : $1,789,674
-Salary Average : $3,700,000
-Salary Average Remaining : $1,789,674
Marcus Pettersson $3,500,000 (3)
-Salary Remaining : $1,692,935
-Salary Average : $3,500,000
-Salary Average Remaining : $1,692,935
Remi Elie $3,400,000 (2)
-Salary Remaining : $1,644,565
-Salary Average : $3,400,000
-Salary Average Remaining : $1,644,565
Joe Veleno $3,200,000 (5)
-Salary Remaining : $1,547,826
-Salary Average : $3,200,000
-Salary Average Remaining : $1,547,826
Joakim Ryan $3,000,000 (1)
-Salary Remaining : $1,451,087
-Salary Average : $3,000,000
-Salary Average Remaining : $1,451,087
Alex Barré-Boulet $2,600,000 (2)
-Salary Remaining : $1,257,609
-Salary Average : $2,600,000
-Salary Average Remaining : $1,257,609
Brandon Hagel $2,500,000 (1)
-Salary Remaining : $1,209,239
-Salary Average : $2,500,000
-Salary Average Remaining : $1,209,239
Gabriel Carlsson $2,400,000 (1)
-Salary Remaining : $1,160,870
-Salary Average : $2,400,000
-Salary Average Remaining : $1,160,870
Morgan Geekie $2,000,000 (2)
-Salary Remaining : $967,391
-Salary Average : $2,250,000
-Salary Average Remaining : $1,088,315
Blake Lizotte $1,800,000 (2)
-Salary Remaining : $870,652
-Salary Average : $1,800,000
-Salary Average Remaining : $870,652
Klim Kostin $1,550,000 (1)
-Salary Remaining : $749,728
-Salary Average : $1,550,000
-Salary Average Remaining : $749,728
Andrew Peeke $1,500,000 (1)
-Salary Remaining : $725,543
-Salary Average : $1,500,000
-Salary Average Remaining : $725,543
Tobias Björnfot $1,400,000 (3)
-Salary Remaining : $677,174
-Salary Average : $1,400,000
-Salary Average Remaining : $677,174
Josh Norris $1,250,000 (1)
-Salary Remaining : $604,620
-Salary Average : $1,250,000
-Salary Average Remaining : $604,620
Arvid Söderblom $1,250,000 (1)
-Salary Remaining : $604,620
-Salary Average : $1,250,000
-Salary Average Remaining : $604,620
Nikolai Kovalenko $1,200,000 (1)
-Salary Remaining : $580,435
-Salary Average : $1,200,000
-Salary Average Remaining : $580,435
Alex Vlasic $925,000 (3)
-Salary Remaining : $447,418
-Salary Average : $925,000
-Salary Average Remaining : $447,418
Total Pro Players22
Salary Commitment
Year 2024 : $61,575,000
Year 2025 : $36,675,000
Year 2026 : $26,375,000
Year 2027 : $20,550,000
Salary Average Commitment
Year 2024 : $61,825,000
Year 2025 : $36,425,000
Year 2026 : $26,375,000
Year 2027 : $20,550,000
Salary Cap with 1 Way Contract
Year 2024 : $61,825,000
Year 2025 : $36,425,000
Year 2026 : $26,375,000
Year 2027 : $20,550,000

Farm Players Salaries

Lukas Bengtsson (Out of Payroll) $195,000 (1)
Salary Remaining : $96,984
Salary Average : $195,000
Salary Average Remaining : $96,984
Taylor Raddysh $190,000 (1)
Salary Remaining : $94,497
Salary Average : $190,000
Salary Average Remaining : $94,497
Ryan Suzuki $180,000 (3)
Salary Remaining : $89,524
Salary Average : $180,000
Salary Average Remaining : $89,524
Alexei Melnichuk $180,000 (1)
Salary Remaining : $89,524
Salary Average : $180,000
Salary Average Remaining : $89,524
Mikhail Maltsev $175,000 (1)
Salary Remaining : $87,037
Salary Average : $175,000
Salary Average Remaining : $87,037
Jackson Houck $175,000 (1)
Salary Remaining : $87,037
Salary Average : $175,000
Salary Average Remaining : $87,037
J.D. Greenway $170,000 (1)
Salary Remaining : $84,550
Salary Average : $170,000
Salary Average Remaining : $84,550
Kole Sherwood $160,000 (1)
Salary Remaining : $79,577
Salary Average : $160,000
Salary Average Remaining : $79,577
Patrick Khodorenko $130,000 (1)
Salary Remaining : $64,656
Salary Average : $130,000
Salary Average Remaining : $64,656
Simon Benoît $130,000 (2)
Salary Remaining : $64,656
Salary Average : $130,000
Salary Average Remaining : $64,656
Simon Johansson $125,000 (1)
Salary Remaining : $62,169
Salary Average : $125,000
Salary Average Remaining : $62,169
Lucas Lessio $120,000 (1)
Salary Remaining : $59,683
Salary Average : $120,000
Salary Average Remaining : $59,683
Brayden Burke $110,000 (1)
Salary Remaining : $54,709
Salary Average : $110,000
Salary Average Remaining : $54,709
Mikhail Vorobyov $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Simon Ryfors $95,000 (1)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Elmer Söderblom $95,000 (2)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Brennan Menell $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Benjamin Finkelstein $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Kacper Bartnik $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Igor Shvyryov $77,500 (1)
Salary Remaining : $38,545
Salary Average : $77,500
Salary Average Remaining : $38,545
Frederik Dichow $75,000 (1)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Total Farm Players21
Salary Commitment
Year 2024 : $2,742,500
Year 2025 : $405,000
Year 2026 : $180,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,742,500
Year 2025 : $405,000
Year 2026 : $180,000
Year 2027 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 5000 - $150 - 5 000 - 100,00%
Level 2: 4250 - $125 - 4 250 - 100,00%
Level 3: 2000 - $100 - 2 000 - 100,00%
Level 4: 4000 - $75 - 4 000 - 100,00%
Luxury : 1000 - $400 - 1 000 - 100,00%
Total Capacity :16250
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $50 - 2 000 - 100,00%
Farm Level 2: 1000 - $25 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %16 250 - 100,00%
Average Income per Game$2,181,250
Year to Date Revenue$47,987,500
Farm
Home Games Left20
Average Attendance - %3 000 - 100,00%
Average Income per Game$125,000
Year to Date Revenue$2,625,000

Expense

Pro Players Total Salaries$73,200,000
Pro Players Total Average Salaries$73,200,000
Farm Players Total Salaries$2,374,500
Farm Players Total Average Salaries$2,364,500
Coaches Total Salaries$3,300,000
Luxury Taxe Total$0
Special Salary Cap Value$4,415,489
Pro Year To Date Expenses$40,121,847
Farm Year To Date Expenses$1,757,267
Pro Salary Cap Per Days$397,826
Pro Salary Cap To Date$39,029,453
Farm Salary Cap Per Days$12,511
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,443,750
Farm Estimated Season Revenue$2,500,000
Pro Remaining Season Days89
Pro Expenses Per Days$408,696
Pro Estimated Expenses$36,373,944
Farm Remaining Season Days94
Farm Expenses Per Days$19,442
Farm Estimated Expenses$1,827,548
Estimated Season Expenses$38,201,492
Estimated Season Salary Cap$78,851,456
Estimate Under Maximum Salary Cap of $89,000,050$10,148,594
Estimate Over Minimum Salary Cap of $69,000,050 $9,851,406
Current Bank Account$23,713,430
Projected Bank Account$29,455,688

Pro Players Salaries

Jack Hughes $8,500,000 (4)
-Salary Remaining : $4,111,413
-Salary Average : $8,500,000
-Salary Average Remaining : $4,111,413
Jonathan Huberdeau $8,000,000 (1)
-Salary Remaining : $3,869,565
-Salary Average : $8,000,000
-Salary Average Remaining : $3,869,565
Jonathan Drouin $7,000,000 (3)
-Salary Remaining : $3,385,870
-Salary Average : $7,000,000
-Salary Average Remaining : $3,385,870
Vitek Vanecek $6,500,000 (5)
-Salary Remaining : $3,144,022
-Salary Average : $6,500,000
-Salary Average Remaining : $3,144,022
William Karlsson $6,000,000 (4)
-Salary Remaining : $2,902,174
-Salary Average : $6,000,000
-Salary Average Remaining : $2,902,174
Adrian Kempe $5,000,000 (4)
-Salary Remaining : $2,418,478
-Salary Average : $5,000,000
-Salary Average Remaining : $2,418,478
Vince Dunn (Out of Payroll) $5,000,000 (3)
-Salary Remaining : $2,418,478
-Salary Average : $5,000,000
-Salary Average Remaining : $2,418,478
Tyler Myers (Out of Payroll) $5,000,000 (3)
-Salary Remaining : $2,418,478
-Salary Average : $5,000,000
-Salary Average Remaining : $2,418,478
Cal Foote $4,700,000 (3)
-Salary Remaining : $2,273,370
-Salary Average : $4,700,000
-Salary Average Remaining : $2,273,370
Carson Soucy $4,500,000 (1)
-Salary Remaining : $2,176,630
-Salary Average : $4,500,000
-Salary Average Remaining : $2,176,630
Devon Toews $3,800,000 (3)
-Salary Remaining : $1,838,043
-Salary Average : $3,800,000
-Salary Average Remaining : $1,838,043
Adam Gaudette $3,000,000 (2)
-Salary Remaining : $1,451,087
-Salary Average : $3,000,000
-Salary Average Remaining : $1,451,087
Stefan Matteau $2,600,000 (2)
-Salary Remaining : $1,257,609
-Salary Average : $2,600,000
-Salary Average Remaining : $1,257,609
Jérémy Roy $2,500,000 (2)
-Salary Remaining : $1,209,239
-Salary Average : $2,500,000
-Salary Average Remaining : $1,209,239
Casey DeSmith $2,250,000 (1)
-Salary Remaining : $1,088,315
-Salary Average : $2,250,000
-Salary Average Remaining : $1,088,315
Brandon Gignac $1,650,000 (2)
-Salary Remaining : $798,098
-Salary Average : $1,650,000
-Salary Average Remaining : $798,098
Maxim Mamin $1,500,000 (1)
-Salary Remaining : $725,543
-Salary Average : $1,500,000
-Salary Average Remaining : $725,543
Sven Andrighetto $1,300,000 (1)
-Salary Remaining : $628,804
-Salary Average : $1,300,000
-Salary Average Remaining : $628,804
Alexander Chmelevski $950,000 (1)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
Luke Hughes $950,000 (2)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
Mikey Anderson $950,000 (1)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
Kurtis MacDermid $800,000 (2)
-Salary Remaining : $386,957
-Salary Average : $800,000
-Salary Average Remaining : $386,957
Angelo Miceli $750,000 (1)
-Salary Remaining : $362,772
-Salary Average : $750,000
-Salary Average Remaining : $362,772
Total Pro Players23
Salary Commitment
Year 2024 : $83,200,000
Year 2025 : $63,000,000
Year 2026 : $51,500,000
Year 2027 : $26,000,000
Salary Average Commitment
Year 2024 : $83,200,000
Year 2025 : $63,000,000
Year 2026 : $51,500,000
Year 2027 : $26,000,000
Salary Cap with 1 Way Contract
Year 2024 : $83,200,000
Year 2025 : $63,000,000
Year 2026 : $51,500,000
Year 2027 : $26,000,000

Farm Players Salaries

Adam Almqvist $150,000 (1)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Justus Annunen $150,000 (2)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Andrei Altybarmakyan $145,000 (1)
Salary Remaining : $72,116
Salary Average : $135,000
Salary Average Remaining : $67,143
Jonathan Dahlen $125,000 (1)
Salary Remaining : $62,169
Salary Average : $125,000
Salary Average Remaining : $62,169
Eric Cornel $120,000 (2)
Salary Remaining : $59,683
Salary Average : $120,000
Salary Average Remaining : $59,683
Colton White $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Yegor Korshkov $99,500 (2)
Salary Remaining : $49,487
Salary Average : $99,500
Salary Average Remaining : $49,487
Kelly Klima $97,500 (3)
Salary Remaining : $48,492
Salary Average : $97,500
Salary Average Remaining : $48,492
Shane Wright $95,000 (2)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Filip Ahl $95,000 (1)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Matthew Phillips $95,000 (1)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Vili Saarijärvi $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
James Van Riemsdyk $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Shamil Shmakov $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Jonas Johansson $80,000 (2)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Jon Gillies $80,000 (2)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Brett Seney $80,000 (2)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Matthew Bradley $77,500 (1)
Salary Remaining : $38,545
Salary Average : $77,500
Salary Average Remaining : $38,545
Dmytro Timashov $75,000 (1)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Christoph Bertschy $75,000 (1)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Simon Bourque $75,000 (1)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Johnathan MacLeod $75,000 (1)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Ryan Collins $75,000 (2)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Cameron Gaunce $75,000 (1)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Chase De Leo $75,000 (2)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Total Farm Players25
Salary Commitment
Year 2024 : $2,374,500
Year 2025 : $952,000
Year 2026 : $97,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,364,500
Year 2025 : $952,000
Year 2026 : $97,500
Year 2027 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5200 - $150 - 5 200 - 100,00%
Level 2: 5000 - $125 - 5 000 - 100,00%
Level 3: 2000 - $100 - 2 000 - 100,00%
Level 4: 4000 - $99 - 4 000 - 100,00%
Luxury : 1000 - $400 - 1 000 - 100,00%
Total Capacity :17200
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $70 - 1 973 - 98,66%
Farm Level 2: 1000 - $50 - 998 - 99,77%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %17 200 - 100,00%
Average Income per Game$2,374,391
Year to Date Revenue$54,611,000
Farm
Home Games Left20
Average Attendance - %2 971 - 99,03%
Average Income per Game$165,277
Year to Date Revenue$3,470,810

Expense

Pro Players Total Salaries$84,475,000
Pro Players Total Average Salaries$84,475,000
Farm Players Total Salaries$2,831,700
Farm Players Total Average Salaries$2,831,700
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Special Salary Cap Value$400,000
Pro Year To Date Expenses$46,194,692
Farm Year To Date Expenses$2,180,739
Pro Salary Cap Per Days$459,103
Pro Salary Cap To Date$44,129,487
Farm Salary Cap Per Days$14,983
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,739,043
Farm Estimated Season Revenue$3,305,533
Pro Remaining Season Days89
Pro Expenses Per Days$480,842
Pro Estimated Expenses$42,794,938
Farm Remaining Season Days94
Farm Expenses Per Days$22,919
Farm Estimated Expenses$2,154,386
Estimated Season Expenses$44,949,324
Estimated Season Salary Cap$85,389,654
Estimate Under Maximum Salary Cap of $89,000,050$3,610,396
Estimate Over Minimum Salary Cap of $69,000,050 $16,389,604
Current Bank Account$167,145,810
Projected Bank Account$168,241,062

Pro Players Salaries

Cale Makar $12,000,000 (6)
-Salary Remaining : $5,804,348
-Salary Average : $12,000,000
-Salary Average Remaining : $5,804,348
Brayden Point $9,750,000 (4)
-Salary Remaining : $4,716,033
-Salary Average : $9,750,000
-Salary Average Remaining : $4,716,033
Andrey Vasilevskiy $8,000,000 (2)
-Salary Remaining : $3,869,565
-Salary Average : $8,000,000
-Salary Average Remaining : $3,869,565
Dylan Cozens $6,500,000 (3)
-Salary Remaining : $3,144,022
-Salary Average : $6,500,000
-Salary Average Remaining : $3,144,022
Jakob Chychrun $5,750,000 (6)
-Salary Remaining : $2,781,250
-Salary Average : $5,750,000
-Salary Average Remaining : $2,781,250
Gustav Forsling (Out of Payroll) $5,750,000 (5)
-Salary Remaining : $2,781,250
-Salary Average : $5,750,000
-Salary Average Remaining : $2,781,250
Viktor Arvidsson $5,750,000 (2)
-Salary Remaining : $2,781,250
-Salary Average : $5,750,000
-Salary Average Remaining : $2,781,250
Tyler Bertuzzi $5,500,000 (4)
-Salary Remaining : $2,660,326
-Salary Average : $5,500,000
-Salary Average Remaining : $2,660,326
Ivan Provorov $4,500,000 (4)
-Salary Remaining : $2,176,630
-Salary Average : $4,500,000
-Salary Average Remaining : $2,176,630
Jake Virtanen $4,000,000 (4)
-Salary Remaining : $1,934,783
-Salary Average : $4,000,000
-Salary Average Remaining : $1,934,783
Rasmus Sandin $3,850,000 (2)
-Salary Remaining : $1,862,228
-Salary Average : $3,850,000
-Salary Average Remaining : $1,862,228
Pierre-Olivier Joseph $3,350,000 (2)
-Salary Remaining : $1,620,380
-Salary Average : $3,350,000
-Salary Average Remaining : $1,620,380
Jason Robertson $2,400,000 (2)
-Salary Remaining : $1,160,870
-Salary Average : $2,400,000
-Salary Average Remaining : $1,160,870
Ryan Donato $2,400,000 (2)
-Salary Remaining : $1,160,870
-Salary Average : $2,400,000
-Salary Average Remaining : $1,160,870
Christian Fischer $2,000,000 (3)
-Salary Remaining : $967,391
-Salary Average : $2,000,000
-Salary Average Remaining : $967,391
Morgan Frost $1,625,000 (2)
-Salary Remaining : $786,005
-Salary Average : $1,625,000
-Salary Average Remaining : $786,005
Michael DiPietro $1,550,000 (1)
-Salary Remaining : $749,728
-Salary Average : $1,550,000
-Salary Average Remaining : $749,728
Declan Chisholm $1,500,000 (2)
-Salary Remaining : $725,543
-Salary Average : $1,500,000
-Salary Average Remaining : $725,543
Ryan Poehling $1,250,000 (2)
-Salary Remaining : $604,620
-Salary Average : $1,250,000
-Salary Average Remaining : $604,620
JJ Peterka $950,000 (2)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
Alex Formenton $950,000 (1)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
Valtteri Puustinen $900,000 (1)
-Salary Remaining : $435,326
-Salary Average : $900,000
-Salary Average Remaining : $435,326
Total Pro Players22
Salary Commitment
Year 2024 : $90,225,000
Year 2025 : $86,825,000
Year 2026 : $55,750,000
Year 2027 : $47,250,000
Salary Average Commitment
Year 2024 : $90,225,000
Year 2025 : $86,825,000
Year 2026 : $55,750,000
Year 2027 : $47,250,000
Salary Cap with 1 Way Contract
Year 2024 : $90,225,000
Year 2025 : $86,825,000
Year 2026 : $55,750,000
Year 2027 : $47,250,000

Farm Players Salaries

Felix Sandström $200,000 (3)
Salary Remaining : $99,471
Salary Average : $200,000
Salary Average Remaining : $99,471
Dominik Bokk $200,000 (1)
Salary Remaining : $99,471
Salary Average : $200,000
Salary Average Remaining : $99,471
Vladislav Gavrikov $190,000 (1)
Salary Remaining : $94,497
Salary Average : $190,000
Salary Average Remaining : $94,497
Josh Mahura $160,000 (1)
Salary Remaining : $79,577
Salary Average : $160,000
Salary Average Remaining : $79,577
Nick Robertson $150,000 (1)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Trent Frederic $150,000 (3)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Walker Duehr $150,000 (3)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
William Lagesson $150,000 (1)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Stuart Skinner $146,700 (2)
Salary Remaining : $72,962
Salary Average : $146,700
Salary Average Remaining : $72,962
Scott Walford $125,000 (1)
Salary Remaining : $62,169
Salary Average : $125,000
Salary Average Remaining : $62,169
Dakota Joshua $120,000 (1)
Salary Remaining : $59,683
Salary Average : $120,000
Salary Average Remaining : $59,683
Glenn Gawdin $105,000 (3)
Salary Remaining : $52,222
Salary Average : $105,000
Salary Average Remaining : $52,222
Ryan Strome $95,000 (1)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Michael Brandsegg-Nygard $95,000 (3)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Marcus Sylvegård $95,000 (1)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Lauri Pajuniemi $95,000 (2)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Mattias Ekholm $95,000 (1)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Jonathan Audy-Marchessault $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Clay Stevenson $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Cam Hillis $85,000 (2)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Aidan Dudas $85,000 (2)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Drew Helleson $85,000 (3)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Filip Westerlund $80,000 (2)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Total Farm Players23
Salary Commitment
Year 2024 : $2,831,700
Year 2025 : $1,276,700
Year 2026 : $785,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,831,700
Year 2025 : $1,276,700
Year 2026 : $785,000
Year 2027 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 8500 - $150 - 8 500 - 100,00%
Level 2: 5500 - $125 - 5 500 - 100,00%
Level 3: 2153 - $100 - 2 153 - 100,00%
Level 4: 4000 - $99 - 4 000 - 100,00%
Luxury : 2000 - $400 - 1 994 - 99,69%
Total Capacity :22153
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $115 - 1 434 - 71,72%
Farm Level 2: 1000 - $70 - 957 - 95,70%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %22 147 - 99,97%
Average Income per Game$3,371,330
Year to Date Revenue$77,540,600
Farm
Home Games Left20
Average Attendance - %2 391 - 79,71%
Average Income per Game$231,942
Year to Date Revenue$4,870,775

Expense

Pro Players Total Salaries$87,200,000
Pro Players Total Average Salaries$87,200,000
Farm Players Total Salaries$2,360,000
Farm Players Total Average Salaries$2,360,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$250,000
Pro Year To Date Expenses$46,214,670
Farm Year To Date Expenses$1,929,817
Pro Salary Cap Per Days$473,913
Pro Salary Cap To Date$44,923,905
Farm Salary Cap Per Days$12,487
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$60,683,948
Farm Estimated Season Revenue$4,638,833
Pro Remaining Season Days89
Pro Expenses Per Days$487,500
Pro Estimated Expenses$43,387,500
Farm Remaining Season Days94
Farm Expenses Per Days$20,423
Farm Estimated Expenses$1,919,762
Estimated Season Expenses$45,307,262
Estimated Season Salary Cap$87,352,162
Estimate Under Maximum Salary Cap of $89,000,050$1,647,888
Estimate Over Minimum Salary Cap of $69,000,050 $18,352,112
Current Bank Account$130,215,255
Projected Bank Account$150,230,774

Pro Players Salaries

Dylan Larkin $9,500,000 (4)
-Salary Remaining : $4,595,109
-Salary Average : $9,500,000
-Salary Average Remaining : $4,595,109
Alex Ovechkin $8,500,000 (1)
-Salary Remaining : $4,111,413
-Salary Average : $8,500,000
-Salary Average Remaining : $4,111,413
Erik Karlsson $8,500,000 (3)
-Salary Remaining : $4,111,413
-Salary Average : $8,500,000
-Salary Average Remaining : $4,111,413
Elias Pettersson $8,500,000 (6)
-Salary Remaining : $4,111,413
-Salary Average : $8,500,000
-Salary Average Remaining : $4,111,413
Robin Lehner $6,500,000 (2)
-Salary Remaining : $3,144,022
-Salary Average : $6,500,000
-Salary Average Remaining : $3,144,022
Mika Zibanejad $6,000,000 (2)
-Salary Remaining : $2,902,174
-Salary Average : $6,000,000
-Salary Average Remaining : $2,902,174
Jesse Puljujarvi $4,300,000 (1)
-Salary Remaining : $2,079,891
-Salary Average : $4,300,000
-Salary Average Remaining : $2,079,891
Nick Cousins $4,000,000 (1)
-Salary Remaining : $1,934,783
-Salary Average : $4,000,000
-Salary Average Remaining : $1,934,783
Dylan McIlrath $3,850,000 (1)
-Salary Remaining : $1,862,228
-Salary Average : $3,850,000
-Salary Average Remaining : $1,862,228
Tyson Barrie $3,000,000 (1)
-Salary Remaining : $1,451,087
-Salary Average : $3,000,000
-Salary Average Remaining : $1,451,087
Andrey Kuzmenko $3,000,000 (1)
-Salary Remaining : $1,451,087
-Salary Average : $3,000,000
-Salary Average Remaining : $1,451,087
Troy Stecher $3,000,000 (2)
-Salary Remaining : $1,451,087
-Salary Average : $3,000,000
-Salary Average Remaining : $1,451,087
Brian Dumoulin $2,750,000 (3)
-Salary Remaining : $1,330,163
-Salary Average : $2,750,000
-Salary Average Remaining : $1,330,163
Tanner Pearson $2,750,000 (1)
-Salary Remaining : $1,330,163
-Salary Average : $2,750,000
-Salary Average Remaining : $1,330,163
Andrew Copp $2,500,000 (2)
-Salary Remaining : $1,209,239
-Salary Average : $2,500,000
-Salary Average Remaining : $1,209,239
Ilya Konovalov $2,250,000 (1)
-Salary Remaining : $1,088,315
-Salary Average : $2,250,000
-Salary Average Remaining : $1,088,315
Isaac Ratcliffe $1,800,000 (1)
-Salary Remaining : $870,652
-Salary Average : $1,800,000
-Salary Average Remaining : $870,652
Nils Lundkvist $1,750,000 (3)
-Salary Remaining : $846,467
-Salary Average : $1,750,000
-Salary Average Remaining : $846,467
Louick Marcotte $1,500,000 (1)
-Salary Remaining : $725,543
-Salary Average : $1,500,000
-Salary Average Remaining : $725,543
Tanner Jeannot $1,250,000 (3)
-Salary Remaining : $604,620
-Salary Average : $1,250,000
-Salary Average Remaining : $604,620
Ryan Carpenter $1,000,000 (2)
-Salary Remaining : $483,696
-Salary Average : $1,000,000
-Salary Average Remaining : $483,696
Yegor Rykov $1,000,000 (2)
-Salary Remaining : $483,696
-Salary Average : $1,000,000
-Salary Average Remaining : $483,696
Total Pro Players22
Salary Commitment
Year 2024 : $87,200,000
Year 2025 : $52,250,000
Year 2026 : $32,250,000
Year 2027 : $18,000,000
Salary Average Commitment
Year 2024 : $87,200,000
Year 2025 : $52,250,000
Year 2026 : $32,250,000
Year 2027 : $18,000,000
Salary Cap with 1 Way Contract
Year 2024 : $87,200,000
Year 2025 : $52,250,000
Year 2026 : $32,250,000
Year 2027 : $18,000,000

Farm Players Salaries

Brinson Pasichnuk $140,000 (4)
Salary Remaining : $69,630
Salary Average : $140,000
Salary Average Remaining : $69,630
Devin Shore $125,000 (2)
Salary Remaining : $62,169
Salary Average : $125,000
Salary Average Remaining : $62,169
Elvis Merzlikins $100,000 (2)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Maxwell Reinhart $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Blake Speers $100,000 (2)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Nick Cicek $100,000 (3)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Mac Hollowell $95,000 (1)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Kole Lind $95,000 (1)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Cam Dineen $90,000 (3)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Joseph Garreffa $90,000 (2)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Nathan Smith $90,000 (2)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Anton Krasotkin $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Nick Blankenburg $90,000 (3)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Jens Lööke $90,000 (2)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Aarne Talvitie $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Bogdan Yakimov $85,000 (3)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Maxim Groshev $85,000 (2)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Connor McClennon $85,000 (2)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Tye Felhaber $80,000 (2)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Samuel St-Hilaire $80,000 (3)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Alex Geci $80,000 (3)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Alex Cotton $80,000 (3)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Brendan Gaunce $80,000 (2)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Mark Friedman $75,000 (2)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Jack Bar $75,000 (1)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Jalen Chatfield $75,000 (2)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Total Farm Players26
Salary Commitment
Year 2024 : $2,360,000
Year 2025 : $1,820,000
Year 2026 : $745,000
Year 2027 : $140,000
Salary Average Commitment
Year 2024 : $2,360,000
Year 2025 : $1,820,000
Year 2026 : $745,000
Year 2027 : $140,000

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7500 - $150 - 7 500 - 100,00%
Level 2: 6500 - $125 - 6 500 - 100,00%
Level 3: 2500 - $100 - 2 500 - 100,00%
Level 4: 7000 - $80 - 6 710 - 95,86%
Luxury : 1500 - $400 - 1 500 - 100,00%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $100 - 1 922 - 96,12%
Farm Level 2: 1000 - $60 - 973 - 97,29%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %24 710 - 98,84%
Average Income per Game$3,324,317
Year to Date Revenue$76,459,300
Farm
Home Games Left19
Average Attendance - %2 895 - 96,51%
Average Income per Game$250,620
Year to Date Revenue$5,513,640

Expense

Pro Players Total Salaries$78,470,000
Pro Players Total Average Salaries$78,470,000
Farm Players Total Salaries$2,215,000
Farm Players Total Average Salaries$2,215,000
Coaches Total Salaries$4,250,000
Luxury Taxe Total$0
Special Salary Cap Value$2,760,000
Pro Year To Date Expenses$38,347,706
Farm Year To Date Expenses$1,730,982
Pro Salary Cap Per Days$426,467
Pro Salary Cap To Date$36,735,214
Farm Salary Cap Per Days$11,720
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$59,837,713
Farm Estimated Season Revenue$4,761,780
Pro Remaining Season Days89
Pro Expenses Per Days$442,772
Pro Estimated Expenses$39,406,708
Farm Remaining Season Days94
Farm Expenses Per Days$18,333
Farm Estimated Expenses$1,723,302
Estimated Season Expenses$41,130,010
Estimated Season Salary Cap$77,450,777
Estimate Under Maximum Salary Cap of $89,000,050$11,549,273
Estimate Over Minimum Salary Cap of $69,000,050 $8,450,727
Current Bank Account$396,187,941
Projected Bank Account$419,657,424

Pro Players Salaries

Auston Matthews $12,000,000 (6)
-Salary Remaining : $5,804,348
-Salary Average : $12,000,000
-Salary Average Remaining : $5,804,348
Ryan Ellis $7,800,000 (3)
-Salary Remaining : $3,772,826
-Salary Average : $7,800,000
-Salary Average Remaining : $3,772,826
Tim Stützle $7,000,000 (2)
-Salary Remaining : $3,385,870
-Salary Average : $7,000,000
-Salary Average Remaining : $3,385,870
Thatcher Demko $6,800,000 (4)
-Salary Remaining : $3,289,130
-Salary Average : $6,800,000
-Salary Average Remaining : $3,289,130
Adam Larsson $6,250,000 (6)
-Salary Remaining : $3,023,098
-Salary Average : $6,250,000
-Salary Average Remaining : $3,023,098
Brandon Saad $6,000,000 (3)
-Salary Remaining : $2,902,174
-Salary Average : $6,000,000
-Salary Average Remaining : $2,902,174
Brandon Gormley $4,250,000 (1)
-Salary Remaining : $2,055,707
-Salary Average : $4,250,000
-Salary Average Remaining : $2,055,707
Jaedon Descheneau $4,000,000 (3)
-Salary Remaining : $1,934,783
-Salary Average : $4,000,000
-Salary Average Remaining : $1,934,783
Kevin Poulin $3,970,000 (1)
-Salary Remaining : $1,920,272
-Salary Average : $3,970,000
-Salary Average Remaining : $1,920,272
Tobias Rieder $2,600,000 (2)
-Salary Remaining : $1,257,609
-Salary Average : $2,600,000
-Salary Average Remaining : $1,257,609
Petr Mrazek $2,500,000 (1)
-Salary Remaining : $1,209,239
-Salary Average : $2,500,000
-Salary Average Remaining : $1,209,239
Brandon Sutter $2,500,000 (1)
-Salary Remaining : $1,209,239
-Salary Average : $2,500,000
-Salary Average Remaining : $1,209,239
Nikolay Goldobin $1,750,000 (2)
-Salary Remaining : $846,467
-Salary Average : $1,750,000
-Salary Average Remaining : $846,467
Nick Jensen $1,500,000 (2)
-Salary Remaining : $725,543
-Salary Average : $1,500,000
-Salary Average Remaining : $725,543
Charlie Coyle $1,400,000 (1)
-Salary Remaining : $677,174
-Salary Average : $1,400,000
-Salary Average Remaining : $677,174
Calvin de Haan $1,250,000 (2)
-Salary Remaining : $604,620
-Salary Average : $1,250,000
-Salary Average Remaining : $604,620
Pius Suter $1,250,000 (3)
-Salary Remaining : $604,620
-Salary Average : $1,250,000
-Salary Average Remaining : $604,620
Lukas Vejdemo $1,200,000 (1)
-Salary Remaining : $580,435
-Salary Average : $1,200,000
-Salary Average Remaining : $580,435
Ryan Dzingel $1,000,000 (1)
-Salary Remaining : $483,696
-Salary Average : $1,000,000
-Salary Average Remaining : $483,696
Simon Nemec $950,000 (3)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
Shayne Gostisbehere $900,000 (1)
-Salary Remaining : $435,326
-Salary Average : $900,000
-Salary Average Remaining : $435,326
Daniel O'Regan $800,000 (2)
-Salary Remaining : $386,957
-Salary Average : $800,000
-Salary Average Remaining : $386,957
David Griger $800,000 (2)
-Salary Remaining : $386,957
-Salary Average : $800,000
-Salary Average Remaining : $386,957
Total Pro Players23
Salary Commitment
Year 2024 : $78,470,000
Year 2025 : $60,750,000
Year 2026 : $45,050,000
Year 2027 : $25,050,000
Salary Average Commitment
Year 2024 : $78,470,000
Year 2025 : $60,750,000
Year 2026 : $45,050,000
Year 2027 : $25,050,000
Salary Cap with 1 Way Contract
Year 2024 : $78,470,000
Year 2025 : $60,750,000
Year 2026 : $45,050,000
Year 2027 : $25,050,000

Farm Players Salaries

Daniel Brickley $150,000 (1)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Markus Niemelainen $140,000 (1)
Salary Remaining : $69,630
Salary Average : $140,000
Salary Average Remaining : $69,630
Joey Laleggia $125,000 (2)
Salary Remaining : $62,169
Salary Average : $125,000
Salary Average Remaining : $62,169
Taro Hirose (Out of Payroll) $97,500 (3)
Salary Remaining : $48,492
Salary Average : $97,500
Salary Average Remaining : $48,492
Frederik Andersen $95,000 (1)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Joel Edmundson $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Tyler Johnson $90,000 (2)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Martin Gernat $90,000 (2)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Chris Martenet $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Michael Joly $90,000 (3)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Keegan Kolesar $80,000 (2)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Sebastian Collberg $80,000 (2)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
David Rittich $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Matt Puempel $80,000 (3)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Alex Iafallo $80,000 (3)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Steve Mason $80,000 (3)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Radovan Bondra $80,000 (2)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Reid Boucher $77,500 (2)
Salary Remaining : $38,545
Salary Average : $77,500
Salary Average Remaining : $38,545
Brenden Kichton $77,500 (2)
Salary Remaining : $38,545
Salary Average : $77,500
Salary Average Remaining : $38,545
Tuukka Rask $77,500 (2)
Salary Remaining : $38,545
Salary Average : $77,500
Salary Average Remaining : $38,545
Jordan Gross $77,500 (2)
Salary Remaining : $38,545
Salary Average : $77,500
Salary Average Remaining : $38,545
Alexander Barabanov $77,500 (2)
Salary Remaining : $38,545
Salary Average : $77,500
Salary Average Remaining : $38,545
Jason Demers $77,500 (2)
Salary Remaining : $38,545
Salary Average : $77,500
Salary Average Remaining : $38,545
Mike Winther $77,500 (2)
Salary Remaining : $38,545
Salary Average : $77,500
Salary Average Remaining : $38,545
Mark Barberio $77,500 (2)
Salary Remaining : $38,545
Salary Average : $77,500
Salary Average Remaining : $38,545
Mikael Backlund $75,000 (1)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Total Farm Players26
Salary Commitment
Year 2024 : $2,312,500
Year 2025 : $1,592,500
Year 2026 : $427,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,312,500
Year 2025 : $1,592,500
Year 2026 : $427,500
Year 2027 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6387 - $150 - 6 387 - 100,00%
Level 2: 5000 - $125 - 5 000 - 100,00%
Level 3: 2000 - $100 - 2 000 - 100,00%
Level 4: 4000 - $100 - 4 000 - 100,00%
Luxury : 1000 - $400 - 1 000 - 100,00%
Total Capacity :18387
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $900 - 200 - 10,01%
Farm Level 2: 1000 - $800 - 100 - 10,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %18 387 - 100,00%
Average Income per Game$2,583,050
Year to Date Revenue$59,410,150
Farm
Home Games Left19
Average Attendance - %300 - 10,01%
Average Income per Game$260,164
Year to Date Revenue$5,723,600

Expense

Pro Players Total Salaries$90,300,000
Pro Players Total Average Salaries$89,633,333
Farm Players Total Salaries$3,175,000
Farm Players Total Average Salaries$3,175,000
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value($750,000)
Pro Year To Date Expenses$48,685,293
Farm Year To Date Expenses$2,316,165
Pro Salary Cap Per Days$487,138
Pro Salary Cap To Date$46,017,775
Farm Salary Cap Per Days$16,799
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$46,494,900
Farm Estimated Season Revenue$4,943,109
Pro Remaining Season Days89
Pro Expenses Per Days$515,217
Pro Estimated Expenses$45,854,313
Farm Remaining Season Days94
Farm Expenses Per Days$24,735
Farm Estimated Expenses$2,325,090
Estimated Season Expenses$48,179,403
Estimated Season Salary Cap$88,623,057
Estimate Under Maximum Salary Cap of $89,000,050$376,993
Estimate Over Minimum Salary Cap of $69,000,050 $19,623,007
Current Bank Account$699,614,401
Projected Bank Account$702,873,007

Pro Players Salaries

Mark Scheifele $9,000,000 (3)
-Salary Remaining : $4,353,261
-Salary Average : $8,333,333
-Salary Average Remaining : $4,030,797
Kris Letang $8,000,000 (2)
-Salary Remaining : $3,869,565
-Salary Average : $8,000,000
-Salary Average Remaining : $3,869,565
Anthony DeAngelo $6,750,000 (4)
-Salary Remaining : $3,264,946
-Salary Average : $6,750,000
-Salary Average Remaining : $3,264,946
Zemgus Girgensons $5,300,000 (1)
-Salary Remaining : $2,563,587
-Salary Average : $5,300,000
-Salary Average Remaining : $2,563,587
Alex Nedeljkovic $5,000,000 (5)
-Salary Remaining : $2,418,478
-Salary Average : $5,000,000
-Salary Average Remaining : $2,418,478
Samuel Girard $5,000,000 (2)
-Salary Remaining : $2,418,478
-Salary Average : $5,000,000
-Salary Average Remaining : $2,418,478
Colin White $5,000,000 (1)
-Salary Remaining : $2,418,478
-Salary Average : $5,000,000
-Salary Average Remaining : $2,418,478
Tyson Jost $4,500,000 (1)
-Salary Remaining : $2,176,630
-Salary Average : $4,500,000
-Salary Average Remaining : $2,176,630
Ryan MacInnis $4,500,000 (2)
-Salary Remaining : $2,176,630
-Salary Average : $4,500,000
-Salary Average Remaining : $2,176,630
Derek Stepan $4,000,000 (2)
-Salary Remaining : $1,934,783
-Salary Average : $4,000,000
-Salary Average Remaining : $1,934,783
Jesperi Kotkaniemi $3,800,000 (3)
-Salary Remaining : $1,838,043
-Salary Average : $3,800,000
-Salary Average Remaining : $1,838,043
Artturi Lehkonen $3,700,000 (2)
-Salary Remaining : $1,789,674
-Salary Average : $3,700,000
-Salary Average Remaining : $1,789,674
Ryan Graves $3,250,000 (1)
-Salary Remaining : $1,572,011
-Salary Average : $3,250,000
-Salary Average Remaining : $1,572,011
Oliver Kylington $3,200,000 (6)
-Salary Remaining : $1,547,826
-Salary Average : $3,200,000
-Salary Average Remaining : $1,547,826
Jack Dougherty $3,000,000 (2)
-Salary Remaining : $1,451,087
-Salary Average : $3,000,000
-Salary Average Remaining : $1,451,087
Kaapo Kähkönen $3,000,000 (2)
-Salary Remaining : $1,451,087
-Salary Average : $3,000,000
-Salary Average Remaining : $1,451,087
Julius Nättinen $2,500,000 (3)
-Salary Remaining : $1,209,239
-Salary Average : $2,500,000
-Salary Average Remaining : $1,209,239
Jonas Siegenthaler $2,300,000 (1)
-Salary Remaining : $1,112,500
-Salary Average : $2,300,000
-Salary Average Remaining : $1,112,500
Nicolas Hague $2,200,000 (1)
-Salary Remaining : $1,064,130
-Salary Average : $2,200,000
-Salary Average Remaining : $1,064,130
Zachary Senyshyn $1,950,000 (3)
-Salary Remaining : $943,207
-Salary Average : $1,950,000
-Salary Average Remaining : $943,207
Dillon Dube $1,900,000 (1)
-Salary Remaining : $919,022
-Salary Average : $1,900,000
-Salary Average Remaining : $919,022
Drew O'Connor $1,500,000 (1)
-Salary Remaining : $725,543
-Salary Average : $1,500,000
-Salary Average Remaining : $725,543
Juraj Slafkovsky $950,000 (3)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
Total Pro Players23
Salary Commitment
Year 2024 : $90,300,000
Year 2025 : $64,350,000
Year 2026 : $33,150,000
Year 2027 : $14,950,000
Salary Average Commitment
Year 2024 : $89,633,333
Year 2025 : $63,683,333
Year 2026 : $32,483,333
Year 2027 : $14,950,000
Salary Cap with 1 Way Contract
Year 2024 : $89,633,333
Year 2025 : $63,683,333
Year 2026 : $32,483,333
Year 2027 : $14,950,000

Farm Players Salaries

Jack Dugan $180,000 (1)
Salary Remaining : $89,524
Salary Average : $180,000
Salary Average Remaining : $89,524
Kale Clague $175,000 (1)
Salary Remaining : $87,037
Salary Average : $175,000
Salary Average Remaining : $87,037
Calle Rosén $175,000 (1)
Salary Remaining : $87,037
Salary Average : $175,000
Salary Average Remaining : $87,037
Sami Aittokallio $175,000 (2)
Salary Remaining : $87,037
Salary Average : $175,000
Salary Average Remaining : $87,037
Jake Paterson $165,000 (1)
Salary Remaining : $82,063
Salary Average : $165,000
Salary Average Remaining : $82,063
Alex Steeves $150,000 (2)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Alex Limoges $150,000 (2)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Lucas Wallmark $150,000 (1)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Alexander Delnov $150,000 (2)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Alexander Volkov $150,000 (1)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Karlis Cukste $125,000 (3)
Salary Remaining : $62,169
Salary Average : $125,000
Salary Average Remaining : $62,169
Peetro Seppälä $125,000 (1)
Salary Remaining : $62,169
Salary Average : $125,000
Salary Average Remaining : $62,169
Axel Andersson $125,000 (1)
Salary Remaining : $62,169
Salary Average : $125,000
Salary Average Remaining : $62,169
Kevin Klima $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Arttu Ruotsalainen $95,000 (1)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Dylan Guenther $95,000 (2)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Riley Kidney $92,500 (2)
Salary Remaining : $46,005
Salary Average : $92,500
Salary Average Remaining : $46,005
Matej Blümel $90,000 (2)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Antoine Morand $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Elias Salomonsson $90,000 (3)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Daniil Chayka $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Roman Kantserov $90,000 (3)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
John Ludvig $90,000 (2)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Dmitri Nikolayev $90,000 (2)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Ostap Safin $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Leo Lööf $77,500 (1)
Salary Remaining : $38,545
Salary Average : $77,500
Salary Average Remaining : $38,545
Total Farm Players26
Salary Commitment
Year 2024 : $3,175,000
Year 2025 : $1,387,500
Year 2026 : $305,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,175,000
Year 2025 : $1,387,500
Year 2026 : $305,000
Year 2027 : $0

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisée Pepsi
Level 1: 6000 - $150 - 6 000 - 100,00%
Level 2: 6000 - $125 - 6 000 - 100,00%
Level 3: 3000 - $100 - 3 000 - 100,00%
Level 4: 4176 - $99 - 4 176 - 100,00%
Luxury : 1000 - $400 - 1 000 - 100,00%
Total Capacity :20176
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $60 - 1 991 - 99,53%
Farm Level 2: 1000 - $50 - 994 - 99,39%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %20 176 - 100,00%
Average Income per Game$2,763,424
Year to Date Revenue$63,558,752
Farm
Home Games Left20
Average Attendance - %2 984 - 99,48%
Average Income per Game$169,130
Year to Date Revenue$3,551,730

Expense

Pro Players Total Salaries$99,449,999
Pro Players Total Average Salaries$98,966,666
Farm Players Total Salaries$2,795,000
Farm Players Total Average Salaries$2,790,000
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value($5,487,228)
Pro Year To Date Expenses$48,304,610
Farm Year To Date Expenses$2,122,274
Pro Salary Cap Per Days$537,862
Pro Salary Cap To Date$45,555,349
Farm Salary Cap Per Days$14,762
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$49,741,632
Farm Estimated Season Revenue$3,382,600
Pro Remaining Season Days89
Pro Expenses Per Days$556,793
Pro Estimated Expenses$49,554,577
Farm Remaining Season Days94
Farm Expenses Per Days$22,725
Farm Estimated Expenses$2,136,150
Estimated Season Expenses$51,690,727
Estimated Season Salary Cap$87,937,839
Estimate Under Maximum Salary Cap of $89,000,050$1,062,211
Estimate Over Minimum Salary Cap of $69,000,050 $18,937,789
Current Bank Account$225,436,137
Projected Bank Account$226,869,642

Pro Players Salaries

John Tavares $10,000,000 (2)
-Salary Remaining : $4,836,957
-Salary Average : $10,000,000
-Salary Average Remaining : $4,836,957
Alex Pietrangelo $9,000,000 (3)
-Salary Remaining : $4,353,261
-Salary Average : $9,000,000
-Salary Average Remaining : $4,353,261
Dougie Hamilton $8,100,000 (3)
-Salary Remaining : $3,917,935
-Salary Average : $8,100,000
-Salary Average Remaining : $3,917,935
Timo Meier $7,000,000 (4)
-Salary Remaining : $3,385,870
-Salary Average : $7,000,000
-Salary Average Remaining : $3,385,870
Kirill Kaprizov $6,500,000 (6)
-Salary Remaining : $3,144,022
-Salary Average : $6,500,000
-Salary Average Remaining : $3,144,022
Denis Malgin $6,250,000 (4)
-Salary Remaining : $3,023,098
-Salary Average : $6,250,000
-Salary Average Remaining : $3,023,098
Ilya Sorokin $6,000,000 (3)
-Salary Remaining : $2,902,174
-Salary Average : $5,166,667
-Salary Average Remaining : $2,499,094
Kyle Connor $6,000,000 (4)
-Salary Remaining : $2,902,174
-Salary Average : $6,000,000
-Salary Average Remaining : $2,902,174
Morgan Klimchuk $5,500,000 (2)
-Salary Remaining : $2,660,326
-Salary Average : $5,500,000
-Salary Average Remaining : $2,660,326
Rasmus Ristolainen $5,400,000 (1)
-Salary Remaining : $2,611,957
-Salary Average : $5,400,000
-Salary Average Remaining : $2,611,957
Michael Dal Colle $5,250,000 (3)
-Salary Remaining : $2,539,402
-Salary Average : $5,250,000
-Salary Average Remaining : $2,539,402
Kevin Labanc $5,000,000 (1)
-Salary Remaining : $2,418,478
-Salary Average : $5,000,000
-Salary Average Remaining : $2,418,478
Brendan Guhle $3,500,000 (3)
-Salary Remaining : $1,692,935
-Salary Average : $3,500,000
-Salary Average Remaining : $1,692,935
Maxime Comtois $3,500,000 (1)
-Salary Remaining : $1,692,935
-Salary Average : $3,500,000
-Salary Average Remaining : $1,692,935
Gabriel Gagné $3,000,000 (2)
-Salary Remaining : $1,451,087
-Salary Average : $3,000,000
-Salary Average Remaining : $1,451,087
Adam Tambellini $2,100,000 (2)
-Salary Remaining : $1,015,761
-Salary Average : $2,100,000
-Salary Average Remaining : $1,015,761
Kieffer Bellows $1,999,999 (1)
-Salary Remaining : $967,391
-Salary Average : $1,999,999
-Salary Average Remaining : $967,391
Tyler Parsons $1,500,000 (3)
-Salary Remaining : $725,543
-Salary Average : $1,500,000
-Salary Average Remaining : $725,543
Julien Gauthier $1,400,000 (1)
-Salary Remaining : $677,174
-Salary Average : $1,400,000
-Salary Average Remaining : $677,174
Sam Malinski $850,000 (1)
-Salary Remaining : $411,141
-Salary Average : $850,000
-Salary Average Remaining : $411,141
Zach Bogosian $800,000 (2)
-Salary Remaining : $386,957
-Salary Average : $1,150,000
-Salary Average Remaining : $556,250
Johnny Kovacevic $800,000 (1)
-Salary Remaining : $386,957
-Salary Average : $800,000
-Salary Average Remaining : $386,957
Total Pro Players22
Salary Commitment
Year 2024 : $99,449,999
Year 2025 : $81,700,000
Year 2026 : $60,100,000
Year 2027 : $25,750,000
Salary Average Commitment
Year 2024 : $98,966,666
Year 2025 : $80,016,667
Year 2026 : $58,266,667
Year 2027 : $25,750,000
Salary Cap with 1 Way Contract
Year 2024 : $98,966,666
Year 2025 : $80,016,667
Year 2026 : $58,266,667
Year 2027 : $25,750,000

Farm Players Salaries

Christopher Gibson $190,000 (1)
Salary Remaining : $94,497
Salary Average : $190,000
Salary Average Remaining : $94,497
Rinat Valiev $180,000 (1)
Salary Remaining : $89,524
Salary Average : $180,000
Salary Average Remaining : $89,524
Marian Studenic $180,000 (4)
Salary Remaining : $89,524
Salary Average : $180,000
Salary Average Remaining : $89,524
Nate Schnarr $160,000 (2)
Salary Remaining : $79,577
Salary Average : $160,000
Salary Average Remaining : $79,577
Marc-Andre Fleury $160,000 (1)
Salary Remaining : $79,577
Salary Average : $160,000
Salary Average Remaining : $79,577
Austin Strand $140,000 (1)
Salary Remaining : $69,630
Salary Average : $140,000
Salary Average Remaining : $69,630
Bobby Trivigno $130,000 (1)
Salary Remaining : $64,656
Salary Average : $130,000
Salary Average Remaining : $64,656
Nikolay Prokhorkin $120,000 (1)
Salary Remaining : $59,683
Salary Average : $120,000
Salary Average Remaining : $59,683
Dmitry Sokolov $110,000 (1)
Salary Remaining : $54,709
Salary Average : $110,000
Salary Average Remaining : $54,709
Reid Duke $110,000 (1)
Salary Remaining : $54,709
Salary Average : $110,000
Salary Average Remaining : $54,709
Nick Perbix $110,000 (2)
Salary Remaining : $54,709
Salary Average : $110,000
Salary Average Remaining : $54,709
Brogan Rafferty $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Marc-Edouard Vlasic $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Stelio Mattheos $95,000 (1)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Filip Kral $90,000 (2)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Jean-François Bérubé $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Joel L'Esperance $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Christopher Clapperton $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Xavier Parent $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Ben Meyers $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Théo Rochette $80,000 (2)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Josh Brook $75,000 (1)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Dovar Tinling $75,000 (2)
Salary Remaining : $37,302
Salary Average : $70,000
Salary Average Remaining : $34,815
Jack Perbix $75,000 (2)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Maxim Cajkovic $75,000 (2)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Total Farm Players25
Salary Commitment
Year 2024 : $2,795,000
Year 2025 : $845,000
Year 2026 : $180,000
Year 2027 : $180,000
Salary Average Commitment
Year 2024 : $2,790,000
Year 2025 : $840,000
Year 2026 : $180,000
Year 2027 : $180,000

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 7500 - $150 - 7 500 - 100,00%
Level 2: 6500 - $122 - 6 500 - 100,00%
Level 3: 4000 - $72 - 4 000 - 100,00%
Level 4: 4000 - $62 - 4 000 - 100,00%
Luxury : 3000 - $230 - 2 969 - 98,98%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $32 - 2 000 - 100,00%
Farm Level 2: 1000 - $14 - 999 - 99,92%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %24 969 - 99,88%
Average Income per Game$3,136,940
Year to Date Revenue$72,149,620
Farm
Home Games Left19
Average Attendance - %2 999 - 99,97%
Average Income per Game$77,989
Year to Date Revenue$1,715,762

Expense

Pro Players Total Salaries$91,750,000
Pro Players Total Average Salaries$91,750,000
Farm Players Total Salaries$3,014,000
Farm Players Total Average Salaries$3,009,000
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value($2,886,304)
Pro Year To Date Expenses$47,748,784
Farm Year To Date Expenses$1,936,034
Pro Salary Cap Per Days$498,641
Pro Salary Cap To Date$46,373,514
Farm Salary Cap Per Days$15,921
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$56,464,920
Farm Estimated Season Revenue$1,481,794
Pro Remaining Season Days89
Pro Expenses Per Days$512,228
Pro Estimated Expenses$45,588,292
Farm Remaining Season Days94
Farm Expenses Per Days$21,238
Farm Estimated Expenses$1,996,372
Estimated Season Expenses$47,584,664
Estimated Season Salary Cap$87,866,259
Estimate Under Maximum Salary Cap of $89,000,050$1,133,791
Estimate Over Minimum Salary Cap of $69,000,050 $18,866,209
Current Bank Account$316,893,696
Projected Bank Account$327,255,746

Pro Players Salaries

Nikolaj Ehlers $10,200,000 (5)
-Salary Remaining : $4,933,696
-Salary Average : $10,200,000
-Salary Average Remaining : $4,933,696
Aaron Ekblad $9,000,000 (5)
-Salary Remaining : $4,353,261
-Salary Average : $9,000,000
-Salary Average Remaining : $4,353,261
Leon Draisaitl $8,200,000 (2)
-Salary Remaining : $3,966,304
-Salary Average : $8,200,000
-Salary Average Remaining : $3,966,304
Alex DeBrincat $7,750,000 (5)
-Salary Remaining : $3,748,641
-Salary Average : $7,750,000
-Salary Average Remaining : $3,748,641
Juuse Saros $7,150,000 (4)
-Salary Remaining : $3,458,424
-Salary Average : $7,150,000
-Salary Average Remaining : $3,458,424
A.J. Greer $5,000,000 (3)
-Salary Remaining : $2,418,478
-Salary Average : $5,000,000
-Salary Average Remaining : $2,418,478
Trevor Murphy $4,500,000 (1)
-Salary Remaining : $2,176,630
-Salary Average : $4,500,000
-Salary Average Remaining : $2,176,630
Bowen Byram $3,750,000 (3)
-Salary Remaining : $1,813,859
-Salary Average : $3,750,000
-Salary Average Remaining : $1,813,859
Francis Perron $3,600,000 (5)
-Salary Remaining : $1,741,304
-Salary Average : $3,600,000
-Salary Average Remaining : $1,741,304
Warren Foegele $3,600,000 (5)
-Salary Remaining : $1,741,304
-Salary Average : $3,600,000
-Salary Average Remaining : $1,741,304
Mike Matheson $3,500,000 (1)
-Salary Remaining : $1,692,935
-Salary Average : $3,500,000
-Salary Average Remaining : $1,692,935
Philippe Myers $3,300,000 (6)
-Salary Remaining : $1,596,196
-Salary Average : $3,300,000
-Salary Average Remaining : $1,596,196
Joey Anderson $3,300,000 (4)
-Salary Remaining : $1,596,196
-Salary Average : $3,300,000
-Salary Average Remaining : $1,596,196
Alexandre Fortin $3,200,000 (4)
-Salary Remaining : $1,547,826
-Salary Average : $3,200,000
-Salary Average Remaining : $1,547,826
Julien Nantel $3,000,000 (2)
-Salary Remaining : $1,451,087
-Salary Average : $3,000,000
-Salary Average Remaining : $1,451,087
Mike Reilly $3,000,000 (1)
-Salary Remaining : $1,451,087
-Salary Average : $3,000,000
-Salary Average Remaining : $1,451,087
Charles Hudon $2,900,000 (2)
-Salary Remaining : $1,402,717
-Salary Average : $2,900,000
-Salary Average Remaining : $1,402,717
Nikita Scherbak $1,900,000 (4)
-Salary Remaining : $919,022
-Salary Average : $1,900,000
-Salary Average Remaining : $919,022
Josef Korenar $1,850,000 (1)
-Salary Remaining : $894,837
-Salary Average : $1,850,000
-Salary Average Remaining : $894,837
Rafaël Harvey-Pinard $1,750,000 (1)
-Salary Remaining : $846,467
-Salary Average : $1,750,000
-Salary Average Remaining : $846,467
Manuel Wiederer $1,300,000 (1)
-Salary Remaining : $628,804
-Salary Average : $1,300,000
-Salary Average Remaining : $628,804
Total Pro Players21
Salary Commitment
Year 2024 : $91,750,000
Year 2025 : $75,850,000
Year 2026 : $61,750,000
Year 2027 : $53,000,000
Salary Average Commitment
Year 2024 : $91,750,000
Year 2025 : $75,850,000
Year 2026 : $61,750,000
Year 2027 : $53,000,000
Salary Cap with 1 Way Contract
Year 2024 : $91,750,000
Year 2025 : $75,850,000
Year 2026 : $61,750,000
Year 2027 : $53,000,000

Farm Players Salaries

Antoine Waked $200,000 (1)
Salary Remaining : $99,471
Salary Average : $200,000
Salary Average Remaining : $99,471
Bruno-Carl Denis $180,000 (1)
Salary Remaining : $89,524
Salary Average : $180,000
Salary Average Remaining : $89,524
Maxime St-Cyr $180,000 (1)
Salary Remaining : $89,524
Salary Average : $180,000
Salary Average Remaining : $89,524
Chase Marchand $170,000 (4)
Salary Remaining : $84,550
Salary Average : $175,000
Salary Average Remaining : $87,037
Cameron Hughes $150,000 (1)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Justin Bergeron $140,000 (2)
Salary Remaining : $69,630
Salary Average : $140,000
Salary Average Remaining : $69,630
Zachary Emond $130,000 (2)
Salary Remaining : $64,656
Salary Average : $130,000
Salary Average Remaining : $64,656
Samuel Regis $130,000 (2)
Salary Remaining : $64,656
Salary Average : $130,000
Salary Average Remaining : $64,656
Jean-Christophe Beaudin $130,000 (1)
Salary Remaining : $64,656
Salary Average : $130,000
Salary Average Remaining : $64,656
Peter Abbandonato $125,000 (1)
Salary Remaining : $62,169
Salary Average : $125,000
Salary Average Remaining : $62,169
Alex Beaucage $120,000 (2)
Salary Remaining : $59,683
Salary Average : $120,000
Salary Average Remaining : $59,683
Félix Bibeau $110,000 (1)
Salary Remaining : $54,709
Salary Average : $110,000
Salary Average Remaining : $54,709
Jacob Neveu $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Noah Warren $92,500 (1)
Salary Remaining : $46,005
Salary Average : $92,500
Salary Average Remaining : $46,005
Chad Krys $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Jeff Carter $86,500 (1)
Salary Remaining : $43,021
Salary Average : $86,500
Salary Average Remaining : $43,021
William Dufour $85,000 (2)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Derick Brassard $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Marcus Kruger $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Dan DeKeyser $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Ben Harpur $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Alexis Arsenault $80,000 (2)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Vincent Marleau $80,000 (2)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Zachary Lauzon $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Patrik Hamrla $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Cole Sanford $75,000 (2)
Salary Remaining : $37,302
Salary Average : $65,000
Salary Average Remaining : $32,328
William Rouleau $75,000 (3)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Total Farm Players27
Salary Commitment
Year 2024 : $3,014,000
Year 2025 : $1,085,000
Year 2026 : $280,000
Year 2027 : $205,000
Salary Average Commitment
Year 2024 : $3,009,000
Year 2025 : $1,080,000
Year 2026 : $250,000
Year 2027 : $175,000

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 5500 - $145 - 5 500 - 100,00%
Level 2: 5500 - $120 - 5 500 - 100,00%
Level 3: 5000 - $70 - 4 923 - 98,46%
Level 4: 6000 - $57 - 6 000 - 100,00%
Luxury : 3000 - $330 - 2 871 - 95,69%
Total Capacity :25000
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $95 - 1 816 - 90,78%
Farm Level 2: 1000 - $70 - 863 - 86,34%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left17
Average Attendance - %24 794 - 99,17%
Average Income per Game$3,119,685
Year to Date Revenue$74,872,450
Farm
Home Games Left20
Average Attendance - %2 679 - 89,30%
Average Income per Game$244,923
Year to Date Revenue$5,143,385

Expense

Pro Players Total Salaries$80,275,000
Pro Players Total Average Salaries$80,275,000
Farm Players Total Salaries$3,217,500
Farm Players Total Average Salaries$3,217,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$6,193,000
Pro Year To Date Expenses$42,177,589
Farm Year To Date Expenses$2,235,708
Pro Salary Cap Per Days$436,277
Pro Salary Cap To Date$39,682,472
Farm Salary Cap Per Days$17,024
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$53,034,652
Farm Estimated Season Revenue$4,898,462
Pro Remaining Season Days89
Pro Expenses Per Days$455,299
Pro Estimated Expenses$40,521,611
Farm Remaining Season Days94
Farm Expenses Per Days$24,960
Farm Estimated Expenses$2,346,240
Estimated Season Expenses$42,867,851
Estimated Season Salary Cap$84,704,125
Estimate Under Maximum Salary Cap of $89,000,050$4,295,925
Estimate Over Minimum Salary Cap of $69,000,050 $15,704,075
Current Bank Account$183,227,641
Projected Bank Account$198,292,904

Pro Players Salaries

Sergei Bobrovsky $8,500,000 (1)
-Salary Remaining : $4,111,413
-Salary Average : $8,500,000
-Salary Average Remaining : $4,111,413
Nail Yakupov $7,500,000 (1)
-Salary Remaining : $3,627,717
-Salary Average : $7,500,000
-Salary Average Remaining : $3,627,717
Travis Hamonic $7,000,000 (1)
-Salary Remaining : $3,385,870
-Salary Average : $7,000,000
-Salary Average Remaining : $3,385,870
Logan Thompson $6,500,000 (6)
-Salary Remaining : $3,144,022
-Salary Average : $6,500,000
-Salary Average Remaining : $3,144,022
Dylan Strome $5,750,000 (5)
-Salary Remaining : $2,781,250
-Salary Average : $5,750,000
-Salary Average Remaining : $2,781,250
Noah Dobson $5,500,000 (2)
-Salary Remaining : $2,660,326
-Salary Average : $5,500,000
-Salary Average Remaining : $2,660,326
Martin Reway $4,650,000 (1)
-Salary Remaining : $2,249,185
-Salary Average : $4,650,000
-Salary Average Remaining : $2,249,185
Andreas Johnsson $4,250,000 (3)
-Salary Remaining : $2,055,707
-Salary Average : $4,250,000
-Salary Average Remaining : $2,055,707
Mathieu Joseph $3,750,000 (4)
-Salary Remaining : $1,813,859
-Salary Average : $3,750,000
-Salary Average Remaining : $1,813,859
Robin Kovacs $2,850,000 (2)
-Salary Remaining : $1,378,533
-Salary Average : $2,850,000
-Salary Average Remaining : $1,378,533
Matt Grzelcyk $2,750,000 (2)
-Salary Remaining : $1,330,163
-Salary Average : $2,750,000
-Salary Average Remaining : $1,330,163
Conor Garland $2,750,000 (3)
-Salary Remaining : $1,330,163
-Salary Average : $2,750,000
-Salary Average Remaining : $1,330,163
Brandon Tanev $2,500,000 (1)
-Salary Remaining : $1,209,239
-Salary Average : $2,500,000
-Salary Average Remaining : $1,209,239
Nico Sturm $2,400,000 (2)
-Salary Remaining : $1,160,870
-Salary Average : $2,400,000
-Salary Average Remaining : $1,160,870
Pontus Holmberg $2,200,000 (2)
-Salary Remaining : $1,064,130
-Salary Average : $2,200,000
-Salary Average Remaining : $1,064,130
Mirco Mueller $2,000,000 (2)
-Salary Remaining : $967,391
-Salary Average : $2,000,000
-Salary Average Remaining : $967,391
Noah Gregor $2,000,000 (1)
-Salary Remaining : $967,391
-Salary Average : $2,000,000
-Salary Average Remaining : $967,391
Jacob Larsson $2,000,000 (3)
-Salary Remaining : $967,391
-Salary Average : $2,000,000
-Salary Average Remaining : $967,391
Yegor Zamula $1,500,000 (1)
-Salary Remaining : $725,543
-Salary Average : $1,500,000
-Salary Average Remaining : $725,543
Zach Hyman $1,500,000 (1)
-Salary Remaining : $725,543
-Salary Average : $1,500,000
-Salary Average Remaining : $725,543
William Lockwood $1,500,000 (2)
-Salary Remaining : $725,543
-Salary Average : $1,500,000
-Salary Average Remaining : $725,543
Yegor Chinakhov $925,000 (2)
-Salary Remaining : $447,418
-Salary Average : $925,000
-Salary Average Remaining : $447,418
Total Pro Players22
Salary Commitment
Year 2024 : $80,275,000
Year 2025 : $45,125,000
Year 2026 : $25,000,000
Year 2027 : $16,000,000
Salary Average Commitment
Year 2024 : $80,275,000
Year 2025 : $45,125,000
Year 2026 : $25,000,000
Year 2027 : $16,000,000
Salary Cap with 1 Way Contract
Year 2024 : $80,275,000
Year 2025 : $45,125,000
Year 2026 : $25,000,000
Year 2027 : $16,000,000

Farm Players Salaries

Filip Berglund $197,500 (1)
Salary Remaining : $98,228
Salary Average : $197,500
Salary Average Remaining : $98,228
Cody Donaghey $195,000 (3)
Salary Remaining : $96,984
Salary Average : $195,000
Salary Average Remaining : $96,984
Connor Bunnaman $190,000 (2)
Salary Remaining : $94,497
Salary Average : $190,000
Salary Average Remaining : $94,497
Parker Kelly $170,000 (1)
Salary Remaining : $84,550
Salary Average : $170,000
Salary Average Remaining : $84,550
Daniil Tarasov $150,000 (3)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Filip Chlapik $150,000 (1)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Lucas Johansen $150,000 (1)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Lucas Feuk $150,000 (4)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Evan Fitzpatrick $140,000 (1)
Salary Remaining : $69,630
Salary Average : $140,000
Salary Average Remaining : $69,630
Nazem Kadri $130,000 (2)
Salary Remaining : $64,656
Salary Average : $130,000
Salary Average Remaining : $64,656
Sean Day $130,000 (1)
Salary Remaining : $64,656
Salary Average : $130,000
Salary Average Remaining : $64,656
Adam Wilsby $125,000 (1)
Salary Remaining : $62,169
Salary Average : $125,000
Salary Average Remaining : $62,169
Garret Sparks $120,000 (1)
Salary Remaining : $59,683
Salary Average : $120,000
Salary Average Remaining : $59,683
Troy Terry $120,000 (1)
Salary Remaining : $59,683
Salary Average : $120,000
Salary Average Remaining : $59,683
Luke Green $120,000 (1)
Salary Remaining : $59,683
Salary Average : $120,000
Salary Average Remaining : $59,683
Matthew Villalta $120,000 (1)
Salary Remaining : $59,683
Salary Average : $120,000
Salary Average Remaining : $59,683
Justin Robidas $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Juuso Pärssinen $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
John Beecher $90,000 (2)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Henry Thrun (Out of Payroll) $90,000 (3)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Braydyn Chizen $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Gabriel Fortier $90,000 (2)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Artyom Galimov $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Jett Woo $85,000 (2)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Arnaud Durandeau $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Mathias Emilio Pettersen $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Nikolai Hakala $75,000 (1)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Total Farm Players27
Salary Commitment
Year 2024 : $3,307,500
Year 2025 : $1,170,000
Year 2026 : $585,000
Year 2027 : $150,000
Salary Average Commitment
Year 2024 : $3,307,500
Year 2025 : $1,170,000
Year 2026 : $585,000
Year 2027 : $150,000

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 9000 - $150 - 9 000 - 100,00%
Level 2: 6500 - $125 - 6 500 - 100,00%
Level 3: 3150 - $100 - 3 150 - 100,00%
Level 4: 5000 - $100 - 4 992 - 99,85%
Luxury : 1000 - $400 - 1 000 - 100,00%
Total Capacity :24650
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $650 - 259 - 12,96%
Farm Level 2: 1000 - $500 - 123 - 12,28%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %24 642 - 99,97%
Average Income per Game$3,376,727
Year to Date Revenue$74,288,000
Farm
Home Games Left20
Average Attendance - %382 - 12,73%
Average Income per Game$229,848
Year to Date Revenue$4,826,800

Expense

Pro Players Total Salaries$76,350,000
Pro Players Total Average Salaries$74,850,000
Farm Players Total Salaries$2,740,000
Farm Players Total Average Salaries$2,740,000
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Special Salary Cap Value$1,160,815
Pro Year To Date Expenses$39,768,745
Farm Year To Date Expenses$1,818,757
Pro Salary Cap Per Days$406,793
Pro Salary Cap To Date$38,079,617
Farm Salary Cap Per Days$14,497
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$64,157,818
Farm Estimated Season Revenue$4,596,952
Pro Remaining Season Days89
Pro Expenses Per Days$423,641
Pro Estimated Expenses$37,704,049
Farm Remaining Season Days94
Farm Expenses Per Days$19,788
Farm Estimated Expenses$1,860,072
Estimated Season Expenses$39,564,121
Estimated Season Salary Cap$75,445,009
Estimate Under Maximum Salary Cap of $89,000,050$13,555,041
Estimate Over Minimum Salary Cap of $69,000,050 $6,444,959
Current Bank Account$531,678,936
Projected Bank Account$560,869,585

Pro Players Salaries

Vladimir Tarasenko $9,000,000 (3)
-Salary Remaining : $4,353,261
-Salary Average : $9,000,000
-Salary Average Remaining : $4,353,261
Chris Driedger $7,200,000 (3)
-Salary Remaining : $3,482,609
-Salary Average : $7,200,000
-Salary Average Remaining : $3,482,609
Jaroslav Halak $6,250,000 (1)
-Salary Remaining : $3,023,098
-Salary Average : $6,250,000
-Salary Average Remaining : $3,023,098
Ryan McDonagh $6,000,000 (3)
-Salary Remaining : $2,902,174
-Salary Average : $6,000,000
-Salary Average Remaining : $2,902,174
Will Butcher $6,000,000 (1)
-Salary Remaining : $2,902,174
-Salary Average : $4,500,000
-Salary Average Remaining : $2,176,630
David Musil $5,800,000 (3)
-Salary Remaining : $2,805,435
-Salary Average : $5,800,000
-Salary Average Remaining : $2,805,435
William Carrier $5,250,000 (2)
-Salary Remaining : $2,539,402
-Salary Average : $5,250,000
-Salary Average Remaining : $2,539,402
Ilya Mikheyev $5,000,000 (3)
-Salary Remaining : $2,418,478
-Salary Average : $5,000,000
-Salary Average Remaining : $2,418,478
Marek Mazanec $3,000,000 (1)
-Salary Remaining : $1,451,087
-Salary Average : $3,000,000
-Salary Average Remaining : $1,451,087
Gustav Lindstrom $2,800,000 (3)
-Salary Remaining : $1,354,348
-Salary Average : $2,800,000
-Salary Average Remaining : $1,354,348
Anthony Angello $2,500,000 (3)
-Salary Remaining : $1,209,239
-Salary Average : $2,500,000
-Salary Average Remaining : $1,209,239
Johan Larsson $2,250,000 (1)
-Salary Remaining : $1,088,315
-Salary Average : $2,250,000
-Salary Average Remaining : $1,088,315
Otto Koivula $1,900,000 (3)
-Salary Remaining : $919,022
-Salary Average : $1,900,000
-Salary Average Remaining : $919,022
Eetu Luostarinen $1,900,000 (2)
-Salary Remaining : $919,022
-Salary Average : $1,900,000
-Salary Average Remaining : $919,022
Boris Katchouk $1,800,000 (3)
-Salary Remaining : $870,652
-Salary Average : $1,800,000
-Salary Average Remaining : $870,652
Vitali Abramov $1,750,000 (2)
-Salary Remaining : $846,467
-Salary Average : $1,750,000
-Salary Average Remaining : $846,467
Mason Appleton $1,650,000 (1)
-Salary Remaining : $798,098
-Salary Average : $1,650,000
-Salary Average Remaining : $798,098
Fredrik Karlström $1,500,000 (1)
-Salary Remaining : $725,543
-Salary Average : $1,500,000
-Salary Average Remaining : $725,543
Jack Studnicka $1,500,000 (2)
-Salary Remaining : $725,543
-Salary Average : $1,500,000
-Salary Average Remaining : $725,543
Dylan Samberg $1,400,000 (3)
-Salary Remaining : $677,174
-Salary Average : $1,400,000
-Salary Average Remaining : $677,174
Matt Kiersted $1,000,000 (1)
-Salary Remaining : $483,696
-Salary Average : $1,000,000
-Salary Average Remaining : $483,696
Jaret Anderson-Dolan $900,000 (1)
-Salary Remaining : $435,326
-Salary Average : $900,000
-Salary Average Remaining : $435,326
Total Pro Players22
Salary Commitment
Year 2024 : $76,350,000
Year 2025 : $53,300,000
Year 2026 : $42,400,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $74,850,000
Year 2025 : $53,800,000
Year 2026 : $43,400,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $74,850,000
Year 2025 : $53,800,000
Year 2026 : $43,400,000
Year 2027 : $0

Farm Players Salaries

Brock Nelson $190,000 (2)
Salary Remaining : $94,497
Salary Average : $190,000
Salary Average Remaining : $94,497
Christophe Lalancette $190,000 (1)
Salary Remaining : $94,497
Salary Average : $190,000
Salary Average Remaining : $94,497
Jeffrey Viel $175,000 (1)
Salary Remaining : $87,037
Salary Average : $175,000
Salary Average Remaining : $87,037
Michael Paliotta $165,000 (1)
Salary Remaining : $82,063
Salary Average : $165,000
Salary Average Remaining : $82,063
Givani Smith $160,000 (1)
Salary Remaining : $79,577
Salary Average : $160,000
Salary Average Remaining : $79,577
Michael Vukojevic $145,000 (4)
Salary Remaining : $72,116
Salary Average : $145,000
Salary Average Remaining : $72,116
Vilmos Gallo $130,000 (3)
Salary Remaining : $64,656
Salary Average : $130,000
Salary Average Remaining : $64,656
Dennis Yan $125,000 (1)
Salary Remaining : $62,169
Salary Average : $125,000
Salary Average Remaining : $62,169
Jesper Boqvist $110,000 (1)
Salary Remaining : $54,709
Salary Average : $110,000
Salary Average Remaining : $54,709
Yegor Sokolov $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Connor Ingram $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Ville Leskinen $95,000 (1)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Cole Schwindt $95,000 (3)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Michael Brodzinski $92,500 (1)
Salary Remaining : $46,005
Salary Average : $92,500
Salary Average Remaining : $46,005
Jayden Struble $90,000 (3)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Alex Laferriere $90,000 (3)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Paul LaDue $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Turner Elson $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Dakota Mermis $90,000 (2)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Adam Scheel $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Isaak Phillips $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Ben Zloty $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Odeen Tufto $82,500 (1)
Salary Remaining : $41,032
Salary Average : $82,500
Salary Average Remaining : $41,032
Jason Polin $80,000 (2)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Ben McCartney $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2024 : $2,740,000
Year 2025 : $910,000
Year 2026 : $550,000
Year 2027 : $145,000
Salary Average Commitment
Year 2024 : $2,740,000
Year 2025 : $910,000
Year 2026 : $550,000
Year 2027 : $145,000

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7000 - $150 - 7 000 - 100,00%
Level 2: 6000 - $120 - 6 000 - 100,00%
Level 3: 3000 - $70 - 3 000 - 100,00%
Level 4: 4500 - $50 - 4 500 - 100,00%
Luxury : 2000 - $400 - 1 988 - 99,42%
Total Capacity :22500
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $35 - 1 999 - 99,96%
Farm Level 2: 1000 - $15 - 1 000 - 99,99%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %22 488 - 99,95%
Average Income per Game$3,000,339
Year to Date Revenue$69,007,800
Farm
Home Games Left19
Average Attendance - %2 999 - 99,97%
Average Income per Game$84,971
Year to Date Revenue$1,869,360

Expense

Pro Players Total Salaries$81,570,000
Pro Players Total Average Salaries$81,070,000
Farm Players Total Salaries$2,402,500
Farm Players Total Average Salaries$2,402,500
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Special Salary Cap Value($1,522,804)
Pro Year To Date Expenses$41,970,856
Farm Year To Date Expenses$1,541,121
Pro Salary Cap Per Days$440,598
Pro Salary Cap To Date$40,442,354
Farm Salary Cap Per Days$12,712
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$54,006,104
Farm Estimated Season Revenue$1,614,447
Pro Remaining Season Days89
Pro Expenses Per Days$456,902
Pro Estimated Expenses$40,664,278
Farm Remaining Season Days94
Farm Expenses Per Days$16,680
Farm Estimated Expenses$1,567,920
Estimated Season Expenses$42,232,198
Estimated Season Salary Cap$78,132,772
Estimate Under Maximum Salary Cap of $89,000,050$10,867,278
Estimate Over Minimum Salary Cap of $69,000,050 $9,132,722
Current Bank Account$365,531,244
Projected Bank Account$378,919,597

Pro Players Salaries

Jack Eichel $10,000,000 (4)
-Salary Remaining : $4,836,957
-Salary Average : $9,250,000
-Salary Average Remaining : $4,474,185
Evander Kane $7,995,000 (3)
-Salary Remaining : $3,867,147
-Salary Average : $7,995,000
-Salary Average Remaining : $3,867,147
P.K. Subban $7,500,000 (2)
-Salary Remaining : $3,627,717
-Salary Average : $7,750,000
-Salary Average Remaining : $3,748,641
Noah Hanifin $7,000,000 (3)
-Salary Remaining : $3,385,870
-Salary Average : $7,000,000
-Salary Average Remaining : $3,385,870
Jacob Josefson $6,000,000 (1)
-Salary Remaining : $2,902,174
-Salary Average : $6,000,000
-Salary Average Remaining : $2,902,174
Miro Heiskanen $5,500,000 (2)
-Salary Remaining : $2,660,326
-Salary Average : $5,500,000
-Salary Average Remaining : $2,660,326
Boone Jenner $5,000,000 (1)
-Salary Remaining : $2,418,478
-Salary Average : $5,000,000
-Salary Average Remaining : $2,418,478
Josh Ho-Sang $4,500,000 (3)
-Salary Remaining : $2,176,630
-Salary Average : $4,500,000
-Salary Average Remaining : $2,176,630
Jayce Hawryluk $3,750,000 (5)
-Salary Remaining : $1,813,859
-Salary Average : $3,750,000
-Salary Average Remaining : $1,813,859
Braden Holtby $3,000,000 (1)
-Salary Remaining : $1,451,087
-Salary Average : $3,000,000
-Salary Average Remaining : $1,451,087
Laurent Dauphin $3,000,000 (2)
-Salary Remaining : $1,451,087
-Salary Average : $3,000,000
-Salary Average Remaining : $1,451,087
Brett Cote $2,800,000 (1)
-Salary Remaining : $1,354,348
-Salary Average : $2,800,000
-Salary Average Remaining : $1,354,348
Patrick Kane $2,500,000 (1)
-Salary Remaining : $1,209,239
-Salary Average : $2,500,000
-Salary Average Remaining : $1,209,239
Nicolas Aubé-Kubel $2,500,000 (2)
-Salary Remaining : $1,209,239
-Salary Average : $2,500,000
-Salary Average Remaining : $1,209,239
Tucker Poolman $2,000,000 (1)
-Salary Remaining : $967,391
-Salary Average : $2,000,000
-Salary Average Remaining : $967,391
Matt Luff $1,750,000 (1)
-Salary Remaining : $846,467
-Salary Average : $1,750,000
-Salary Average Remaining : $846,467
Alexandre Carrier $1,600,000 (1)
-Salary Remaining : $773,913
-Salary Average : $1,600,000
-Salary Average Remaining : $773,913
Spencer Knight $1,500,000 (1)
-Salary Remaining : $725,543
-Salary Average : $1,500,000
-Salary Average Remaining : $725,543
Evan Rodrigues $950,000 (1)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
Luke Evangelista $925,000 (1)
-Salary Remaining : $447,418
-Salary Average : $925,000
-Salary Average Remaining : $447,418
Marcus Foligno $900,000 (2)
-Salary Remaining : $435,326
-Salary Average : $900,000
-Salary Average Remaining : $435,326
Ryan Merkley $900,000 (3)
-Salary Remaining : $435,326
-Salary Average : $900,000
-Salary Average Remaining : $435,326
Total Pro Players22
Salary Commitment
Year 2024 : $81,570,000
Year 2025 : $54,545,000
Year 2026 : $34,145,000
Year 2027 : $12,750,000
Salary Average Commitment
Year 2024 : $81,070,000
Year 2025 : $53,045,000
Year 2026 : $33,395,000
Year 2027 : $13,000,000
Salary Cap with 1 Way Contract
Year 2024 : $81,070,000
Year 2025 : $53,045,000
Year 2026 : $33,395,000
Year 2027 : $13,000,000

Farm Players Salaries

Pavel Padakin $180,000 (1)
Salary Remaining : $89,524
Salary Average : $180,000
Salary Average Remaining : $89,524
Austin Wagner $175,000 (3)
Salary Remaining : $87,037
Salary Average : $175,000
Salary Average Remaining : $87,037
Ty Dellandrea $150,000 (2)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Drake Caggiula $150,000 (1)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
David Savard $130,000 (1)
Salary Remaining : $64,656
Salary Average : $130,000
Salary Average Remaining : $64,656
Riley Stadel $125,000 (1)
Salary Remaining : $62,169
Salary Average : $125,000
Salary Average Remaining : $62,169
Mads Eller $125,000 (1)
Salary Remaining : $62,169
Salary Average : $125,000
Salary Average Remaining : $62,169
Nathan Bastian (Out of Payroll) $120,000 (2)
Salary Remaining : $59,683
Salary Average : $120,000
Salary Average Remaining : $59,683
Casey Fitzgerald $120,000 (2)
Salary Remaining : $59,683
Salary Average : $120,000
Salary Average Remaining : $59,683
Karl Alzner $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Corey Schueneman $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Marat Khusnutdinov $95,000 (1)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Lukas Cormier $92,500 (1)
Salary Remaining : $46,005
Salary Average : $92,500
Salary Average Remaining : $46,005
Isak Rosén $92,500 (2)
Salary Remaining : $46,005
Salary Average : $92,500
Salary Average Remaining : $46,005
Antonio Stranges $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
William Strömgren $90,000 (2)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Dryden McKay $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Patrick Moynihan $85,000 (4)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Jacob Ratcliffe $85,000 (2)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Ruslan Iskhakov $85,000 (2)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Albin Eriksson $82,500 (1)
Salary Remaining : $41,032
Salary Average : $82,500
Salary Average Remaining : $41,032
Miroslav Svoboda $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Magnus Chrona $80,000 (2)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Total Farm Players23
Salary Commitment
Year 2024 : $2,522,500
Year 2025 : $1,082,500
Year 2026 : $260,000
Year 2027 : $85,000
Salary Average Commitment
Year 2024 : $2,522,500
Year 2025 : $1,082,500
Year 2026 : $260,000
Year 2027 : $85,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6500 - $150 - 6 500 - 100,00%
Level 2: 5319 - $110 - 5 319 - 100,00%
Level 3: 2000 - $75 - 2 000 - 100,00%
Level 4: 4000 - $55 - 4 000 - 100,00%
Luxury : 1000 - $350 - 1 000 - 100,00%
Total Capacity :18819
Team Popularity : 200,00%
Farm
Farm Level 1: 250 - $35 - 250 - 100,00%
Farm Level 2: 1237 - $15 - 1 237 - 100,00%
Farm Total Capacity :1487
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %18 819 - 100,00%
Average Income per Game$2,280,090
Year to Date Revenue$52,442,070
Farm
Home Games Left20
Average Attendance - %1 487 - 100,00%
Average Income per Game$27,305
Year to Date Revenue$573,405

Expense

Pro Players Total Salaries$90,450,000
Pro Players Total Average Salaries$90,450,000
Farm Players Total Salaries$2,535,000
Farm Players Total Average Salaries$2,535,000
Coaches Total Salaries$3,400,000
Luxury Taxe Total$0
Special Salary Cap Value($2,260,869)
Pro Year To Date Expenses$45,974,206
Farm Year To Date Expenses$1,807,835
Pro Salary Cap Per Days$491,576
Pro Salary Cap To Date$44,683,441
Farm Salary Cap Per Days$13,413
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,041,620
Farm Estimated Season Revenue$546,100
Pro Remaining Season Days89
Pro Expenses Per Days$505,163
Pro Estimated Expenses$44,959,507
Farm Remaining Season Days94
Farm Expenses Per Days$18,175
Farm Estimated Expenses$1,708,450
Estimated Season Expenses$46,667,957
Estimated Season Salary Cap$86,172,836
Estimate Under Maximum Salary Cap of $89,000,050$2,827,214
Estimate Over Minimum Salary Cap of $69,000,050 $17,172,786
Current Bank Account$119,373,065
Projected Bank Account$114,292,828

Pro Players Salaries

Mikko Rantanen $9,000,000 (4)
-Salary Remaining : $4,353,261
-Salary Average : $9,000,000
-Salary Average Remaining : $4,353,261
Sebastian Aho $9,000,000 (4)
-Salary Remaining : $4,353,261
-Salary Average : $9,000,000
-Salary Average Remaining : $4,353,261
Brayden Schenn $7,000,000 (1)
-Salary Remaining : $3,385,870
-Salary Average : $7,000,000
-Salary Average Remaining : $3,385,870
Dmitri Kulikov $7,000,000 (1)
-Salary Remaining : $3,385,870
-Salary Average : $7,000,000
-Salary Average Remaining : $3,385,870
Morgan Rielly $6,750,000 (1)
-Salary Remaining : $3,264,946
-Salary Average : $6,750,000
-Salary Average Remaining : $3,264,946
Mikael Granlund $6,500,000 (5)
-Salary Remaining : $3,144,022
-Salary Average : $6,500,000
-Salary Average Remaining : $3,144,022
T.J. Brennan $5,600,000 (1)
-Salary Remaining : $2,708,696
-Salary Average : $5,600,000
-Salary Average Remaining : $2,708,696
Ville Pokka $5,000,000 (3)
-Salary Remaining : $2,418,478
-Salary Average : $5,000,000
-Salary Average Remaining : $2,418,478
Tyson Baillie $4,800,000 (3)
-Salary Remaining : $2,321,739
-Salary Average : $4,800,000
-Salary Average Remaining : $2,321,739
Cal Petersen $4,500,000 (1)
-Salary Remaining : $2,176,630
-Salary Average : $4,500,000
-Salary Average Remaining : $2,176,630
Samuel Morin $4,000,000 (3)
-Salary Remaining : $1,934,783
-Salary Average : $4,000,000
-Salary Average Remaining : $1,934,783
Chandler Stephenson $3,500,000 (3)
-Salary Remaining : $1,692,935
-Salary Average : $3,500,000
-Salary Average Remaining : $1,692,935
Petteri Lindbohm $3,000,000 (1)
-Salary Remaining : $1,451,087
-Salary Average : $3,000,000
-Salary Average Remaining : $1,451,087
Sam Lafferty $2,500,000 (2)
-Salary Remaining : $1,209,239
-Salary Average : $2,500,000
-Salary Average Remaining : $1,209,239
Anthony Stolarz $1,900,000 (2)
-Salary Remaining : $919,022
-Salary Average : $1,900,000
-Salary Average Remaining : $919,022
Olli Juolevi $1,900,000 (3)
-Salary Remaining : $919,022
-Salary Average : $1,900,000
-Salary Average Remaining : $919,022
Mason Marchment $1,850,000 (2)
-Salary Remaining : $894,837
-Salary Average : $1,850,000
-Salary Average Remaining : $894,837
Joakim Nordstrom $1,800,000 (1)
-Salary Remaining : $870,652
-Salary Average : $1,800,000
-Salary Average Remaining : $870,652
Lean Bergmann $1,500,000 (3)
-Salary Remaining : $725,543
-Salary Average : $1,500,000
-Salary Average Remaining : $725,543
Sami Vatanen $1,400,000 (1)
-Salary Remaining : $677,174
-Salary Average : $1,400,000
-Salary Average Remaining : $677,174
Justin Holl $1,000,000 (1)
-Salary Remaining : $483,696
-Salary Average : $1,000,000
-Salary Average Remaining : $483,696
Connor Bedard $950,000 (3)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
Total Pro Players22
Salary Commitment
Year 2024 : $90,450,000
Year 2025 : $52,400,000
Year 2026 : $46,150,000
Year 2027 : $24,500,000
Salary Average Commitment
Year 2024 : $90,450,000
Year 2025 : $52,400,000
Year 2026 : $46,150,000
Year 2027 : $24,500,000
Salary Cap with 1 Way Contract
Year 2024 : $90,450,000
Year 2025 : $52,400,000
Year 2026 : $46,150,000
Year 2027 : $24,500,000

Farm Players Salaries

Mikko Lehtonen (Out of Payroll) $195,000 (3)
Salary Remaining : $96,984
Salary Average : $195,000
Salary Average Remaining : $96,984
Dominic Turgeon $195,000 (1)
Salary Remaining : $96,984
Salary Average : $195,000
Salary Average Remaining : $96,984
Oliwer Kaski $180,000 (3)
Salary Remaining : $89,524
Salary Average : $180,000
Salary Average Remaining : $89,524
Juuso Ikonen $170,000 (1)
Salary Remaining : $84,550
Salary Average : $170,000
Salary Average Remaining : $84,550
Lassi Thomson $150,000 (2)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Steven Lorentz $150,000 (1)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Veini Vehvilainen $150,000 (1)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Anton Levtchi $150,000 (2)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Petrus Palmu $140,000 (1)
Salary Remaining : $69,630
Salary Average : $140,000
Salary Average Remaining : $69,630
Otto Somppi $140,000 (1)
Salary Remaining : $69,630
Salary Average : $140,000
Salary Average Remaining : $69,630
Aleksi Saarela $135,000 (1)
Salary Remaining : $67,143
Salary Average : $135,000
Salary Average Remaining : $67,143
Joni Jurmo $110,000 (3)
Salary Remaining : $54,709
Salary Average : $110,000
Salary Average Remaining : $54,709
Eetu Sopanen $110,000 (4)
Salary Remaining : $54,709
Salary Average : $110,000
Salary Average Remaining : $54,709
Zack MacEwen $110,000 (2)
Salary Remaining : $54,709
Salary Average : $110,000
Salary Average Remaining : $54,709
Laurent Brossoit $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Justin Kea $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Jyrki Jokipakka $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Olivier Galipeau $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Kristian Vesalainen $90,000 (2)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Robin Salo $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Vladislav Kotkov $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Total Farm Players21
Salary Commitment
Year 2024 : $2,730,000
Year 2025 : $1,095,000
Year 2026 : $595,000
Year 2027 : $110,000
Salary Average Commitment
Year 2024 : $2,730,000
Year 2025 : $1,095,000
Year 2026 : $595,000
Year 2027 : $110,000

Utah Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 5799 - $150 - 5 799 - 100,00%
Level 2: 5000 - $125 - 5 000 - 100,00%
Level 3: 2000 - $90 - 2 000 - 100,00%
Level 4: 4000 - $70 - 4 000 - 100,00%
Luxury : 1000 - $400 - 1 000 - 100,00%
Total Capacity :17799
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $60 - 1 982 - 99,12%
Farm Level 2: 1000 - $40 - 999 - 99,89%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %17 799 - 100,00%
Average Income per Game$2,354,850
Year to Date Revenue$54,161,550
Farm
Home Games Left20
Average Attendance - %2 981 - 99,38%
Average Income per Game$158,900
Year to Date Revenue$3,336,900

Expense

Pro Players Total Salaries$77,400,000
Pro Players Total Average Salaries$77,400,000
Farm Players Total Salaries$2,353,400
Farm Players Total Average Salaries$2,353,400
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$191,304
Pro Year To Date Expenses$44,925,527
Farm Year To Date Expenses$1,758,979
Pro Salary Cap Per Days$420,652
Pro Salary Cap To Date$44,149,274
Farm Salary Cap Per Days$12,452
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,387,300
Farm Estimated Season Revenue$3,178,000
Pro Remaining Season Days89
Pro Expenses Per Days$428,804
Pro Estimated Expenses$38,163,556
Farm Remaining Season Days94
Farm Expenses Per Days$17,743
Farm Estimated Expenses$1,667,842
Estimated Season Expenses$39,831,398
Estimated Season Salary Cap$81,778,606
Estimate Under Maximum Salary Cap of $89,000,050$7,221,444
Estimate Over Minimum Salary Cap of $69,000,050 $12,778,556
Current Bank Account$138,810,329
Projected Bank Account$144,544,231

Pro Players Salaries

Clayton Keller $8,500,000 (6)
-Salary Remaining : $4,111,413
-Salary Average : $8,500,000
-Salary Average Remaining : $4,111,413
Andrei Svechnikov $8,250,000 (6)
-Salary Remaining : $3,990,489
-Salary Average : $8,250,000
-Salary Average Remaining : $3,990,489
Hampus Lindholm $8,250,000 (3)
-Salary Remaining : $3,990,489
-Salary Average : $8,250,000
-Salary Average Remaining : $3,990,489
Brandon Montour $6,500,000 (4)
-Salary Remaining : $3,144,022
-Salary Average : $6,500,000
-Salary Average Remaining : $3,144,022
Matt Dumba $6,000,000 (3)
-Salary Remaining : $2,902,174
-Salary Average : $6,000,000
-Salary Average Remaining : $2,902,174
Miles Wood $5,000,000 (4)
-Salary Remaining : $2,418,478
-Salary Average : $5,000,000
-Salary Average Remaining : $2,418,478
Brett Pesce $4,600,000 (3)
-Salary Remaining : $2,225,000
-Salary Average : $4,600,000
-Salary Average Remaining : $2,225,000
Nick Schmaltz $4,250,000 (3)
-Salary Remaining : $2,055,707
-Salary Average : $4,250,000
-Salary Average Remaining : $2,055,707
Kaapo Kakko $3,700,000 (1)
-Salary Remaining : $1,789,674
-Salary Average : $3,700,000
-Salary Average Remaining : $1,789,674
Ondrej Pavelec $3,000,000 (2)
-Salary Remaining : $1,451,087
-Salary Average : $3,000,000
-Salary Average Remaining : $1,451,087
Hafthor Sigrunarson $2,400,000 (6)
-Salary Remaining : $1,160,870
-Salary Average : $2,400,000
-Salary Average Remaining : $1,160,870
Michael Bunting $2,250,000 (3)
-Salary Remaining : $1,088,315
-Salary Average : $2,250,000
-Salary Average Remaining : $1,088,315
Zach Whitecloud $2,050,000 (3)
-Salary Remaining : $991,576
-Salary Average : $2,050,000
-Salary Average Remaining : $991,576
Malcolm Subban $2,000,000 (1)
-Salary Remaining : $967,391
-Salary Average : $2,000,000
-Salary Average Remaining : $967,391
Garnet Hathaway $1,850,000 (3)
-Salary Remaining : $894,837
-Salary Average : $1,850,000
-Salary Average Remaining : $894,837
Mareks Mitens $1,750,000 (1)
-Salary Remaining : $846,467
-Salary Average : $1,750,000
-Salary Average Remaining : $846,467
Brandon Duhaime $1,650,000 (2)
-Salary Remaining : $798,098
-Salary Average : $1,650,000
-Salary Average Remaining : $798,098
Connor Brown $1,400,000 (1)
-Salary Remaining : $677,174
-Salary Average : $1,400,000
-Salary Average Remaining : $677,174
Bobby McMann $1,350,000 (3)
-Salary Remaining : $652,989
-Salary Average : $1,350,000
-Salary Average Remaining : $652,989
Jermaine Loewen $950,000 (1)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
Marko Mladenovic $850,000 (2)
-Salary Remaining : $411,141
-Salary Average : $850,000
-Salary Average Remaining : $411,141
Aleksi Heponiemi $850,000 (1)
-Salary Remaining : $411,141
-Salary Average : $850,000
-Salary Average Remaining : $411,141
Total Pro Players22
Salary Commitment
Year 2024 : $77,400,000
Year 2025 : $66,750,000
Year 2026 : $61,250,000
Year 2027 : $30,650,000
Salary Average Commitment
Year 2024 : $77,400,000
Year 2025 : $66,750,000
Year 2026 : $61,250,000
Year 2027 : $30,650,000
Salary Cap with 1 Way Contract
Year 2024 : $77,400,000
Year 2025 : $66,750,000
Year 2026 : $61,250,000
Year 2027 : $30,650,000

Farm Players Salaries

Nikita Jevpalovs $190,000 (1)
Salary Remaining : $94,497
Salary Average : $190,000
Salary Average Remaining : $94,497
Ozzy Wiesblatt $180,000 (2)
Salary Remaining : $89,524
Salary Average : $180,000
Salary Average Remaining : $89,524
Ivan Prosvetov $130,000 (2)
Salary Remaining : $64,656
Salary Average : $130,000
Salary Average Remaining : $64,656
Mark Kastelic $120,000 (2)
Salary Remaining : $59,683
Salary Average : $120,000
Salary Average Remaining : $59,683
Jack Matier $120,000 (3)
Salary Remaining : $59,683
Salary Average : $120,000
Salary Average Remaining : $59,683
Tye Kartye $92,500 (3)
Salary Remaining : $46,005
Salary Average : $92,500
Salary Average Remaining : $46,005
Benjamin King $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Brandon Coe $90,000 (2)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Lucas Edmonds $90,000 (2)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Kirill Steklov $90,000 (3)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Matthew Maggio $85,000 (3)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Mazden Leslie $80,000 (2)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Demid Yeremeyev $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Ralfs Bergmanis $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Dylan Hryckowian $80,000 (2)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Karma Stein $77,500 (2)
Salary Remaining : $38,545
Salary Average : $77,500
Salary Average Remaining : $38,545
Austin Mitchell-King $77,500 (2)
Salary Remaining : $38,545
Salary Average : $77,500
Salary Average Remaining : $38,545
Declan Bronte $75,900 (2)
Salary Remaining : $37,749
Salary Average : $75,900
Salary Average Remaining : $37,749
Reinhard Venter $75,000 (3)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Hakan Salt $75,000 (3)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Bruno Idzan $75,000 (3)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Alex Horváth $75,000 (3)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Lkhagvadorj Davaanyam $75,000 (3)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Artur Cholach $75,000 (1)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Ahmad Al Saegh $75,000 (2)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Total Farm Players25
Salary Commitment
Year 2024 : $2,353,400
Year 2025 : $1,838,400
Year 2026 : $762,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,353,400
Year 2025 : $1,838,400
Year 2026 : $762,500
Year 2027 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 9500 - $150 - 9 500 - 100,00%
Level 2: 6410 - $125 - 6 410 - 100,00%
Level 3: 2000 - $100 - 2 000 - 100,00%
Level 4: 4000 - $99 - 4 000 - 100,00%
Luxury : 2000 - $400 - 1 989 - 99,47%
Total Capacity :23910
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $40 - 2 000 - 99,98%
Farm Level 2: 1000 - $20 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %23 899 - 99,96%
Average Income per Game$3,618,007
Year to Date Revenue$83,214,150
Farm
Home Games Left19
Average Attendance - %3 000 - 99,99%
Average Income per Game$99,985
Year to Date Revenue$2,199,680

Expense

Pro Players Total Salaries$80,250,000
Pro Players Total Average Salaries$80,250,000
Farm Players Total Salaries$2,845,500
Farm Players Total Average Salaries$2,845,500
Coaches Total Salaries$3,200,000
Luxury Taxe Total$0
Special Salary Cap Value$220,000
Pro Year To Date Expenses$42,107,742
Farm Year To Date Expenses$1,924,992
Pro Salary Cap Per Days$436,141
Pro Salary Cap To Date$40,938,187
Farm Salary Cap Per Days$15,056
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$65,124,117
Farm Estimated Season Revenue$1,899,724
Pro Remaining Season Days89
Pro Expenses Per Days$448,098
Pro Estimated Expenses$39,880,722
Farm Remaining Season Days94
Farm Expenses Per Days$20,347
Farm Estimated Expenses$1,912,618
Estimated Season Expenses$41,793,340
Estimated Season Salary Cap$79,974,736
Estimate Under Maximum Salary Cap of $89,000,050$9,025,314
Estimate Over Minimum Salary Cap of $69,000,050 $10,974,686
Current Bank Account$414,502,245
Projected Bank Account$439,732,746

Pro Players Salaries

Connor McDavid $12,750,000 (4)
-Salary Remaining : $6,167,120
-Salary Average : $12,750,000
-Salary Average Remaining : $6,167,120
Patrik Laine $10,500,000 (5)
-Salary Remaining : $5,078,804
-Salary Average : $10,500,000
-Salary Average Remaining : $5,078,804
Jakub Vrana $6,500,000 (4)
-Salary Remaining : $3,144,022
-Salary Average : $6,500,000
-Salary Average Remaining : $3,144,022
Anthony Duclair $6,200,000 (1)
-Salary Remaining : $2,998,913
-Salary Average : $6,200,000
-Salary Average Remaining : $2,998,913
Matthew Tkachuk $6,000,000 (4)
-Salary Remaining : $2,902,174
-Salary Average : $6,000,000
-Salary Average Remaining : $2,902,174
Damon Severson (Out of Payroll) $5,650,000 (2)
-Salary Remaining : $2,732,880
-Salary Average : $5,650,000
-Salary Average Remaining : $2,732,880
Mackenzie Blackwood $4,700,000 (3)
-Salary Remaining : $2,273,370
-Salary Average : $4,700,000
-Salary Average Remaining : $2,273,370
Curtis Lazar $4,000,000 (1)
-Salary Remaining : $1,934,783
-Salary Average : $4,000,000
-Salary Average Remaining : $1,934,783
Esa Lindell $4,000,000 (1)
-Salary Remaining : $1,934,783
-Salary Average : $4,000,000
-Salary Average Remaining : $1,934,783
Daniel Bernhardt $3,800,000 (4)
-Salary Remaining : $1,838,043
-Salary Average : $3,800,000
-Salary Average Remaining : $1,838,043
Ryan McLeod $2,800,000 (3)
-Salary Remaining : $1,354,348
-Salary Average : $2,800,000
-Salary Average Remaining : $1,354,348
Michael Rasmussen $2,500,000 (5)
-Salary Remaining : $1,209,239
-Salary Average : $2,500,000
-Salary Average Remaining : $1,209,239
Braden Schneider $2,200,000 (1)
-Salary Remaining : $1,064,130
-Salary Average : $2,200,000
-Salary Average Remaining : $1,064,130
Andrew Mangiapane $2,200,000 (5)
-Salary Remaining : $1,064,130
-Salary Average : $2,200,000
-Salary Average Remaining : $1,064,130
John Gibson $2,050,000 (1)
-Salary Remaining : $991,576
-Salary Average : $2,050,000
-Salary Average Remaining : $991,576
Cooper Marody $1,900,000 (2)
-Salary Remaining : $919,022
-Salary Average : $1,900,000
-Salary Average Remaining : $919,022
Cam York $1,600,000 (1)
-Salary Remaining : $773,913
-Salary Average : $1,600,000
-Salary Average Remaining : $773,913
Madison Bowey $1,500,000 (4)
-Salary Remaining : $725,543
-Salary Average : $1,500,000
-Salary Average Remaining : $725,543
Evan Bouchard $1,500,000 (1)
-Salary Remaining : $725,543
-Salary Average : $1,500,000
-Salary Average Remaining : $725,543
Shane Hanna $1,400,000 (3)
-Salary Remaining : $677,174
-Salary Average : $1,400,000
-Salary Average Remaining : $677,174
Michael Pezzetta $1,200,000 (1)
-Salary Remaining : $580,435
-Salary Average : $1,200,000
-Salary Average Remaining : $580,435
Lucas Raymond $950,000 (1)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
Total Pro Players22
Salary Commitment
Year 2024 : $85,900,000
Year 2025 : $62,200,000
Year 2026 : $54,650,000
Year 2027 : $45,750,000
Salary Average Commitment
Year 2024 : $85,900,000
Year 2025 : $62,200,000
Year 2026 : $54,650,000
Year 2027 : $45,750,000
Salary Cap with 1 Way Contract
Year 2024 : $85,900,000
Year 2025 : $62,200,000
Year 2026 : $54,650,000
Year 2027 : $45,750,000

Farm Players Salaries

Jacob Markstrom $199,000 (3)
Salary Remaining : $98,974
Salary Average : $199,000
Salary Average Remaining : $98,974
Calvin Pickard $199,000 (3)
Salary Remaining : $98,974
Salary Average : $199,000
Salary Average Remaining : $98,974
Nino Niederreiter $190,000 (2)
Salary Remaining : $94,497
Salary Average : $190,000
Salary Average Remaining : $94,497
Connor Mackey $175,000 (2)
Salary Remaining : $87,037
Salary Average : $175,000
Salary Average Remaining : $87,037
Quinton Howden $170,000 (1)
Salary Remaining : $84,550
Salary Average : $170,000
Salary Average Remaining : $84,550
Vincent Desharnais $130,000 (2)
Salary Remaining : $64,656
Salary Average : $130,000
Salary Average Remaining : $64,656
Ben Roger $115,000 (1)
Salary Remaining : $57,196
Salary Average : $115,000
Salary Average Remaining : $57,196
Spencer Smallman $110,000 (3)
Salary Remaining : $54,709
Salary Average : $110,000
Salary Average Remaining : $54,709
Scott Laughton $100,000 (2)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Connor Murphy $100,000 (4)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Mathieu Desgagnés $97,500 (3)
Salary Remaining : $48,492
Salary Average : $97,500
Salary Average Remaining : $48,492
Tyler Benson $97,500 (1)
Salary Remaining : $48,492
Salary Average : $97,500
Salary Average Remaining : $48,492
Tyler Soy $95,000 (1)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Matt Filipe $95,000 (2)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Angus Crookshank $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Trevor Carrick $90,000 (3)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Justin Auger $85,000 (3)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Wyatte Wylie $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Dmitri Katelevsky $80,000 (3)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Mike Vecchione $80,000 (2)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Dmitrij Jaskin $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Matthew Cairns $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Toni Utunen $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Cole Huckins $77,500 (3)
Salary Remaining : $38,545
Salary Average : $77,500
Salary Average Remaining : $38,545
Brandon Halverson $75,000 (4)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Arturas Laukaitis $75,000 (1)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Total Farm Players26
Salary Commitment
Year 2024 : $2,845,500
Year 2025 : $1,883,000
Year 2026 : $1,113,000
Year 2027 : $175,000
Salary Average Commitment
Year 2024 : $2,845,500
Year 2025 : $1,883,000
Year 2026 : $1,113,000
Year 2027 : $175,000

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - $150 - 5 259 - 95,62%
Level 2: 4800 - $125 - 4 091 - 85,23%
Level 3: 2068 - $100 - 1 846 - 89,29%
Level 4: 4000 - $99 - 2 738 - 68,45%
Luxury : 1000 - $400 - 996 - 99,62%
Total Capacity :17368
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $150 - 1 097 - 54,83%
Farm Level 2: 1000 - $149 - 413 - 41,29%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %14 931 - 85,97%
Average Income per Game$2,154,417
Year to Date Revenue$49,551,598
Farm
Home Games Left20
Average Attendance - %1 509 - 50,31%
Average Income per Game$226,001
Year to Date Revenue$4,746,029

Expense

Pro Players Total Salaries$86,375,000
Pro Players Total Average Salaries$86,375,000
Farm Players Total Salaries$3,175,000
Farm Players Total Average Salaries$3,175,000
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,850,000
Pro Year To Date Expenses$44,897,145
Farm Year To Date Expenses$2,630,180
Pro Salary Cap Per Days$469,429
Pro Salary Cap To Date$42,854,737
Farm Salary Cap Per Days$16,799
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,779,511
Farm Estimated Season Revenue$4,520,028
Pro Remaining Season Days89
Pro Expenses Per Days$488,451
Pro Estimated Expenses$43,472,139
Farm Remaining Season Days94
Farm Expenses Per Days$27,381
Farm Estimated Expenses$2,573,814
Estimated Season Expenses$46,045,953
Estimated Season Salary Cap$88,483,918
Estimate Under Maximum Salary Cap of $89,000,050$516,132
Estimate Over Minimum Salary Cap of $69,000,050 $19,483,868
Current Bank Account$115,614,415
Projected Bank Account$112,868,001

Pro Players Salaries

Brock Boeser $8,875,000 (6)
-Salary Remaining : $4,292,799
-Salary Average : $8,875,000
-Salary Average Remaining : $4,292,799
Justin Schultz $8,300,000 (2)
-Salary Remaining : $4,014,674
-Salary Average : $8,300,000
-Salary Average Remaining : $4,014,674
Charlie McAvoy $8,250,000 (6)
-Salary Remaining : $3,990,489
-Salary Average : $8,250,000
-Salary Average Remaining : $3,990,489
Jake Guentzel $8,000,000 (6)
-Salary Remaining : $3,869,565
-Salary Average : $8,000,000
-Salary Average Remaining : $3,869,565
Pierre-Luc Dubois $7,000,000 (4)
-Salary Remaining : $3,385,870
-Salary Average : $7,000,000
-Salary Average Remaining : $3,385,870
Matt Murray $6,500,000 (2)
-Salary Remaining : $3,144,022
-Salary Average : $6,500,000
-Salary Average Remaining : $3,144,022
Chris Bigras $6,500,000 (4)
-Salary Remaining : $3,144,022
-Salary Average : $6,500,000
-Salary Average Remaining : $3,144,022
Ondrej Kase $5,750,000 (3)
-Salary Remaining : $2,781,250
-Salary Average : $5,750,000
-Salary Average Remaining : $2,781,250
Filip Zadina $4,000,000 (1)
-Salary Remaining : $1,934,783
-Salary Average : $4,000,000
-Salary Average Remaining : $1,934,783
Alexandre Texier $3,800,000 (2)
-Salary Remaining : $1,838,043
-Salary Average : $3,800,000
-Salary Average Remaining : $1,838,043
Steven Santini $3,000,000 (4)
-Salary Remaining : $1,451,087
-Salary Average : $3,000,000
-Salary Average Remaining : $1,451,087
Myles Bell $2,500,000 (2)
-Salary Remaining : $1,209,239
-Salary Average : $2,500,000
-Salary Average Remaining : $1,209,239
Jakub Zboril $2,200,000 (4)
-Salary Remaining : $1,064,130
-Salary Average : $2,200,000
-Salary Average Remaining : $1,064,130
Timothy Liljegren $2,000,000 (2)
-Salary Remaining : $967,391
-Salary Average : $2,000,000
-Salary Average Remaining : $967,391
Juho Lammikko $1,950,000 (1)
-Salary Remaining : $943,207
-Salary Average : $1,950,000
-Salary Average Remaining : $943,207
David Gustafsson $1,850,000 (2)
-Salary Remaining : $894,837
-Salary Average : $1,850,000
-Salary Average Remaining : $894,837
Kyle Keyser $1,750,000 (2)
-Salary Remaining : $846,467
-Salary Average : $1,750,000
-Salary Average Remaining : $846,467
Dillon Fournier $1,500,000 (1)
-Salary Remaining : $725,543
-Salary Average : $1,500,000
-Salary Average Remaining : $725,543
Matty Beniers $950,000 (2)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
Aliaksei Protas $950,000 (2)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
Matthew Nieto $750,000 (1)
-Salary Remaining : $362,772
-Salary Average : $750,000
-Salary Average Remaining : $362,772
Total Pro Players21
Salary Commitment
Year 2024 : $86,375,000
Year 2025 : $78,175,000
Year 2026 : $49,575,000
Year 2027 : $43,825,000
Salary Average Commitment
Year 2024 : $86,375,000
Year 2025 : $78,175,000
Year 2026 : $49,575,000
Year 2027 : $43,825,000
Salary Cap with 1 Way Contract
Year 2024 : $86,375,000
Year 2025 : $78,175,000
Year 2026 : $49,575,000
Year 2027 : $43,825,000

Farm Players Salaries

Henrik Samuelsson $195,000 (2)
Salary Remaining : $96,984
Salary Average : $195,000
Salary Average Remaining : $96,984
Mitch Holmberg $195,000 (1)
Salary Remaining : $96,984
Salary Average : $195,000
Salary Average Remaining : $96,984
Yan-Pavel Laplante $190,000 (2)
Salary Remaining : $94,497
Salary Average : $190,000
Salary Average Remaining : $94,497
Justin Bailey $185,000 (2)
Salary Remaining : $92,011
Salary Average : $185,000
Salary Average Remaining : $92,011
Mike Amadio $175,000 (1)
Salary Remaining : $87,037
Salary Average : $175,000
Salary Average Remaining : $87,037
Miikka Salomäki $175,000 (1)
Salary Remaining : $87,037
Salary Average : $175,000
Salary Average Remaining : $87,037
Will Borgen $175,000 (3)
Salary Remaining : $87,037
Salary Average : $175,000
Salary Average Remaining : $87,037
Brent Pedersen $150,000 (2)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Antoine Bibeau $150,000 (2)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Sergei Telegin $140,000 (3)
Salary Remaining : $69,630
Salary Average : $140,000
Salary Average Remaining : $69,630
Hardy Häman Aktell $135,000 (1)
Salary Remaining : $67,143
Salary Average : $135,000
Salary Average Remaining : $67,143
Zach Sanford $115,000 (2)
Salary Remaining : $57,196
Salary Average : $115,000
Salary Average Remaining : $57,196
Jérémy Lauzon $110,000 (6)
Salary Remaining : $54,709
Salary Average : $110,000
Salary Average Remaining : $54,709
Jamie Oleksiak $110,000 (1)
Salary Remaining : $54,709
Salary Average : $110,000
Salary Average Remaining : $54,709
Adam Klapka $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Cory Schneider $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Nathan Légaré $95,000 (3)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Nikita Okhotyuk $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Viktor Neuchev $90,000 (2)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Shakir Mukhamadullin $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Vladimir Grudinin $85,000 (2)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Fabian Wagner $85,000 (3)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Vasili Atanasov $80,000 (3)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Danil Aimurzin $80,000 (3)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Nick Malik $80,000 (3)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Total Farm Players25
Salary Commitment
Year 2024 : $3,175,000
Year 2025 : $2,005,000
Year 2026 : $845,000
Year 2027 : $110,000
Salary Average Commitment
Year 2024 : $3,175,000
Year 2025 : $2,005,000
Year 2026 : $845,000
Year 2027 : $110,000

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6506 - $150 - 6 506 - 100,00%
Level 2: 5000 - $125 - 5 000 - 100,00%
Level 3: 2000 - $100 - 2 000 - 100,00%
Level 4: 4000 - $99 - 4 000 - 100,00%
Luxury : 1000 - $400 - 1 000 - 100,00%
Total Capacity :18506
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $75 - 1 952 - 97,61%
Farm Level 2: 1000 - $50 - 991 - 99,07%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left18
Average Attendance - %18 506 - 100,00%
Average Income per Game$2,596,900
Year to Date Revenue$59,728,700
Farm
Home Games Left19
Average Attendance - %2 943 - 98,10%
Average Income per Game$195,947
Year to Date Revenue$4,310,825

Expense

Pro Players Total Salaries$82,000,000
Pro Players Total Average Salaries$81,250,000
Farm Players Total Salaries$2,020,000
Farm Players Total Average Salaries$1,980,000
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$250,000
Pro Year To Date Expenses$44,786,139
Farm Year To Date Expenses$1,742,815
Pro Salary Cap Per Days$441,576
Pro Salary Cap To Date$43,097,284
Farm Salary Cap Per Days$10,476
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$46,744,200
Farm Estimated Season Revenue$3,722,985
Pro Remaining Season Days89
Pro Expenses Per Days$459,239
Pro Estimated Expenses$40,872,271
Farm Remaining Season Days94
Farm Expenses Per Days$18,624
Farm Estimated Expenses$1,750,656
Estimated Season Expenses$42,622,927
Estimated Season Salary Cap$82,647,548
Estimate Under Maximum Salary Cap of $89,000,050$6,352,502
Estimate Over Minimum Salary Cap of $69,000,050 $13,647,498
Current Bank Account$132,490,586
Projected Bank Account$140,334,844

Pro Players Salaries

William Nylander $8,500,000 (2)
-Salary Remaining : $4,111,413
-Salary Average : $7,750,000
-Salary Average Remaining : $3,748,641
Victor Hedman $8,000,000 (3)
-Salary Remaining : $3,869,565
-Salary Average : $8,000,000
-Salary Average Remaining : $3,869,565
Alexander Wennberg $8,000,000 (5)
-Salary Remaining : $3,869,565
-Salary Average : $8,000,000
-Salary Average Remaining : $3,869,565
Johnny Gaudreau $7,500,000 (3)
-Salary Remaining : $3,627,717
-Salary Average : $7,500,000
-Salary Average Remaining : $3,627,717
Sean Couturier $7,000,000 (2)
-Salary Remaining : $3,385,870
-Salary Average : $7,000,000
-Salary Average Remaining : $3,385,870
Roman Josi $6,750,000 (1)
-Salary Remaining : $3,264,946
-Salary Average : $6,750,000
-Salary Average Remaining : $3,264,946
Andre Burakovsky $5,500,000 (1)
-Salary Remaining : $2,660,326
-Salary Average : $5,500,000
-Salary Average Remaining : $2,660,326
Mikhail Sergachev $5,400,000 (4)
-Salary Remaining : $2,611,957
-Salary Average : $5,400,000
-Salary Average Remaining : $2,611,957
Jacob De La Rose $4,300,000 (5)
-Salary Remaining : $2,079,891
-Salary Average : $4,300,000
-Salary Average Remaining : $2,079,891
Erik Cernak $3,600,000 (2)
-Salary Remaining : $1,741,304
-Salary Average : $3,600,000
-Salary Average Remaining : $1,741,304
Oscar Dansk $3,100,000 (2)
-Salary Remaining : $1,499,457
-Salary Average : $3,100,000
-Salary Average Remaining : $1,499,457
Jordan Staal $3,000,000 (3)
-Salary Remaining : $1,451,087
-Salary Average : $3,000,000
-Salary Average Remaining : $1,451,087
Tom Wilson $2,850,000 (1)
-Salary Remaining : $1,378,533
-Salary Average : $2,850,000
-Salary Average Remaining : $1,378,533
Adam Lowry $2,000,000 (5)
-Salary Remaining : $967,391
-Salary Average : $2,000,000
-Salary Average Remaining : $967,391
Kaiden Guhle $950,000 (2)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
Mason McTavish $950,000 (2)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
Cole Caufield $950,000 (2)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
Thomas Harley $950,000 (3)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
Quinton Byfield $950,000 (3)
-Salary Remaining : $459,511
-Salary Average : $950,000
-Salary Average Remaining : $459,511
Philipp Grubauer $900,000 (1)
-Salary Remaining : $435,326
-Salary Average : $900,000
-Salary Average Remaining : $435,326
Lias Andersson $850,000 (1)
-Salary Remaining : $411,141
-Salary Average : $850,000
-Salary Average Remaining : $411,141
Total Pro Players21
Salary Commitment
Year 2024 : $82,000,000
Year 2025 : $65,150,000
Year 2026 : $40,100,000
Year 2027 : $19,700,000
Salary Average Commitment
Year 2024 : $81,250,000
Year 2025 : $64,400,000
Year 2026 : $40,100,000
Year 2027 : $19,700,000
Salary Cap with 1 Way Contract
Year 2024 : $81,250,000
Year 2025 : $64,400,000
Year 2026 : $40,100,000
Year 2027 : $19,700,000

Farm Players Salaries

Tyler Steenbergen $140,000 (1)
Salary Remaining : $69,630
Salary Average : $140,000
Salary Average Remaining : $69,630
Dmitry Zavgorodniy $120,000 (1)
Salary Remaining : $59,683
Salary Average : $120,000
Salary Average Remaining : $59,683
Hudson Elynuik $110,000 (1)
Salary Remaining : $54,709
Salary Average : $110,000
Salary Average Remaining : $54,709
Jimmy Vesey (Out of Payroll) $100,000 (1)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Mason Shaw (Out of Payroll) $95,000 (1)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Liam Foudy $95,000 (1)
Salary Remaining : $47,249
Salary Average : $50,000
Salary Average Remaining : $24,868
Bode Wilde $95,000 (1)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Kristian Tanus $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Alexander Edler $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Artem Anisimov $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Brandon McMillan $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Colby Cohen $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Ben Chiarot $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Artemi Knyazev $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Jimmy Huntington $90,000 (2)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Markus Nurmi $90,000 (1)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Alexander Pashin $90,000 (3)
Salary Remaining : $44,762
Salary Average : $90,000
Salary Average Remaining : $44,762
Valentin Nussbaumer $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Zachary Fucale $80,000 (3)
Salary Remaining : $39,788
Salary Average : $85,000
Salary Average Remaining : $42,275
Simon Gnyp $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Josh Manson $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Luke Henman $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Louis Domingue $80,000 (2)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Greg Pateryn $75,000 (1)
Salary Remaining : $37,302
Salary Average : $75,000
Salary Average Remaining : $37,302
Total Farm Players24
Salary Commitment
Year 2024 : $2,215,000
Year 2025 : $350,000
Year 2026 : $180,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,175,000
Year 2025 : $345,000
Year 2026 : $175,000
Year 2027 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $150 - 6 000 - 100,00%
Level 2: 5000 - $125 - 5 000 - 100,00%
Level 3: 3000 - $100 - 3 000 - 100,00%
Level 4: 4004 - $99 - 4 004 - 100,00%
Luxury : 2000 - $150 - 2 000 - 100,00%
Total Capacity :20004
Team Popularity : 200,00%
Farm
Farm Level 1: 2000 - $30 - 1 999 - 99,97%
Farm Level 2: 1000 - $29 - 1 000 - 100,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %20 004 - 100,00%
Average Income per Game$2,521,396
Year to Date Revenue$55,470,712
Farm
Home Games Left19
Average Attendance - %2 999 - 99,98%
Average Income per Game$88,984
Year to Date Revenue$1,957,640

Expense

Pro Players Total Salaries$86,700,000
Pro Players Total Average Salaries$86,700,000
Farm Players Total Salaries$2,555,000
Farm Players Total Average Salaries$2,555,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value($700,000)
Pro Year To Date Expenses$44,946,204
Farm Year To Date Expenses$1,651,848
Pro Salary Cap Per Days$471,196
Pro Salary Cap To Date$43,397,298
Farm Salary Cap Per Days$13,519
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$47,906,524
Farm Estimated Season Revenue$1,690,689
Pro Remaining Season Days89
Pro Expenses Per Days$487,500
Pro Estimated Expenses$43,387,500
Farm Remaining Season Days94
Farm Expenses Per Days$18,810
Farm Estimated Expenses$1,768,140
Estimated Season Expenses$45,155,640
Estimated Season Salary Cap$84,633,742
Estimate Under Maximum Salary Cap of $89,000,050$4,366,308
Estimate Over Minimum Salary Cap of $69,000,050 $15,633,692
Current Bank Account$119,285,670
Projected Bank Account$123,727,243

Pro Players Salaries

Tyler Seguin $8,500,000 (2)
-Salary Remaining : $4,111,413
-Salary Average : $8,500,000
-Salary Average Remaining : $4,111,413
Taylor Hall $8,250,000 (1)
-Salary Remaining : $3,990,489
-Salary Average : $8,250,000
-Salary Average Remaining : $3,990,489
Kevin Fiala $7,500,000 (5)
-Salary Remaining : $3,627,717
-Salary Average : $7,500,000
-Salary Average Remaining : $3,627,717
Ryan Johansen $7,500,000 (1)
-Salary Remaining : $3,627,717
-Salary Average : $7,500,000
-Salary Average Remaining : $3,627,717
Vyacheslav Voynov $7,000,000 (2)
-Salary Remaining : $3,385,870
-Salary Average : $7,000,000
-Salary Average Remaining : $3,385,870
Brady Skjei $6,500,000 (5)
-Salary Remaining : $3,144,022
-Salary Average : $6,500,000
-Salary Average Remaining : $3,144,022
Émile Poirier $6,250,000 (2)
-Salary Remaining : $3,023,098
-Salary Average : $6,250,000
-Salary Average Remaining : $3,023,098
Brendan Lemieux $4,700,000 (5)
-Salary Remaining : $2,273,370
-Salary Average : $4,700,000
-Salary Average Remaining : $2,273,370
Andreas Englund $4,000,000 (2)
-Salary Remaining : $1,934,783
-Salary Average : $4,000,000
-Salary Average Remaining : $1,934,783
Dillon Heatherington $3,900,000 (2)
-Salary Remaining : $1,886,413
-Salary Average : $3,900,000
-Salary Average Remaining : $1,886,413
Keith Yandle $3,000,000 (1)
-Salary Remaining : $1,451,087
-Salary Average : $3,000,000
-Salary Average Remaining : $1,451,087
Connor Carrick $2,500,000 (1)
-Salary Remaining : $1,209,239
-Salary Average : $2,500,000
-Salary Average Remaining : $1,209,239
Jake Dotchin $2,500,000 (4)
-Salary Remaining : $1,209,239
-Salary Average : $2,500,000
-Salary Average Remaining : $1,209,239
Jakub Voracek $2,500,000 (2)
-Salary Remaining : $1,209,239
-Salary Average : $2,500,000
-Salary Average Remaining : $1,209,239
Nicolas Roy $2,400,000 (3)
-Salary Remaining : $1,160,870
-Salary Average : $2,400,000
-Salary Average Remaining : $1,160,870
Ken Appleby $2,000,000 (1)
-Salary Remaining : $967,391
-Salary Average : $2,000,000
-Salary Average Remaining : $967,391
Tyler Bunz $1,850,000 (1)
-Salary Remaining : $894,837
-Salary Average : $1,850,000
-Salary Average Remaining : $894,837
Vitali Kravtsov $1,500,000 (2)
-Salary Remaining : $725,543
-Salary Average : $1,500,000
-Salary Average Remaining : $725,543
Kiefer Sherwood $1,400,000 (2)
-Salary Remaining : $677,174
-Salary Average : $1,400,000
-Salary Average Remaining : $677,174
Joseph Blandisi $1,100,000 (3)
-Salary Remaining : $532,065
-Salary Average : $1,100,000
-Salary Average Remaining : $532,065
Magnus Paajarvi $1,000,000 (1)
-Salary Remaining : $483,696
-Salary Average : $1,000,000
-Salary Average Remaining : $483,696
Marc Staal $850,000 (1)
-Salary Remaining : $411,141
-Salary Average : $850,000
-Salary Average Remaining : $411,141
Total Pro Players22
Salary Commitment
Year 2024 : $86,700,000
Year 2025 : $59,750,000
Year 2026 : $24,700,000
Year 2027 : $21,200,000
Salary Average Commitment
Year 2024 : $86,700,000
Year 2025 : $59,750,000
Year 2026 : $24,700,000
Year 2027 : $21,200,000
Salary Cap with 1 Way Contract
Year 2024 : $86,700,000
Year 2025 : $59,750,000
Year 2026 : $24,700,000
Year 2027 : $21,200,000

Farm Players Salaries

Jack Johnson $175,000 (2)
Salary Remaining : $87,037
Salary Average : $175,000
Salary Average Remaining : $87,037
Skyler McKenzie $160,000 (2)
Salary Remaining : $79,577
Salary Average : $160,000
Salary Average Remaining : $79,577
Sheldon Dries $150,000 (1)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Marcus Björk $150,000 (2)
Salary Remaining : $74,603
Salary Average : $150,000
Salary Average Remaining : $74,603
Anders Lindback $125,000 (1)
Salary Remaining : $62,169
Salary Average : $125,000
Salary Average Remaining : $62,169
Taylor Ward $120,000 (2)
Salary Remaining : $59,683
Salary Average : $120,000
Salary Average Remaining : $59,683
Dylan Olsen $110,000 (2)
Salary Remaining : $54,709
Salary Average : $110,000
Salary Average Remaining : $54,709
Conor Sheary $100,000 (2)
Salary Remaining : $49,735
Salary Average : $100,000
Salary Average Remaining : $49,735
Kevin Roy $95,000 (2)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Sam Jardine $95,000 (1)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Tyler Cuma $95,000 (1)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Darcy Kuemper $95,000 (1)
Salary Remaining : $47,249
Salary Average : $95,000
Salary Average Remaining : $47,249
Andrew Hammond $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Jonathon Blum $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Brayden Tracey $85,000 (3)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Taylor Doherty $85,000 (2)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Kai Uchacz $85,000 (3)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Daniil Zharkov $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Matt Schmalz $85,000 (2)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Reilly Smith $85,000 (1)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Nick Baptiste $85,000 (2)
Salary Remaining : $42,275
Salary Average : $85,000
Salary Average Remaining : $42,275
Ilya Usov $80,000 (3)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Florian Elias $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Matthew Finn $80,000 (1)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Josh Williams $80,000 (3)
Salary Remaining : $39,788
Salary Average : $80,000
Salary Average Remaining : $39,788
Total Farm Players25
Salary Commitment
Year 2024 : $2,555,000
Year 2025 : $1,495,000
Year 2026 : $330,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,555,000
Year 2025 : $1,495,000
Year 2026 : $330,000
Year 2027 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $89,000,050
Available Cap Space

Over Minimum of
$69,000,050

Pro Players

Farm Players

Total Players

Anaheim Ducks $93,221,246 $77,495,369 $11,504,681 $8,495,319 212647
Boston Bruins $77,814,126 $87,824,936 $1,175,114 $18,824,886 202646
Buffalo Sabres $94,588,462 $84,497,449 $4,502,601 $15,497,399 232245
Calgary Flames $72,785,842 $85,944,698 $3,055,352 $16,944,648 202545
Carolina Hurricanes $144,186,774 $76,500,583 $12,499,467 $7,500,533 222547
Chicago Blackhawks $191,160,157 $78,506,746 $10,493,304 $9,506,696 232750
Colorado Avalanche $93,951,690 $84,155,191 $4,844,859 $15,155,141 242448
Columbus Blue Jackets $251,848,919 $82,501,263 $6,498,787 $13,501,213 212748
Dallas Stars $159,097,697 $82,711,467 $6,288,583 $13,711,417 212647
Detroit Red Wings $104,719,451 $69,988,546 $19,011,504 $988,496 202444
Edmonton Oilers $36,078,112 $79,219,784 $9,780,266 $10,219,734 222648
Florida Panthers $129,045,728 $87,711,225 $1,288,825 $18,711,175 202545
Los Angeles Kings $191,093,361 $87,802,406 $1,197,644 $18,802,356 232649
Minnesota Wild ($8,771,133) $83,795,887 $5,204,163 $14,795,837 232548
Montreal Canadiens $340,692,761 $87,778,004 $1,222,046 $18,777,954 222749
Nashville Predators $79,710,510 $87,835,880 $1,164,170 $18,835,830 222345
New Jersey Devils $94,464,586 $71,339,501 $17,660,549 $2,339,451 222143
New York Islanders $23,713,430 $78,851,456 $10,148,594 $9,851,406 232548
New York Rangers $167,145,810 $85,389,654 $3,610,396 $16,389,604 222345
Ottawa Senators $130,215,255 $87,352,162 $1,647,888 $18,352,112 222648
Philadelphia Flyers $396,187,941 $77,450,777 $11,549,273 $8,450,727 232649
Pittsburgh Penguins $699,614,401 $88,623,057 $376,993 $19,623,007 232649
Quebec Nordiques $225,436,137 $87,937,839 $1,062,211 $18,937,789 222547
San Jose Sharks $316,893,696 $87,866,259 $1,133,791 $18,866,209 212748
Seattle Kraken $183,227,641 $84,704,125 $4,295,925 $15,704,075 222749
St. Louis Blues $531,678,936 $75,445,009 $13,555,041 $6,444,959 222547
Tampa Bay Lightning $365,531,244 $78,132,772 $10,867,278 $9,132,722 222345
Toronto Maple Leafs $119,373,065 $86,172,836 $2,827,214 $17,172,786 222143
Utah Hockey Club $138,810,329 $81,778,606 $7,221,444 $12,778,556 222547
Vancouver Canucks $414,502,245 $79,974,736 $9,025,314 $10,974,686 222648
Vegas Golden Knights $115,614,415 $88,483,918 $516,132 $19,483,868 212546
Washington Capitals $132,490,586 $82,647,548 $6,352,502 $13,647,498 212445
Winnipeg Jets $119,285,670 $84,633,742 $4,366,308 $15,633,692 222547